{ "company_details": [ { "company_id": "0000000098", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000098.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000098.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000098.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000098_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000098_main_keyfigs.svg", "name": "Gottfried Stehnke Bauunternehmung GmbH Co KG", "rank": 1, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gottfried Stehnke Bauunternehmung GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gottfried Stehnke Bauunternehmung GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 257% points.The greatest weakness of Gottfried Stehnke Bauunternehmung GmbH Co KG is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 1.304% points.

The company's Economic Capital Ratio, given in the ranking table, is 257%, being 159% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000098_2018_Gottfried_Stehnke_Bauunternehmung_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-144", "Personnel Expenses Tc": "189", "Is Netincome Regular Operatingtc Staff Social Remainder": "-143", "Gross Profit Tc": "186", "Operating Result Tc": "-236", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "257", "Is Netincome Regular Operatingtc Othercost Remainder": "130", "Other Operating Expenses Tc": "130", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-133", "Wages And Salaries Tc": "-133", "Is Netincome Regular Operatingtc Staff Remainder": "257", "Is Netincome Regular": "-211", "Is Netincome Regular Operatingtc Remainder": "-792", "Economic Capital Ratio before Limited Liability": "163", "Liabilities": "120", "Stockholders Equity": "149", "Economic Capital Ratio": "159", "Is Netincome Remainder": "188" }, "2017": { "Sales Tc": "257", "Gross Revenue For The Period Tc": "257", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "257", "Is Netincome Regular Operatingtc Staff Social Remainder": "-163", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-163", "Personnel Expenses Tc": "221", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-274", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-274", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-277", "Cost Of Materials Tc": "257", "Gross Profit Tc": "200", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "257", "Operating Result Tc": "-287", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.304", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-158", "Wages And Salaries Tc": "-158", "Is Netincome Regular Operatingtc Staff Remainder": "257", "Is Netincome Regular": "-252", "Is Netincome Regular Operatingtc Remainder": "-927", "Economic Capital Ratio before Limited Liability": "164", "Economic Capital Ratio": "159", "Is Netincome Remainder": "222" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000098_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.810", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.021", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.505", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "3,1", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "6,4", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "77", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "3,4", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "36", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "134", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.471", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.978", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "997", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.121", "Bs Eqliab Equity Reservespartnership Remainder": "1.566", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "3.049", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "13", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.062", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.062", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "51", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "26", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.684", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "997", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "59", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,22", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "10,0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-119", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-576", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.153", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "17.829", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.798", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-33.119", "Is Netincome Regular Operatingtc Staff Remainder": "20.370", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.884", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-5.301", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.445", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "224", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "59", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,22", "Net Interest Income": "60", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "10,0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "10,0", "Financial Result": "-49", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,4", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.810", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.021", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.505", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.337", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-576", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "576", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "134", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.566", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "997", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "3.049", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "13", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.062", "Bs Eqliab Equity Subscribedwithownshares": "3.062", "Bs Eqliab Equity Subscribedwithoutownshares": "3.062", "Equity": "4.628", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "997", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-5.301", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "36", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "17.829", "Other Operating Expenses Tc": "5.798", "Wages And Salaries Tc": "-4.884", "Personnel Expenses Tc": "10.185", "Operating Result Tc": "1.270", "Is Netincome Regular": "1.221", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "26", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "26", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "77", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "3,1", "Long Term Financial Assets": "87", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.471", "Tangible Fixed Assets": "1.640", "Fixed Assets": "1.730", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "13.067", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "224", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.978", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "51", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "51", "Total Balance Total Equity And Liabilities": "7.684", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "997", "Income Statement": "997", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.067", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.016", "BaseVar": "6.559", "Economic Capital Ratio before Limited Liability": "257%", "Economic Capital Ratio": "257%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.908", "Bs Ass Currass Inventory Advpaympaid Remainder": "2.238", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-18.065", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "9.487", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.542", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "109", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.914", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,4", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "3,1", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "77", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "23", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "36", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "151", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.424", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.655", "Bs Eqliab Accruals Pensions Remainder": "25", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "152", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "904", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.033", "Bs Eqliab Equity Reservespartnership Remainder": "1.566", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "3.551", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0,000010", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "13", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.564", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.564", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "52", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.805", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-3.809", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.003", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "26", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.040", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "904", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "53", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "490", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-106", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-578", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.156", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-9.087", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "32.338", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-46.227", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-3.319", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "44.022", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.873", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "277", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-34.347", "Is Netincome Regular Operatingtc Staff Remainder": "21.169", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.138", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-5.447", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.358", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "227", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "53", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,3", "Net Interest Income": "54", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "490", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "490", "Financial Result": "439", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "23", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.908", "Inventories Prepayments": "2.238", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-18.065", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "9.487", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.487", "Inventories": "2.202", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "109", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.914", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.023", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.134", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-578", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "578", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,4", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "151", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.566", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.805", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "44.022", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "277", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "904", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "3.551", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "13", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.564", "Bs Eqliab Equity Subscribedwithownshares": "3.564", "Bs Eqliab Equity Subscribedwithoutownshares": "3.564", "Equity": "5.131", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "904", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-5.447", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "36", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-9.087", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-9.087", "Cost Of Materials Tc": "23.252", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-3.319", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "40.703", "Gross Profit Tc": "17.728", "Other Operating Expenses Tc": "5.873", "Wages And Salaries Tc": "-5.138", "Personnel Expenses Tc": "10.584", "Operating Result Tc": "693", "Is Netincome Regular": "1.131", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "26", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "26", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "77", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "3,1", "Long Term Financial Assets": "82", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.424", "Tangible Fixed Assets": "1.610", "Fixed Assets": "1.715", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "11.849", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "227", "Tax Provisions": "152", "Trade Payables From Care": "0", "Trade Payables": "2.003", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.655", "Provisions For Pensions And Similar Obligations": "25", "Provisions": "2.832", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "52", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "52", "Total Balance Total Equity And Liabilities": "8.040", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "904", "Income Statement": "904", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.849", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.797", "BaseVar": "5.950", "Economic Capital Ratio before Limited Liability": "257%", "Economic Capital Ratio": "257%" } } }, "top_rated": true, "trend": 1.0, "value": 2.565827547523089 }, { "company_id": "0000000103", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000103.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000103.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000103.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000103_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000103_main_keyfigs.svg", "name": "Schrobsdorff Holding AG", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Schrobsdorff Holding AG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Schrobsdorff Holding AG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 215% points.The greatest weakness of Schrobsdorff Holding AG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 134% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000103_2018_Schrobsdorff_Holding_AG.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Bs Eqliab Liab Bank Remainder": "49,9", "Liabilities To Banks": "50,6", "Liabilities": "113", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-270", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,5", "Is Netincome Regular Operatingtc Othercost Remainder": "-22,6", "Other Operating Expenses Tc": "-22,6", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-59,8", "Is Netincome Regular": "-243", "Is Netincome Regular Operatingtc Remainder": "90,7", "Economic Capital Ratio before Limited Liability": "139", "Is Netincome Regular Remainder": "30,5", "Stockholders Equity": "144", "Economic Capital Ratio": "134", "Is Netincome Remainder": "202" }, "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,3", "Liabilities To Banks": "50,3", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-26,2", "Other Operating Expenses Tc": "-26,2", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "139", "Stockholders Equity": "143", "Economic Capital Ratio": "134", "Is Netincome Remainder": "215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000103_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.096", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "312", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "681", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4,2", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.067", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "968", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.089", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.096", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "312", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.408", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.067", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "968", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "2.085", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "681", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "681", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "2.089", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4,2", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "2.089", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.089", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.089", "BaseVar": "1.045", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "400", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "605", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "416", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "932", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3,4", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.067", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.232", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.352", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "400", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "605", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "416", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.420", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.067", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.232", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "2.349", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "932", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "932", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "2.352", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3,4", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "2.352", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.352", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.352", "BaseVar": "1.176", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } } }, "top_rated": true, "trend": 2.0, "value": 2.3200473146196394 }, { "company_id": "0000000110", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000110.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000110.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000110.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000110_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000110_main_keyfigs.svg", "name": "ZAM Bau Handel und Service GmbH", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ZAM Bau Handel und Service GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ZAM Bau Handel und Service GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 215% points.The greatest weakness of ZAM Bau Handel und Service GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 134% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000110_2018_ZAM_Bau_Handel_und_Service_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,3", "Liabilities To Banks": "50,3", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-26,2", "Other Operating Expenses Tc": "-26,2", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "139", "Stockholders Equity": "143", "Economic Capital Ratio": "134", "Is Netincome Remainder": "215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000110_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "24", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "169", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1,0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "24", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "149", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "0", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "24", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "41", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "24", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "149", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "198", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "169", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "169", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "211", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1,0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "199", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "410", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "211", "BaseVar": "105", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } } }, "top_rated": true, "trend": null, "value": 2.3200473146196394 }, { "company_id": "0000000136", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000136.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000136.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000136.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000136_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000136_main_keyfigs.svg", "name": "Cadolto Modulbau GmbH", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Cadolto Modulbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Cadolto Modulbau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 215% points.The greatest weakness of Cadolto Modulbau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 134% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000136_2018_Cadolto_Modulbau_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,3", "Liabilities To Banks": "50,3", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-26,2", "Other Operating Expenses Tc": "-26,2", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "139", "Stockholders Equity": "143", "Economic Capital Ratio": "134", "Is Netincome Remainder": "215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000136_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "25", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "25", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "25", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "25", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "25", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25", "BaseVar": "12", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } } }, "top_rated": true, "trend": null, "value": 2.3200473146196394 }, { "company_id": "0000000154", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000154.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000154.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000154.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000154_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000154_main_keyfigs.svg", "name": "Wohnbau Soest GmbH", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnbau Soest GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnbau Soest GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 215% points.The greatest weakness of Wohnbau Soest GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 134% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000154_2018_Wohnbau_Soest_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,3", "Liabilities To Banks": "50,3", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-26,2", "Other Operating Expenses Tc": "-26,2", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "139", "Stockholders Equity": "143", "Economic Capital Ratio": "134", "Is Netincome Remainder": "215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000154_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "283", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "296", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "554", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-126", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "76", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "-26", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-578", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "283", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "283", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "283", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "554", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "-26", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "578", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "296", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "296", "Fixed Assets": "296", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "578", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "578", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "578", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "578", "BaseVar": "289", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } } }, "top_rated": true, "trend": null, "value": 2.3200473146196394 }, { "company_id": "0000000067", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000067.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000067.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000067.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000067_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000067_main_keyfigs.svg", "name": "Gino Bau GmbH", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gino Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gino Bau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 215% points.The greatest weakness of Gino Bau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 134% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000067_2018_Gino_Bau_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,3", "Liabilities To Banks": "50,3", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-26,2", "Other Operating Expenses Tc": "-26,2", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "139", "Stockholders Equity": "143", "Economic Capital Ratio": "134", "Is Netincome Remainder": "215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000067_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "12", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-12", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "0", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "12", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12", "Bs Eqliab Equity Subscribedwithownshares": "12", "Bs Eqliab Equity Subscribedwithoutownshares": "12", "Equity": "12", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "12", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "12", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "12", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12", "BaseVar": "6,2", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } } }, "top_rated": true, "trend": null, "value": 2.3200473146196394 }, { "company_id": "0000000332", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000332.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000332.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000332.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000332_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000332_main_keyfigs.svg", "name": "HS Bautr\u00e4ger GmbH", "rank": 7, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of HS Bautr\u00e4ger GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of HS Bautr\u00e4ger GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 213% points.The greatest weakness of HS Bautr\u00e4ger GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 305% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 134% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000332_2018_HS_Bautraeger_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Bs Eqliab Liab Bank Remainder": "49,9", "Liabilities To Banks": "50,6", "Liabilities": "113", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-265", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,5", "Is Netincome Regular Operatingtc Othercost Remainder": "-21,1", "Other Operating Expenses Tc": "-21,1", "Is Netincome Regular Operatingtc Staff Remainder": "-52,3", "Personnel Expenses Tc": "-56,9", "Is Netincome Regular": "-235", "Is Netincome Regular Operatingtc Remainder": "90,7", "Economic Capital Ratio before Limited Liability": "138", "Is Netincome Regular Remainder": "30,5", "Stockholders Equity": "144", "Economic Capital Ratio": "134", "Is Netincome Remainder": "201" }, "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,3", "Liabilities To Banks": "50,3", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-305", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-24,6", "Other Operating Expenses Tc": "-24,6", "Personnel Expenses Tc": "-59,6", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-279", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "139", "Is Netincome Regular Remainder": "25,9", "Stockholders Equity": "143", "Economic Capital Ratio": "134", "Is Netincome Remainder": "213" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000332_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0,50", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "79", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "551", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "173", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "2,5", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,0020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "29", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-0,56", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "0", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-198", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "0", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,020", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3,5", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,13", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3,6", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0,42", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "6,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-20", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00085", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3,5", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,3", "Net Interest Income": "8,8", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "8,8", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0,50", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "79", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "551", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "630", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0,13", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0,42", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-0,56", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-198", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "-123", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0,13", "Gross Profit Tc": "0,13", "Other Operating Expenses Tc": "3,6", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "6,6", "Operating Result Tc": "11", "Is Netincome Regular": "19", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "173", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2,5", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0,0020", "Fixed Assets": "2,5", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "806", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00085", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "29", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "-94", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,020", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,56", "Income Statement": "-0,56", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "712", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "806", "BaseVar": "403", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0,79", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "20", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "579", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "174", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "2,5", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,0020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "29", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-0,52", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "0", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-198", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "0", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3,0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,30", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3,5", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0,62", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,050", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00088", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3,0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,1", "Net Interest Income": "8,1", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "8,1", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0,79", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "20", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "579", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "600", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0,30", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0,62", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-0,52", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-198", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "-124", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0,30", "Gross Profit Tc": "0,30", "Other Operating Expenses Tc": "3,5", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0,050", "Operating Result Tc": "4,5", "Is Netincome Regular": "13", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "174", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2,5", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0,0020", "Fixed Assets": "2,5", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "776", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00088", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "29", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "-95", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,52", "Income Statement": "-0,52", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "681", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "776", "BaseVar": "388", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } } }, "top_rated": true, "trend": -1.0, "value": 2.317724958587137 }, { "company_id": "0000000017", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000017.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000017.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000017.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000017_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000017_main_keyfigs.svg", "name": "Markgraf Familien GmbH", "rank": 8, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Markgraf Familien GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Markgraf Familien GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 214% points.The greatest weakness of Markgraf Familien GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 231%, being 133% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000017_2018_Markgraf_Familien_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Bs Eqliab Liab Bank Remainder": "49,8", "Liabilities To Banks": "50,5", "Liabilities": "113", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-270", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,5", "Is Netincome Regular Operatingtc Othercost Remainder": "-22,6", "Other Operating Expenses Tc": "-22,6", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-59,8", "Is Netincome Regular": "-243", "Is Netincome Regular Operatingtc Remainder": "90,7", "Economic Capital Ratio before Limited Liability": "138", "Is Netincome Regular Remainder": "30,5", "Stockholders Equity": "143", "Economic Capital Ratio": "133", "Is Netincome Remainder": "201" }, "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "49,2", "Liabilities To Banks": "50,2", "Liabilities": "112", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "55,7", "Is Netincome Regular Operatingtc Othercost Remainder": "-26,2", "Other Operating Expenses Tc": "-26,2", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "82,6", "Economic Capital Ratio before Limited Liability": "138", "Stockholders Equity": "142", "Economic Capital Ratio": "133", "Is Netincome Remainder": "214" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000017_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.439", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.018", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "32.358", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "304", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "33.844", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.066", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.514", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "62", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-38.815", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.439", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.018", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.457", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "33.844", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.066", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.514", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "38.450", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "32.358", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "32.358", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "38.815", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "304", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "62", "Total Balance Total Equity And Liabilities": "38.815", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "38.815", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "38.754", "BaseVar": "19.438", "Economic Capital Ratio before Limited Liability": "231%", "Economic Capital Ratio": "231%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.030", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.876", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "32.358", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "132", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "33.844", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.620", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "4.580", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "62", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-40.265", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.030", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.876", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.907", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "33.844", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.620", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "4.580", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "40.070", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "32.358", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "32.358", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "40.265", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "132", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "62", "Liabilities": "62", "Total Balance Total Equity And Liabilities": "40.265", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "40.265", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "40.203", "BaseVar": "20.164", "Economic Capital Ratio before Limited Liability": "231%", "Economic Capital Ratio": "231%" } } }, "top_rated": true, "trend": -1.0, "value": 2.3128714068582386 }, { "company_id": "0000000132", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000132.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000132.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000132.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000132_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000132_main_keyfigs.svg", "name": "Giebel Hoch und Tiefbau AG", "rank": 9, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Giebel Hoch und Tiefbau AG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Giebel Hoch und Tiefbau AG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 187% points.The greatest weakness of Giebel Hoch und Tiefbau AG is the variable Bs Ass Currass Inventory Remainder, reducing the Economic Capital Ratio by 335% points.

The company's Economic Capital Ratio, given in the ranking table, is 217%, being 119% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000132_2018_Giebel_Hoch_und_Tiefbau_AG.pdf", "shrinked_graph_json": { "2016": { "Inventories": "78,1", "Current Assets": "61,6", "Bs Ass Currass Inventory Remainder": "-367", "Stockholders Equity": "63,7", "Economic Capital Ratio before Limited Liability": "58,3", "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Liabilities To Banks": "38,2", "Liabilities": "47,5", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "-269", "Is Netincome Regular Operatingtc Staff Remainder": "-54,4", "Personnel Expenses Tc": "-59,0", "Is Netincome Regular": "-243", "Is Netincome Regular Operatingtc Remainder": "75,1", "Bs Eqliab Liab Remainder": "-67,3", "Economic Capital Ratio": "53,7", "Is Netincome Remainder": "145" }, "2017": { "Bs Eqliab Liab Other Remainder": "-58,3", "Other Liabilities": "-47,9", "Liabilities": "73,1", "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "47,0", "Liabilities To Banks": "48,0", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-124", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Net Income": "42,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "187", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "46,1", "Wages And Salaries Tc": "46,1", "Stockholders Equity": "89,4", "Economic Capital Ratio before Limited Liability": "124", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular Operatingtc Remainder": "81,8", "Bs Ass Currass Inventory Remainder": "-335", "Economic Capital Ratio": "119" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000132_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "952", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.635", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "16.127", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.152", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "8,0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4.811", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.486", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-500", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "25", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "250", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "250", "Bs Eqliab Equity Subscribedwithownshares Remainder": "250", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.032", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.604", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,035", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "952", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.635", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "7.492", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.152", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.596", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "25", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,035", "Notes": "0,035", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.486", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "250", "Bs Eqliab Equity Subscribedwithownshares": "250", "Bs Eqliab Equity Subscribedwithoutownshares": "250", "Equity": "2.761", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "8,0", "Fixed Assets": "8,0", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.604", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.811", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.032", "Total Balance Total Equity And Liabilities": "9.604", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.604", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.572", "BaseVar": "5.818", "Economic Capital Ratio before Limited Liability": "151%", "Economic Capital Ratio": "152%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.466", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-11.438", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "27.563", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.766", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "13", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "11.890", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.383", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "5.869", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.369", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.486", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "25", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "250", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "250", "Bs Eqliab Equity Subscribedwithownshares Remainder": "250", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "36", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.300", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.371", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.385", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,3", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "8,7", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "14", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "59", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4,3", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "12.043", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.844", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.776", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "49", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.594", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-20.850", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.454", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,092", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "8,7", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "14", "Net Interest Income": "22", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "59", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "59", "Financial Result": "81", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.466", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-11.438", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "16.125", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.766", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.766", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "21.358", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4,3", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4,3", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "25", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.300", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "49", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,092", "Notes": "0,092", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.383", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "5.869", "Equity Retained Profits Accumulated Losses Brought Forward": "2.486", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "250", "Bs Eqliab Equity Subscribedwithownshares": "250", "Bs Eqliab Equity Subscribedwithoutownshares": "250", "Equity": "6.144", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.385", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "36", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.643", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "12.043", "Other Operating Expenses Tc": "1.844", "Wages And Salaries Tc": "3.776", "Personnel Expenses Tc": "5.419", "Operating Result Tc": "19.311", "Is Netincome Regular": "19.392", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "13", "Tangible Fixed Assets": "13", "Fixed Assets": "13", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "21.371", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.454", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "11.890", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.336", "Total Balance Total Equity And Liabilities": "21.371", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,3", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.383", "Income Statement": "3.383", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.371", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "18.035", "BaseVar": "12.354", "Economic Capital Ratio before Limited Liability": "217%", "Economic Capital Ratio": "217%" } } }, "top_rated": true, "trend": 21.0, "value": 2.172821705212726 }, { "company_id": "0000000078", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000078.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000078.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000078.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000078_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000078_main_keyfigs.svg", "name": "Josef Randlshofer Sohn Hoch und Tiefbauunternehmen GmbH", "rank": 10, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef Randlshofer Sohn Hoch und Tiefbauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef Randlshofer Sohn Hoch und Tiefbauunternehmen GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Staff Remainder, increasing the Economic Capital Ratio by 214% points.The greatest weakness of Josef Randlshofer Sohn Hoch und Tiefbauunternehmen GmbH is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 538% points.

The company's Economic Capital Ratio, given in the ranking table, is 214%, being 116% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000078_2018_Josef_Randlshofer_Sohn_Hoch_und_Tiefbauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "159", "Gross Revenue For The Period Tc": "157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "166", "Bs Eqliab Liab Bank Remainder": "48,3", "Liabilities To Banks": "49,0", "Liabilities": "94,1", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-43,8", "Personnel Expenses Tc": "160", "Cost Of Materials Tc": "-68,9", "Gross Profit Tc": "54,8", "Operating Result Tc": "-248", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-58,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-207", "Wages And Salaries Tc": "-207", "Is Netincome Regular Operatingtc Staff Remainder": "219", "Is Netincome Regular": "-221", "Is Netincome Regular Operatingtc Remainder": "-514", "Economic Capital Ratio before Limited Liability": "125", "Stockholders Equity": "119", "Economic Capital Ratio": "121", "Is Netincome Remainder": "187" }, "2017": { "Sales Tc": "150", "Gross Revenue For The Period Tc": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "159", "Cost Of Purchased Services Tc": "-46,3", "Cost Of Materials Tc": "-77,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-45,4", "Bs Eqliab Liab Bank Remainder": "47,2", "Liabilities To Banks": "48,2", "Liabilities": "93,4", "Operating Result Tc": "-296", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-215", "Wages And Salaries Tc": "-215", "Personnel Expenses Tc": "160", "Is Netincome Regular Operatingtc Staff Remainder": "214", "Is Netincome Regular": "-273", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-56,8", "Is Netincome Regular Operatingtc Remainder": "-538", "Economic Capital Ratio before Limited Liability": "121", "Stockholders Equity": "119", "Economic Capital Ratio": "116", "Is Netincome Remainder": "197" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000078_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "549", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "50", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "122", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "377", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.143", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "572", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "877", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "51", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.037", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "5,2", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "370", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-360", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.534", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.121", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "180", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "180", "Bs Eqliab Equity Subscribedwithownshares Remainder": "180", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "431", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "88", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.767", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "389", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "19", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0,0064", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "257", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-425", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "2.375", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-762", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-2.335", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "8.826", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.073", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "39", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.352", "Is Netincome Regular Operatingtc Staff Remainder": "11.652", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.844", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-982", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-693", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "133", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0,0064", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0,0064", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0,0064", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "549", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "50", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "122", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "377", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.143", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.642", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.241", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "257", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.121", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.121", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "572", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "431", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "8.826", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "39", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "370", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.534", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "180", "Bs Eqliab Equity Subscribedwithownshares": "180", "Bs Eqliab Equity Subscribedwithoutownshares": "180", "Equity": "6.205", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-762", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "389", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-982", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-425", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-425", "Cost Of Materials Tc": "1.187", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "8.826", "Gross Profit Tc": "7.678", "Other Operating Expenses Tc": "1.073", "Wages And Salaries Tc": "-4.844", "Personnel Expenses Tc": "5.826", "Operating Result Tc": "522", "Is Netincome Regular": "522", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "26", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "877", "Tangible Fixed Assets": "1.450", "Fixed Assets": "1.475", "Other Assets": "0", "Prepaid Expenses": "51", "Assets": "7.767", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "133", "Tax Provisions": "5,2", "Trade Payables From Care": "0", "Trade Payables": "88", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.037", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.042", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "520", "Total Balance Total Equity And Liabilities": "7.767", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "19", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "370", "Income Statement": "370", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.767", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.247", "BaseVar": "4.143", "Economic Capital Ratio before Limited Liability": "219%", "Economic Capital Ratio": "219%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "958", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "14", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0,23", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "636", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.239", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "887", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.013", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "51", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "962", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "190", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-360", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.905", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.121", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "180", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "180", "Bs Eqliab Equity Subscribedwithownshares Remainder": "180", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "312", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "153", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.823", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "214", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "24", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2,7", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "339", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-619", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "2.712", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-737", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-2.671", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "8.941", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.146", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "40", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.727", "Is Netincome Regular Operatingtc Staff Remainder": "11.716", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.920", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-938", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-399", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "66", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2,7", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "2,7", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "2,7", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "958", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "14", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0,23", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "636", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.239", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.876", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.848", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "339", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.121", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.121", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "887", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "312", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "8.941", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "40", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "190", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.905", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "180", "Bs Eqliab Equity Subscribedwithownshares": "180", "Bs Eqliab Equity Subscribedwithoutownshares": "180", "Equity": "6.396", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-737", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "214", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-938", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-619", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-619", "Cost Of Materials Tc": "1.356", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "8.941", "Gross Profit Tc": "7.626", "Other Operating Expenses Tc": "1.146", "Wages And Salaries Tc": "-4.920", "Personnel Expenses Tc": "5.858", "Operating Result Tc": "282", "Is Netincome Regular": "285", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "26", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.013", "Tangible Fixed Assets": "1.900", "Fixed Assets": "1.925", "Other Assets": "0", "Prepaid Expenses": "51", "Assets": "7.823", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "66", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "153", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "962", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "962", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "465", "Total Balance Total Equity And Liabilities": "7.823", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "24", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "190", "Income Statement": "190", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.823", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.358", "BaseVar": "4.144", "Economic Capital Ratio before Limited Liability": "214%", "Economic Capital Ratio": "214%" } } }, "top_rated": true, "trend": -2.0, "value": 2.1400129840315167 }, { "company_id": "0000000290", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000290.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000290.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000290.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000290_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000290_main_keyfigs.svg", "name": "SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf", "rank": 11, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 200% points.The greatest weakness of SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf is the variable Operating Result Tc, reducing the Economic Capital Ratio by 304% points.

The company's Economic Capital Ratio, given in the ranking table, is 211%, being 113% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000290_2018_SWD_Staedt_Wohnungsbau_GmbH_Co_KG_Duesseldorf.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-177", "Gross Revenue For The Period Tc": "-180", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Bs Eqliab Liab Bank Remainder": "32,0", "Liabilities To Banks": "32,8", "Liabilities": "96,2", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-266", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,9", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-59,8", "Is Netincome Regular": "-240", "Is Netincome Regular Operatingtc Remainder": "77,1", "Economic Capital Ratio before Limited Liability": "120", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "41,5", "Land And Land Rights With Residential Buildings Wuv": "41,5", "Stockholders Equity": "123", "Economic Capital Ratio": "115", "Is Netincome Remainder": "187" }, "2017": { "Sales Tc": "-192", "Gross Revenue For The Period Tc": "-204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "32,4", "Liabilities To Banks": "33,5", "Liabilities": "93,6", "Cost Of Materials Tc": "-134", "Gross Profit Tc": "-284", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-304", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "54,8", "Personnel Expenses Tc": "-59,6", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-281", "Is Netincome Regular Operatingtc Remainder": "68,2", "Economic Capital Ratio before Limited Liability": "118", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "41,2", "Land And Land Rights With Residential Buildings Wuv": "41,2", "Stockholders Equity": "120", "Economic Capital Ratio": "113", "Is Netincome Remainder": "200" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000290_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.438", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "22.738", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3,0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.187", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "16.293", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.241", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.195", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "328.680", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "499", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "460", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "356.072", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.079", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.079", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.479", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-16", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "200", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "17.053", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "586", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "166", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "677", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-378.776", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.079", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "228", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-456", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5.560", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "848", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.689", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.139", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.972", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7,0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-15.070", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.999", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "460", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "228", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "228", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-228", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "848", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.438", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "22.738", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "22.738", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "29.176", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.560", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3,0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "356.072", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "586", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.139", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.139", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7,0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.079", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.079", "Equity Retained Profits Accumulated Losses Brought Forward": "-16", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "200", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "200", "Bs Eqliab Equity Subscribedwithownshares": "200", "Bs Eqliab Equity Subscribedwithoutownshares": "200", "Equity": "359.334", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "848", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.079", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "17.053", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "848", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "12.139", "Gross Profit Tc": "11.298", "Other Operating Expenses Tc": "1.972", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "3.766", "Is Netincome Regular": "3.539", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "16.293", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "328.680", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "17.484", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "1.241", "Prepayments And Assets Under Construction": "2.195", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "332.116", "Fixed Assets": "349.600", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "378.776", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "460", "Tax Provisions": "460", "Trade Payables From Care": "0", "Trade Payables": "677", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "499", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "959", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "18.482", "Total Balance Total Equity And Liabilities": "378.776", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.079", "Income Statement": "3.079", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "378.776", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "360.294", "BaseVar": "198.629", "Economic Capital Ratio before Limited Liability": "213%", "Economic Capital Ratio": "213%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "751", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "18.654", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3,0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.184", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "22.542", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "5.552", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "7.685", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "324.580", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "96", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "75", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "353.532", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.434", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-353.932", "Bs Eqliab Equity Reservespartnership Remainder": "353.532", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "3.062", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "200", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "15.982", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.405", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "155", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.009", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-380.950", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.434", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "239", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-478", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5.598", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "505", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-681", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.321", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.370", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "329", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-16.266", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.442", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "504", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "239", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "239", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-239", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "505", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "751", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "18.654", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "18.654", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "19.405", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.598", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3,0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.062", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "353.532", "Equity Reserves Partnerships": "353.532", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.405", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.321", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.321", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "329", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.434", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "200", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "200", "Bs Eqliab Equity Subscribedwithownshares": "200", "Bs Eqliab Equity Subscribedwithoutownshares": "200", "Equity": "360.228", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "505", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.434", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "15.982", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "505", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "12.321", "Gross Profit Tc": "12.145", "Other Operating Expenses Tc": "2.370", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "4.177", "Is Netincome Regular": "3.938", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "22.542", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "324.580", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "23.729", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "5.552", "Prepayments And Assets Under Construction": "7.685", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "337.817", "Fixed Assets": "361.545", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "380.950", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "504", "Tax Provisions": "75", "Trade Payables From Care": "0", "Trade Payables": "1.009", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "96", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "171", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "20.551", "Total Balance Total Equity And Liabilities": "380.950", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.434", "Income Statement": "3.434", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "380.950", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "360.399", "BaseVar": "200.751", "Economic Capital Ratio before Limited Liability": "211%", "Economic Capital Ratio": "211%" } } }, "top_rated": true, "trend": 0.0, "value": 2.112650116125479 }, { "company_id": "0000000340", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000340.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000340.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000340.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000340_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000340_main_keyfigs.svg", "name": "Laumer Bautechnik GmbH", "rank": 12, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Laumer Bautechnik GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Laumer Bautechnik GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 200% points.The greatest weakness of Laumer Bautechnik GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 392% points.

The company's Economic Capital Ratio, given in the ranking table, is 204%, being 106% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000340_2018_Laumer_Bautechnik_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Cost Of Materials Tc": "-119", "Operating Result Tc": "170", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Is Netincome Regular Operatingtc Othercost Remainder": "35,9", "Other Operating Expenses Tc": "35,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "115", "Wages And Salaries Tc": "115", "Personnel Expenses Tc": "98,0", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Is Netincome Regular": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "190", "Is Netincome Regular Operatingtc Remainder": "86,3", "Economic Capital Ratio before Limited Liability": "101", "Is Netincome Regular Remainder": "-454", "Liabilities": "70,6", "Stockholders Equity": "90,0", "Economic Capital Ratio": "96,1", "Is Netincome Remainder": "164" }, "2017": { "Sales Tc": "198", "Gross Revenue For The Period Tc": "192", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "200", "Cost Of Purchased Services Tc": "83,5", "Cost Of Materials Tc": "86,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "84,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "108", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "108", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "105", "Operating Result Tc": "173", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "115", "Wages And Salaries Tc": "115", "Personnel Expenses Tc": "102", "Is Netincome Regular": "181", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-392", "Is Netincome Regular Operatingtc Remainder": "80,6", "Economic Capital Ratio before Limited Liability": "111", "Stockholders Equity": "92,9", "Economic Capital Ratio": "106", "Is Netincome Remainder": "-250" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000340_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.575", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-4.547", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.993", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.700", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "6.005", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "7,4", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "93", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "48", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,30", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "86", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "58", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.049", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "65", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.824", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.319", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "46", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.812", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "840", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.650", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.600", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "10.704", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.126", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "800", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "800", "Bs Eqliab Equity Subscribedwithownshares Remainder": "800", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.541", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.900", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-23.372", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.684", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "34", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "104", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "60", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "587", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.151", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "20.188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.525", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "10.210", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "145", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.425", "Is Netincome Regular Remainder": "-37.120", "Is Netincome Remainder": "-2.933", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "591", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "104", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "60", "Net Interest Income": "164", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "587", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "587", "Financial Result": "751", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "58", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "58", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.575", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-4.547", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "4.445", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.700", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.005", "Receivables From Other Long Term Investees And Investors": "7,4", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.712", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "93", "Securities": "93", "Current Assets": "16.826", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.151", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.151", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.126", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.824", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "840", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.900", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "145", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.650", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "10.704", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "800", "Bs Eqliab Equity Subscribedwithownshares": "800", "Bs Eqliab Equity Subscribedwithoutownshares": "800", "Equity": "18.120", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.684", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.541", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.571", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "48", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "65", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "20.188", "Other Operating Expenses Tc": "4.525", "Wages And Salaries Tc": "10.210", "Personnel Expenses Tc": "12.780", "Operating Result Tc": "38.644", "Is Netincome Regular": "2.274", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,30", "Other Long Term Equity Investments": "86", "Long Term Financial Assets": "137", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.049", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.319", "Tangible Fixed Assets": "6.257", "Fixed Assets": "6.452", "Other Assets": "0", "Prepaid Expenses": "46", "Assets": "23.372", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "591", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.812", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.440", "Total Balance Total Equity And Liabilities": "23.372", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "34", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.650", "Income Statement": "1.650", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "23.372", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.932", "BaseVar": "13.406", "Economic Capital Ratio before Limited Liability": "194%", "Economic Capital Ratio": "194%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.695", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-3.925", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "373", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "5.257", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.641", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.562", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "6.662", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "7,4", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-2.949", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.949", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "82", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "48", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,30", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "86", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "66", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "66", "Bs Ass Fixass Intan Remainder": "-66", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.237", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "57", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.168", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.986", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "44", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.341", "Bs Eqliab Accruals Pensions Remainder": "522", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "104", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "840", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.391", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.600", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "12.354", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "4.126", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "800", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "800", "Bs Eqliab Equity Subscribedwithownshares Remainder": "800", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.251", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.143", "Bs Eqliab Liab Other Thereofsocsec Remainder": "24", "Bs Eqliab Liab Other Thereoftax Remainder": "201", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-1.736", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.736", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-26.095", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.420", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "29", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "79", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "57", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "16", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "790", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.384", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.488", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "8.661", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-38.005", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.242", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "43.200", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.998", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "293", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.347", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "155", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.814", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-46.069", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "854", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "373", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "79", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "57", "Net Interest Income": "137", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "16", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "790", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "806", "Financial Result": "943", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "66", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "66", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "66", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.695", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-3.925", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "373", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "5.257", "Inventories": "4.345", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.562", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.662", "Receivables From Other Long Term Investees And Investors": "7,4", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.949", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.231", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "82", "Securities": "82", "Current Assets": "18.353", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.384", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.384", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "4.126", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.126", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.168", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "840", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "24", "Bs Eqliab Liab Other Thereoftax": "201", "Other Liabilities": "2.367", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "43.200", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "293", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.391", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "12.354", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "800", "Bs Eqliab Equity Subscribedwithownshares": "800", "Bs Eqliab Equity Subscribedwithoutownshares": "800", "Equity": "20.511", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "8.661", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.420", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.251", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.970", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "48", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "57", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.488", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.488", "Cost Of Materials Tc": "19.149", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.242", "Other Own Work Capitalised Tc": "120", "Gross Revenue For The Period Tc": "42.078", "Gross Profit Tc": "23.222", "Other Operating Expenses Tc": "4.998", "Wages And Salaries Tc": "11.347", "Personnel Expenses Tc": "14.317", "Operating Result Tc": "44.214", "Is Netincome Regular": "45.156", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,30", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,30", "Other Long Term Equity Investments": "86", "Long Term Financial Assets": "137", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.237", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.986", "Tangible Fixed Assets": "7.448", "Fixed Assets": "7.651", "Other Assets": "0", "Prepaid Expenses": "44", "Assets": "26.095", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "854", "Tax Provisions": "104", "Trade Payables From Care": "0", "Trade Payables": "1.736", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.341", "Provisions For Pensions And Similar Obligations": "522", "Provisions": "1.966", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.618", "Total Balance Total Equity And Liabilities": "26.095", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "29", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.391", "Income Statement": "2.391", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "26.095", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "22.477", "BaseVar": "14.857", "Economic Capital Ratio before Limited Liability": "204%", "Economic Capital Ratio": "204%" } } }, "top_rated": true, "trend": 5.0, "value": 2.0370228624375297 }, { "company_id": "0000000020", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000020.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000020.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000020.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000020_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000020_main_keyfigs.svg", "name": "Ortwin Goldbeck Holding SE", "rank": 13, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Ortwin Goldbeck Holding SE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Ortwin Goldbeck Holding SE compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 190% points.The greatest weakness of Ortwin Goldbeck Holding SE is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 197%, being 99% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000020_2018_Ortwin_Goldbeck_Holding_SE.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Bs Eqliab Liab Bank Remainder": "46,4", "Liabilities To Banks": "47,0", "Liabilities": "89,3", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-270", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-59,7", "Is Netincome Regular": "-243", "Is Netincome Regular Operatingtc Remainder": "87,9", "Economic Capital Ratio before Limited Liability": "110", "Shares In Affiliated Companies": "47,2", "Long Term Financial Assets": "44,7", "Bs Ass Fixass Fin Sharesinaffil Remainder": "47,2", "Stockholders Equity": "115", "Economic Capital Ratio": "105", "Is Netincome Remainder": "181" }, "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "44,9", "Liabilities To Banks": "45,9", "Liabilities": "83,0", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "54,8", "Personnel Expenses Tc": "-59,6", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "79,7", "Economic Capital Ratio before Limited Liability": "103", "Bs Ass Fixass Fin Sharesinaffil Remainder": "34,6", "Shares In Affiliated Companies": "34,6", "Stockholders Equity": "107", "Economic Capital Ratio": "98,6", "Is Netincome Remainder": "190" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000020_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "30.028", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "18.609", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "12.628", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "500", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "568", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "155.653", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.984", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "3.048", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.156", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "118.843", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "80.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "74", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "14.849", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-224.970", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "30.028", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "18.609", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "12.628", "Receivables From Other Long Term Investees And Investors": "500", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "31.737", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "61.765", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "80.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "80.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.156", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "14.849", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "118.843", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.000", "Bs Eqliab Equity Subscribedwithownshares": "5.000", "Bs Eqliab Equity Subscribedwithoutownshares": "5.000", "Equity": "206.999", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.984", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "155.653", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "568", "Long Term Financial Assets": "156.220", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "6.984", "Fixed Assets": "163.205", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "224.970", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "3.048", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.048", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "74", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.923", "Total Balance Total Equity And Liabilities": "224.970", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "224.970", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "210.047", "BaseVar": "119.946", "Economic Capital Ratio before Limited Liability": "203%", "Economic Capital Ratio": "203%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.753", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "79.199", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "26.410", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "750", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "318", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "160.052", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.469", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "3.652", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.156", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "170.442", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "80.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "737", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "22.962", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1,2", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-285.950", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.753", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "79.199", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "26.410", "Receivables From Other Long Term Investees And Investors": "750", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "106.359", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "119.111", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "80.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "80.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.156", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "22.962", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "170.442", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.000", "Bs Eqliab Equity Subscribedwithownshares": "5.000", "Bs Eqliab Equity Subscribedwithoutownshares": "5.000", "Equity": "258.597", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.469", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "160.052", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "318", "Long Term Financial Assets": "160.370", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "6.469", "Fixed Assets": "166.839", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "285.950", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "3.652", "Trade Payables From Care": "0", "Trade Payables": "1,2", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.652", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "737", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "23.701", "Total Balance Total Equity And Liabilities": "285.950", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "285.950", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "262.250", "BaseVar": "154.825", "Economic Capital Ratio before Limited Liability": "196%", "Economic Capital Ratio": "197%" } } }, "top_rated": true, "trend": 1.0, "value": 1.9654246218055405 }, { "company_id": "0000000453", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000453.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000453.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000453.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000453_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000453_main_keyfigs.svg", "name": "Wohnbauwerk der Gemeinde Ruhpolding Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 14, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnbauwerk der Gemeinde Ruhpolding Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnbauwerk der Gemeinde Ruhpolding Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 190% points.The greatest weakness of Wohnbauwerk der Gemeinde Ruhpolding Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 307% points.

The company's Economic Capital Ratio, given in the ranking table, is 196%, being 99% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000453_2018_Wohnbauwerk_der_Gemeinde_Ruhpolding_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "-203", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "44,9", "Liabilities To Banks": "45,8", "Liabilities": "82,9", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-307", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "54,8", "Personnel Expenses Tc": "-59,6", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "-285", "Is Netincome Regular Operatingtc Remainder": "79,6", "Economic Capital Ratio before Limited Liability": "103", "Stockholders Equity": "107", "Bs Eqliab Liab Remainder": "-27,3", "Bs Ass Fixass Tan Remainder": "48,6", "Economic Capital Ratio": "98,5", "Is Netincome Remainder": "190" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000453_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.205", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.258", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "15", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,051", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0030", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "4.709", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "30", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0,77", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-32", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-839", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-127", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "6.306", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "419", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "419", "Bs Eqliab Equity Subscribedwithownshares Remainder": "419", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "598", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.195", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0030", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.205", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.258", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.478", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "6.306", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0,77", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-32", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-127", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "419", "Bs Eqliab Equity Subscribedwithownshares": "419", "Bs Eqliab Equity Subscribedwithoutownshares": "419", "Equity": "6.567", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,051", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "4.709", "Fixed Assets": "4.709", "Other Assets": "0", "Prepaid Expenses": "7,5", "Assets": "7.195", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "30", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "598", "Total Balance Total Equity And Liabilities": "7.195", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.195", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.597", "BaseVar": "3.896", "Economic Capital Ratio before Limited Liability": "196%", "Economic Capital Ratio": "196%" } } }, "top_rated": true, "trend": null, "value": 1.9646686340951098 }, { "company_id": "0000000006", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000006.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000006.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000006.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000006_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000006_main_keyfigs.svg", "name": "Nesseler bau gmbh", "rank": 15, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Nesseler bau gmbh are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Nesseler bau gmbh compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 193% points.The greatest weakness of Nesseler bau gmbh is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 550% points.

The company's Economic Capital Ratio, given in the ranking table, is 193%, being 95% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000006_2018_Nesseler_bau_gmbh.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "98,4", "Finished Goods And Merchandise Finished Goods": "98,4", "Finished Goods And Merchandise": "98,3", "Stockholders Equity": "108", "Economic Capital Ratio before Limited Liability": "110", "Sales Tc": "190", "Gross Revenue For The Period Tc": "176", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "193", "Cost Of Purchased Services Tc": "-326", "Cost Of Materials Tc": "174", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-324", "Gross Profit Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-52,6", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-52,6", "Operating Result Tc": "-115", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-642", "Is Netincome Regular": "-88,4", "Is Netincome Regular Operatingtc Remainder": "87,9", "Liabilities": "84,6", "Economic Capital Ratio": "105", "Is Netincome Remainder": "72,2" }, "2017": { "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "82,1", "Finished Goods And Merchandise Finished Goods": "82,1", "Finished Goods And Merchandise": "82,1", "Stockholders Equity": "98,7", "Economic Capital Ratio before Limited Liability": "99,8", "Sales Tc": "106", "Gross Revenue For The Period Tc": "127", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "114", "Cost Of Purchased Services Tc": "-307", "Cost Of Materials Tc": "140", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-306", "Liabilities To Banks": "45,3", "Liabilities": "76,5", "Gross Profit Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "193", "Operating Result Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-550", "Is Netincome Regular": "-168", "Is Netincome Regular Operatingtc Remainder": "79,1", "Economic Capital Ratio": "94,9", "Is Netincome Remainder": "134" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000006_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "24.145", "Bs Ass Currass Inventory Advpaympaid Remainder": "53.867", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-88.031", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "83.985", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.850", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.701", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "4,7", "Bs Ass Currass Receiv Other Remainder": "3.656", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "221", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "4,7", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1.933", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.429", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "130", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "88", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "599", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.119", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.670", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "524", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "173", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "65.806", "Bs Eqliab Accruals Pensions Remainder": "888", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "721", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.867", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-20.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "8.058", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "477", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "1.392", "Bs Eqliab Liab Other Remainder": "-1.232", "Bs Eqliab Liab Other Thereofsocsec Remainder": "240", "Bs Eqliab Liab Other Thereoftax Remainder": "163", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.392", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.310", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.987", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-97.069", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.893", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "4.266", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "25", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5,0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "95", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2,7", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-835", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.670", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-6.444", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "206.420", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-96.766", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-206.420", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-15.109", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "140.312", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "2.296", "Is Netincome Regular Operatingtc Othercost Remainder": "6.149", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.296", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "26.262", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-11.153", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.978", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-52.492", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.373", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "83.985", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5,0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "95", "Net Interest Income": "100", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2,7", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,7", "Financial Result": "102", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "599", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "599", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "599", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "24.145", "Inventories Prepayments": "53.867", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-88.031", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "83.985", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "52.671", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.701", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "4,7", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.661", "Receivables From Other Long Term Investees And Investors": "221", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.933", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.429", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.950", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "92.766", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-835", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "835", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.670", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "1.392", "Bs Eqliab Liab Other Thereofsocsec": "240", "Bs Eqliab Liab Other Thereoftax": "163", "Other Liabilities": "563", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "140.312", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.296", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.867", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "8.058", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "20.925", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-96.766", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.893", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.978", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.119", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.310", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-6.444", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-6.444", "Cost Of Materials Tc": "103.210", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-15.109", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "127.499", "Gross Profit Tc": "24.289", "Other Operating Expenses Tc": "6.149", "Wages And Salaries Tc": "-11.153", "Personnel Expenses Tc": "13.131", "Operating Result Tc": "46.700", "Is Netincome Regular": "46.802", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "88", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "130", "Long Term Financial Assets": "217", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "524", "Tangible Fixed Assets": "3.314", "Fixed Assets": "4.130", "Other Assets": "0", "Prepaid Expenses": "173", "Assets": "97.069", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.373", "Tax Provisions": "721", "Trade Payables From Care": "0", "Trade Payables": "2.987", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "65.806", "Provisions For Pensions And Similar Obligations": "888", "Provisions": "67.416", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "477", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.729", "Total Balance Total Equity And Liabilities": "97.069", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "4.266", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "25", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.867", "Income Statement": "2.867", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "97.069", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "88.340", "BaseVar": "52.899", "Economic Capital Ratio before Limited Liability": "203%", "Economic Capital Ratio": "203%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "31.192", "Bs Ass Currass Inventory Advpaympaid Remainder": "75.782", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-108.240", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "99.289", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.669", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "13.597", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "45", "Bs Ass Currass Receiv Other Remainder": "3.204", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "221", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "45", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1.534", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.844", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "130", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "106", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "623", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "540", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.086", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.672", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "455", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "242", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "89.790", "Bs Eqliab Accruals Pensions Remainder": "844", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "224", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.756", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-20.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "10.325", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.381", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "147", "Bs Eqliab Liab Other Remainder": "12", "Bs Eqliab Liab Other Thereofsocsec Remainder": "251", "Bs Eqliab Liab Other Thereoftax Remainder": "1.880", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "147", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.078", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.201", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-128.035", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.892", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "4.476", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "136", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "34", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "158", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "16", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.044", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.087", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-4.654", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "246.194", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-118.443", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-246.194", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "15.304", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "130.470", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "2.794", "Is Netincome Regular Operatingtc Othercost Remainder": "5.878", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.794", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "23.879", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-11.991", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "102", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-53.717", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.583", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "99.289", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "34", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "158", "Net Interest Income": "192", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "16", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "16", "Financial Result": "208", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "623", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "623", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "623", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "31.192", "Inventories Prepayments": "75.782", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-108.240", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "99.289", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "69.500", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "13.597", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "45", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.250", "Receivables From Other Long Term Investees And Investors": "221", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.534", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.844", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "22.491", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "123.182", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.044", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.044", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.672", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "147", "Bs Eqliab Liab Other Thereofsocsec": "251", "Bs Eqliab Liab Other Thereoftax": "1.880", "Other Liabilities": "2.290", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "130.470", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.794", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.756", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "10.325", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "23.081", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-118.443", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.892", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "102", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.086", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.078", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-4.654", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-4.654", "Cost Of Materials Tc": "123.097", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "15.304", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "148.568", "Gross Profit Tc": "25.471", "Other Operating Expenses Tc": "5.878", "Wages And Salaries Tc": "-11.991", "Personnel Expenses Tc": "11.991", "Operating Result Tc": "47.177", "Is Netincome Regular": "47.385", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "106", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "130", "Long Term Financial Assets": "236", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "540", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "455", "Tangible Fixed Assets": "3.753", "Fixed Assets": "4.612", "Other Assets": "0", "Prepaid Expenses": "242", "Assets": "128.035", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.583", "Tax Provisions": "224", "Trade Payables From Care": "0", "Trade Payables": "5.201", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "89.790", "Provisions For Pensions And Similar Obligations": "844", "Provisions": "90.858", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.381", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.097", "Total Balance Total Equity And Liabilities": "128.035", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "4.476", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "136", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.756", "Income Statement": "2.756", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "128.035", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "113.939", "BaseVar": "71.066", "Economic Capital Ratio before Limited Liability": "193%", "Economic Capital Ratio": "193%" } } }, "top_rated": true, "trend": -2.0, "value": 1.9283837803358403 }, { "company_id": "0000000292", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000292.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000292.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000292.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000292_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000292_main_keyfigs.svg", "name": "GWH Immobilien Holding GmbH", "rank": 16, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of GWH Immobilien Holding GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of GWH Immobilien Holding GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 162% points.The greatest weakness of GWH Immobilien Holding GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 305% points.

The company's Economic Capital Ratio, given in the ranking table, is 190%, being 92% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000292_2018_GWH_Immobilien_Holding_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-267", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,0", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-59,1", "Is Netincome Regular": "-224", "Is Netincome Regular Operatingtc Remainder": "86,3", "Economic Capital Ratio before Limited Liability": "100", "Shares In Affiliated Companies": "164", "Long Term Financial Assets": "156", "Bs Ass Fixass Fin Sharesinaffil Remainder": "164", "Fixed Assets": "48,8", "Stockholders Equity": "106", "Liabilities": "81,7", "Economic Capital Ratio": "95,9", "Is Netincome Remainder": "163" }, "2017": { "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Cost Of Materials Tc": "-135", "Gross Profit Tc": "-293", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-305", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "54,3", "Personnel Expenses Tc": "-58,8", "Is Netincome Regular Operatingtc Staff Remainder": "-49,5", "Is Netincome Regular": "-263", "Is Netincome Regular Operatingtc Remainder": "78,6", "Economic Capital Ratio before Limited Liability": "96,5", "Bs Ass Fixass Fin Sharesinaffil Remainder": "161", "Shares In Affiliated Companies": "161", "Long Term Financial Assets": "157", "Fixed Assets": "48,3", "Stockholders Equity": "100", "Liabilities": "77,3", "Economic Capital Ratio": "91,6", "Is Netincome Remainder": "162" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000292_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.516", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "51.746", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0,13", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "994.320", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.031", "Bs Eqliab Accruals Pensions Remainder": "2.783", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "924.854", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "47.008", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "46.800", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "63", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "44", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.047.582", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "47.012", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "47.007", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "5,6", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.352", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,25", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "6.059", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "45.487", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "2.652", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.764", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "55", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.981", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "36", "Is Netincome Regular Operatingtc Staff Social Remainder": "110", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-155.521", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0050", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.352", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,25", "Net Interest Income": "1.352", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "6.059", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "45.487", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "51.546", "Financial Result": "52.898", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.516", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "51.746", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0,13", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "51.746", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "53.262", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "924.854", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "44", "Other Liabilities": "107", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "36", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.652", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "55", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0050", "Notes": "0,0050", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "949.854", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "47.012", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "46.800", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "146", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.652", "Gross Profit Tc": "2.652", "Other Operating Expenses Tc": "3.764", "Wages And Salaries Tc": "1.981", "Personnel Expenses Tc": "2.127", "Operating Result Tc": "8.598", "Is Netincome Regular": "61.497", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "994.320", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "994.320", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "994.320", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.047.582", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.031", "Provisions For Pensions And Similar Obligations": "2.783", "Provisions": "3.814", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "47.008", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "93.914", "Total Balance Total Equity And Liabilities": "1.047.582", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "47.007", "Profit And Loss Transfer Subsidiary": "47.007", "Other Taxes": "5,6", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,000000000022", "Income Statement": "0,000000000022", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.047.582", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "953.668", "BaseVar": "570.748", "Economic Capital Ratio before Limited Liability": "194%", "Economic Capital Ratio": "194%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "352", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "63.332", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1,4", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "997.320", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.328", "Bs Eqliab Accruals Pensions Remainder": "2.820", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "924.854", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "60.164", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "46.800", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-0,10", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "38", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.061.005", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "57.953", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "57.948", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "5,1", "Is Netincome Priortoincomesharing Remainder": "57.948", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.355", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "3.924", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "58.453", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "3.141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.740", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "10", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.293", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "75", "Is Netincome Regular Operatingtc Staff Social Remainder": "113", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-246.958", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0060", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.355", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "1.355", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "3.924", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "58.453", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "62.378", "Financial Result": "63.732", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "352", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "63.332", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1,4", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "63.333", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "63.685", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "924.854", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "38", "Other Liabilities": "38", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "75", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "3.141", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "10", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0060", "Notes": "0,0060", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "949.854", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "57.953", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "46.800", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "188", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "3.141", "Gross Profit Tc": "3.141", "Other Operating Expenses Tc": "3.740", "Wages And Salaries Tc": "2.293", "Personnel Expenses Tc": "2.481", "Operating Result Tc": "9.372", "Is Netincome Regular": "73.104", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "997.320", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "997.320", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "997.320", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.061.005", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.328", "Provisions For Pensions And Similar Obligations": "2.820", "Provisions": "4.149", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "60.164", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "107.002", "Total Balance Total Equity And Liabilities": "1.061.005", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "57.948", "Profit And Loss Transfer Subsidiary": "57.948", "Other Taxes": "5,1", "Is Netincome Priortoincomesharing": "57.948", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,000000000030", "Income Statement": "-0,000000000030", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.061.005", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "954.003", "BaseVar": "584.004", "Economic Capital Ratio before Limited Liability": "189%", "Economic Capital Ratio": "190%" } } }, "top_rated": true, "trend": 2.0, "value": 1.8958096222598941 }, { "company_id": "0000000071", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000071.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000071.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000071.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000071_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000071_main_keyfigs.svg", "name": "Unglehrt GmbH Co KG Bauunternehmen", "rank": 17, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Unglehrt GmbH Co KG Bauunternehmen are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Unglehrt GmbH Co KG Bauunternehmen compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 187% points.The greatest weakness of Unglehrt GmbH Co KG Bauunternehmen is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 632% points.

The company's Economic Capital Ratio, given in the ranking table, is 187%, being 89% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000071_2018_Unglehrt_GmbH_Co_KG_Bauunternehmen.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "79,6", "Gross Revenue For The Period Tc": "133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "85,7", "Cost Of Purchased Services Tc": "-208", "Cost Of Materials Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-207", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-70,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-70,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-74,8", "Gross Profit Tc": "155", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "82,9", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "82,9", "Operating Result Tc": "-257", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-57,6", "Wages And Salaries Tc": "-57,6", "Is Netincome Regular": "-227", "Is Netincome Regular Operatingtc Staff Remainder": "78,1", "Is Netincome Regular Operatingtc Remainder": "-674", "Economic Capital Ratio before Limited Liability": "62,0", "Stockholders Equity": "62,3", "Economic Capital Ratio": "57,4", "Is Netincome Remainder": "143" }, "2017": { "Sales Tc": "166", "Gross Revenue For The Period Tc": "145", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "170", "Cost Of Purchased Services Tc": "-193", "Cost Of Materials Tc": "95,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-192", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-69,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-69,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-73,3", "Gross Profit Tc": "186", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "187", "Operating Result Tc": "-270", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-65,8", "Wages And Salaries Tc": "-65,8", "Is Netincome Regular": "-243", "Is Netincome Regular Operatingtc Remainder": "-632", "Is Netincome Regular Operatingtc Staff Remainder": "98,4", "Economic Capital Ratio before Limited Liability": "94,1", "Stockholders Equity": "76,4", "Economic Capital Ratio": "89,2", "Is Netincome Remainder": "169" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000071_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.103", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-20.409", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.286", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "21.975", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "509", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "225", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.939", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "775", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "80", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "12", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "164", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "12.663", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.122", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.280", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "81", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.298", "Bs Eqliab Accruals Pensions Remainder": "2.029", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "24", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "14.356", "Bs Eqliab Equity Netincome Remainder": "983", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-23.890", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "986", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "4.250", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "-0,000010", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.276", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.276", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "519", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.376", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.000", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "386", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.555", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.449", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.036", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "53", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "435", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "33", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.012", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-9.638", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "75.818", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-28.271", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "14.551", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "39.543", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "277", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.923", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "555", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-106.517", "Is Netincome Regular Operatingtc Staff Remainder": "20.828", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.764", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.650", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.495", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "247", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.286", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "435", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,9", "Net Interest Income": "443", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "33", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "33", "Financial Result": "476", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "12", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.103", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-20.409", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.286", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.852", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "509", "Receivables From Other Long Term Investees And Investors": "225", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.939", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.673", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.628", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.012", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "986", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.122", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.000", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "39.543", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "555", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "14.356", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "983", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "4.250", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "26", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.276", "Bs Eqliab Equity Subscribedwithownshares": "4.276", "Bs Eqliab Equity Subscribedwithoutownshares": "4.276", "Equity": "7.262", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-28.271", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.036", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.376", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.650", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.663", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "519", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-9.638", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-9.638", "Cost Of Materials Tc": "37.909", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "14.551", "Other Own Work Capitalised Tc": "277", "Gross Revenue For The Period Tc": "54.371", "Gross Profit Tc": "92.280", "Other Operating Expenses Tc": "1.923", "Wages And Salaries Tc": "-7.764", "Personnel Expenses Tc": "10.414", "Operating Result Tc": "1.667", "Is Netincome Regular": "2.143", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "775", "Other Long Term Equity Investments": "80", "Long Term Financial Assets": "855", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "164", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.280", "Tangible Fixed Assets": "21.229", "Fixed Assets": "22.096", "Other Assets": "0", "Prepaid Expenses": "81", "Assets": "39.805", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "247", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.555", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.298", "Provisions For Pensions And Similar Obligations": "2.029", "Provisions": "9.328", "Deferred Income": "24", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.836", "Total Balance Total Equity And Liabilities": "25.449", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "53", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "983", "Income Statement": "983", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.805", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "30.969", "BaseVar": "24.320", "Economic Capital Ratio before Limited Liability": "155%", "Economic Capital Ratio": "155%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.541", "Bs Ass Currass Inventory Advpaympaid Remainder": "440", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-13.276", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.276", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "15.537", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "748", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "263", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.870", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "737", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "80", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "49", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "44", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "12.475", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.590", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.089", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "115", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.167", "Bs Eqliab Accruals Pensions Remainder": "2.317", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "354", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "24", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "17.059", "Bs Eqliab Equity Netincome Remainder": "3.772", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-29.382", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "986", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "4.250", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "-0,000010", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.276", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.276", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "172", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.816", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "936", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "360", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.114", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.521", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.826", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "54", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "569", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "45", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.858", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-8.527", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "64.725", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-23.836", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-6.410", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "58.814", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "7,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.073", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "552", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-96.032", "Is Netincome Regular Operatingtc Staff Remainder": "21.445", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.881", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.842", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-6.286", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "611", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.276", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "569", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,8", "Net Interest Income": "575", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "45", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "45", "Financial Result": "620", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "49", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "49", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.541", "Inventories Prepayments": "440", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-13.276", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.276", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.976", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "748", "Receivables From Other Long Term Investees And Investors": "263", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.870", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.881", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.399", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.858", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "986", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.590", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "936", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "58.814", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "552", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "17.059", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.772", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "4.250", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "26", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.276", "Bs Eqliab Equity Subscribedwithownshares": "4.276", "Bs Eqliab Equity Subscribedwithoutownshares": "4.276", "Equity": "7.262", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-23.836", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.826", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.816", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.842", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.475", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "172", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-8.527", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-8.527", "Cost Of Materials Tc": "32.363", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-6.410", "Other Own Work Capitalised Tc": "7,2", "Gross Revenue For The Period Tc": "52.410", "Gross Profit Tc": "84.773", "Other Operating Expenses Tc": "2.073", "Wages And Salaries Tc": "-7.881", "Personnel Expenses Tc": "10.722", "Operating Result Tc": "4.947", "Is Netincome Regular": "5.566", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "737", "Other Long Term Equity Investments": "80", "Long Term Financial Assets": "818", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "44", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.089", "Tangible Fixed Assets": "20.199", "Fixed Assets": "21.065", "Other Assets": "0", "Prepaid Expenses": "115", "Assets": "39.579", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "611", "Tax Provisions": "354", "Trade Payables From Care": "0", "Trade Payables": "2.114", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.167", "Provisions For Pensions And Similar Obligations": "2.317", "Provisions": "7.837", "Deferred Income": "24", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.398", "Total Balance Total Equity And Liabilities": "22.521", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "54", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.772", "Income Statement": "3.772", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.579", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "32.181", "BaseVar": "23.489", "Economic Capital Ratio before Limited Liability": "187%", "Economic Capital Ratio": "187%" } } }, "top_rated": true, "trend": 12.0, "value": 1.8713661489776214 }, { "company_id": "0000000401", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000401.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000401.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000401.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000401_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000401_main_keyfigs.svg", "name": "Bremer AG Konzern", "rank": 18, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bremer AG Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bremer AG Konzern compared to the market average is the variable Operating Result Tc, increasing the Economic Capital Ratio by 187% points.The greatest weakness of Bremer AG Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 722% points.

The company's Economic Capital Ratio, given in the ranking table, is 187%, being 89% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000401_2018_Bremer_AG_Konzern.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "186", "Gross Revenue For The Period Tc": "183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "186", "Cost Of Purchased Services Tc": "187", "Cost Of Materials Tc": "181", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "187", "Bs Eqliab Liab Bank Remainder": "43,5", "Liabilities To Banks": "44,4", "Liabilities": "67,4", "Gross Profit Tc": "187", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-41,5", "Operating Result Tc": "187", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "54,1", "Is Netincome Regular": "187", "Is Netincome Regular Operatingtc Remainder": "78,1", "Is Netincome Regular Operatingtc Staff Remainder": "-49,5", "Economic Capital Ratio before Limited Liability": "93,8", "Stockholders Equity": "86,7", "Economic Capital Ratio": "88,9", "Is Netincome Remainder": "-722" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000401_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "110.059", "Bs Ass Currass Inventory Advpaympaid Remainder": "129.294", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-190.879", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "215.164", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.889", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.240", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "351", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "56.433", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "2.504", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "500", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "862", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "149", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "32", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000050", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "924", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "37.700", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "6.614", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.814", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "637", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "205.512", "Bs Eqliab Accruals Pensions Remainder": "2.256", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "4.124", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "191", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.851", "Bs Eqliab Equity Currtransl Remainder": "-255", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "18.476", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "68.073", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-33.476", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "750", "Bs Eqliab Equity Revenueres Other Remainder": "26.600", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "7.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "7.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-82", "Bs Eqliab Liab Other Thereofsocsec Remainder": "429", "Bs Eqliab Liab Other Thereoftax Remainder": "12.523", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "43.923", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-382.287", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "378", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.277", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "917", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "58", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "3.572", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "36.856", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "494.285", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-35.424", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "684.542", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "474", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "34.689", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.700", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "48.787", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "9,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "8.116", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.273.582", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "7.823", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.277", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "917", "Net Interest Income": "3.194", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "58", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "58", "Financial Result": "3.252", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "149", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "32", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "181", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "110.059", "Inventories Prepayments": "129.294", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-190.879", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "215.164", "Inventories": "157.469", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.240", "Receivables From Other Long Term Investees And Investors": "351", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "56.433", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "62.024", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "2.504", "Securities": "2.504", "Current Assets": "332.056", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "3.572", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.572", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "750", "Other Revenue Reserves": "26.600", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "27.350", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "6.614", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.851", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "429", "Bs Eqliab Liab Other Thereoftax": "12.523", "Other Liabilities": "12.871", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "9,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "684.542", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.700", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "-255", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "18.476", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "68.073", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.500", "Bs Eqliab Equity Subscribedwithownshares": "7.500", "Bs Eqliab Equity Subscribedwithoutownshares": "7.500", "Equity": "110.518", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "494.285", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "8.125", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "37.700", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "36.856", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "36.856", "Cost Of Materials Tc": "531.141", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-35.424", "Other Own Work Capitalised Tc": "474", "Gross Revenue For The Period Tc": "649.592", "Gross Profit Tc": "1.180.733", "Other Operating Expenses Tc": "34.689", "Wages And Salaries Tc": "48.787", "Personnel Expenses Tc": "56.912", "Operating Result Tc": "1.280.605", "Is Netincome Regular": "1.283.857", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "500", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "862", "Long Term Financial Assets": "1.362", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "924", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.814", "Tangible Fixed Assets": "48.052", "Fixed Assets": "49.594", "Other Assets": "0", "Prepaid Expenses": "637", "Assets": "382.287", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "7.823", "Tax Provisions": "4.124", "Trade Payables From Care": "0", "Trade Payables": "43.923", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "205.512", "Provisions For Pensions And Similar Obligations": "2.256", "Provisions": "211.891", "Deferred Income": "191", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "56.793", "Total Balance Total Equity And Liabilities": "379.393", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "378", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "18.476", "Income Statement": "18.476", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "379.393", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "325.493", "BaseVar": "219.540", "Economic Capital Ratio before Limited Liability": "187%", "Economic Capital Ratio": "187%" } } }, "top_rated": true, "trend": null, "value": 1.868159836404018 }, { "company_id": "0000000089", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000089.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000089.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000089.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000089_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000089_main_keyfigs.svg", "name": "W Hundhausen Bauunternehmung GmbH", "rank": 19, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of W Hundhausen Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of W Hundhausen Bauunternehmung GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 184% points.The greatest weakness of W Hundhausen Bauunternehmung GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.076% points.

The company's Economic Capital Ratio, given in the ranking table, is 184%, being 86% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000089_2018_W_Hundhausen_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "142", "Economic Capital Ratio": "44,0", "Bs Ass Currass Inventory Inprogress Remainder": "-5.612", "Sales Tc": "142", "Gross Revenue For The Period Tc": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "142", "Cost Of Purchased Services Tc": "-340", "Cost Of Materials Tc": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-339", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-142", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-142", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-146", "Gross Profit Tc": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "142", "Operating Result Tc": "142", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-115", "Wages And Salaries Tc": "-115", "Personnel Expenses Tc": "65,6", "Is Netincome Regular Operatingtc Staff Remainder": "133", "Is Netincome Regular": "142", "Is Netincome Regular Operatingtc Remainder": "72,0", "Is Netincome Remainder": "-1.133" }, "2017": { "Sales Tc": "184", "Gross Revenue For The Period Tc": "184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "184", "Cost Of Purchased Services Tc": "-321", "Cost Of Materials Tc": "183", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-320", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-177", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-177", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-181", "Gross Profit Tc": "184", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-121", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-120", "Operating Result Tc": "184", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-104", "Wages And Salaries Tc": "-104", "Is Netincome Regular": "184", "Is Netincome Regular Operatingtc Staff Remainder": "148", "Economic Capital Ratio before Limited Liability": "90,9", "Economic Capital Ratio": "85,9", "Is Netincome Remainder": "-1.076" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000089_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.357", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-34.487", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "111", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "35.261", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.036", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "761", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "338", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.156", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "1.999", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "210", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "300", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.128", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "1,6", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "680", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "2,1", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "7,3", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "513", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "308", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "28", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.598", "Bs Eqliab Accruals Pensions Remainder": "1.401", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,4", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "962", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.962", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "12.257", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "245", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "288", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.126", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "254", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.042", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.710", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "962", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "92", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "18", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-4,2", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "37", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "16", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "239", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-12.735", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "86.215", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-30.372", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "134", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "61.993", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.262", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "796", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "25.700", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-10.311", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "482", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.021", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-125.018", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "477", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "111", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "92", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "18", "Net Interest Income": "110", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-4,2", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "16", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "37", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "49", "Financial Result": "159", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "2,1", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,1", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.357", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-34.487", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-34.487", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "111", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "35.261", "Inventories": "2.921", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "761", "Receivables From Other Long Term Investees And Investors": "338", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.156", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.255", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "1.999", "Securities": "1.999", "Current Assets": "21.531", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "239", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "12.257", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "12.257", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "513", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.126", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "482", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "61.993", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "796", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "962", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "13.757", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-30.372", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "962", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "288", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.539", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "210", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7,3", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "254", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-12.735", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-12.735", "Cost Of Materials Tc": "43.107", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "134", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "62.127", "Gross Profit Tc": "105.234", "Other Operating Expenses Tc": "5.262", "Wages And Salaries Tc": "-10.311", "Personnel Expenses Tc": "12.850", "Operating Result Tc": "124.382", "Is Netincome Regular": "124.541", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "680", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "1,6", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "300", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.128", "Long Term Financial Assets": "2.110", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "308", "Tangible Fixed Assets": "829", "Fixed Assets": "2.941", "Other Assets": "0", "Prepaid Expenses": "28", "Assets": "24.710", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "477", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "4.042", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.598", "Provisions For Pensions And Similar Obligations": "1.401", "Provisions": "3.998", "Deferred Income": "1,4", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "245", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "6.954", "Total Balance Total Equity And Liabilities": "24.710", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "962", "Income Statement": "962", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.710", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "17.756", "BaseVar": "15.832", "Economic Capital Ratio before Limited Liability": "141%", "Economic Capital Ratio": "142%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "20.411", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-21.742", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "113", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "22.047", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "679", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1,5", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "331", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "392", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7.208", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "1.998", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "317", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "300", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.378", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "1,6", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "680", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "1,3", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "101", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "443", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "290", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "50", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.468", "Bs Eqliab Accruals Pensions Remainder": "1.374", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.850", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.693", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.693", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "16.800", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "138", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.635", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "250", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "156", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.831", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-35.001", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.693", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "115", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "18", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-1,8", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "87", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "17", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "207", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-21.032", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "117.133", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-37.534", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-13.212", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "98.688", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.521", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "840", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "28.134", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-11.861", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.206", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-168.181", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.268", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "113", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "115", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "18", "Net Interest Income": "133", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-1,8", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "17", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "87", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "102", "Financial Result": "235", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "1,3", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,3", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "20.411", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-21.742", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-21.742", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "113", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "22.047", "Inventories": "1.096", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1,5", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "331", "Receivables From Other Long Term Investees And Investors": "392", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7.208", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.932", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "1.998", "Securities": "1.998", "Current Assets": "31.438", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "207", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "16.800", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "16.800", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "443", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.635", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "98.688", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "840", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.693", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "18.300", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-37.534", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.693", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "138", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.206", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "317", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "101", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "156", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-21.032", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-21.032", "Cost Of Materials Tc": "58.566", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-13.212", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "85.476", "Gross Profit Tc": "144.043", "Other Operating Expenses Tc": "6.521", "Wages And Salaries Tc": "-11.861", "Personnel Expenses Tc": "14.067", "Operating Result Tc": "165.678", "Is Netincome Regular": "165.913", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "680", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "1,6", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "300", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.378", "Long Term Financial Assets": "2.360", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "290", "Tangible Fixed Assets": "834", "Fixed Assets": "3.195", "Other Assets": "0", "Prepaid Expenses": "50", "Assets": "35.001", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.268", "Tax Provisions": "1.850", "Trade Payables From Care": "0", "Trade Payables": "4.831", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "250", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.468", "Provisions For Pensions And Similar Obligations": "1.374", "Provisions": "8.692", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.009", "Total Balance Total Equity And Liabilities": "35.001", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.693", "Income Statement": "4.693", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "35.001", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "26.992", "BaseVar": "21.505", "Economic Capital Ratio before Limited Liability": "184%", "Economic Capital Ratio": "184%" } } }, "top_rated": true, "trend": 17.0, "value": 1.8391205156432266 }, { "company_id": "0000000023", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000023.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000023.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000023.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000023_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000023_main_keyfigs.svg", "name": "Westdeutsche Rohbau Technik GmbH", "rank": 20, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Westdeutsche Rohbau Technik GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Westdeutsche Rohbau Technik GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 176% points.The greatest weakness of Westdeutsche Rohbau Technik GmbH is the variable Is Netincome Regular Remainder, reducing the Economic Capital Ratio by 625% points.

The company's Economic Capital Ratio, given in the ranking table, is 177%, being 79% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000023_2018_Westdeutsche_Rohbau_Technik_GmbH.pdf", "shrinked_graph_json": { "2017": { "Bs Ass Currass Cashequiv Remainder": "92,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "92,9", "Stockholders Equity": "126", "Economic Capital Ratio before Limited Liability": "83,8", "Sales Tc": "87,0", "Gross Revenue For The Period Tc": "78,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "94,8", "Cost Of Purchased Services Tc": "-187", "Cost Of Materials Tc": "81,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-186", "Gross Profit Tc": "158", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "176", "Operating Result Tc": "176", "Is Netincome Regular Operatingtc Othercost Remainder": "68,0", "Other Operating Expenses Tc": "68,0", "Is Netincome Regular": "-309", "Is Netincome Regular Operatingtc Remainder": "76,1", "Is Netincome Regular Remainder": "-625", "Liabilities": "89,6", "Economic Capital Ratio": "78,8", "Is Netincome Remainder": "157" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000023_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1,2", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "1,7", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,37", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "7,4", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-2,2", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "0", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0,50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0,50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0,50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "0", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,037", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-2,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-6,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3,9", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "-26", "Is Netincome Remainder": "-2,5", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,2", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1,2", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-2,2", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "0,50", "Bs Eqliab Equity Subscribedwithownshares": "0,50", "Bs Eqliab Equity Subscribedwithoutownshares": "0,50", "Equity": "-0,69", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-6,8", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-2,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-2,1", "Cost Of Materials Tc": "8,9", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "12", "Gross Profit Tc": "21", "Other Operating Expenses Tc": "3,9", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "25", "Is Netincome Regular": "-0,96", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "1,7", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "0,37", "Assets": "14", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,2", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7,4", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0", "Total Balance Total Equity And Liabilities": "6,7", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,037", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-2,2", "Income Statement": "-2,2", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14", "BaseVar": "6,9", "Economic Capital Ratio before Limited Liability": "177%", "Economic Capital Ratio": "177%" } } }, "top_rated": true, "trend": null, "value": 1.7681185665569836 }, { "company_id": "0000000093", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000093.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000093.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000093.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000093_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000093_main_keyfigs.svg", "name": "Gustav Epple Bauunternehmung GmbH", "rank": 21, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gustav Epple Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gustav Epple Bauunternehmung GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 175% points.The greatest weakness of Gustav Epple Bauunternehmung GmbH is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 1.428% points.

The company's Economic Capital Ratio, given in the ranking table, is 175%, being 77% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000093_2018_Gustav_Epple_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-49,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-49,6", "Economic Capital Ratio": "28,1", "Work In Progress": "126", "Bs Ass Currass Inventory Inprogress Remainder": "-1.370", "Sales Tc": "125", "Gross Revenue For The Period Tc": "126", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "125", "Cost Of Purchased Services Tc": "-448", "Cost Of Materials Tc": "126", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-447", "Gross Profit Tc": "126", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "126", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "100", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "100", "Operating Result Tc": "-254", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-75,8", "Wages And Salaries Tc": "-75,8", "Is Netincome Regular": "-228", "Is Netincome Regular Operatingtc Staff Remainder": "94,9", "Is Netincome Regular Operatingtc Remainder": "-1.173", "Is Netincome Remainder": "121" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "-186", "Work In Progress": "-274", "Stockholders Equity": "80,9", "Economic Capital Ratio before Limited Liability": "82,4", "Sales Tc": "175", "Gross Revenue For The Period Tc": "175", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "175", "Cost Of Purchased Services Tc": "-550", "Cost Of Materials Tc": "175", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-549", "Gross Profit Tc": "175", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "175", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "96,8", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "97,3", "Operating Result Tc": "-297", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-92,2", "Wages And Salaries Tc": "-92,2", "Is Netincome Regular": "-273", "Is Netincome Regular Operatingtc Remainder": "-1.428", "Is Netincome Regular Operatingtc Staff Remainder": "126", "Economic Capital Ratio": "77,5", "Is Netincome Remainder": "170" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000093_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.288", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-35.169", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.316", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "35.213", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "36", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "290", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "391", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.456", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "838", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "-796", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "838", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "20", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "8.648", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "349", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "423", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "118", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.629", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "2,8", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "191", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "732", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.193", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.939", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "391", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.180", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.259", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "788", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "55", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0,11", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "530", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-3.901", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "83.456", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-37.827", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "13.592", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "38.611", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.006", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.803", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-107.850", "Is Netincome Regular Operatingtc Staff Remainder": "15.323", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.460", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.201", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.525", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "313", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.316", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0,11", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "20", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "20", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "20", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "20", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.288", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-35.169", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.316", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "35.213", "Inventories": "1.396", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "290", "Receivables From Other Long Term Investees And Investors": "391", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.456", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.137", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.821", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "530", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "349", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "191", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "391", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "38.611", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.803", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "732", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.193", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "7.116", "Bs Ass Fixass Fin Particip Advpaym": "838", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-37.827", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "788", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.201", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "8.648", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.939", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-3.901", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-3.901", "Cost Of Materials Tc": "41.728", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "13.592", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "52.203", "Gross Profit Tc": "93.931", "Other Operating Expenses Tc": "4.006", "Wages And Salaries Tc": "-6.460", "Personnel Expenses Tc": "7.662", "Operating Result Tc": "1.081", "Is Netincome Regular": "1.101", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "42", "Long Term Financial Assets": "880", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "423", "Tangible Fixed Assets": "9.420", "Fixed Assets": "10.319", "Other Assets": "0", "Prepaid Expenses": "118", "Assets": "22.259", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "313", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.180", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.629", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.629", "Deferred Income": "2,8", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.511", "Total Balance Total Equity And Liabilities": "22.259", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "55", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "732", "Income Statement": "732", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "22.259", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.748", "BaseVar": "14.885", "Economic Capital Ratio before Limited Liability": "124%", "Economic Capital Ratio": "126%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.135", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-45.873", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.315", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "46.255", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "20", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.295", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "797", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.511", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.130", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "96", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "379", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.517", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "280", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "370", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "93", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "13.917", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,1", "Bs Eqliab Deftax Remainder": "422", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "191", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "641", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.925", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "951", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "306", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.963", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-26.317", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "706", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "65", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "21", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "78", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "567", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-5.956", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "105.320", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-46.704", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "11.042", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "52.839", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.788", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.969", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-131.873", "Is Netincome Regular Operatingtc Staff Remainder": "17.841", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.443", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.478", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.407", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "264", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.315", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "21", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "78", "Net Interest Income": "99", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "99", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "96", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "96", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.135", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-45.873", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.315", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "46.255", "Inventories": "1.716", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.295", "Receivables From Other Long Term Investees And Investors": "797", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.511", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.603", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.454", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "567", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "280", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "191", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "306", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "52.839", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.969", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "641", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.925", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "7.758", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-46.704", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "706", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "951", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.478", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.517", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-5.956", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-5.956", "Cost Of Materials Tc": "52.660", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "11.042", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "63.881", "Gross Profit Tc": "116.542", "Other Operating Expenses Tc": "3.788", "Wages And Salaries Tc": "-7.443", "Personnel Expenses Tc": "8.921", "Operating Result Tc": "914", "Is Netincome Regular": "1.013", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "422", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.130", "Long Term Financial Assets": "2.130", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "379", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "370", "Tangible Fixed Assets": "6.545", "Fixed Assets": "8.771", "Other Assets": "0", "Prepaid Expenses": "93", "Assets": "26.317", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "264", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.963", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "13.917", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "13.917", "Deferred Income": "1,1", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.219", "Total Balance Total Equity And Liabilities": "26.317", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "65", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "641", "Income Statement": "641", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "26.317", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "22.098", "BaseVar": "15.268", "Economic Capital Ratio before Limited Liability": "175%", "Economic Capital Ratio": "175%" } } }, "top_rated": true, "trend": 30.0, "value": 1.754417901369075 }, { "company_id": "0000000107", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000107.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000107.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000107.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000107_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000107_main_keyfigs.svg", "name": "Schmeing Bau GmbH", "rank": 22, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Schmeing Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Schmeing Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 174% points.The greatest weakness of Schmeing Bau GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 1.310% points.

The company's Economic Capital Ratio, given in the ranking table, is 174%, being 76% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000107_2018_Schmeing_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-87,4", "Stockholders Equity": "92,7", "Economic Capital Ratio before Limited Liability": "124", "Bs Ass Currass Inventory Inprogress Remainder": "-58,7", "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Cost Of Materials Tc": "-119", "Operating Result Tc": "-209", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-139", "Wages And Salaries Tc": "-139", "Personnel Expenses Tc": "98,5", "Is Netincome Regular Operatingtc Staff Remainder": "197", "Is Netincome Regular": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "211", "Is Netincome Regular Operatingtc Remainder": "-342", "Liabilities": "75,4", "Bs Eqliab Liab Remainder": "59,6", "Economic Capital Ratio": "119", "Is Netincome Remainder": "153" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "172", "Work In Progress": "95,9", "Economic Capital Ratio before Limited Liability": "81,4", "Sales Tc": "174", "Gross Revenue For The Period Tc": "174", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "174", "Cost Of Purchased Services Tc": "174", "Cost Of Materials Tc": "174", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "174", "Operating Result Tc": "87,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-74,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "83,7", "Wages And Salaries Tc": "83,7", "Is Netincome Regular": "105", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.310", "Is Netincome Regular Operatingtc Remainder": "75,6", "Bs Eqliab Liab Upto1year Remainder": "-75,9", "Liabilities Of Which Due Within1 Year": "-75,9", "Economic Capital Ratio": "76,5", "Is Netincome Remainder": "-132" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000107_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.845", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-27.438", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "27.438", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "52", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.792", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "169", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "688", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "6,2", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "624", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "37", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "59", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "285", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "46", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.889", "Bs Eqliab Accruals Pensions Remainder": "772", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "32", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.502", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "7.151", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.022", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "260", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "260", "Bs Eqliab Equity Subscribedwithownshares Remainder": "260", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "756", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "91", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "337", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-2.499", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.315", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "2.499", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.603", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.502", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "94", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "58", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "52", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,045", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-304", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "132", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.144", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.893", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-23.712", "Is Netincome Regular Operatingtc Staff Remainder": "17.662", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.440", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "371", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.763", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.874", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "686", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,087", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "58", "Interest And Similar Expenses": "152", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "52", "Net Interest Income": "204", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,045", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,045", "Financial Result": "-99", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "37", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "37", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "37", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.845", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-27.438", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "27.438", "Inventories": "52", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.792", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "169", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "688", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.649", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.546", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "132", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "132", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "59", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "337", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "371", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,087", "Notes": "0,087", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.502", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "7.151", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "260", "Bs Eqliab Equity Subscribedwithownshares": "260", "Bs Eqliab Equity Subscribedwithoutownshares": "260", "Equity": "7.411", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.502", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.392", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "756", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.144", "Other Operating Expenses Tc": "2.893", "Wages And Salaries Tc": "-7.440", "Personnel Expenses Tc": "8.831", "Operating Result Tc": "3.287", "Is Netincome Regular": "3.188", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "624", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "6,2", "Long Term Financial Assets": "631", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "285", "Tangible Fixed Assets": "344", "Fixed Assets": "1.011", "Other Assets": "0", "Prepaid Expenses": "46", "Assets": "16.603", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "686", "Tax Provisions": "32", "Trade Payables From Care": "0", "Trade Payables": "1.315", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.889", "Provisions For Pensions And Similar Obligations": "772", "Provisions": "6.693", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "91", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "2.499", "Liabilities": "2.499", "Total Balance Total Equity And Liabilities": "16.603", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.502", "Income Statement": "2.502", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.603", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.104", "BaseVar": "9.551", "Economic Capital Ratio before Limited Liability": "217%", "Economic Capital Ratio": "217%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.512", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-23.024", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "23.024", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "54", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.329", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "104", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.138", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1,0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "13", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.453", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "100", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "205", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "53", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "490", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "43", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.061", "Bs Eqliab Accruals Pensions Remainder": "856", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "333", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.051", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "8.302", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.571", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "260", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "260", "Bs Eqliab Equity Subscribedwithownshares Remainder": "260", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "-0,42", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.380", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "332", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.005", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-4.683", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.965", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "4.683", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.495", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.051", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "151", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "59", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "42", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,045", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "155", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "5.688", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "43.630", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-98.258", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-4.415", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "69.435", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.924", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "378", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.314", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "404", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.042", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-30.571", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.023", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,087", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "59", "Interest And Similar Expenses": "210", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "42", "Net Interest Income": "252", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,045", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,045", "Financial Result": "252", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "100", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "100", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.512", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-23.024", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "23.024", "Inventories": "54", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.329", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "104", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.138", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.571", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.137", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "155", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "155", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "53", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.005", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "404", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "69.435", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "378", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,087", "Notes": "0,087", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.051", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "8.302", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "260", "Bs Eqliab Equity Subscribedwithownshares": "260", "Bs Eqliab Equity Subscribedwithoutownshares": "260", "Equity": "8.562", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "43.630", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.051", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.445", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "205", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.380", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "5.688", "Cost Of Materials Tc": "49.318", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-4.415", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "65.020", "Gross Profit Tc": "16.080", "Other Operating Expenses Tc": "3.924", "Wages And Salaries Tc": "7.314", "Personnel Expenses Tc": "8.759", "Operating Result Tc": "29.296", "Is Netincome Regular": "29.548", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.453", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1,0", "Long Term Financial Assets": "4.467", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "490", "Tangible Fixed Assets": "748", "Fixed Assets": "5.314", "Other Assets": "0", "Prepaid Expenses": "43", "Assets": "20.495", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.023", "Tax Provisions": "333", "Trade Payables From Care": "0", "Trade Payables": "1.965", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.061", "Provisions For Pensions And Similar Obligations": "856", "Provisions": "7.250", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "-0,42", "Liabilities To Affiliated Companies": "332", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "4.683", "Liabilities": "4.683", "Total Balance Total Equity And Liabilities": "20.495", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.051", "Income Statement": "2.051", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.495", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "15.812", "BaseVar": "12.589", "Economic Capital Ratio before Limited Liability": "174%", "Economic Capital Ratio": "174%" } } }, "top_rated": true, "trend": -13.0, "value": 1.744402491906409 }, { "company_id": "0000000342", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000342.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000342.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000342.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000342_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000342_main_keyfigs.svg", "name": "Bremer Leipzig GmbH", "rank": 23, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bremer Leipzig GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bremer Leipzig GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder, increasing the Economic Capital Ratio by 171% points.The greatest weakness of Bremer Leipzig GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 1.366% points.

The company's Economic Capital Ratio, given in the ranking table, is 171%, being 73% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000342_2018_Bremer_Leipzig_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "36,2", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "36,2", "Current Assets": "64,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,5", "Stockholders Equity": "38,4", "Economic Capital Ratio": "15,0", "Sales Tc": "-183", "Gross Revenue For The Period Tc": "-186", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-174", "Bs Eqliab Liab Bank Remainder": "27,8", "Liabilities To Banks": "28,2", "Cost Of Materials Tc": "-114", "Gross Profit Tc": "-217", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-103", "Operating Result Tc": "-148", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "63,7", "Is Netincome Regular": "-121", "Is Netincome Regular Operatingtc Staff Remainder": "-50,9", "Is Netincome Regular Operatingtc Remainder": "66,7", "Bs Eqliab Liab Remainder": "-37,8", "Is Netincome Remainder": "80,4" }, "2017": { "Current Assets": "51,2", "Stockholders Equity": "64,9", "Economic Capital Ratio before Limited Liability": "78,4", "Sales Tc": "171", "Gross Revenue For The Period Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "171", "Cost Of Purchased Services Tc": "171", "Cost Of Materials Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "171", "Bs Eqliab Liab Bank Remainder": "41,1", "Liabilities To Banks": "41,9", "Liabilities": "50,3", "Gross Profit Tc": "-208", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Operating Result Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.366", "Is Netincome Regular": "-141", "Is Netincome Regular Operatingtc Remainder": "74,9", "Is Netincome Regular Operatingtc Staff Remainder": "-49,4", "Economic Capital Ratio": "73,5", "Is Netincome Remainder": "134" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000342_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.415", "Bs Ass Currass Inventory Advpaympaid Remainder": "3.304", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "314", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0,45", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.161", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "4,3", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "25", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "15", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "8.706", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-899", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-386", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "612", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-513", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.430", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.090", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-12.239", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "46", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,24", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "22", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "2.152", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.365", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.485", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "249", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-6.342", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "120", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "46", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,24", "Net Interest Income": "46", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "46", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4,3", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.415", "Inventories Prepayments": "3.304", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.618", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0,45", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.162", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.194", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "22", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "22", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-899", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-386", "Equity Retained Profits Accumulated Losses Brought Forward": "-513", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "400", "Bs Eqliab Equity Subscribedwithownshares": "400", "Bs Eqliab Equity Subscribedwithoutownshares": "400", "Equity": "14", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "249", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "2.152", "Other Operating Expenses Tc": "1.365", "Wages And Salaries Tc": "1.485", "Personnel Expenses Tc": "1.734", "Operating Result Tc": "5.272", "Is Netincome Regular": "5.318", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "25", "Tangible Fixed Assets": "25", "Fixed Assets": "29", "Other Assets": "0", "Prepaid Expenses": "15", "Assets": "12.239", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "120", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "8.706", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.430", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.519", "Total Balance Total Equity And Liabilities": "12.239", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-899", "Income Statement": "-899", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "12.239", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.720", "BaseVar": "7.879", "Economic Capital Ratio before Limited Liability": "108%", "Economic Capital Ratio": "113%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.625", "Bs Ass Currass Inventory Advpaympaid Remainder": "11.051", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.009", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "9.598", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0,45", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "141", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.767", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "501", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1,9", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "16", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "32", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "16.846", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "539", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.062", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.676", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.448", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "386", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.011", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8,7", "Bs Eqliab Liab Other Thereofsocsec Remainder": "15", "Bs Eqliab Liab Other Thereoftax Remainder": "34", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.603", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.732", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "5,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "105", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "46", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "63.871", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-127.609", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-540", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "72.000", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.108", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "134", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.434", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "310", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.458", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "656", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "105", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,3", "Net Interest Income": "106", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "106", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,9", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,9", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.625", "Inventories Prepayments": "11.051", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.009", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.598", "Inventories": "12.640", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0,45", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "141", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.767", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.909", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "501", "Securities": "501", "Current Assets": "25.674", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "46", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "46", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "15", "Bs Eqliab Liab Other Thereoftax": "34", "Other Liabilities": "58", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "72.000", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "134", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.062", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.676", "Equity Retained Profits Accumulated Losses Brought Forward": "386", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "2.676", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "63.871", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "310", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "16", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "63.871", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-540", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "71.460", "Gross Profit Tc": "7.723", "Other Operating Expenses Tc": "2.108", "Wages And Salaries Tc": "2.434", "Personnel Expenses Tc": "2.744", "Operating Result Tc": "12.754", "Is Netincome Regular": "12.860", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "32", "Tangible Fixed Assets": "48", "Fixed Assets": "50", "Other Assets": "0", "Prepaid Expenses": "8,4", "Assets": "25.732", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "656", "Tax Provisions": "539", "Trade Payables From Care": "0", "Trade Payables": "2.603", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "16.846", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "17.385", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.011", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.672", "Total Balance Total Equity And Liabilities": "25.732", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "5,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.062", "Income Statement": "2.062", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25.732", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "20.061", "BaseVar": "15.702", "Economic Capital Ratio before Limited Liability": "171%", "Economic Capital Ratio": "171%" } } }, "top_rated": true, "trend": 43.0, "value": 1.7143768236274912 }, { "company_id": "0000000130", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000130.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000130.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000130.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000130_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000130_main_keyfigs.svg", "name": "Werner Wohnbau GmbH Co KG", "rank": 24, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Werner Wohnbau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Werner Wohnbau GmbH Co KG compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 168% points.The greatest weakness of Werner Wohnbau GmbH Co KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 530% points.

The company's Economic Capital Ratio, given in the ranking table, is 168%, being 70% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000130_2018_Werner_Wohnbau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "52,0", "Finished Goods And Merchandise Finished Goods": "52,0", "Economic Capital Ratio before Limited Liability": "101", "Sales Tc": "182", "Gross Revenue For The Period Tc": "180", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "185", "Is Netincome Eat Remainder": "63,9", "Earnings After Taxes": "63,9", "Net Income": "64,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "192", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "192", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "192", "Cost Of Materials Tc": "164", "Gross Profit Tc": "195", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "195", "Is Netincome Regular": "195", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Is Netincome Regular Operatingtc Remainder": "86,5", "Is Netincome Remainder": "-591", "Economic Capital Ratio": "96,7" }, "2017": { "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "97,1", "Finished Goods And Merchandise Finished Goods": "97,1", "Finished Goods And Merchandise": "97,1", "Economic Capital Ratio before Limited Liability": "74,8", "Sales Tc": "131", "Gross Revenue For The Period Tc": "149", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "137", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "167", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "167", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "167", "Cost Of Materials Tc": "141", "Gross Profit Tc": "168", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "55,2", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "55,9", "Operating Result Tc": "168", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "52,2", "Is Netincome Regular": "168", "Is Netincome Regular Operatingtc Remainder": "73,9", "Economic Capital Ratio": "69,9", "Is Netincome Remainder": "-530" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000130_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.884", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-30.762", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "43.567", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "22.053", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "594", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.558", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.223", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,10", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "100", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "248", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "30", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "81", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.568", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "287", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "71", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.947", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "806", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "15.455", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-15.495", "Bs Eqliab Equity Reservespartnership Remainder": "35.183", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "20", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "20", "Bs Eqliab Equity Subscribedwithownshares Remainder": "20", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "13.769", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "805", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "53", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.922", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-55.504", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "15.501", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "47", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "325", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "13", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "806", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "169", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0,000010", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "67.372", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-789", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "95.159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.649", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "909", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.641", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "49", "Is Netincome Regular Operatingtc Staff Social Remainder": "456", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-175.175", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.323", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "43.567", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "325", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "13", "Net Interest Income": "338", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "338", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "30", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "81", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "111", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "594", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.884", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-30.762", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "43.567", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "22.053", "Inventories": "35.453", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.558", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.223", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.781", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "53.119", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "806", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "169", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "974", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "35.183", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "805", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "49", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "95.159", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "909", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "15.455", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "20", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "20", "Bs Eqliab Equity Subscribedwithownshares": "20", "Bs Eqliab Equity Subscribedwithoutownshares": "20", "Equity": "35.203", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "15.501", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "13.769", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "505", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.568", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "53", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "67.372", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "67.372", "Cost Of Materials Tc": "67.372", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-789", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "94.370", "Gross Profit Tc": "161.742", "Other Operating Expenses Tc": "5.649", "Wages And Salaries Tc": "2.641", "Personnel Expenses Tc": "3.146", "Operating Result Tc": "172.421", "Is Netincome Regular": "172.758", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "248", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,10", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,10", "Other Long Term Equity Investments": "100", "Long Term Financial Assets": "349", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "287", "Tangible Fixed Assets": "1.855", "Fixed Assets": "2.314", "Other Assets": "0", "Prepaid Expenses": "71", "Assets": "55.504", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.323", "Tax Provisions": "806", "Trade Payables From Care": "0", "Trade Payables": "2.922", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.947", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.753", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.548", "Total Balance Total Equity And Liabilities": "55.504", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "47", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "15.455", "Income Statement": "15.455", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "55.504", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "37.956", "BaseVar": "36.526", "Economic Capital Ratio before Limited Liability": "195%", "Economic Capital Ratio": "195%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "10.228", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-38.113", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "61.169", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "25.241", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "60", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "60", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.796", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.916", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-60", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,10", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "100", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "505", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "51", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "84", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.533", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "340", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "25", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.539", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "413", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "15.236", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-15.276", "Bs Eqliab Equity Reservespartnership Remainder": "41.488", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "20", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "20", "Bs Eqliab Equity Subscribedwithownshares Remainder": "20", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "18.018", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.284", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "58", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.115", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-68.934", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "15.288", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "53", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "358", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "31", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "187", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "89.286", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "19.450", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "97.243", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.434", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "645", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.060", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "55", "Is Netincome Regular Operatingtc Staff Social Remainder": "528", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-219.554", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.172", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "61.169", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "358", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "31", "Net Interest Income": "389", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "389", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "51", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "84", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "135", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "60", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "10.228", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-38.113", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "61.169", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "25.241", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "25.241", "Inventories": "48.357", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "60", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "60", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.796", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.916", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.712", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "66.297", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "187", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "187", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "41.488", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.284", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "55", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "97.243", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "645", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "15.236", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "20", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "20", "Bs Eqliab Equity Subscribedwithownshares": "20", "Bs Eqliab Equity Subscribedwithoutownshares": "20", "Equity": "41.508", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "15.288", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "18.018", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "583", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.533", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "58", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "89.286", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "89.286", "Cost Of Materials Tc": "89.286", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "19.450", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "116.692", "Gross Profit Tc": "205.978", "Other Operating Expenses Tc": "6.434", "Wages And Salaries Tc": "3.060", "Personnel Expenses Tc": "3.643", "Operating Result Tc": "216.888", "Is Netincome Regular": "217.277", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "505", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,10", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,10", "Other Long Term Equity Investments": "100", "Long Term Financial Assets": "605", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "340", "Tangible Fixed Assets": "1.873", "Fixed Assets": "2.612", "Other Assets": "0", "Prepaid Expenses": "25", "Assets": "68.934", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.172", "Tax Provisions": "413", "Trade Payables From Care": "0", "Trade Payables": "4.115", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.539", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.952", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "24.475", "Total Balance Total Equity And Liabilities": "68.934", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "53", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "15.236", "Income Statement": "15.236", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "68.934", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "44.459", "BaseVar": "46.705", "Economic Capital Ratio before Limited Liability": "168%", "Economic Capital Ratio": "168%" } } }, "top_rated": true, "trend": -8.0, "value": 1.6782915982511735 }, { "company_id": "0000000162", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000162.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000162.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000162.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000162_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000162_main_keyfigs.svg", "name": "Freie Scholle Bau und Dienstleistungs GmbH", "rank": 25, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Freie Scholle Bau und Dienstleistungs GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Freie Scholle Bau und Dienstleistungs GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 160% points.The greatest weakness of Freie Scholle Bau und Dienstleistungs GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 286% points.

The company's Economic Capital Ratio, given in the ranking table, is 166%, being 68% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000162_2018_Freie_Scholle_Bau_und_Dienstleistungs_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "23,5", "Stockholders Equity": "73,2", "Economic Capital Ratio before Limited Liability": "69,6", "Sales Tc": "-167", "Gross Revenue For The Period Tc": "-170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Cost Of Materials Tc": "-110", "Gross Profit Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "-251", "Is Netincome Regular Operatingtc Staff Remainder": "-54,7", "Personnel Expenses Tc": "-59,4", "Is Netincome Regular": "-223", "Is Netincome Regular Operatingtc Remainder": "78,6", "Is Netincome Regular Remainder": "29,1", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "63,5", "Land And Land Rights With Business Buildings And Other Buildings": "63,5", "Fixed Assets": "45,9", "Liabilities": "55,3", "Economic Capital Ratio": "65,1", "Is Netincome Remainder": "146" }, "2017": { "Sales Tc": "-182", "Gross Revenue For The Period Tc": "-194", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Cost Of Materials Tc": "-127", "Gross Profit Tc": "-280", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "-286", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,7", "Personnel Expenses Tc": "-59,3", "Is Netincome Regular Operatingtc Staff Remainder": "-49,3", "Is Netincome Regular": "-262", "Is Netincome Regular Operatingtc Remainder": "73,5", "Economic Capital Ratio before Limited Liability": "73,0", "Is Netincome Regular Remainder": "25,0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "58,0", "Land And Land Rights With Business Buildings And Other Buildings": "58,0", "Fixed Assets": "39,5", "Stockholders Equity": "74,5", "Liabilities": "56,6", "Economic Capital Ratio": "68,1", "Is Netincome Remainder": "160" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000162_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.308", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "81", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "3,2", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0,61", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0,21", "Bs Ass Currass Receiv Lease Remainder": "0,86", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "7,5", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000060", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,20", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.275", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "5.811", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "24", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "11", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "198", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "6.750", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "83", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "757", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-859", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "674", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "51", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "51", "Bs Eqliab Equity Subscribedwithownshares Remainder": "51", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "90", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "186", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.442", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "23", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,96", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-186", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "186", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1,7", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.512", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "115", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "32", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "55", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,11", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0080", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "160", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "151", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-529", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-0,75", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "29", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "628", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "40", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4,7", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-742", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "25", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "55", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,11", "Net Interest Income": "55", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0080", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0080", "Financial Result": "55", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "151", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "3,2", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.308", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "81", "Work In Progress": "81", "Inventories": "84", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0,61", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0,21", "Receivables And Other Assets Receivables From Rent And Lease": "0,86", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7,5", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9,2", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.402", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "160", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "6.750", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,96", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "29", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "628", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "656", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4,7", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "83", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "757", "Equity Retained Profits Accumulated Losses Brought Forward": "674", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "51", "Bs Eqliab Equity Subscribedwithownshares": "51", "Bs Eqliab Equity Subscribedwithoutownshares": "51", "Equity": "7.558", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "267", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "24", "Other Equipment Operating And Office Equipment": "24", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "115", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.442", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "90", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "186", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "267", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-0,75", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "656", "Gross Profit Tc": "394", "Other Operating Expenses Tc": "40", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "598", "Is Netincome Regular": "653", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.275", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,20", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.275", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "5.811", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "5.835", "Fixed Assets": "8.110", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.512", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "25", "Tax Provisions": "198", "Trade Payables From Care": "0", "Trade Payables": "1,7", "Bs Eqliab Liab Lease": "23", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "11", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "209", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "186", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.745", "Total Balance Total Equity And Liabilities": "9.512", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "32", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "83", "Income Statement": "83", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.512", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.767", "BaseVar": "5.629", "Economic Capital Ratio before Limited Liability": "163%", "Economic Capital Ratio": "163%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.585", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "83", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "1,9", "Bs Ass Currass Inventory Remainder": "0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1,3", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1,3", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,20", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.275", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "5.635", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "15", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "10", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "233", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "6.750", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "105", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "862", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-964", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "757", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "51", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "51", "Bs Eqliab Equity Subscribedwithownshares Remainder": "51", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "92", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "189", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.384", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "21", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,22", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-189", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "189", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,042", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3,7", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.597", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "139", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "34", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "53", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,78", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0080", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "160", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-452", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "28", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "634", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "46", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "15", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-839", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "50", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "53", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,78", "Net Interest Income": "53", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0080", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0080", "Financial Result": "53", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "111", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "1,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.585", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "83", "Work In Progress": "83", "Inventories": "85", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1,3", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1,3", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2,6", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.673", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "160", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "6.750", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,22", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "28", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "634", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "662", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "15", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "105", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "862", "Equity Retained Profits Accumulated Losses Brought Forward": "757", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "51", "Bs Eqliab Equity Subscribedwithownshares": "51", "Bs Eqliab Equity Subscribedwithoutownshares": "51", "Equity": "7.663", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "233", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "15", "Other Equipment Operating And Office Equipment": "15", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "139", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.384", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "92", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "189", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "233", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2,1", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "664", "Gross Profit Tc": "445", "Other Operating Expenses Tc": "46", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "666", "Is Netincome Regular": "719", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.275", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,20", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.275", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "5.635", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "5.649", "Fixed Assets": "7.924", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.597", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "50", "Tax Provisions": "233", "Trade Payables From Care": "0,042", "Trade Payables": "3,7", "Bs Eqliab Liab Lease": "21", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "10", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "244", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "189", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.690", "Total Balance Total Equity And Liabilities": "9.597", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "34", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "103", "Income Statement": "103", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.597", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.907", "BaseVar": "5.644", "Economic Capital Ratio before Limited Liability": "166%", "Economic Capital Ratio": "166%" } } }, "top_rated": true, "trend": 0.0, "value": 1.6607796246218565 }, { "company_id": "0000000392", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000392.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000392.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000392.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000392_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000392_main_keyfigs.svg", "name": "Josef R\u00e4dlinger Ingenieurbau GmbH", "rank": 26, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef R\u00e4dlinger Ingenieurbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef R\u00e4dlinger Ingenieurbau GmbH compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 165% points.The greatest weakness of Josef R\u00e4dlinger Ingenieurbau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 901% points.

The company's Economic Capital Ratio, given in the ranking table, is 165%, being 67% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000392_2018_Josef_Raedlinger_Ingenieurbau_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "165", "Gross Revenue For The Period Tc": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "165", "Cost Of Purchased Services Tc": "161", "Cost Of Materials Tc": "154", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "161", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "69,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "69,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "66,5", "Gross Profit Tc": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "165", "Is Netincome Regular Operatingtc Othercost Remainder": "78,5", "Other Operating Expenses Tc": "78,5", "Is Netincome Regular": "165", "Is Netincome Regular Operatingtc Remainder": "73,2", "Economic Capital Ratio before Limited Liability": "71,9", "Stockholders Equity": "53,6", "Bs Ass Currass Inventory Inprogress Remainder": "81,1", "Economic Capital Ratio": "67,0", "Is Netincome Remainder": "-901" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000392_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.329", "Bs Ass Currass Inventory Advpaympaid Remainder": "6.816", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-43.700", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "299", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "39.053", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "81", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "17.942", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "40", "Bs Ass Currass Receiv Other Remainder": "558", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "40", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.480", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "282", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "10.500", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,81", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.108", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.800", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.037", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.870", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "19.835", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.398", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "847", "Bs Eqliab Liab Other Remainder": "3.023", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "847", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.147", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-46.829", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "60", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "125", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "84", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "96", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "317", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "14.237", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "49.721", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "9.786", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "93.614", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "19.791", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.114", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "10.008", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.537", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-201.647", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.028", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "299", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "125", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "84", "Net Interest Income": "209", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "96", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "96", "Financial Result": "304", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,81", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,81", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.329", "Inventories Prepayments": "6.816", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-43.700", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "299", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "39.053", "Inventories": "2.549", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "17.942", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "40", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "598", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.480", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "27.061", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "34.939", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "317", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "317", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "847", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.870", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "93.614", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.114", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.870", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "19.835", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "24.730", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "49.721", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.537", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "282", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "14.237", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "14.237", "Cost Of Materials Tc": "63.958", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "9.786", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "103.400", "Gross Profit Tc": "167.357", "Other Operating Expenses Tc": "19.791", "Wages And Salaries Tc": "10.008", "Personnel Expenses Tc": "14.545", "Operating Result Tc": "204.125", "Is Netincome Regular": "204.429", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "10.500", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.108", "Tangible Fixed Assets": "1.108", "Fixed Assets": "11.608", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "46.829", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.028", "Tax Provisions": "2.037", "Trade Payables From Care": "0", "Trade Payables": "6.147", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.800", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.837", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.398", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.262", "Total Balance Total Equity And Liabilities": "46.829", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "60", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.870", "Income Statement": "4.870", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "46.829", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "34.567", "BaseVar": "29.546", "Economic Capital Ratio before Limited Liability": "165%", "Economic Capital Ratio": "165%" } } }, "top_rated": true, "trend": null, "value": 1.6493280644883725 }, { "company_id": "0000000073", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000073.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000073.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000073.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000073_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000073_main_keyfigs.svg", "name": "Fritz Meyer GmbH Bauunternehmung", "rank": 27, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Fritz Meyer GmbH Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fritz Meyer GmbH Bauunternehmung compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 163% points.The greatest weakness of Fritz Meyer GmbH Bauunternehmung is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.281% points.

The company's Economic Capital Ratio, given in the ranking table, is 163%, being 65% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000073_2018_Fritz_Meyer_GmbH_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-192", "Economic Capital Ratio": "73,1", "Bs Ass Currass Inventory Inprogress Remainder": "-163", "Sales Tc": "171", "Gross Revenue For The Period Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "171", "Cost Of Purchased Services Tc": "171", "Cost Of Materials Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "141", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "141", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "141", "Gross Profit Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "95,9", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "95,9", "Operating Result Tc": "171", "Is Netincome Regular": "171", "Is Netincome Regular Operatingtc Remainder": "80,9", "Bs Eqliab Liab Trade Remainder": "-79,3", "Trade Payables": "-79,2", "Is Netincome Remainder": "-1.192" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "-259", "Work In Progress Services In Progress": "-259", "Work In Progress": "-426", "Economic Capital Ratio before Limited Liability": "69,7", "Sales Tc": "163", "Gross Revenue For The Period Tc": "163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "163", "Cost Of Purchased Services Tc": "163", "Cost Of Materials Tc": "163", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "163", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "121", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "121", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "118", "Gross Profit Tc": "163", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "163", "Is Netincome Regular": "163", "Is Netincome Regular Operatingtc Remainder": "72,6", "Economic Capital Ratio": "64,8", "Bs Eqliab Liab Trade Remainder": "-62,2", "Is Netincome Remainder": "-1.281" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000073_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "19.053", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-60.823", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "61.124", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "149", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.500", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "234", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.200", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "75", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "103", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-75", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "489", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.064", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.528", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "676", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.518", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "13.555", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.518", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.606", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.303", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-27.094", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.537", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "19", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "123", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "40", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "714", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "19.504", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "37.299", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "12.006", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "64.539", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.107", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "247", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.544", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.515", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-148.166", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.489", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,14", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "123", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "40", "Net Interest Income": "162", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "162", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "103", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "103", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "19.053", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-60.823", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "61.124", "Inventories": "451", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.500", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "234", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.200", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.935", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "24.438", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "714", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "489", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.606", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "64.539", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "247", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,14", "Notes": "0,14", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.518", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "13.555", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "14.055", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "37.299", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.537", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.515", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "19.504", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "19.504", "Cost Of Materials Tc": "56.803", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "12.006", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "76.546", "Gross Profit Tc": "133.348", "Other Operating Expenses Tc": "2.107", "Wages And Salaries Tc": "6.544", "Personnel Expenses Tc": "9.060", "Operating Result Tc": "145.477", "Is Netincome Regular": "145.639", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "75", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.064", "Tangible Fixed Assets": "2.553", "Fixed Assets": "2.656", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "27.094", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.489", "Tax Provisions": "676", "Trade Payables From Care": "0", "Trade Payables": "7.303", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.528", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.204", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.910", "Total Balance Total Equity And Liabilities": "27.169", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "19", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.518", "Income Statement": "5.518", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "27.169", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "18.185", "BaseVar": "18.002", "Economic Capital Ratio before Limited Liability": "171%", "Economic Capital Ratio": "171%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17.304", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-55.895", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "58.463", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "703", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "819", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.742", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "59", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "562", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.163", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.046", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "10", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.434", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "15.989", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.434", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.319", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.080", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-30.945", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.456", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "157", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "42", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "661", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "876", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "18.179", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "49.045", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.661", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "90.328", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.944", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.912", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.163", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.789", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-181.474", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.673", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,14", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "157", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "42", "Net Interest Income": "199", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "661", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "661", "Financial Result": "860", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "59", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "59", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17.304", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-55.895", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "58.463", "Work In Progress": "58.463", "Inventories": "3.271", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "819", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.742", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.561", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "28.136", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "876", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "562", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.319", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "90.328", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.912", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,14", "Notes": "0,14", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.434", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "15.989", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "16.489", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "49.045", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.456", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.789", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "18.179", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "18.179", "Cost Of Materials Tc": "67.225", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.661", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "92.989", "Gross Profit Tc": "160.213", "Other Operating Expenses Tc": "5.944", "Wages And Salaries Tc": "7.163", "Personnel Expenses Tc": "9.952", "Operating Result Tc": "178.898", "Is Netincome Regular": "179.757", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.163", "Tangible Fixed Assets": "2.725", "Fixed Assets": "2.810", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "30.945", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.673", "Tax Provisions": "10", "Trade Payables From Care": "0", "Trade Payables": "7.080", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.046", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.057", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.399", "Total Balance Total Equity And Liabilities": "30.945", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.434", "Income Statement": "4.434", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "30.945", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.546", "BaseVar": "20.172", "Economic Capital Ratio before Limited Liability": "162%", "Economic Capital Ratio": "163%" } } }, "top_rated": true, "trend": -6.0, "value": 1.6278318383247077 }, { "company_id": "0000000436", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000436.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000436.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000436.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000436_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000436_main_keyfigs.svg", "name": "Joachim Nesseler Gesch\u00e4ftsf\u00fchrungsgesellschaft mbh Konzern", "rank": 28, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Joachim Nesseler Gesch\u00e4ftsf\u00fchrungsgesellschaft mbh Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Joachim Nesseler Gesch\u00e4ftsf\u00fchrungsgesellschaft mbh Konzern compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 162% points.The greatest weakness of Joachim Nesseler Gesch\u00e4ftsf\u00fchrungsgesellschaft mbh Konzern is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 453% points.

The company's Economic Capital Ratio, given in the ranking table, is 162%, being 64% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000436_2018_Joachim_Nesseler_Geschaeftsfuehrungsgesellschaft_mbh_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "99,8", "Work In Progress Services In Progress": "99,8", "Work In Progress": "58,1", "Stockholders Equity": "65,6", "Economic Capital Ratio before Limited Liability": "68,0", "Sales Tc": "124", "Gross Revenue For The Period Tc": "93,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "130", "Cost Of Purchased Services Tc": "-189", "Cost Of Materials Tc": "84,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-188", "Gross Profit Tc": "-183", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "161", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-43,3", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-43,3", "Operating Result Tc": "-109", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-400", "Is Netincome Regular": "-79,8", "Is Netincome Regular Operatingtc Remainder": "78,1", "Liabilities": "49,8", "Economic Capital Ratio": "63,5", "Is Netincome Remainder": "69,5" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "122", "Work In Progress Services In Progress": "122", "Work In Progress": "65,4", "Stockholders Equity": "66,5", "Economic Capital Ratio before Limited Liability": "69,3", "Cost Of Purchased Services Tc": "-236", "Cost Of Materials Tc": "96,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-235", "Gross Profit Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "162", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "57,1", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "57,7", "Gross Revenue For The Period Tc": "95,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "54,7", "Operating Result Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-453", "Is Netincome Regular": "-134", "Is Netincome Regular Operatingtc Remainder": "72,5", "Liabilities": "50,5", "Economic Capital Ratio": "64,4", "Is Netincome Remainder": "110" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000436_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "30.062", "Bs Ass Currass Inventory Advpaympaid Remainder": "28.724", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-94.248", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "105.862", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "22.095", "Bs Ass Currass Inventory Remainder": "1.125", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "59", "Bs Ass Currass Receiv Other Remainder": "6.038", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "3.314", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "59", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.964", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "320", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "607", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.667", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.670", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "679", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "207", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "68.367", "Bs Eqliab Accruals Pensions Remainder": "888", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.164", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "72", "Bs Eqliab Deftax Remainder": "546", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.664", "Bs Eqliab Equity Noncontrollingshares Remainder": "2.083", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "13.535", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "5.405", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.913", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "1.411", "Bs Eqliab Liab Other Remainder": "11.265", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "110", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.411", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.522", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.771", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "10.121", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-133.327", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.736", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "72", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "297", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "27", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "648", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.103", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.207", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-15.703", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "188.566", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-78.580", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-188.566", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-17.552", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "146.193", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "2.137", "Is Netincome Regular Operatingtc Othercost Remainder": "10.501", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.137", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "36.935", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-15.633", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "94", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.929", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-71.932", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.112", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,23", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "297", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "27", "Other Interest And Similar Income": "27", "Net Interest Income": "324", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "648", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "648", "Financial Result": "972", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "607", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "607", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "607", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "22.095", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "30.062", "Inventories Prepayments": "28.724", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-94.248", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "105.862", "Work In Progress": "105.862", "Inventories": "63.559", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "59", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.097", "Receivables From Other Long Term Investees And Investors": "3.314", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.964", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "16.434", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "110.055", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.103", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.103", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.670", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "1.411", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "12.676", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "94", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "146.193", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.137", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,23", "Notes": "0,23", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.664", "Bs Eqliab Equity Noncontrollingshares": "2.083", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "13.535", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "25.765", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-78.580", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.736", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.913", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.835", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.667", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "10.121", "Bs Eqliab Otherspecres Other Adjustmentitem": "10.121", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.522", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-15.703", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-15.703", "Cost Of Materials Tc": "94.283", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-17.552", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "130.778", "Gross Profit Tc": "36.495", "Other Operating Expenses Tc": "10.501", "Wages And Salaries Tc": "-15.633", "Personnel Expenses Tc": "18.468", "Operating Result Tc": "68.704", "Is Netincome Regular": "69.676", "Other Special Reserves Other Special Reserves": "10.121", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "10.121", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "546", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "320", "Long Term Financial Assets": "320", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "679", "Tangible Fixed Assets": "12.016", "Fixed Assets": "12.944", "Other Assets": "0", "Prepaid Expenses": "207", "Assets": "123.206", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.112", "Tax Provisions": "1.164", "Trade Payables From Care": "0", "Trade Payables": "4.771", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "110", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "68.367", "Provisions For Pensions And Similar Obligations": "888", "Provisions": "70.419", "Deferred Income": "72", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "26.404", "Total Balance Total Equity And Liabilities": "133.327", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "72", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.664", "Income Statement": "4.664", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "123.206", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "96.802", "BaseVar": "74.805", "Economic Capital Ratio before Limited Liability": "161%", "Economic Capital Ratio": "161%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "38.307", "Bs Ass Currass Inventory Advpaympaid Remainder": "36.938", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-109.221", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "143.976", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "11.294", "Bs Ass Currass Inventory Remainder": "975", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "109", "Bs Ass Currass Receiv Other Remainder": "7.891", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "7.149", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "109", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.441", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "40", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "326", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "627", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "540", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.392", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.672", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "595", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "583", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "92.658", "Bs Eqliab Accruals Pensions Remainder": "844", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "539", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "68", "Bs Eqliab Deftax Remainder": "533", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.916", "Bs Eqliab Equity Noncontrollingshares Remainder": "1.974", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "16.911", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "5.152", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.084", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "150", "Bs Eqliab Liab Other Remainder": "16.526", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "582", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "150", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.083", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.496", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "10.121", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-165.864", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.118", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "201", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "336", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "193", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "11", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "74", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.318", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.636", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-18.032", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "273.520", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-118.728", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-273.520", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "40.935", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "134.944", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "3.048", "Is Netincome Regular Operatingtc Othercost Remainder": "12.792", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.048", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "41.091", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-17.391", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "104", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.259", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-83.220", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.334", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,26", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "336", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "11", "Other Interest And Similar Income": "204", "Net Interest Income": "540", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "74", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "74", "Financial Result": "613", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "627", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "627", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "627", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "11.294", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "38.307", "Inventories Prepayments": "36.938", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-109.221", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "143.976", "Work In Progress": "143.976", "Inventories": "83.961", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "109", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7.999", "Receivables From Other Long Term Investees And Investors": "7.149", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.441", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "19.698", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "141.967", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.318", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.318", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "40", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.672", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "150", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "16.676", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "134.944", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.048", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,26", "Notes": "0,26", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.916", "Bs Eqliab Equity Noncontrollingshares": "1.974", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "16.911", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "29.032", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-118.728", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.118", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.084", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.155", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.392", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "10.121", "Bs Eqliab Otherspecres Other Adjustmentitem": "10.121", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.083", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-18.032", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-18.032", "Cost Of Materials Tc": "136.760", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "40.935", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "178.927", "Gross Profit Tc": "42.167", "Other Operating Expenses Tc": "12.792", "Wages And Salaries Tc": "-17.391", "Personnel Expenses Tc": "20.546", "Operating Result Tc": "79.871", "Is Netincome Regular": "80.484", "Other Special Reserves Other Special Reserves": "10.121", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "10.121", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "533", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "326", "Long Term Financial Assets": "366", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "540", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "595", "Tangible Fixed Assets": "12.200", "Fixed Assets": "13.194", "Other Assets": "0", "Prepaid Expenses": "583", "Assets": "155.743", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.334", "Tax Provisions": "539", "Trade Payables From Care": "0", "Trade Payables": "7.496", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "582", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "92.658", "Provisions For Pensions And Similar Obligations": "844", "Provisions": "94.040", "Deferred Income": "68", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "32.071", "Total Balance Total Equity And Liabilities": "165.864", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "201", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.916", "Income Statement": "4.916", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "155.743", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "123.672", "BaseVar": "93.907", "Economic Capital Ratio before Limited Liability": "162%", "Economic Capital Ratio": "162%" } } }, "top_rated": true, "trend": -2.0, "value": 1.6235998847625792 }, { "company_id": "0000000034", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000034.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000034.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000034.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000034_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000034_main_keyfigs.svg", "name": "Schrobsdorff Bau Aktiengesellschaft", "rank": 29, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Schrobsdorff Bau Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Schrobsdorff Bau Aktiengesellschaft compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 159% points.The greatest weakness of Schrobsdorff Bau Aktiengesellschaft is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 215% points.

The company's Economic Capital Ratio, given in the ranking table, is 160%, being 62% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000034_2018_Schrobsdorff_Bau_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "30,2", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "30,2", "Economic Capital Ratio": "10,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,9", "Sales Tc": "-182", "Gross Revenue For The Period Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Cost Of Materials Tc": "-114", "Gross Profit Tc": "-79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "35,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "106", "Is Netincome Regular Operatingtc Othercost Remainder": "39,5", "Other Operating Expenses Tc": "39,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "31,2", "Wages And Salaries Tc": "31,2", "Is Netincome Regular": "57,1", "Is Netincome Regular Operatingtc Staff Remainder": "-50,2", "Is Netincome Regular Operatingtc Remainder": "66,9", "Is Netincome Remainder": "-84,6", "Bs Eqliab Liab Remainder": "-154" }, "2017": { "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Cost Of Materials Tc": "-134", "Gross Profit Tc": "-47,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "88,7", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "159", "Is Netincome Regular Operatingtc Othercost Remainder": "67,7", "Other Operating Expenses Tc": "67,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "41,3", "Wages And Salaries Tc": "41,3", "Is Netincome Regular": "107", "Is Netincome Regular Operatingtc Remainder": "71,9", "Is Netincome Regular Operatingtc Staff Remainder": "-49,2", "Net Income": "42,9", "Bs Eqliab Liab Upto1year Remainder": "-108", "Liabilities Of Which Due Within1 Year": "-108", "Economic Capital Ratio before Limited Liability": "67,2", "Is Netincome Remainder": "-150", "Economic Capital Ratio": "62,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000034_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.170", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.859", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.086", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "5,2", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "17", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "1.169", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "277", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.887", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.052", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.303", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.367", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.500", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "135", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "15", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "150", "Bs Eqliab Equity Subscribedwithownshares Remainder": "165", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "7.742", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-14.582", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.056", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4,2", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "167", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "73", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "138", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "11.727", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.988", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.890", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "654", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.553", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "908", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,038", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "167", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "73", "Net Interest Income": "240", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "240", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "17", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.170", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.859", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.086", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.115", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "138", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "138", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.500", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,038", "Notes": "0,038", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.052", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.303", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "135", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "15", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "150", "Bs Eqliab Equity Subscribedwithownshares": "165", "Bs Eqliab Equity Subscribedwithoutownshares": "150", "Equity": "4.953", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.056", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "654", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "11.727", "Other Operating Expenses Tc": "4.988", "Wages And Salaries Tc": "2.890", "Personnel Expenses Tc": "3.543", "Operating Result Tc": "20.397", "Is Netincome Regular": "20.636", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "5,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.169", "Fixed Assets": "1.190", "Other Assets": "0", "Prepaid Expenses": "277", "Assets": "14.582", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "908", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.887", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.742", "Total Balance Total Equity And Liabilities": "14.582", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4,2", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.052", "Income Statement": "2.052", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "14.582", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.840", "BaseVar": "11.162", "Economic Capital Ratio before Limited Liability": "103%", "Economic Capital Ratio": "109%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.411", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.794", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.482", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "5,2", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "94", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "1.506", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "204", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.667", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.514", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.832", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.844", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.500", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "135", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "15", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "150", "Bs Eqliab Equity Subscribedwithownshares Remainder": "165", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "503", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "91", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "2,9", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-94", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "5.859", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.496", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.518", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4,1", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "170", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "89", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "241", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "16.775", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.075", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.507", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "760", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-30.219", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.595", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "79", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "12", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "79", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "425", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,046", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "170", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "89", "Net Interest Income": "259", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "259", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "94", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.411", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.794", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.482", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.687", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "241", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "241", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.500", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "91", "Average Number Of Employees": "0,046", "Notes": "0,046", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.514", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.832", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "135", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "15", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "150", "Bs Eqliab Equity Subscribedwithownshares": "165", "Bs Eqliab Equity Subscribedwithoutownshares": "150", "Equity": "8.467", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.518", "Liabilities To Banks Of Which Due Within1 Year": "2,9", "Liabilities To Banks": "94", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "760", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "79", "Of Which Due Between1 And5 Years": "425", "Due After More Than1 Year Liab_primary Item Total Above1year": "503", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "79", "Liab_primaryitem Bank Above1year Upto5years": "12", "Liab_primaryitem Bank Above1year": "91", "Liab_primaryitem Bank": "91", "Total Liab_primary Item Total": "503", "Life Of Liabilities Dimension": "594", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "16.775", "Other Operating Expenses Tc": "7.075", "Wages And Salaries Tc": "3.507", "Personnel Expenses Tc": "4.266", "Operating Result Tc": "28.357", "Is Netincome Regular": "28.616", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "5,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.506", "Fixed Assets": "1.605", "Other Assets": "0", "Prepaid Expenses": "204", "Assets": "17.496", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.595", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.667", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "503", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "5.859", "Liabilities": "6.362", "Total Balance Total Equity And Liabilities": "17.496", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4,1", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.514", "Income Statement": "3.514", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.496", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.133", "BaseVar": "11.929", "Economic Capital Ratio before Limited Liability": "160%", "Economic Capital Ratio": "160%" } } }, "top_rated": true, "trend": 42.0, "value": 1.6028903371819174 }, { "company_id": "0000000074", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000074.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000074.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000074.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000074_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000074_main_keyfigs.svg", "name": "Reuter Bauunternehmen GmbH", "rank": 30, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Reuter Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Reuter Bauunternehmen GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Reuter Bauunternehmen GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 215% points.

The company's Economic Capital Ratio, given in the ranking table, is 159%, being 61% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000074_2018_Reuter_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Receiv Other Remainder": "33,8", "Receivables And Other Assets Other Assets": "33,5", "Current Assets": "28,7", "Economic Capital Ratio before Limited Liability": "37,8", "Bs Ass Currass Inventory Remainder": "40,1", "Sales Tc": "-185", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Bs Eqliab Liab Bank Remainder": "32,7", "Liabilities To Banks": "33,1", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-137", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "-43,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "107", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "39,5", "Wages And Salaries Tc": "39,5", "Is Netincome Regular Operatingtc Staff Remainder": "-53,2", "Is Netincome Regular Operatingtc Remainder": "69,1", "Economic Capital Ratio": "33,2", "Bs Eqliab Liab Remainder": "-120" }, "2017": { "Bs Eqliab Liab Other Remainder": "-102", "Other Liabilities": "-90,4", "Stockholders Equity": "45,6", "Economic Capital Ratio before Limited Liability": "65,9", "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "38,7", "Liabilities To Banks": "39,5", "Cost Of Materials Tc": "-134", "Gross Profit Tc": "-155", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "-74,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "134", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "42,3", "Wages And Salaries Tc": "42,3", "Is Netincome Regular": "-49,7", "Is Netincome Regular Operatingtc Remainder": "71,5", "Is Netincome Regular Operatingtc Staff Remainder": "-49,1", "Economic Capital Ratio": "61,0", "Is Netincome Remainder": "40,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000074_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.388", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.912", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "10.420", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "7.479", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "2.312", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "394", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "345", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "26", "Bs Ass Fixass Intan Remainder": "1.483", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000050", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "42", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "100", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "601", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "23", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.476", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.782", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "5.478", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.280", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "1.498", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "502", "Bs Eqliab Equity Subscribed Remainder": "-502", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.498", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.767", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.702", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.782", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "36", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "110", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "13", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "80", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "226", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "9.058", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.624", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.528", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.256", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-16.635", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "703", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,069", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "36", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "110", "Net Interest Income": "146", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "13", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "80", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "93", "Financial Result": "239", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "26", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.508", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.388", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.912", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.508", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7.479", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.479", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "2.312", "Current Assets": "14.687", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "226", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "226", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "100", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,069", "Notes": "0,069", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.782", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "5.478", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "1.498", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "502", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.498", "Bs Eqliab Equity Subscribedwithownshares": "2.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.498", "Equity": "6.976", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.782", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.256", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "42", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "9.058", "Other Operating Expenses Tc": "1.624", "Wages And Salaries Tc": "3.528", "Personnel Expenses Tc": "4.784", "Operating Result Tc": "15.693", "Is Netincome Regular": "15.932", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "345", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "23", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "394", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "739", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "601", "Tangible Fixed Assets": "744", "Fixed Assets": "2.991", "Other Assets": "0", "Prepaid Expenses": "1,1", "Assets": "17.702", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "703", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.476", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "6.767", "Total Balance Total Equity And Liabilities": "16.219", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.782", "Income Statement": "1.782", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.219", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.935", "BaseVar": "12.235", "Economic Capital Ratio before Limited Liability": "129%", "Economic Capital Ratio": "131%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.266", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-6.689", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "9.132", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "159", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "6.533", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "3.088", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "337", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "345", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "76", "Bs Ass Fixass Intan Remainder": "2.368", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "58", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "108", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "698", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "23", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.876", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.255", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "7.067", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.757", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "1.498", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "502", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.502", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.694", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.004", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.255", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "38", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "37", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "25", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "41", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "234", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "10.016", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.512", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.802", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.181", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.933", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.048", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,063", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "38", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "37", "Net Interest Income": "75", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "25", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "41", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "66", "Financial Result": "141", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "76", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2.443", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.266", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-6.689", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.443", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "159", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.533", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.692", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "3.088", "Current Assets": "15.490", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "234", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "234", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "108", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.694", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,063", "Notes": "0,063", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.255", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "7.067", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "1.498", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "502", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.000", "Bs Eqliab Equity Subscribedwithownshares": "2.502", "Bs Eqliab Equity Subscribedwithoutownshares": "2.000", "Equity": "9.067", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.255", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.181", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "58", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "10.016", "Other Operating Expenses Tc": "1.512", "Wages And Salaries Tc": "3.802", "Personnel Expenses Tc": "4.983", "Operating Result Tc": "16.745", "Is Netincome Regular": "16.885", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "345", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "23", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "337", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "682", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "698", "Tangible Fixed Assets": "864", "Fixed Assets": "3.989", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "19.502", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.048", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.876", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.694", "Total Balance Total Equity And Liabilities": "17.636", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.255", "Income Statement": "2.255", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.134", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.808", "BaseVar": "12.598", "Economic Capital Ratio before Limited Liability": "158%", "Economic Capital Ratio": "159%" } } }, "top_rated": true, "trend": 16.0, "value": 1.589884368160338 }, { "company_id": "0000000324", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000324.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000324.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000324.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000324_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000324_main_keyfigs.svg", "name": "Wassmann und S\u00f6hne GmbH", "rank": 31, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wassmann und S\u00f6hne GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wassmann und S\u00f6hne GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 159% points.The greatest weakness of Wassmann und S\u00f6hne GmbH is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 769% points.

The company's Economic Capital Ratio, given in the ranking table, is 159%, being 61% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000324_2018_Wassmann_und_Soehne_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "214", "Gross Revenue For The Period Tc": "214", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "214", "Cost Of Purchased Services Tc": "-300", "Cost Of Materials Tc": "202", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-299", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-118", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-118", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-122", "Gross Profit Tc": "214", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "214", "Operating Result Tc": "-200", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-60,8", "Wages And Salaries Tc": "-60,8", "Is Netincome Regular": "-167", "Is Netincome Regular Operatingtc Staff Remainder": "87,3", "Is Netincome Regular Operatingtc Remainder": "-927", "Economic Capital Ratio before Limited Liability": "121", "Liabilities": "73,1", "Stockholders Equity": "90,1", "Economic Capital Ratio": "116", "Is Netincome Remainder": "136" }, "2017": { "Sales Tc": "128", "Gross Revenue For The Period Tc": "148", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "128", "Cost Of Purchased Services Tc": "-252", "Cost Of Materials Tc": "132", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-94,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-94,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-97,8", "Gross Profit Tc": "159", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "66,4", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "67,0", "Operating Result Tc": "-273", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-64,1", "Wages And Salaries Tc": "-64,1", "Is Netincome Regular": "-244", "Is Netincome Regular Operatingtc Remainder": "-769", "Is Netincome Regular Operatingtc Staff Remainder": "84,0", "Economic Capital Ratio before Limited Liability": "65,7", "Economic Capital Ratio": "60,8", "Is Netincome Remainder": "149" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000324_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.234", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-2.348", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.686", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "228", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "36", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "189", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "18", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "1,1", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.125", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "18", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "358", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.352", "Bs Eqliab Accruals Pensions Remainder": "1.803", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "477", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "17", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.430", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.398", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.398", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "968", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "1.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "288", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "537", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "269", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "413", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.554", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.450", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "20", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "192", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "232", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-3.652", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "25.915", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-9.306", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-942", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "19.139", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "628", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "111", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-32.212", "Is Netincome Regular Operatingtc Staff Remainder": "4.579", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.848", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "95", "Is Netincome Regular Operatingtc Staff Social Remainder": "-536", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.005", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "566", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "192", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,0", "Net Interest Income": "198", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "198", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "1,1", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,1", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.234", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-2.348", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.686", "Work In Progress": "2.686", "Inventories": "567", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "36", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "189", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "226", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.026", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "232", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "18", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "1.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "18", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "269", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "95", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.139", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "111", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.430", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.398", "Equity Retained Profits Accumulated Losses Brought Forward": "968", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "4.398", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-9.306", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.450", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "537", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-441", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.125", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "288", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-3.652", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-3.652", "Cost Of Materials Tc": "12.957", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-942", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "18.196", "Gross Profit Tc": "31.154", "Other Operating Expenses Tc": "628", "Wages And Salaries Tc": "-1.848", "Personnel Expenses Tc": "2.290", "Operating Result Tc": "2.202", "Is Netincome Regular": "2.400", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "18", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "358", "Tangible Fixed Assets": "2.500", "Fixed Assets": "2.519", "Other Assets": "0", "Prepaid Expenses": "8,7", "Assets": "9.554", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "566", "Tax Provisions": "477", "Trade Payables From Care": "0", "Trade Payables": "413", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.352", "Provisions For Pensions And Similar Obligations": "1.803", "Provisions": "3.631", "Deferred Income": "17", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.507", "Total Balance Total Equity And Liabilities": "9.554", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "20", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.430", "Income Statement": "1.430", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.554", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.046", "BaseVar": "5.530", "Economic Capital Ratio before Limited Liability": "214%", "Economic Capital Ratio": "214%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.268", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-5.770", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.809", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "16", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "26", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "452", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "1,9", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.996", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "24", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "284", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "6,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "927", "Bs Eqliab Accruals Pensions Remainder": "1.822", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "138", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "17", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "574", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.972", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.972", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.398", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "1.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.214", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "353", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "448", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "223", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.113", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "592", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "190", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,4", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "238", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-2.869", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "21.097", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-7.680", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.910", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "11.783", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "582", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "247", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-27.659", "Is Netincome Regular Operatingtc Staff Remainder": "4.921", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.863", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-20", "Is Netincome Regular Operatingtc Staff Social Remainder": "-577", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.676", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "334", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "190", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,4", "Net Interest Income": "195", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "195", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "1,9", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,9", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,9", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.268", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-5.770", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.809", "Work In Progress": "5.809", "Inventories": "55", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "26", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "452", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "478", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.800", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "238", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "1.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "24", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "448", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "11.783", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "247", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "574", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.972", "Equity Retained Profits Accumulated Losses Brought Forward": "1.398", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "3.972", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-7.680", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "592", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "353", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-597", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.996", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.214", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-2.869", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-2.869", "Cost Of Materials Tc": "10.549", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.910", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "14.693", "Gross Profit Tc": "25.242", "Other Operating Expenses Tc": "582", "Wages And Salaries Tc": "-1.863", "Personnel Expenses Tc": "2.460", "Operating Result Tc": "1.110", "Is Netincome Regular": "1.305", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "284", "Tangible Fixed Assets": "2.304", "Fixed Assets": "2.306", "Other Assets": "0", "Prepaid Expenses": "6,8", "Assets": "9.113", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "334", "Tax Provisions": "138", "Trade Payables From Care": "0", "Trade Payables": "223", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "927", "Provisions For Pensions And Similar Obligations": "1.822", "Provisions": "2.887", "Deferred Income": "17", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.238", "Total Balance Total Equity And Liabilities": "9.113", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "574", "Income Statement": "574", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.113", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.875", "BaseVar": "5.675", "Economic Capital Ratio before Limited Liability": "158%", "Economic Capital Ratio": "159%" } } }, "top_rated": true, "trend": -21.0, "value": 1.5873949796989313 }, { "company_id": "0000000140", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000140.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000140.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000140.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000140_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000140_main_keyfigs.svg", "name": "Bremer Hamburg GmbH", "rank": 32, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bremer Hamburg GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bremer Hamburg GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 124% points.The greatest weakness of Bremer Hamburg GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 215% points.

The company's Economic Capital Ratio, given in the ranking table, is 155%, being 57% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000140_2018_Bremer_Hamburg_GmbH.pdf", "shrinked_graph_json": { "2016": { "Current Assets": "35,1", "Stockholders Equity": "95,9", "Economic Capital Ratio before Limited Liability": "107", "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Bs Eqliab Liab Bank Remainder": "46,0", "Liabilities To Banks": "46,6", "Liabilities": "75,4", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-198", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-161", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "103", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-35,5", "Is Netincome Regular": "-134", "Is Netincome Regular Operatingtc Remainder": "87,4", "Is Netincome Regular Remainder": "30,3", "Economic Capital Ratio": "102", "Is Netincome Remainder": "130" }, "2017": { "Bs Ass Currass Inventory Advpaympaid Remainder": "36,6", "Inventories Prepayments": "36,6", "Current Assets": "57,6", "Stockholders Equity": "57,4", "Economic Capital Ratio before Limited Liability": "62,1", "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Bs Eqliab Liab Bank Remainder": "38,0", "Liabilities To Banks": "38,7", "Liabilities": "43,5", "Cost Of Materials Tc": "-134", "Gross Profit Tc": "-213", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "107", "Is Netincome Regular": "-141", "Is Netincome Regular Operatingtc Remainder": "70,4", "Is Netincome Regular Operatingtc Staff Remainder": "-49,0", "Bs Eqliab Liab Remainder": "-39,6", "Economic Capital Ratio": "57,2", "Is Netincome Remainder": "124" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000140_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.009", "Bs Ass Currass Inventory Advpaympaid Remainder": "11.687", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.861", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "566", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "73", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "9,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "19.711", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.797", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.789", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.597", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.839", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.466", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.205", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "47", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,27", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "29", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "5.767", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.060", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.810", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "162", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.940", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "860", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "47", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,27", "Net Interest Income": "47", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "47", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.009", "Inventories Prepayments": "11.687", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "15.548", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "566", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.123", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "29", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "29", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.797", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.789", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "400", "Bs Eqliab Equity Subscribedwithownshares": "400", "Bs Eqliab Equity Subscribedwithoutownshares": "400", "Equity": "2.189", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "162", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "5.767", "Other Operating Expenses Tc": "1.060", "Wages And Salaries Tc": "1.810", "Personnel Expenses Tc": "1.972", "Operating Result Tc": "8.827", "Is Netincome Regular": "8.874", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "73", "Tangible Fixed Assets": "73", "Fixed Assets": "73", "Other Assets": "0", "Prepaid Expenses": "9,1", "Assets": "25.205", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "860", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "19.711", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.839", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.305", "Total Balance Total Equity And Liabilities": "25.205", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.797", "Income Statement": "1.797", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25.205", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.900", "BaseVar": "14.255", "Economic Capital Ratio before Limited Liability": "200%", "Economic Capital Ratio": "200%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.819", "Bs Ass Currass Inventory Advpaympaid Remainder": "7.209", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "817", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.014", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "501", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "71", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "12", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "9.669", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "677", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.466", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.477", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.654", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.255", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.444", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,8", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "63", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "39", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "4.663", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.708", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.622", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "234", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.974", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "317", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "63", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,3", "Net Interest Income": "64", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "64", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.819", "Inventories Prepayments": "7.209", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "8.027", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.014", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "501", "Current Assets": "16.360", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "39", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "39", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "677", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.466", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "400", "Bs Eqliab Equity Subscribedwithownshares": "400", "Bs Eqliab Equity Subscribedwithoutownshares": "400", "Equity": "2.866", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "234", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "4.663", "Other Operating Expenses Tc": "1.708", "Wages And Salaries Tc": "1.622", "Personnel Expenses Tc": "1.856", "Operating Result Tc": "8.266", "Is Netincome Regular": "8.330", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "71", "Tangible Fixed Assets": "71", "Fixed Assets": "71", "Other Assets": "0", "Prepaid Expenses": "12", "Assets": "16.444", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "317", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.669", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.654", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.909", "Total Balance Total Equity And Liabilities": "16.444", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3,8", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "677", "Income Statement": "677", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.444", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.534", "BaseVar": "10.177", "Economic Capital Ratio before Limited Liability": "155%", "Economic Capital Ratio": "155%" } } }, "top_rated": true, "trend": -17.0, "value": 1.5514908059515142 }, { "company_id": "0000000047", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000047.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000047.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000047.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000047_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000047_main_keyfigs.svg", "name": "Knobel BAU GmbH", "rank": 33, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Knobel BAU GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Knobel BAU GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 155% points.The greatest weakness of Knobel BAU GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 249% points.

The company's Economic Capital Ratio, given in the ranking table, is 155%, being 57% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000047_2018_Knobel_BAU_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "186", "Gross Revenue For The Period Tc": "182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "187", "Cost Of Purchased Services Tc": "-79,4", "Operating Result Tc": "190", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-78,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-112", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-112", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-116", "Is Netincome Regular Operatingtc Othercost Remainder": "64,6", "Other Operating Expenses Tc": "64,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-119", "Wages And Salaries Tc": "-119", "Personnel Expenses Tc": "92,1", "Is Netincome Regular Operatingtc Staff Remainder": "178", "Is Netincome Regular": "190", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "177", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-295", "Is Netincome Regular Operatingtc Remainder": "85,7", "Economic Capital Ratio before Limited Liability": "97,1", "Economic Capital Ratio": "92,6", "Is Netincome Remainder": "-377" }, "2017": { "Bs Eqliab Liab Other Remainder": "-70,7", "Other Liabilities": "-70,9", "Economic Capital Ratio before Limited Liability": "62,0", "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-50,2", "Personnel Expenses Tc": "76,2", "Cost Of Materials Tc": "-134", "Operating Result Tc": "140", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Is Netincome Regular Operatingtc Othercost Remainder": "56,8", "Other Operating Expenses Tc": "56,8", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-110", "Wages And Salaries Tc": "-110", "Is Netincome Regular Operatingtc Staff Remainder": "149", "Is Netincome Regular": "147", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "155", "Is Netincome Regular Operatingtc Remainder": "70,4", "Economic Capital Ratio": "57,1", "Is Netincome Remainder": "-249" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000047_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.711", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-4.189", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "4.140", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "4.058", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-4.058", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.720", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "496", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.843", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,78", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0,78", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,78", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "4,7", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "190", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "62", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "131", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.605", "Bs Eqliab Accruals Pensions Remainder": "544", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "80", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.825", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.525", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.035", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.235", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "510", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "105", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "105", "Bs Eqliab Equity Subscribedwithownshares Remainder": "105", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "131", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "410", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "947", "Bs Eqliab Liab Other Thereofsocsec Remainder": "58", "Bs Eqliab Liab Other Thereoftax Remainder": "570", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "389", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-10.109", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.845", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "20", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "96", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "-39", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "27", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-84", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "168", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-3.972", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "13.278", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-2.667", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-12.082", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-522", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "17.507", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.235", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.197", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "11.534", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.191", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-15", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.561", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-22.539", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "585", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "-39", "Interest And Similar Expenses": "57", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,5", "Net Interest Income": "62", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "27", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "27", "Financial Result": "89", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4,7", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.711", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-4.189", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "4.140", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "4.058", "Inventories": "-49", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.720", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "496", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.843", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.058", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.720", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-84", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "84", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0,78", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "510", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "510", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "190", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "58", "Bs Eqliab Liab Other Thereoftax": "570", "Other Liabilities": "1.575", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17.507", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.197", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.825", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.525", "Equity Retained Profits Accumulated Losses Brought Forward": "3.235", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "105", "Bs Eqliab Equity Subscribedwithownshares": "105", "Bs Eqliab Equity Subscribedwithoutownshares": "105", "Equity": "5.375", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-2.667", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.845", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.576", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "131", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-3.972", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-3.972", "Cost Of Materials Tc": "6.639", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-522", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "16.985", "Gross Profit Tc": "11.542", "Other Operating Expenses Tc": "3.235", "Wages And Salaries Tc": "-4.191", "Personnel Expenses Tc": "5.767", "Operating Result Tc": "21.825", "Is Netincome Regular": "21.914", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,78", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,78", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,78", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "62", "Tangible Fixed Assets": "252", "Fixed Assets": "257", "Other Assets": "131", "Prepaid Expenses": "0", "Assets": "10.109", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "585", "Tax Provisions": "80", "Trade Payables From Care": "0", "Trade Payables": "389", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.605", "Provisions For Pensions And Similar Obligations": "544", "Provisions": "2.229", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "410", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.505", "Total Balance Total Equity And Liabilities": "10.109", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "20", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.825", "Income Statement": "1.825", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "10.109", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.604", "BaseVar": "6.307", "Economic Capital Ratio before Limited Liability": "190%", "Economic Capital Ratio": "191%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.727", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-4.545", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "5.012", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.692", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.789", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0,78", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "9,0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "194", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "58", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.757", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.035", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "5.134", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.245", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "810", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "105", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "105", "Bs Eqliab Equity Subscribedwithownshares Remainder": "105", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "413", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.456", "Bs Eqliab Liab Other Thereofsocsec Remainder": "54", "Bs Eqliab Liab Other Thereoftax Remainder": "209", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-10.939", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.057", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "108", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "-36", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "60", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-99", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "198", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "11.346", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.647", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "12.206", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.174", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-197", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.732", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.810", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "433", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "-36", "Interest And Similar Expenses": "71", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,3", "Net Interest Income": "76", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "60", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "60", "Financial Result": "136", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "9,0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "9,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.727", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-4.545", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "5.012", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "467", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.692", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.789", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.481", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.675", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-99", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "99", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0,78", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "810", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "194", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "54", "Bs Eqliab Liab Other Thereoftax": "209", "Other Liabilities": "2.719", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.035", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "5.134", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "105", "Bs Eqliab Equity Subscribedwithownshares": "105", "Bs Eqliab Equity Subscribedwithoutownshares": "105", "Equity": "6.049", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.057", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.928", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "11.346", "Other Operating Expenses Tc": "3.647", "Wages And Salaries Tc": "-4.174", "Personnel Expenses Tc": "6.103", "Operating Result Tc": "21.196", "Is Netincome Regular": "21.332", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,78", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "58", "Tangible Fixed Assets": "252", "Fixed Assets": "262", "Other Assets": "0", "Prepaid Expenses": "2,1", "Assets": "10.939", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "433", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.757", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "413", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.133", "Total Balance Total Equity And Liabilities": "10.939", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.035", "Income Statement": "1.035", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "10.939", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.806", "BaseVar": "7.036", "Economic Capital Ratio before Limited Liability": "154%", "Economic Capital Ratio": "155%" } } }, "top_rated": true, "trend": -14.0, "value": 1.550648211996911 }, { "company_id": "0000000425", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000425.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000425.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000425.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000425_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000425_main_keyfigs.svg", "name": "SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf Konzern", "rank": 34, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 151% points.The greatest weakness of SWD St\u00e4dt Wohnungsbau GmbH Co KG D\u00fcsseldorf Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 302% points.

The company's Economic Capital Ratio, given in the ranking table, is 152%, being 54% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000425_2018_SWD_Staedt_Wohnungsbau_GmbH_Co_KG_Duesseldorf_Konzern.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Cost Of Materials Tc": "-102", "Gross Profit Tc": "-254", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "-265", "Is Netincome Regular Operatingtc Staff Remainder": "-54,6", "Personnel Expenses Tc": "-56,0", "Is Netincome Regular": "-239", "Is Netincome Regular Operatingtc Remainder": "62,6", "Economic Capital Ratio before Limited Liability": "63,1", "Is Netincome Regular Remainder": "28,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "91,4", "Land And Land Rights With Residential Buildings Wuv": "91,4", "Tangible Fixed Assets": "64,2", "Fixed Assets": "55,2", "Stockholders Equity": "66,5", "Liabilities": "50,0", "Economic Capital Ratio": "58,5", "Is Netincome Remainder": "148" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "25,9", "Stockholders Equity": "60,8", "Economic Capital Ratio before Limited Liability": "59,0", "Sales Tc": "-171", "Gross Revenue For The Period Tc": "-183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-191", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-279", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "-302", "Personnel Expenses Tc": "-55,5", "Is Netincome Regular Operatingtc Staff Remainder": "-48,9", "Is Netincome Regular": "-280", "Is Netincome Regular Operatingtc Remainder": "55,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "91,4", "Land And Land Rights With Residential Buildings Wuv": "91,4", "Tangible Fixed Assets": "64,3", "Fixed Assets": "56,0", "Liabilities": "45,5", "Economic Capital Ratio": "54,0", "Is Netincome Remainder": "151" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000425_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.953", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "13.138", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "32", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "212", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "21.588", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4,5", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "19", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "104", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "66", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.537", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.069", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "428", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "420.830", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "288", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "395", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.387", "Bs Eqliab Accruals Pensions Remainder": "208", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "795", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "657", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.504", "Bs Eqliab Equity Noncontrollingshares Remainder": "7.748", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "4.117", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.904", "Bs Eqliab Equity Reservespartnership Remainder": "360.788", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "200", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "15.074", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "76.949", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "35", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "67", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "551", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.087", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-472.664", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.505", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,11", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.513", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-3.025", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8.095", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "27.009", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-53.537", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-147", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "71", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "50.133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.766", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "481", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-32.654", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.179", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.046", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.396", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.446", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,070", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "4.665", "Treuhandvermoegen Remainder": "4.665", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "4.665", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.513", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,2", "Net Interest Income": "1.518", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-1.507", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "27.009", "Intangible Fixed Assets Prepayments": "104", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "66", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "66", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "170", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "32", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.953", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "13.138", "Work In Progress": "13.138", "Inventories": "13.170", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "212", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "21.588", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4,5", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "21.804", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "42.927", "Treuhandvermoegen": "4.665", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "8.095", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "19", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "360.788", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "67", "Other Liabilities": "102", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "71", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "50.133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "50.203", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "481", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,070", "Notes": "0,070", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.504", "Bs Eqliab Equity Noncontrollingshares": "7.748", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "4.117", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "200", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "200", "Bs Eqliab Equity Subscribedwithownshares": "200", "Bs Eqliab Equity Subscribedwithoutownshares": "200", "Equity": "372.854", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "27.009", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "288", "Other Equipment Operating And Office Equipment": "288", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.505", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "76.949", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.046", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "15.074", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "27.009", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-147", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "50.057", "Gross Profit Tc": "23.529", "Other Operating Expenses Tc": "2.766", "Wages And Salaries Tc": "4.179", "Personnel Expenses Tc": "5.225", "Operating Result Tc": "7.442", "Is Netincome Regular": "5.935", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "420.830", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "19", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "1.537", "Prepayments And Assets Under Construction": "6.069", "Land And Land Rights With Business Buildings And Other Buildings": "428", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "429.152", "Fixed Assets": "429.341", "Other Assets": "0", "Prepaid Expenses": "395", "Assets": "472.664", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.446", "Tax Provisions": "795", "Trade Payables From Care": "0", "Trade Payables": "4.087", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.387", "Provisions For Pensions And Similar Obligations": "208", "Provisions": "2.390", "Deferred Income": "657", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "96.762", "Total Balance Total Equity And Liabilities": "472.664", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,11", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.489", "Income Statement": "4.489", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "472.664", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "375.901", "BaseVar": "284.713", "Economic Capital Ratio before Limited Liability": "156%", "Economic Capital Ratio": "156%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.516", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "13.760", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "39", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "55", "Bs Ass Currass Receiv Lease Remainder": "216", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "17.177", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4,6", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "18", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "285", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "45", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "5.783", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "8.708", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "418", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "424.513", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "282", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "474", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "974", "Bs Eqliab Accruals Pensions Remainder": "209", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "539", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "598", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "358.226", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.606", "Bs Eqliab Equity Noncontrollingshares Remainder": "1.581", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "4.546", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-367.349", "Bs Eqliab Equity Reservespartnership Remainder": "362.343", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.117", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "200", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "15.022", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "80.133", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "65", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "3.461", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "529", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.093", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-475.293", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.605", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,43", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.548", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,47", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-3.096", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "7.975", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "28.135", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-55.756", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "622", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "71", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "50.921", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.866", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "513", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-33.655", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.552", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.178", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.180", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.288", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.548", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,0", "Net Interest Income": "1.554", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,47", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,47", "Financial Result": "-1.542", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "28.135", "Intangible Fixed Assets Prepayments": "285", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "45", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "45", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "330", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "39", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.516", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "13.760", "Work In Progress": "13.760", "Inventories": "13.799", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "55", "Receivables And Other Assets Receivables From Rent And Lease": "216", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "17.177", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4,6", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "17.452", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "34.767", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.975", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "18", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.117", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "358.226", "Equity Reserves Partnerships": "362.343", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "3.461", "Other Liabilities": "3.526", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "71", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "50.921", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "50.992", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "513", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.606", "Bs Eqliab Equity Noncontrollingshares": "1.581", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "4.546", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "200", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "200", "Bs Eqliab Equity Subscribedwithownshares": "200", "Bs Eqliab Equity Subscribedwithoutownshares": "200", "Equity": "368.671", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "28.135", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "282", "Other Equipment Operating And Office Equipment": "282", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.605", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "80.133", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.178", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "15.022", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "28.135", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "622", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "51.614", "Gross Profit Tc": "23.992", "Other Operating Expenses Tc": "2.866", "Wages And Salaries Tc": "4.552", "Personnel Expenses Tc": "5.731", "Operating Result Tc": "7.421", "Is Netincome Regular": "5.880", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "424.513", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "18", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "5.783", "Prepayments And Assets Under Construction": "8.708", "Land And Land Rights With Business Buildings And Other Buildings": "418", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "439.704", "Fixed Assets": "440.052", "Other Assets": "0", "Prepaid Expenses": "474", "Assets": "475.293", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.288", "Tax Provisions": "539", "Trade Payables From Care": "0", "Trade Payables": "5.093", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "974", "Provisions For Pensions And Similar Obligations": "209", "Provisions": "1.722", "Deferred Income": "598", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "104.303", "Total Balance Total Equity And Liabilities": "475.293", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,43", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.592", "Income Statement": "4.592", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "475.293", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "370.990", "BaseVar": "289.798", "Economic Capital Ratio before Limited Liability": "151%", "Economic Capital Ratio": "152%" } } }, "top_rated": true, "trend": -7.0, "value": 1.5201463681331209 }, { "company_id": "0000000381", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000381.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000381.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000381.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000381_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000381_main_keyfigs.svg", "name": "Guggenberger GmbH", "rank": 35, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Guggenberger GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Guggenberger GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 149% points.The greatest weakness of Guggenberger GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 436% points.

The company's Economic Capital Ratio, given in the ranking table, is 149%, being 51% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000381_2018_Guggenberger_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "108", "Gross Revenue For The Period Tc": "118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "118", "Cost Of Purchased Services Tc": "97,4", "Cost Of Materials Tc": "71,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "98,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "63,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "63,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "60,7", "Gross Profit Tc": "148", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "149", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "49,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "52,1", "Wages And Salaries Tc": "52,1", "Is Netincome Regular": "149", "Is Netincome Regular Operatingtc Remainder": "68,6", "Is Netincome Regular Operatingtc Staff Remainder": "-48,8", "Economic Capital Ratio before Limited Liability": "56,0", "Economic Capital Ratio": "51,1", "Is Netincome Remainder": "-436" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000381_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "37.095", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-40.093", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "945", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "40.093", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.363", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "906", "Bs Ass Currass Receiv Other Remainder": "642", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "22", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "906", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "13.028", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "4,0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "46", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "53", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "538", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "7.886", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.032", "Bs Ass Fixass Tan Other Misc Remainder": "3.024", "Bs Ass Fixass Tan Other Remainder": "922", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "3.024", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "35", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "10", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "11.038", "Bs Eqliab Accruals Pensions Remainder": "2.114", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.178", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.452", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25.178", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "8.470", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "19.821", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.740", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.013", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "2.638", "Bs Eqliab Liab Other Remainder": "2.641", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "1,0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.638", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.965", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-76.532", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.252", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "74", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "428", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "11", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.996", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "22.913", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "39.361", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "7.378", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "95.608", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "569", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.938", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.281", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "18.831", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.999", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-204.595", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.134", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "945", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "3.024", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "428", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "11", "Net Interest Income": "439", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "439", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "53", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "53", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "53", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "37.095", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-40.093", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "945", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "40.093", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "40.093", "Inventories": "3.308", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "906", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.548", "Receivables From Other Long Term Investees And Investors": "22", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "13.028", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.504", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "55.907", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.996", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "8.470", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "19.821", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "28.291", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.032", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "2.638", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.279", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "95.608", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.281", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.178", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.452", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "41.743", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "39.361", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.252", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.013", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.999", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.886", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.740", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "22.913", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "22.913", "Cost Of Materials Tc": "62.274", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "7.378", "Other Own Work Capitalised Tc": "569", "Gross Revenue For The Period Tc": "103.555", "Gross Profit Tc": "165.829", "Other Operating Expenses Tc": "5.938", "Wages And Salaries Tc": "18.831", "Personnel Expenses Tc": "25.830", "Operating Result Tc": "201.874", "Is Netincome Regular": "202.313", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "10", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "4,0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "4,0", "Other Long Term Equity Investments": "46", "Long Term Financial Assets": "101", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "538", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.946", "Tangible Fixed Assets": "20.426", "Fixed Assets": "20.580", "Other Assets": "0", "Prepaid Expenses": "35", "Assets": "76.532", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.134", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "6.965", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "1,0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "11.038", "Provisions For Pensions And Similar Obligations": "2.114", "Provisions": "13.152", "Deferred Income": "1,0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "21.636", "Total Balance Total Equity And Liabilities": "76.532", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "74", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.178", "Income Statement": "5.178", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "76.532", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "54.896", "BaseVar": "49.084", "Economic Capital Ratio before Limited Liability": "148%", "Economic Capital Ratio": "149%" } } }, "top_rated": true, "trend": null, "value": 1.4905941560044056 }, { "company_id": "0000000049", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000049.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000049.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000049.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000049_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000049_main_keyfigs.svg", "name": "Otto Wulff Bauunternehmung GmbH", "rank": 36, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Otto Wulff Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Otto Wulff Bauunternehmung GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 148% points.The greatest weakness of Otto Wulff Bauunternehmung GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 519% points.

The company's Economic Capital Ratio, given in the ranking table, is 148%, being 50% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000049_2018_Otto_Wulff_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "204", "Gross Revenue For The Period Tc": "204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "204", "Cost Of Purchased Services Tc": "-319", "Cost Of Materials Tc": "204", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-318", "Gross Profit Tc": "204", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-146", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-146", "Operating Result Tc": "204", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-74,2", "Wages And Salaries Tc": "-74,2", "Personnel Expenses Tc": "132", "Is Netincome Regular Operatingtc Staff Remainder": "182", "Is Netincome Regular": "204", "Is Netincome Regular Operatingtc Remainder": "88,0", "Economic Capital Ratio before Limited Liability": "111", "Stockholders Equity": "76,9", "Economic Capital Ratio": "106", "Is Netincome Remainder": "-1.155" }, "2017": { "Sales Tc": "131", "Gross Revenue For The Period Tc": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "135", "Cost Of Purchased Services Tc": "-218", "Cost Of Materials Tc": "102", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-217", "Liabilities To Banks": "37,2", "Stockholders Equity": "46,3", "Economic Capital Ratio before Limited Liability": "55,2", "Gross Profit Tc": "148", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "148", "Operating Result Tc": "148", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "48,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-71,8", "Wages And Salaries Tc": "-71,8", "Is Netincome Regular": "148", "Is Netincome Regular Operatingtc Remainder": "68,3", "Is Netincome Regular Operatingtc Staff Remainder": "94,4", "Bs Ass Currass Inventory Remainder": "44,5", "Economic Capital Ratio": "50,3", "Is Netincome Remainder": "-519" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000049_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "35.895", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "9.072", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3,2", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.028", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.220", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1.282", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11.288", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "878", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "2.300", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.855", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "83", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.310", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.648", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.940", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "77", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "25.289", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "21.022", "Bs Eqliab Accruals Pensions Remainder": "120", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "3.818", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "500", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "12.585", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-18.681", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "26.506", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "5.000", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.048", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.048", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.048", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.292", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "179", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.058", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "4,8", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000070", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "989", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.342", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-100.167", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "13.138", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-511", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "43", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "377", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "116", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "9,8", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "88", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.505", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "224.586", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-80.433", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-36.708", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "177.812", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.025", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.049", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "78.454", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-18.441", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-5.861", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-359.682", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "6.018", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,36", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "377", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "116", "Net Interest Income": "493", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "88", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "9,8", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "97", "Financial Result": "591", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "83", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "83", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "35.895", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.072", "Inventories": "9.076", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.028", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.220", "Receivables From Other Long Term Investees And Investors": "1.282", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11.288", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "17.818", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "62.788", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.505", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "26.506", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.648", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "500", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.058", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "177.812", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.049", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,36", "Notes": "0,36", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "12.585", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "5.000", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.048", "Bs Eqliab Equity Subscribedwithownshares": "3.048", "Bs Eqliab Equity Subscribedwithoutownshares": "3.048", "Equity": "35.054", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-80.433", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "13.138", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-5.861", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.310", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.292", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "989", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "144.153", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-36.708", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "141.103", "Gross Profit Tc": "285.256", "Other Operating Expenses Tc": "9.025", "Wages And Salaries Tc": "-18.441", "Personnel Expenses Tc": "54.152", "Operating Result Tc": "352.988", "Is Netincome Regular": "353.578", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.855", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "2.300", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "878", "Long Term Financial Assets": "6.033", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.940", "Tangible Fixed Assets": "5.897", "Fixed Assets": "12.013", "Other Assets": "0", "Prepaid Expenses": "77", "Assets": "74.879", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "6.018", "Tax Provisions": "3.818", "Trade Payables From Care": "0", "Trade Payables": "8.342", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "4,8", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "21.022", "Provisions For Pensions And Similar Obligations": "120", "Provisions": "24.960", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "179", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.865", "Total Balance Total Equity And Liabilities": "74.879", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-511", "Profit And Loss Transfer Subsidiary": "-511", "Other Taxes": "43", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "12.585", "Income Statement": "12.585", "Contingent Liabilities From Guarantees": "25.289", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "25.289", "Balance Sheet": "74.879", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "60.014", "BaseVar": "44.872", "Economic Capital Ratio before Limited Liability": "204%", "Economic Capital Ratio": "204%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "21.890", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-48.621", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "32.392", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "48.621", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.072", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.192", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "846", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "10.535", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "261", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "1.800", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.855", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "161", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "501", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.278", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.750", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.177", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "48", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "40.729", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "22.829", "Bs Eqliab Accruals Pensions Remainder": "139", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "505", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "500", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.375", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-11.471", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "29.632", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,0011", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "5.000", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.048", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.048", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.048", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.982", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "472", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.502", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "364", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9.784", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-126.485", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.800", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-365", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "60", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "430", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "241", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "63", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "76", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.691", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "147.552", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-64.032", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.953", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "129.148", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "81", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.518", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.728", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "53.691", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-20.591", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-6.255", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-255.089", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.580", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,38", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "430", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "241", "Net Interest Income": "671", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "76", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "63", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "139", "Financial Result": "809", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "161", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "161", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "21.890", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-48.621", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "32.392", "Inventories": "32.392", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.072", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.192", "Receivables From Other Long Term Investees And Investors": "846", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "10.535", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "18.644", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "72.926", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.691", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "29.632", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "29.632", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.750", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "500", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.502", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "129.148", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.728", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,38", "Notes": "0,38", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.375", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "5.000", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.048", "Bs Eqliab Equity Subscribedwithownshares": "3.048", "Bs Eqliab Equity Subscribedwithoutownshares": "3.048", "Equity": "38.180", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-64.032", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.800", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-6.255", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.278", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.982", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "364", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "83.519", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.953", "Other Own Work Capitalised Tc": "81", "Gross Revenue For The Period Tc": "127.276", "Gross Profit Tc": "210.796", "Other Operating Expenses Tc": "9.518", "Wages And Salaries Tc": "-20.591", "Personnel Expenses Tc": "26.846", "Operating Result Tc": "251.579", "Is Netincome Regular": "252.388", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.855", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "1.800", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "261", "Long Term Financial Assets": "4.915", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "501", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.177", "Tangible Fixed Assets": "7.706", "Fixed Assets": "12.782", "Other Assets": "0", "Prepaid Expenses": "48", "Assets": "85.756", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.580", "Tax Provisions": "505", "Trade Payables From Care": "0", "Trade Payables": "9.784", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "22.829", "Provisions For Pensions And Similar Obligations": "139", "Provisions": "23.473", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "472", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "24.103", "Total Balance Total Equity And Liabilities": "85.756", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-365", "Profit And Loss Transfer Subsidiary": "-365", "Other Taxes": "60", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.375", "Income Statement": "5.375", "Contingent Liabilities From Guarantees": "40.729", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "40.729", "Balance Sheet": "85.756", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "61.653", "BaseVar": "54.930", "Economic Capital Ratio before Limited Liability": "147%", "Economic Capital Ratio": "148%" } } }, "top_rated": true, "trend": -24.0, "value": 1.4822089598834933 }, { "company_id": "0000000339", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000339.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000339.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000339.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000339_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000339_main_keyfigs.svg", "name": "Bauunternehmung Gl\u00f6ckle SF Bau GmbH", "rank": 37, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Gl\u00f6ckle SF Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Gl\u00f6ckle SF Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Bauunternehmung Gl\u00f6ckle SF Bau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 214% points.

The company's Economic Capital Ratio, given in the ranking table, is 146%, being 49% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000339_2018_Bauunternehmung_Gloeckle_SF_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Is Netincome Regular Fin Netparticipation Loss Remainder": "61,0", "Expenses For Loss Absorption Parent": "61,0", "Net Investment Income": "60,2", "Financial Result": "60,6", "Is Netincome Regular": "-247", "Current Assets": "40,9", "Stockholders Equity": "54,6", "Economic Capital Ratio": "28,6", "Bs Ass Currass Inventory Remainder": "127", "Other Liabilities": "-50,2", "Bs Eqliab Liab Other Remainder": "-54,6", "Sales Tc": "-185", "Gross Revenue For The Period Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "115", "Is Netincome Regular Operatingtc Staff Remainder": "-52,8", "Is Netincome Regular Remainder": "-310", "Is Netincome Regular Operatingtc Remainder": "68,1", "Is Netincome Remainder": "125" }, "2017": { "Current Assets": "35,4", "Stockholders Equity": "45,6", "Economic Capital Ratio before Limited Liability": "53,4", "Bs Eqliab Liab Other Remainder": "-84,1", "Other Liabilities": "-73,9", "Liabilities": "34,4", "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Bs Eqliab Liab Bank Remainder": "36,1", "Liabilities To Banks": "36,8", "Cost Of Materials Tc": "-134", "Gross Profit Tc": "-179", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "118", "Is Netincome Regular": "-67,7", "Is Netincome Regular Operatingtc Remainder": "67,8", "Is Netincome Regular Operatingtc Staff Remainder": "-48,7", "Economic Capital Ratio": "48,5", "Is Netincome Remainder": "63,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000339_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.844", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-13.859", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "17.185", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.133", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.203", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,13", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.517", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0,00051", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "73", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "239", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "5.953", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.853", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.366", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-520", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.259", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "767", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "260", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "260", "Bs Eqliab Equity Subscribedwithownshares Remainder": "260", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "127", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "122", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.360", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.335", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-1.359", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,2", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "16", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "147", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "4.693", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "46", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "9.282", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.113", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.491", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "5,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "424", "Is Netincome Regular Remainder": "-19.574", "Is Netincome Remainder": "343", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,79", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "16", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "147", "Net Interest Income": "162", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "4.693", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.693", "Financial Result": "4.856", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0,00051", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,00051", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.844", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-13.859", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.326", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.133", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.203", "Receivables From Other Long Term Investees And Investors": "0,13", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.336", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.506", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "46", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "46", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "767", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.853", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.360", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "5,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.366", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.259", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "260", "Bs Eqliab Equity Subscribedwithownshares": "260", "Bs Eqliab Equity Subscribedwithoutownshares": "260", "Equity": "6.773", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-1.359", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "122", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "429", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "73", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "9.282", "Other Operating Expenses Tc": "2.113", "Wages And Salaries Tc": "2.491", "Personnel Expenses Tc": "2.919", "Operating Result Tc": "14.360", "Is Netincome Regular": "-359", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.517", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.517", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "239", "Tangible Fixed Assets": "312", "Fixed Assets": "2.829", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "16.335", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,79", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.953", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "127", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.609", "Total Balance Total Equity And Liabilities": "16.335", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,2", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-1.366", "Income Statement": "-1.366", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.335", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.726", "BaseVar": "9.972", "Economic Capital Ratio before Limited Liability": "124%", "Economic Capital Ratio": "127%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.166", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-7.278", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.751", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.444", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.405", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,13", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.517", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0,00051", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "32", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "295", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "5.316", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.853", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.060", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-520", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "893", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "767", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "260", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "260", "Bs Eqliab Equity Subscribedwithownshares Remainder": "260", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "418", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.766", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.332", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.069", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "8,4", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "18", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "129", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "756", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "70", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "7.661", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.397", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.015", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "9,2", "Is Netincome Regular Operatingtc Staff Social Remainder": "463", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.541", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "6,7", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "18", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "129", "Net Interest Income": "147", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "756", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "756", "Financial Result": "902", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0,00051", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,00051", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.166", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-7.278", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.472", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.444", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.405", "Receivables From Other Long Term Investees And Investors": "0,13", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.850", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.489", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "70", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "70", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "767", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.853", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.766", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "9,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.060", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "893", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "260", "Bs Eqliab Equity Subscribedwithownshares": "260", "Bs Eqliab Equity Subscribedwithoutownshares": "260", "Equity": "7.833", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.069", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "472", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "32", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "7.661", "Other Operating Expenses Tc": "2.397", "Wages And Salaries Tc": "3.015", "Personnel Expenses Tc": "3.488", "Operating Result Tc": "13.616", "Is Netincome Regular": "14.518", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.517", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.517", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "295", "Tangible Fixed Assets": "327", "Fixed Assets": "2.844", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "18.332", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "6,7", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.316", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "418", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.184", "Total Balance Total Equity And Liabilities": "18.332", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "8,4", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.060", "Income Statement": "1.060", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.332", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.149", "BaseVar": "11.758", "Economic Capital Ratio before Limited Liability": "146%", "Economic Capital Ratio": "146%" } } }, "top_rated": true, "trend": 13.0, "value": 1.4648306843674306 }, { "company_id": "0000000305", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000305.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000305.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000305.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000305_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000305_main_keyfigs.svg", "name": "Wohnungsbau Niedersachsen Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 38, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbau Niedersachsen Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbau Niedersachsen Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Wohnungsbau Niedersachsen Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 249% points.

The company's Economic Capital Ratio, given in the ranking table, is 143%, being 46% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000305_2018_Wohnungsbau_Niedersachsen_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,9", "Economic Capital Ratio": "-7,12", "Bs Ass Currass Receiv Affil Remainder": "31,6", "Receivables From Affiliated Companies": "31,6", "Sales Tc": "-170", "Gross Revenue For The Period Tc": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,3", "Operating Result Tc": "-228", "Is Netincome Regular Operatingtc Staff Remainder": "-40,9", "Personnel Expenses Tc": "-47,6", "Is Netincome Regular": "-184", "Is Netincome Regular Operatingtc Remainder": "60,4", "Shares In Affiliated Companies": "62,1", "Long Term Financial Assets": "60,9", "Bs Ass Fixass Fin Sharesinaffil Remainder": "62,1", "Bs Eqliab Liab Assoccomp Remainder": "-112", "Liabilities To Affiliated Companies": "-112", "Is Netincome Remainder": "87,7" }, "2017": { "Sales Tc": "-180", "Gross Revenue For The Period Tc": "-194", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Other Operating Income Tc": "65,2", "Operating Result Tc": "-172", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "65,2", "Land Land Rights And Buildings Including Buildings On Third Party Land": "72,0", "Economic Capital Ratio before Limited Liability": "50,4", "Bs Ass Fixass Tan Landbuildings Remainder": "73,0", "Cost Of Materials Tc": "-110", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-61,5", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "47,9", "Personnel Expenses Tc": "-57,5", "Is Netincome Regular": "-146", "Is Netincome Regular Operatingtc Remainder": "66,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "50,9", "Land And Land Rights With Residential Buildings Wuv": "50,9", "Bs Eqliab Liab Assoccomp Remainder": "-138", "Liabilities To Affiliated Companies": "-138", "Economic Capital Ratio": "45,5", "Is Netincome Remainder": "107" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000305_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "71.110", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "689", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "117.698", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "2,0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.089", "Bs Eqliab Accruals Pensions Remainder": "4.214", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "114", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "2.033", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-5.632", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.639", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-11.485", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "99.724", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "11.319", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "11.319", "Bs Eqliab Equity Subscribedwithownshares Remainder": "11.319", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "86.017", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1,9", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "90", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "14", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-189.500", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-5.632", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.208", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2.721", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "8.400", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4,4", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.421", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "5.198", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "13.105", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "319", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "4.078", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.693", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-346", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-38.908", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "492", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,038", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.208", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2.721", "Net Interest Income": "5.929", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "8.400", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "8.400", "Financial Result": "14.329", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "71.110", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "689", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "71.800", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "71.800", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4,4", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "99.724", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "99.724", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "90", "Other Liabilities": "92", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "5.198", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "319", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,038", "Notes": "0,038", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-5.632", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-11.485", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "11.319", "Bs Eqliab Equity Subscribedwithownshares": "11.319", "Bs Eqliab Equity Subscribedwithoutownshares": "11.319", "Equity": "93.927", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "2,0", "Other Equipment Operating And Office Equipment": "2,0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-5.632", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-346", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.421", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.198", "Gross Profit Tc": "8.619", "Other Operating Expenses Tc": "13.105", "Wages And Salaries Tc": "-1.693", "Personnel Expenses Tc": "2.039", "Operating Result Tc": "24.086", "Is Netincome Regular": "38.415", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "117.698", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "2.033", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "117.698", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "2,0", "Fixed Assets": "117.700", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "189.500", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "492", "Tax Provisions": "114", "Trade Payables From Care": "0", "Trade Payables": "14", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.089", "Provisions For Pensions And Similar Obligations": "4.214", "Provisions": "7.417", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "86.017", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "86.123", "Total Balance Total Equity And Liabilities": "189.500", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-5.632", "Income Statement": "-5.632", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "189.500", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "103.377", "BaseVar": "137.811", "Economic Capital Ratio before Limited Liability": "80%", "Economic Capital Ratio": "91%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "10.788", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "78.514", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "305", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "712", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "16.238", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,29", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "163", "Bs Ass Fixass Tan Landbuildings Remainder": "431.347", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "620", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "163", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "431.510", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "27", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-431.510", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.664", "Bs Eqliab Accruals Pensions Remainder": "4.625", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "288", "Bs Eqliab Deftax Remainder": "40.921", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "137.446", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.639", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-17.117", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "99.724", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "11.319", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "11.319", "Bs Eqliab Equity Subscribedwithownshares Remainder": "11.319", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.801", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "239.615", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.130", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.056", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "45", "Bs Eqliab Liab Other Thereofsocsec Remainder": "2,3", "Bs Eqliab Liab Other Thereoftax Remainder": "12", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.346", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-538.878", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "137.446", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "4.823", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "900", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2.100", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.927", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "107.051", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-16.683", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-10", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-36.832", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-3.068", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "5,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "31.435", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "17.992", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.528", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "193.396", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "4.713", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.834", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-523", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-353.597", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "38.915", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,034", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "5.086", "Treuhandvermoegen Remainder": "5.086", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "5.086", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "4.823", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "900", "Net Interest Income": "5.723", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2.100", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.100", "Financial Result": "7.823", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-36.832", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "10.788", "Work In Progress": "10.788", "Inventories": "10.788", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "78.514", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "305", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "712", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "16.238", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,29", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "95.770", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "106.557", "Treuhandvermoegen": "5.086", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.927", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "99.724", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "99.724", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "2,3", "Bs Eqliab Liab Other Thereoftax": "12", "Other Liabilities": "60", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "5,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "31.435", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "17.992", "Sales Tc": "49.433", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "193.396", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,034", "Notes": "0,034", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "137.446", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-17.117", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "11.319", "Bs Eqliab Equity Subscribedwithownshares": "11.319", "Bs Eqliab Equity Subscribedwithoutownshares": "11.319", "Equity": "231.373", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-16.683", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-10", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-53.526", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "27", "Other Equipment Operating And Office Equipment": "27", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "163", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "137.446", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.130", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-523", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "431.510", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.801", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "53.526", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-3.068", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "46.365", "Gross Profit Tc": "99.890", "Other Operating Expenses Tc": "3.528", "Wages And Salaries Tc": "-1.834", "Personnel Expenses Tc": "2.357", "Operating Result Tc": "304.098", "Is Netincome Regular": "311.920", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "40.921", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "431.510", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "620", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "163", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "432.320", "Fixed Assets": "432.320", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "538.878", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "38.915", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.346", "Bs Eqliab Liab Lease": "1.056", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.664", "Provisions For Pensions And Similar Obligations": "4.625", "Provisions": "11.289", "Deferred Income": "288", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "239.615", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "255.008", "Total Balance Total Equity And Liabilities": "538.878", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "134.685", "Income Statement": "134.685", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "538.878", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "283.870", "BaseVar": "396.943", "Economic Capital Ratio before Limited Liability": "142%", "Economic Capital Ratio": "143%" } } }, "top_rated": true, "trend": 68.0, "value": 1.43474318522922 }, { "company_id": "0000000201", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000201.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000201.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000201.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000201_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000201_main_keyfigs.svg", "name": "Kommunale Immobilien Dresden GmbH Co KG", "rank": 39, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kommunale Immobilien Dresden GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kommunale Immobilien Dresden GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 139% points.The greatest weakness of Kommunale Immobilien Dresden GmbH Co KG is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 274% points.

The company's Economic Capital Ratio, given in the ranking table, is 143%, being 45% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000201_2018_Kommunale_Immobilien_Dresden_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-184", "Gross Revenue For The Period Tc": "-187", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Liabilities To Banks": "40,8", "Liabilities": "59,4", "Cost Of Materials Tc": "-116", "Gross Profit Tc": "-262", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "-259", "Is Netincome Regular Operatingtc Staff Remainder": "-54,7", "Personnel Expenses Tc": "-58,5", "Is Netincome Regular": "-232", "Is Netincome Regular Operatingtc Remainder": "79,0", "Economic Capital Ratio before Limited Liability": "70,9", "Tangible Fixed Assets": "68,7", "Fixed Assets": "59,9", "Stockholders Equity": "78,9", "Bs Eqliab Liab Silentpart Remainder": "-51,2", "Liabilities To Silent Partners": "-51,2", "Economic Capital Ratio": "66,3", "Is Netincome Remainder": "150" }, "2017": { "Sales Tc": "-190", "Gross Revenue For The Period Tc": "-202", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-179", "Cost Of Materials Tc": "-126", "Gross Profit Tc": "-274", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Operating Result Tc": "-274", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "47,9", "Personnel Expenses Tc": "-57,0", "Is Netincome Regular Operatingtc Staff Remainder": "-48,6", "Is Netincome Regular": "-250", "Is Netincome Regular Operatingtc Remainder": "66,9", "Economic Capital Ratio before Limited Liability": "50,4", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "50,6", "Prepayments And Assets Under Construction": "50,6", "Tangible Fixed Assets": "79,8", "Fixed Assets": "69,9", "Stockholders Equity": "60,6", "Liabilities": "44,5", "Economic Capital Ratio": "45,5", "Is Netincome Remainder": "139" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000201_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.795", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "50", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "518", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1.850", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "9,0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "31", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "967", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000020", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "77.401", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "76.276", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "29.580", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "5.481", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "12", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "279", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "6.128", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-2.539", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "2.519", "Bs Eqliab Equity Reservespartnership Remainder": "157.661", "Bs Eqliab Equity Retainedearnings Remainder": "-3.815", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "403", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "27.567", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.018", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "11.718", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-204.969", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "249", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "570", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "133", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.168", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "2.142", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "50", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "2.039", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "213", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "406", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "203", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "530", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "112", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-10.355", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "570", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "133", "Net Interest Income": "703", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "703", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "31", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "967", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "997", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "997", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.795", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "50", "Work In Progress": "50", "Inventories": "50", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "518", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.850", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "9,0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.377", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.222", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.168", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.168", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "29.580", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "157.661", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "403", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.039", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "203", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-2.539", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-3.815", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10", "Bs Eqliab Equity Subscribedwithownshares": "10", "Bs Eqliab Equity Subscribedwithoutownshares": "10", "Equity": "153.856", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "112", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "76.276", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "2.142", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "2.142", "Cost Of Materials Tc": "2.142", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "50", "Other Own Work Capitalised Tc": "213", "Gross Revenue For The Period Tc": "2.303", "Gross Profit Tc": "4.444", "Other Operating Expenses Tc": "406", "Wages And Salaries Tc": "530", "Personnel Expenses Tc": "643", "Operating Result Tc": "6.864", "Is Netincome Regular": "7.567", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "11.718", "Other Special Reserves": "11.718", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "77.401", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "5.481", "Tangible Fixed Assets": "188.738", "Fixed Assets": "189.735", "Other Assets": "0", "Prepaid Expenses": "12", "Assets": "204.969", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "5.018", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "279", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "279", "Deferred Income": "6.128", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "27.567", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "32.988", "Total Balance Total Equity And Liabilities": "204.969", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "249", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-2.539", "Income Statement": "-2.539", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "204.969", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "171.981", "BaseVar": "118.978", "Economic Capital Ratio before Limited Liability": "164%", "Economic Capital Ratio": "164%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.601", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "110", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "869", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1.582", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "55", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "18", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "854", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "111.019", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "74.938", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "33.287", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "6,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.619", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1.332", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-7.267", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "7.247", "Bs Eqliab Equity Reservespartnership Remainder": "168.292", "Bs Eqliab Equity Retainedearnings Remainder": "-8.442", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "16.473", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "27.567", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.923", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "12.566", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-224.339", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "922", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "649", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "34", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "8.189", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "5.685", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "8.754", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "451", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "850", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "994", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "211", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-34.203", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "649", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "34", "Net Interest Income": "684", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "684", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "18", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "854", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "872", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "872", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.601", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "110", "Work In Progress": "110", "Inventories": "110", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "869", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.582", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "55", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.505", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.217", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "8.189", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "8.189", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "168.292", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "16.473", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "8.754", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "850", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-7.267", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-8.442", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10", "Bs Eqliab Equity Subscribedwithownshares": "10", "Bs Eqliab Equity Subscribedwithoutownshares": "10", "Equity": "159.859", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "211", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "74.938", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "5.685", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "5.685", "Cost Of Materials Tc": "5.685", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "60", "Other Own Work Capitalised Tc": "137", "Gross Revenue For The Period Tc": "8.951", "Gross Profit Tc": "14.635", "Other Operating Expenses Tc": "451", "Wages And Salaries Tc": "994", "Personnel Expenses Tc": "1.205", "Operating Result Tc": "25.331", "Is Netincome Regular": "26.014", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "12.566", "Other Special Reserves": "12.566", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "111.019", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "33.287", "Tangible Fixed Assets": "219.244", "Fixed Assets": "220.116", "Other Assets": "0", "Prepaid Expenses": "6,3", "Assets": "224.339", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.923", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.619", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.619", "Deferred Income": "1.332", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "27.567", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "46.963", "Total Balance Total Equity And Liabilities": "224.339", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "922", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-7.267", "Income Statement": "-7.267", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "224.339", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "177.376", "BaseVar": "135.651", "Economic Capital Ratio before Limited Liability": "142%", "Economic Capital Ratio": "143%" } } }, "top_rated": true, "trend": -15.0, "value": 1.4344671750189246 }, { "company_id": "0000000104", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000104.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000104.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000104.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000104_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000104_main_keyfigs.svg", "name": "Angerm\u00fcller Bau GmbH", "rank": 40, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Angerm\u00fcller Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Angerm\u00fcller Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Staff Remainder, increasing the Economic Capital Ratio by 143% points.The greatest weakness of Angerm\u00fcller Bau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 428% points.

The company's Economic Capital Ratio, given in the ranking table, is 143%, being 45% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000104_2018_Angermueller_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-144", "Economic Capital Ratio": "51,3", "Bs Ass Currass Inventory Inprogress Remainder": "-139", "Other Liabilities": "-93,5", "Bs Eqliab Liab Other Remainder": "-99,1", "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-75,9", "Personnel Expenses Tc": "138", "Is Netincome Regular Operatingtc Staff Social Remainder": "-78,2", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "149", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "149", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-215", "Wages And Salaries Tc": "-215", "Is Netincome Regular Operatingtc Staff Remainder": "149", "Is Netincome Regular": "149", "Is Netincome Regular Operatingtc Remainder": "74,3", "Is Netincome Remainder": "-562" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-145", "Work In Progress Contracted Construction In Progress": "-145", "Work In Progress": "-147", "Economic Capital Ratio": "44,9", "Sales Tc": "-202", "Gross Revenue For The Period Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Is Netincome Regular Operatingtc Staff Social Remainder": "-71,6", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-67,8", "Personnel Expenses Tc": "122", "Cost Of Materials Tc": "-134", "Operating Result Tc": "143", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-191", "Wages And Salaries Tc": "-191", "Is Netincome Regular Operatingtc Staff Remainder": "143", "Is Netincome Regular": "143", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "143", "Is Netincome Regular Operatingtc Remainder": "66,7", "Bs Eqliab Liab Other Remainder": "-72,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-63,9", "Is Netincome Remainder": "-428" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000104_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.371", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-29.623", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "31.328", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.529", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "40", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "381", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "675", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.309", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "41", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "45", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.293", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.112", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.158", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "130", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.891", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.095", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0,25", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "38", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "28", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "9,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "503", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.092", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "19.905", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.374", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "102", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.680", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.057", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "415", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "28", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "9,7", "Net Interest Income": "38", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "38", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "40", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.371", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-29.623", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "31.328", "Inventories": "1.705", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.529", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.605", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "503", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "675", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.891", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "102", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.112", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.158", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "3.781", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0,25", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "130", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.578", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.130", "Other Operating Expenses Tc": "3.092", "Wages And Salaries Tc": "-7.374", "Personnel Expenses Tc": "9.952", "Operating Result Tc": "28.678", "Is Netincome Regular": "28.716", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "45", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "381", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.309", "Tangible Fixed Assets": "2.364", "Fixed Assets": "2.404", "Other Assets": "0", "Prepaid Expenses": "41", "Assets": "9.095", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "415", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.293", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.021", "Total Balance Total Equity And Liabilities": "9.095", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "38", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.112", "Income Statement": "1.112", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.095", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.074", "BaseVar": "6.058", "Economic Capital Ratio before Limited Liability": "148%", "Economic Capital Ratio": "149%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.017", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-42.434", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "860", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "40.468", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "1.966", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-860", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.179", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.643", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "49", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "371", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.005", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.002", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "38", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.053", "Bs Eqliab Accruals Pensions Remainder": "154", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "275", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.037", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.570", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "430", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "518", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.754", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-1.874", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "530", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.344", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-11.303", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.079", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "42", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "14", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "9,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-586", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.172", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.963", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.077", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "21.491", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.914", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "176", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.008", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-30.950", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "471", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "860", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "14", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "9,2", "Net Interest Income": "23", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "23", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "49", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "49", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.017", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-42.434", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "860", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "40.468", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "42.434", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.179", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.643", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.822", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.839", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-586", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "586", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.005", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.754", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "176", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.037", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.570", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "4.118", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.079", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "518", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.832", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "430", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "530", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.963", "Other Operating Expenses Tc": "3.077", "Wages And Salaries Tc": "-7.914", "Personnel Expenses Tc": "10.746", "Operating Result Tc": "30.371", "Is Netincome Regular": "30.394", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "371", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.002", "Tangible Fixed Assets": "3.378", "Fixed Assets": "3.427", "Other Assets": "0", "Prepaid Expenses": "38", "Assets": "11.303", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "471", "Tax Provisions": "275", "Trade Payables From Care": "0", "Trade Payables": "1.344", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.053", "Provisions For Pensions And Similar Obligations": "154", "Provisions": "3.483", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.703", "Total Balance Total Equity And Liabilities": "11.303", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "42", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.037", "Income Statement": "1.037", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.303", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.601", "BaseVar": "7.503", "Economic Capital Ratio before Limited Liability": "142%", "Economic Capital Ratio": "143%" } } }, "top_rated": true, "trend": -9.0, "value": 1.428716743398068 }, { "company_id": "0000000035", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000035.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000035.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000035.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000035_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000035_main_keyfigs.svg", "name": "B O Bau und Projekte GmbH", "rank": 41, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of B O Bau und Projekte GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of B O Bau und Projekte GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder, increasing the Economic Capital Ratio by 143% points.The greatest weakness of B O Bau und Projekte GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 821% points.

The company's Economic Capital Ratio, given in the ranking table, is 143%, being 45% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000035_2018_B_O_Bau_und_Projekte_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "86,1", "Work In Progress Services In Progress": "86,1", "Stockholders Equity": "61,4", "Economic Capital Ratio before Limited Liability": "71,6", "Sales Tc": "164", "Gross Revenue For The Period Tc": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "165", "Cost Of Purchased Services Tc": "165", "Cost Of Materials Tc": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "165", "Gross Profit Tc": "-149", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "87,1", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "87,1", "Operating Result Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-955", "Is Netincome Regular": "-212", "Is Netincome Regular Operatingtc Staff Remainder": "-54,8", "Is Netincome Regular Operatingtc Remainder": "-88,6", "Economic Capital Ratio": "67,0", "Is Netincome Remainder": "142" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "137", "Work In Progress Services In Progress": "137", "Work In Progress": "87,5", "Economic Capital Ratio before Limited Liability": "49,5", "Sales Tc": "139", "Gross Revenue For The Period Tc": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "141", "Cost Of Purchased Services Tc": "143", "Cost Of Materials Tc": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "143", "Gross Profit Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-109", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "52,9", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "53,4", "Operating Result Tc": "-286", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-821", "Is Netincome Regular": "-264", "Is Netincome Regular Operatingtc Remainder": "-94,4", "Is Netincome Regular Operatingtc Staff Remainder": "-48,5", "Economic Capital Ratio": "44,6", "Is Netincome Remainder": "140" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000035_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "14.218", "Bs Ass Currass Inventory Advpaympaid Remainder": "483", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-28.140", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "29.481", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "388", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "125", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.653", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "719", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.812", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.262", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "502", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.170", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "61", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "571", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "7.285", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "572", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "274", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "10.882", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.621", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-538", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "13.356", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "13", "Bs Eqliab Equity Subscribed Remainder": "243", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "269", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "7,5", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "550", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.851", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "17", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.908", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-35.436", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.682", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "61", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "216", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "28", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-431", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "291", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "2.583", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "60.110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-124.494", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "13.304", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "63.414", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000030", "Is Netincome Regular Operatingtc Othercost Remainder": "3.810", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "892", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-22.625", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.674", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.092", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.165", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.180", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "216", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,1", "Net Interest Income": "217", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "28", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "28", "Financial Result": "-187", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "61", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "61", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "61", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "14.218", "Inventories Prepayments": "483", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-28.140", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "29.481", "Work In Progress": "29.481", "Inventories": "1.824", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "388", "Receivables From Other Long Term Investees And Investors": "125", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.653", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.166", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "20.208", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "291", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.812", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.851", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "63.414", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "892", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.621", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "13.356", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "13", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "269", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "16.221", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "60.110", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.682", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "550", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.092", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.285", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "2.583", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "2.583", "Cost Of Materials Tc": "62.693", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "13.304", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "76.717", "Gross Profit Tc": "14.916", "Other Operating Expenses Tc": "3.810", "Wages And Salaries Tc": "5.674", "Personnel Expenses Tc": "6.766", "Operating Result Tc": "4.049", "Is Netincome Regular": "3.862", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.170", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "719", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "719", "Other Long Term Equity Investments": "1.262", "Long Term Financial Assets": "6.465", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "571", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "572", "Tangible Fixed Assets": "8.428", "Fixed Assets": "14.954", "Other Assets": "0", "Prepaid Expenses": "274", "Assets": "35.436", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.180", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "5.908", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "17", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "10.882", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "10.882", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "7,5", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.333", "Total Balance Total Equity And Liabilities": "35.436", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "61", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.621", "Income Statement": "2.621", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "35.436", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "27.103", "BaseVar": "21.884", "Economic Capital Ratio before Limited Liability": "165%", "Economic Capital Ratio": "165%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.336", "Bs Ass Currass Inventory Advpaympaid Remainder": "345", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-38.496", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "40.363", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "39", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "141", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.636", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "1.000", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "719", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.458", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.259", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "1.000", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.170", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "37", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "454", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "11.191", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "805", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "252", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "9.605", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "20", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.793", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-538", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "15.978", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "13", "Bs Eqliab Equity Subscribed Remainder": "243", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "269", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.170", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.179", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.722", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-38.710", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.825", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "32", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "259", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "68", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-518", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "347", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "1.686", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "61.467", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-124.854", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "10.881", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "65.760", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "4.310", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.453", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-25.462", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.121", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.226", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.735", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "923", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,13", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "259", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,1", "Net Interest Income": "260", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "68", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "68", "Financial Result": "-189", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "37", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "37", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "37", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.336", "Inventories Prepayments": "345", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-38.496", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "40.363", "Work In Progress": "40.363", "Inventories": "2.212", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "39", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "141", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.636", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.816", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.364", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "347", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.458", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.179", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "65.760", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.453", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,13", "Notes": "0,13", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.793", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "15.978", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "13", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "269", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "18.013", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "61.467", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.825", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.170", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.226", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "11.191", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "1.686", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "1.686", "Cost Of Materials Tc": "63.153", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "10.881", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "76.642", "Gross Profit Tc": "14.941", "Other Operating Expenses Tc": "4.310", "Wages And Salaries Tc": "6.121", "Personnel Expenses Tc": "7.348", "Operating Result Tc": "2.937", "Is Netincome Regular": "2.748", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.170", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "1.000", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "1.000", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "719", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "719", "Other Long Term Equity Investments": "1.259", "Long Term Financial Assets": "7.607", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "454", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "805", "Tangible Fixed Assets": "12.451", "Fixed Assets": "20.095", "Other Assets": "0", "Prepaid Expenses": "252", "Assets": "38.710", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "923", "Tax Provisions": "20", "Trade Payables From Care": "0", "Trade Payables": "6.722", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "9.605", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.625", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.072", "Total Balance Total Equity And Liabilities": "38.710", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "32", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.793", "Income Statement": "1.793", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "38.710", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "27.639", "BaseVar": "24.891", "Economic Capital Ratio before Limited Liability": "141%", "Economic Capital Ratio": "143%" } } }, "top_rated": true, "trend": -18.0, "value": 1.425970536000987 }, { "company_id": "0000000288", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000288.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000288.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000288.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000288_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000288_main_keyfigs.svg", "name": "Bautzener Wohnungsbaugesellschaft mbH", "rank": 42, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bautzener Wohnungsbaugesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bautzener Wohnungsbaugesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Bautzener Wohnungsbaugesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 233% points.

The company's Economic Capital Ratio, given in the ranking table, is 142%, being 44% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000288_2018_Bautzener_Wohnungsbaugesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,6", "Stockholders Equity": "40,9", "Economic Capital Ratio before Limited Liability": "39,0", "Sales Tc": "-145", "Gross Revenue For The Period Tc": "-147", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-135", "Cost Of Materials Tc": "-96,4", "Gross Profit Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,9", "Operating Result Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,2", "Is Netincome Regular Operatingtc Staff Remainder": "-53,3", "Personnel Expenses Tc": "-54,3", "Is Netincome Regular": "-163", "Is Netincome Regular Operatingtc Remainder": "69,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "77,7", "Land And Land Rights With Residential Buildings Wuv": "77,7", "Tangible Fixed Assets": "57,1", "Fixed Assets": "48,8", "Economic Capital Ratio": "34,4", "Is Netincome Remainder": "108" }, "2017": { "Sales Tc": "-160", "Gross Revenue For The Period Tc": "-172", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-149", "Cost Of Materials Tc": "-114", "Gross Profit Tc": "-232", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,8", "Operating Result Tc": "-233", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "47,5", "Personnel Expenses Tc": "-54,8", "Is Netincome Regular Operatingtc Staff Remainder": "-48,5", "Is Netincome Regular": "-208", "Is Netincome Regular Operatingtc Remainder": "66,4", "Economic Capital Ratio before Limited Liability": "48,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "71,7", "Land And Land Rights With Residential Buildings Wuv": "71,7", "Tangible Fixed Assets": "53,6", "Fixed Assets": "46,1", "Stockholders Equity": "46,4", "Liabilities": "34,6", "Economic Capital Ratio": "44,0", "Is Netincome Remainder": "130" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000288_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.044", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.679", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "16", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "41", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "635", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,025", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "7,7", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "19", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "344", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.327", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.756", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.910", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "124", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.756", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "95.768", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "45", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.756", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,9", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "385", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "229", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.387", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.066", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "22.342", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "53.152", "Bs Eqliab Equity Revenueres Statutory Remainder": "13", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.852", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "27.870", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "88", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2,4", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "5,5", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.300", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-114.719", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.072", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "6,2", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "981", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "27", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.820", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "8.818", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "270", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "17.320", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "34", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "484", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "157", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.290", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "276", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-33.556", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "67", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,033", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "981", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "27", "Net Interest Income": "1.008", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.008", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "7,7", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "53.152", "Revenue Reserves Special Reserve": "53.152", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "16", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.044", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.679", "Work In Progress": "4.679", "Inventories": "4.695", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "41", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "635", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,025", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "676", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.415", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.820", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "13", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "53.165", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.387", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "5,5", "Other Liabilities": "7,9", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17.320", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "157", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,033", "Notes": "0,033", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.066", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "22.342", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "79.986", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "45", "Other Equipment Operating And Office Equipment": "45", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.756", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.072", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "27.870", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "276", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.756", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "19", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.852", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.818", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "270", "Other Own Work Capitalised Tc": "34", "Gross Revenue For The Period Tc": "17.624", "Gross Profit Tc": "26.442", "Other Operating Expenses Tc": "484", "Wages And Salaries Tc": "1.290", "Personnel Expenses Tc": "1.565", "Operating Result Tc": "32.469", "Is Netincome Regular": "33.477", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "95.768", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "344", "Prepayments And Assets Under Construction": "1.327", "Land And Land Rights With Business Buildings And Other Buildings": "1.910", "Land With Third Party Heritable Building Rights": "124", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.756", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "101.292", "Fixed Assets": "101.300", "Other Assets": "0", "Prepaid Expenses": "3,9", "Assets": "114.719", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "67", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.300", "Bs Eqliab Liab Lease": "88", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "385", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "385", "Deferred Income": "229", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "34.119", "Total Balance Total Equity And Liabilities": "114.719", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "6,2", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.066", "Income Statement": "2.066", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "114.719", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "80.600", "BaseVar": "74.419", "Economic Capital Ratio before Limited Liability": "130%", "Economic Capital Ratio": "132%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.233", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.731", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "10", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "47", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "458", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "2,1", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "247", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.865", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.227", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.158", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "124", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.227", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "96.138", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "69", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.227", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.066", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "105", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "226", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.387", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.721", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "24.408", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "53.152", "Bs Eqliab Equity Revenueres Statutory Remainder": "13", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.921", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "26.341", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "100", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2,4", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "1,5", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "842", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-117.312", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.732", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "11", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "635", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "37", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.008", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "8.454", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "52", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "17.685", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "35", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "408", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "203", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.304", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "286", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-32.314", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "184", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,033", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "635", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "37", "Net Interest Income": "672", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "672", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,1", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "53.152", "Revenue Reserves Special Reserve": "53.152", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "10", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.233", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.731", "Work In Progress": "4.731", "Inventories": "4.741", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "47", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "458", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "506", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.480", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.008", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "13", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "53.165", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.387", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "1,5", "Other Liabilities": "3,9", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17.685", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "203", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,033", "Notes": "0,033", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.721", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "24.408", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "83.708", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "69", "Other Equipment Operating And Office Equipment": "69", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.227", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.732", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "26.341", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "286", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.227", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.921", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.454", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "52", "Other Own Work Capitalised Tc": "35", "Gross Revenue For The Period Tc": "17.772", "Gross Profit Tc": "26.226", "Other Operating Expenses Tc": "408", "Wages And Salaries Tc": "1.304", "Personnel Expenses Tc": "1.590", "Operating Result Tc": "31.435", "Is Netincome Regular": "32.108", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "96.138", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "247", "Prepayments And Assets Under Construction": "1.865", "Land And Land Rights With Business Buildings And Other Buildings": "2.158", "Land With Third Party Heritable Building Rights": "124", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.227", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "102.826", "Fixed Assets": "102.828", "Other Assets": "0", "Prepaid Expenses": "3,5", "Assets": "117.312", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "184", "Tax Provisions": "105", "Trade Payables From Care": "0", "Trade Payables": "842", "Bs Eqliab Liab Lease": "100", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.066", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.171", "Deferred Income": "226", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "32.208", "Total Balance Total Equity And Liabilities": "117.312", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "11", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.721", "Income Statement": "3.721", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "117.312", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "85.104", "BaseVar": "74.760", "Economic Capital Ratio before Limited Liability": "141%", "Economic Capital Ratio": "142%" } } }, "top_rated": true, "trend": 1.0, "value": 1.4198716351277252 }, { "company_id": "0000000055", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000055.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000055.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000055.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000055_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000055_main_keyfigs.svg", "name": "Wadle Bauunternehmung GmbH", "rank": 43, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wadle Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wadle Bauunternehmung GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 140% points.The greatest weakness of Wadle Bauunternehmung GmbH is the variable Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder, reducing the Economic Capital Ratio by 3.223% points.

The company's Economic Capital Ratio, given in the ranking table, is 140%, being 42% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000055_2018_Wadle_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-847", "Work In Progress Contracted Construction In Progress": "-847", "Work In Progress": "113", "Economic Capital Ratio": "14,5", "Sales Tc": "113", "Gross Revenue For The Period Tc": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "113", "Cost Of Purchased Services Tc": "-184", "Cost Of Materials Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-183", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-162", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-162", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-166", "Gross Profit Tc": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "113", "Operating Result Tc": "-201", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-186", "Wages And Salaries Tc": "-186", "Is Netincome Regular": "-175", "Is Netincome Regular Operatingtc Staff Remainder": "112", "Is Netincome Regular Operatingtc Remainder": "-1.121", "Is Netincome Remainder": "89,1" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-3.223", "Work In Progress Contracted Construction In Progress": "-3.223", "Work In Progress": "140", "Economic Capital Ratio": "42,5", "Sales Tc": "140", "Gross Revenue For The Period Tc": "140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "140", "Cost Of Purchased Services Tc": "-225", "Cost Of Materials Tc": "135", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-224", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-172", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-172", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-176", "Gross Profit Tc": "140", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "140", "Operating Result Tc": "-219", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-204", "Wages And Salaries Tc": "-204", "Is Netincome Regular": "-196", "Is Netincome Regular Operatingtc Remainder": "-1.213", "Is Netincome Regular Operatingtc Staff Remainder": "140", "Is Netincome Remainder": "110" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000055_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "134", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-34.000", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "37.182", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "317", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.715", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "463", "Bs Ass Currass Receiv Other Remainder": "-168", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "463", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.198", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,034", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.789", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.212", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.050", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.198", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.754", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.990", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.207", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.014", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "50", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0,26", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "533", "Bs Eqliab Liab Other Remainder": "143", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "544", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "533", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.363", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-19.354", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "5.511", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "105", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.164", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-14.361", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "60.749", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-16.013", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-5.013", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "63.509", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.010", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "215", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-106.202", "Is Netincome Regular Operatingtc Staff Remainder": "33.104", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-16.467", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-85", "Is Netincome Regular Remainder": "-209", "Is Netincome Remainder": "-8.551", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.520", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,27", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "105", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,5", "Net Interest Income": "109", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "109", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,034", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,034", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,034", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "134", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-34.000", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "37.182", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "37.182", "Inventories": "3.499", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.715", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "463", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "295", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.198", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.671", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.303", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.164", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.212", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "533", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "544", "Other Liabilities": "1.220", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "63.509", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "215", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,27", "Notes": "0,27", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.990", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.207", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "5.222", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-16.013", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0,26", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-85", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.789", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.014", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-14.361", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-14.361", "Cost Of Materials Tc": "30.375", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-5.013", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "58.497", "Gross Profit Tc": "88.871", "Other Operating Expenses Tc": "4.010", "Wages And Salaries Tc": "-16.467", "Personnel Expenses Tc": "16.552", "Operating Result Tc": "5.611", "Is Netincome Regular": "5.511", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.050", "Tangible Fixed Assets": "9.051", "Fixed Assets": "9.051", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "19.354", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.520", "Tax Provisions": "1.754", "Trade Payables From Care": "0", "Trade Payables": "3.363", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.198", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.952", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "50", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.181", "Total Balance Total Equity And Liabilities": "19.354", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "5.511", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.990", "Income Statement": "3.990", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.354", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.174", "BaseVar": "15.268", "Economic Capital Ratio before Limited Liability": "108%", "Economic Capital Ratio": "113%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "845", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-32.462", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "37.364", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "347", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "318", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "387", "Bs Ass Currass Receiv Other Remainder": "-112", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "387", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.189", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "125", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.709", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "6.249", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.130", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.217", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.466", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.892", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.697", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "963", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "4.151", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0,30", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "607", "Bs Eqliab Liab Other Remainder": "189", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "796", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "607", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.866", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.476", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "8.299", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "73", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.427", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-16.058", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "72.736", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-20.310", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "70.314", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "37", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.433", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "219", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-124.764", "Is Netincome Regular Operatingtc Staff Remainder": "38.307", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-19.033", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-120", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13.260", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.407", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,30", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "73", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,8", "Net Interest Income": "75", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "75", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "845", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-32.462", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "37.364", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "37.364", "Inventories": "5.249", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "318", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "387", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "275", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.189", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.170", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.263", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.427", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "6.249", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "607", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "796", "Other Liabilities": "1.592", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "70.314", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "219", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,30", "Notes": "0,30", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.892", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.697", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "7.614", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-20.310", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0,30", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-120", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.709", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "963", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-16.058", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-16.058", "Cost Of Materials Tc": "36.368", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "183", "Other Own Work Capitalised Tc": "37", "Gross Revenue For The Period Tc": "70.533", "Gross Profit Tc": "106.902", "Other Operating Expenses Tc": "4.433", "Wages And Salaries Tc": "-19.033", "Personnel Expenses Tc": "19.154", "Operating Result Tc": "8.370", "Is Netincome Regular": "8.445", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "125", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.130", "Tangible Fixed Assets": "11.213", "Fixed Assets": "11.213", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "22.476", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.407", "Tax Provisions": "2.466", "Trade Payables From Care": "0", "Trade Payables": "3.866", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.217", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.683", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "4.151", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.179", "Total Balance Total Equity And Liabilities": "22.476", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "8.299", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.892", "Income Statement": "5.892", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "22.476", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.297", "BaseVar": "16.828", "Economic Capital Ratio before Limited Liability": "139%", "Economic Capital Ratio": "140%" } } }, "top_rated": true, "trend": 24.0, "value": 1.4046531714934631 }, { "company_id": "0000000186", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000186.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000186.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000186.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000186_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000186_main_keyfigs.svg", "name": "Auer Wohnungsbaugesellschaft mbH", "rank": 44, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Auer Wohnungsbaugesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Auer Wohnungsbaugesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 139% points.The greatest weakness of Auer Wohnungsbaugesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 306% points.

The company's Economic Capital Ratio, given in the ranking table, is 140%, being 42% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000186_2018_Auer_Wohnungsbaugesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-186", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-267", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,6", "Is Netincome Regular Operatingtc Staff Remainder": "-53,5", "Personnel Expenses Tc": "-58,1", "Is Netincome Regular": "-242", "Is Netincome Regular Operatingtc Remainder": "70,0", "Economic Capital Ratio before Limited Liability": "41,2", "Tangible Fixed Assets": "56,9", "Fixed Assets": "48,7", "Bs Ass Fixass Tan Remainder": "118", "Stockholders Equity": "46,6", "Liabilities": "34,1", "Bs Eqliab Liab Remainder": "-83,7", "Economic Capital Ratio": "36,7", "Is Netincome Remainder": "131" }, "2017": { "Sales Tc": "-201", "Gross Revenue For The Period Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Cost Of Materials Tc": "-134", "Gross Profit Tc": "-293", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-306", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "47,1", "Personnel Expenses Tc": "-58,4", "Is Netincome Regular Operatingtc Staff Remainder": "-48,4", "Is Netincome Regular": "-283", "Is Netincome Regular Operatingtc Remainder": "65,8", "Economic Capital Ratio before Limited Liability": "46,9", "Tangible Fixed Assets": "52,5", "Fixed Assets": "45,1", "Bs Ass Fixass Tan Remainder": "116", "Stockholders Equity": "50,6", "Liabilities": "37,4", "Bs Eqliab Liab Remainder": "-82,6", "Economic Capital Ratio": "42,0", "Is Netincome Remainder": "139" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000186_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.412", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.944", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "116", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,84", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "49.029", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "400", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "63", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "257", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51.129", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "13.886", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.565", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.565", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.565", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "15.340", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-55.511", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,84", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,84", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,84", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.412", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.944", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "116", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.472", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "13.886", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "257", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.565", "Bs Eqliab Equity Subscribedwithownshares": "25.565", "Bs Eqliab Equity Subscribedwithoutownshares": "25.565", "Equity": "39.708", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "49.029", "Fixed Assets": "49.030", "Other Assets": "0", "Prepaid Expenses": "5,5", "Assets": "56.507", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "400", "Deferred Income": "63", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.340", "Total Balance Total Equity And Liabilities": "55.511", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "56.507", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "41.167", "BaseVar": "35.924", "Economic Capital Ratio before Limited Liability": "133%", "Economic Capital Ratio": "135%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.390", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.885", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "116", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,49", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "47.999", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "64", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "311", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "56", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "424", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51.129", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "257", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "13.886", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.565", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.565", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.565", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "14.234", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-54.733", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,49", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,49", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,49", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.390", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.885", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "116", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "8.390", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "13.886", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "424", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "257", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.565", "Bs Eqliab Equity Subscribedwithownshares": "25.565", "Bs Eqliab Equity Subscribedwithoutownshares": "25.565", "Equity": "40.132", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "47.999", "Fixed Assets": "47.999", "Other Assets": "0", "Prepaid Expenses": "64", "Assets": "56.454", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "311", "Deferred Income": "56", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.234", "Total Balance Total Equity And Liabilities": "54.733", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "56.454", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "42.220", "BaseVar": "35.344", "Economic Capital Ratio before Limited Liability": "139%", "Economic Capital Ratio": "140%" } } }, "top_rated": true, "trend": -2.0, "value": 1.3992290404721606 }, { "company_id": "0000000164", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000164.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000164.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000164.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000164_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000164_main_keyfigs.svg", "name": "WBGW Wohnbau Wattenscheid GmbH", "rank": 45, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBGW Wohnbau Wattenscheid GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBGW Wohnbau Wattenscheid GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 138% points.The greatest weakness of WBGW Wohnbau Wattenscheid GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 306% points.

The company's Economic Capital Ratio, given in the ranking table, is 138%, being 41% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000164_2018_WBGW_Wohnbau_Wattenscheid_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,9", "Economic Capital Ratio": "-1,65", "Sales Tc": "-179", "Gross Revenue For The Period Tc": "-182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-169", "Bs Eqliab Liab Bank Remainder": "-49,6", "Liabilities To Banks": "-48,8", "Cost Of Materials Tc": "-110", "Gross Profit Tc": "-260", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,7", "Operating Result Tc": "-261", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,7", "Is Netincome Regular Operatingtc Staff Remainder": "-47,3", "Personnel Expenses Tc": "-51,7", "Is Netincome Regular": "-234", "Is Netincome Regular Operatingtc Remainder": "65,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "73,8", "Land And Land Rights With Residential Buildings Wuv": "73,8", "Tangible Fixed Assets": "65,1", "Fixed Assets": "51,1", "Is Netincome Remainder": "95,9" }, "2017": { "Sales Tc": "-201", "Gross Revenue For The Period Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Cost Of Materials Tc": "-133", "Gross Profit Tc": "-293", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-306", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "46,7", "Personnel Expenses Tc": "-58,3", "Is Netincome Regular Operatingtc Staff Remainder": "-48,3", "Is Netincome Regular": "-283", "Is Netincome Regular Operatingtc Remainder": "65,4", "Economic Capital Ratio before Limited Liability": "45,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "72,8", "Land And Land Rights With Residential Buildings Wuv": "72,8", "Tangible Fixed Assets": "50,0", "Fixed Assets": "42,9", "Stockholders Equity": "49,2", "Liabilities": "36,2", "Economic Capital Ratio": "40,5", "Is Netincome Remainder": "138" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000164_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "36", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "73", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0,072", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1,3", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0,21", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "47", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.360", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2,3", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "8,0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "709", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "44", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-112", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-388", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-156", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "250", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "250", "Bs Eqliab Equity Subscribedwithownshares Remainder": "250", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "76", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "604", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1,3", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5,8", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0,85", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.520", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "36", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "73", "Work In Progress": "73", "Inventories": "73", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0,072", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1,3", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0,21", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1,6", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "111", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "709", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5,8", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "44", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-112", "Equity Retained Profits Accumulated Losses Brought Forward": "-156", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "250", "Bs Eqliab Equity Subscribedwithownshares": "250", "Bs Eqliab Equity Subscribedwithoutownshares": "250", "Equity": "847", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "604", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "47", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "76", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.360", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2,3", "Tangible Fixed Assets": "1.409", "Fixed Assets": "1.409", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.520", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0,85", "Bs Eqliab Liab Lease": "1,3", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "8,0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "8,0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "688", "Total Balance Total Equity And Liabilities": "1.544", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.544", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "831", "BaseVar": "1.104", "Economic Capital Ratio before Limited Liability": "87%", "Economic Capital Ratio": "96%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "155", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "70", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0,0084", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "12", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "38", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.156", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1,8", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "11", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "32", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "709", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "175", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "63", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-563", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-112", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "250", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "250", "Bs Eqliab Equity Subscribedwithownshares Remainder": "250", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,70", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "297", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "70", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1,4", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.434", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "155", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "70", "Work In Progress": "70", "Inventories": "70", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0,0084", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "12", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "12", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "238", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "709", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "175", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "63", "Equity Retained Profits Accumulated Losses Brought Forward": "-112", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "250", "Bs Eqliab Equity Subscribedwithownshares": "250", "Bs Eqliab Equity Subscribedwithoutownshares": "250", "Equity": "1.022", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "297", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "38", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.156", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1,8", "Tangible Fixed Assets": "1.196", "Fixed Assets": "1.196", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.434", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "32", "Trade Payables From Care": "0", "Trade Payables": "1,4", "Bs Eqliab Liab Lease": "70", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "11", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "43", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,70", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "369", "Total Balance Total Equity And Liabilities": "1.434", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.434", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.065", "BaseVar": "902", "Economic Capital Ratio before Limited Liability": "137%", "Economic Capital Ratio": "138%" } } }, "top_rated": true, "trend": 43.0, "value": 1.3847221104790142 }, { "company_id": "0000000054", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000054.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000054.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000054.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000054_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000054_main_keyfigs.svg", "name": "THB Tief und Hausbau GmbH", "rank": 46, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of THB Tief und Hausbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of THB Tief und Hausbau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 134% points.The greatest weakness of THB Tief und Hausbau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 213% points.

The company's Economic Capital Ratio, given in the ranking table, is 135%, being 37% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000054_2018_THB_Tief_und_Hausbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,6", "Economic Capital Ratio": "-3,82", "Work In Progress": "-22,0", "Bs Ass Currass Receiv Remainder": "63,0", "Receivables And Other Assets": "36,0", "Sales Tc": "-178", "Gross Revenue For The Period Tc": "-181", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "23,2", "Liabilities To Banks": "23,5", "Cost Of Materials Tc": "-109", "Gross Profit Tc": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,9", "Operating Result Tc": "-260", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,5", "Is Netincome Regular Operatingtc Staff Remainder": "-46,7", "Personnel Expenses Tc": "-51,1", "Is Netincome Regular": "-234", "Is Netincome Regular Operatingtc Remainder": "63,2", "Is Netincome Remainder": "93,8", "Bs Eqliab Liab Remainder": "-122" }, "2017": { "Receivables And Other Assets Other Assets": "65,5", "Receivables And Other Assets": "44,2", "Bs Ass Currass Receiv Other Remainder": "65,8", "Economic Capital Ratio before Limited Liability": "42,2", "Bs Eqliab Liab Other Remainder": "-147", "Other Liabilities": "-134", "Sales Tc": "-201", "Gross Revenue For The Period Tc": "-213", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Cost Of Materials Tc": "-133", "Gross Profit Tc": "-77,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "42,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "134", "Is Netincome Regular Operatingtc Othercost Remainder": "45,7", "Other Operating Expenses Tc": "45,7", "Is Netincome Regular": "58,5", "Is Netincome Regular Operatingtc Remainder": "64,5", "Is Netincome Regular Operatingtc Staff Remainder": "-48,1", "Net Income": "40,0", "Is Netincome Remainder": "-85,0", "Economic Capital Ratio": "37,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000054_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "661", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "70", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.313", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "923", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "40", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "505", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.188", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "420", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.869", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-4.008", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "661", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "70", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.313", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.044", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.188", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "420", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "1.633", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "923", "Fixed Assets": "923", "Other Assets": "0", "Prepaid Expenses": "40", "Assets": "4.008", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "505", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.869", "Total Balance Total Equity And Liabilities": "4.008", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "4.008", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.139", "BaseVar": "2.938", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "653", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "70", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.510", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "2,3", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "125", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.130", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "24", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "710", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "5,0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.687", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.448", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "211", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.428", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.515", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.701", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "14", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "11", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "242", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "6.863", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.605", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.315", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "392", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.093", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "617", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "11", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "31", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "31", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "2,3", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "653", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "70", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.510", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.510", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.233", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "242", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "242", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "125", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.428", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.687", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.448", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "3.160", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.701", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "211", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "392", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "6.863", "Other Operating Expenses Tc": "2.605", "Wages And Salaries Tc": "1.315", "Personnel Expenses Tc": "1.707", "Operating Result Tc": "11.417", "Is Netincome Regular": "11.448", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.130", "Tangible Fixed Assets": "1.255", "Fixed Assets": "1.257", "Other Assets": "0", "Prepaid Expenses": "24", "Assets": "7.515", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "617", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "710", "Deferred Income": "5,0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.639", "Total Balance Total Equity And Liabilities": "7.515", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "14", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.687", "Income Statement": "1.687", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.515", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.875", "BaseVar": "5.577", "Economic Capital Ratio before Limited Liability": "134%", "Economic Capital Ratio": "135%" } } }, "top_rated": true, "trend": 44.0, "value": 1.3524546973228997 }, { "company_id": "0000000193", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000193.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000193.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000193.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000193_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000193_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft L\u00f6\u00dfnitz mbH", "rank": 47, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft L\u00f6\u00dfnitz mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft L\u00f6\u00dfnitz mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Wohnungsbaugesellschaft L\u00f6\u00dfnitz mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 306% points.

The company's Economic Capital Ratio, given in the ranking table, is 135%, being 37% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000193_2018_Wohnungsbaugesellschaft_Loe_nitz_mbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-185", "Gross Revenue For The Period Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Bs Eqliab Liab Bank Remainder": "32,3", "Liabilities To Banks": "32,7", "Stockholders Equity": "41,6", "Economic Capital Ratio before Limited Liability": "36,2", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-267", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Operating Result Tc": "-267", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "33,7", "Is Netincome Regular Operatingtc Staff Remainder": "-53,1", "Personnel Expenses Tc": "-57,7", "Is Netincome Regular": "-241", "Is Netincome Regular Operatingtc Remainder": "68,8", "Tangible Fixed Assets": "61,0", "Fixed Assets": "52,1", "Bs Ass Fixass Tan Remainder": "121", "Bs Eqliab Liab Remainder": "-88,5", "Economic Capital Ratio": "31,7", "Is Netincome Remainder": "127" }, "2017": { "Sales Tc": "-201", "Gross Revenue For The Period Tc": "-213", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Liabilities To Banks": "33,9", "Stockholders Equity": "45,4", "Economic Capital Ratio before Limited Liability": "41,6", "Cost Of Materials Tc": "-133", "Gross Profit Tc": "-292", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-306", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "45,8", "Personnel Expenses Tc": "-58,0", "Is Netincome Regular Operatingtc Staff Remainder": "-48,0", "Is Netincome Regular": "-283", "Is Netincome Regular Operatingtc Remainder": "64,3", "Tangible Fixed Assets": "57,2", "Fixed Assets": "49,4", "Bs Ass Fixass Tan Remainder": "121", "Bs Eqliab Liab Remainder": "-87,7", "Economic Capital Ratio": "36,7", "Is Netincome Remainder": "134" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000193_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "708", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.402", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "444", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "2,5", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "22.557", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "104", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "15", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.146", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-345", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.181", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "8.932", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.090", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.090", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.090", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "7.303", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.246", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,010", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "708", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.402", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "444", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.553", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "8.932", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.146", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,010", "Notes": "0,010", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-345", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.090", "Bs Eqliab Equity Subscribedwithownshares": "4.090", "Bs Eqliab Equity Subscribedwithoutownshares": "4.090", "Equity": "16.824", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "22.557", "Fixed Assets": "22.560", "Other Assets": "0", "Prepaid Expenses": "5,1", "Assets": "25.118", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "104", "Deferred Income": "15", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.303", "Total Balance Total Equity And Liabilities": "24.246", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25.118", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "17.815", "BaseVar": "16.210", "Economic Capital Ratio before Limited Liability": "127%", "Economic Capital Ratio": "130%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.430", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.440", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "211", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "4,4", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "24.081", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "102", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "14", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.146", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "43", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.181", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "8.587", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.090", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.090", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.090", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "7.380", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.362", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,010", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4,4", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.430", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.440", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "211", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.081", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "8.587", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.146", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,010", "Notes": "0,010", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "43", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.090", "Bs Eqliab Equity Subscribedwithownshares": "4.090", "Bs Eqliab Equity Subscribedwithoutownshares": "4.090", "Equity": "16.866", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "24.081", "Fixed Assets": "24.085", "Other Assets": "0", "Prepaid Expenses": "3,3", "Assets": "27.170", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "102", "Deferred Income": "14", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.380", "Total Balance Total Equity And Liabilities": "24.362", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "27.170", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.790", "BaseVar": "17.275", "Economic Capital Ratio before Limited Liability": "133%", "Economic Capital Ratio": "135%" } } }, "top_rated": true, "trend": 1.0, "value": 1.3463162660120682 }, { "company_id": "0000000057", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000057.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000057.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000057.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000057_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000057_main_keyfigs.svg", "name": "Bauunternehmung Ezel Torgau GmbH Torgau Elbe", "rank": 48, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Ezel Torgau GmbH Torgau Elbe are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Ezel Torgau GmbH Torgau Elbe compared to the market average is the variable Cost Of Materials Tc, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Bauunternehmung Ezel Torgau GmbH Torgau Elbe is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 1.798% points.

The company's Economic Capital Ratio, given in the ranking table, is 134%, being 36% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000057_2018_Bauunternehmung_Ezel_Torgau_GmbH_Torgau_Elbe.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "104", "Work In Progress Services In Progress": "104", "Work In Progress": "104", "Economic Capital Ratio": "5,62", "Sales Tc": "104", "Gross Revenue For The Period Tc": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "104", "Cost Of Purchased Services Tc": "104", "Cost Of Materials Tc": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "104", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "104", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "104", "Gross Profit Tc": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "68,1", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "68,1", "Operating Result Tc": "-253", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "60,6", "Wages And Salaries Tc": "60,6", "Is Netincome Regular": "-228", "Is Netincome Regular Operatingtc Remainder": "-1.546", "Is Netincome Remainder": "102" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "-245", "Work In Progress Services In Progress": "-245", "Work In Progress": "-295", "Economic Capital Ratio": "36,3", "Sales Tc": "134", "Gross Revenue For The Period Tc": "134", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "134", "Cost Of Purchased Services Tc": "134", "Cost Of Materials Tc": "134", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "134", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "134", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "134", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "134", "Gross Profit Tc": "134", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "112", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "112", "Operating Result Tc": "-296", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "82,6", "Wages And Salaries Tc": "82,6", "Is Netincome Regular": "-274", "Is Netincome Regular Operatingtc Remainder": "-1.798", "Is Netincome Remainder": "134" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000057_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.476", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.187", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "8.829", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "15", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "888", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.831", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "12", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0,40", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "246", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "81", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "160", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "21", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.907", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "87", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "115", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "12", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.331", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "395", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "332", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "683", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-6.373", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4,6", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "58", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "-115", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "153", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "7.999", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "10.059", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.476", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "18.932", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "502", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "269", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-42.832", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.255", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "449", "Is Netincome Regular Remainder": "-0,000010", "Is Netincome Remainder": "-220", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "105", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,081", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "58", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "21", "Net Interest Income": "-36", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-36", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "12", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "12", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.476", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.187", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "8.829", "Work In Progress": "8.829", "Inventories": "658", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "888", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.831", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.719", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.853", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "153", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "81", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "332", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.932", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "269", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,081", "Notes": "0,081", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "115", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "12", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "638", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "10.059", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "395", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "449", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "246", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.331", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "7.999", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "7.999", "Cost Of Materials Tc": "18.057", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.476", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "21.408", "Gross Profit Tc": "39.465", "Other Operating Expenses Tc": "502", "Wages And Salaries Tc": "2.255", "Personnel Expenses Tc": "2.703", "Operating Result Tc": "261", "Is Netincome Regular": "225", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0,40", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "160", "Tangible Fixed Assets": "488", "Fixed Assets": "499", "Other Assets": "0", "Prepaid Expenses": "21", "Assets": "6.373", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "105", "Tax Provisions": "87", "Trade Payables From Care": "0", "Trade Payables": "683", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.907", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.994", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.741", "Total Balance Total Equity And Liabilities": "6.373", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4,6", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "115", "Income Statement": "115", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "6.373", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.632", "BaseVar": "4.557", "Economic Capital Ratio before Limited Liability": "97%", "Economic Capital Ratio": "104%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "935", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-12.789", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "12.793", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "11", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.819", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.326", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "5,5", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "227", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "108", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "162", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "32", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.195", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "46", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "110", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "127", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "383", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "296", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "342", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "621", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.632", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "6,1", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "42", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "-84", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-0,63", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "131", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "7.592", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "8.162", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.964", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "15.762", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "788", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "51", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-39.135", "Is Netincome Regular Operatingtc Staff Remainder": "-0,42", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.423", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "472", "Is Netincome Regular Remainder": "0,63", "Is Netincome Remainder": "-158", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "73", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,086", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "42", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "21", "Net Interest Income": "-20", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-21", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "5,5", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "5,5", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "935", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-12.789", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "12.793", "Work In Progress": "12.793", "Inventories": "16", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.819", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.326", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.146", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.097", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "131", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "108", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "342", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "15.762", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "51", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,086", "Notes": "0,086", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "110", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "127", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "748", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "8.162", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "296", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "472", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "227", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "383", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "7.592", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "7.592", "Cost Of Materials Tc": "15.754", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.964", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.726", "Gross Profit Tc": "35.481", "Other Operating Expenses Tc": "788", "Wages And Salaries Tc": "2.423", "Personnel Expenses Tc": "2.895", "Operating Result Tc": "209", "Is Netincome Regular": "189", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "162", "Tangible Fixed Assets": "498", "Fixed Assets": "504", "Other Assets": "0", "Prepaid Expenses": "32", "Assets": "5.632", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "73", "Tax Provisions": "46", "Trade Payables From Care": "0", "Trade Payables": "621", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.195", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.241", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.643", "Total Balance Total Equity And Liabilities": "5.632", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "6,1", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "110", "Income Statement": "110", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.632", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.989", "BaseVar": "3.637", "Economic Capital Ratio before Limited Liability": "133%", "Economic Capital Ratio": "134%" } } }, "top_rated": true, "trend": 29.0, "value": 1.342862791171186 }, { "company_id": "0000000306", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000306.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000306.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000306.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000306_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000306_main_keyfigs.svg", "name": "Wohnungsgesellschaft Norden mit Beschr\u00e4nkter Haftung", "rank": 49, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsgesellschaft Norden mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsgesellschaft Norden mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Wohnungsgesellschaft Norden mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 266% points.

The company's Economic Capital Ratio, given in the ranking table, is 134%, being 36% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000306_2018_Wohnungsgesellschaft_Norden_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-32,0", "Current Assets": "-43,3", "Stockholders Equity": "-47,2", "Sales Tc": "-150", "Gross Revenue For The Period Tc": "-153", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-141", "Cost Of Materials Tc": "-82,8", "Gross Profit Tc": "-228", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-70,8", "Operating Result Tc": "-214", "Is Netincome Regular Operatingtc Staff Remainder": "-35,7", "Personnel Expenses Tc": "-40,4", "Is Netincome Regular": "-173", "Economic Capital Ratio before Limited Liability": "-62,4", "Shares In Affiliated Companies": "31,0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "31,0", "Tangible Fixed Assets": "-35,0", "Bs Eqliab Liab Assoccomp Remainder": "-150", "Liabilities To Affiliated Companies": "-150", "Economic Capital Ratio": "-67,0", "Is Netincome Remainder": "31,0" }, "2017": { "Sales Tc": "-186", "Gross Revenue For The Period Tc": "-199", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-190", "Other Operating Income Tc": "71,3", "Operating Result Tc": "-177", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "71,3", "Is Netincome Eat Remainder": "47,3", "Earnings After Taxes": "47,3", "Net Income": "48,9", "Cost Of Materials Tc": "-121", "Gross Profit Tc": "-266", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,9", "Personnel Expenses Tc": "-57,0", "Is Netincome Regular Operatingtc Staff Remainder": "-46,1", "Is Netincome Regular": "-151", "Is Netincome Regular Operatingtc Remainder": "64,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "46,4", "Land And Land Rights With Residential Buildings Wuv": "46,4", "Economic Capital Ratio": "35,9", "Bs Eqliab Liab Assoccomp Remainder": "-162", "Liabilities To Affiliated Companies": "-162", "Is Netincome Remainder": "101" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000306_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.618", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "9.743", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "201.070", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "8,9", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "19", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.597", "Bs Eqliab Accruals Pensions Remainder": "6.856", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "392", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "3.816", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-11.825", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-14.388", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-78.021", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "68.038", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "12.065", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12.065", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12.065", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "197.765", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,94", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "27", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4,9", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-212.458", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-11.825", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.558", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "9.600", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6,1", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "7.846", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-3.923", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "17", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "13.259", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.114", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.725", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.260", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-146", "Is Netincome Regular Operatingtc Staff Social Remainder": "-456", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-43.817", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "213", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,046", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.558", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "7.570", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "9.600", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "9.600", "Financial Result": "17.170", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.618", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.618", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.618", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6,1", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "68.038", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "68.038", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "27", "Other Liabilities": "28", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-146", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "17", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.114", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,046", "Notes": "0,046", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-11.825", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-78.021", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12.065", "Bs Eqliab Equity Subscribedwithownshares": "12.065", "Bs Eqliab Equity Subscribedwithoutownshares": "12.065", "Equity": "-0,0000000000019", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-3.923", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-3.923", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "8,9", "Other Equipment Operating And Office Equipment": "8,9", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-11.825", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-602", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.923", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "17", "Gross Profit Tc": "3.940", "Other Operating Expenses Tc": "13.259", "Wages And Salaries Tc": "-2.260", "Personnel Expenses Tc": "2.862", "Operating Result Tc": "21.181", "Is Netincome Regular": "38.351", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "201.070", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3.816", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "9.743", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "201.070", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "8,9", "Fixed Assets": "201.079", "Other Assets": "0", "Prepaid Expenses": "19", "Assets": "212.458", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "213", "Tax Provisions": "392", "Trade Payables From Care": "0", "Trade Payables": "4,9", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.597", "Provisions For Pensions And Similar Obligations": "6.856", "Provisions": "10.845", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "197.765", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "197.797", "Total Balance Total Equity And Liabilities": "212.458", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-17.078", "Income Statement": "-17.078", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "212.458", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.661", "BaseVar": "205.128", "Economic Capital Ratio before Limited Liability": "-6,3%", "Economic Capital Ratio": "31%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "13.489", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "316", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.079", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "10.465", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3,7", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "136.000", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "4,7", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "313", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "7.806", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "313", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "624.817", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "54", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-313", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "19", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "8.987", "Bs Eqliab Accruals Pensions Remainder": "8.017", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "589", "Bs Eqliab Deftax Remainder": "107.447", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "237.096", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-24.131", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-89.846", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "68.038", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "12.065", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12.065", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12.065", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.589", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "421.517", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.284", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2.061", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2,0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "4,1", "Bs Eqliab Liab Other Thereoftax Remainder": "24", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000080", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "493", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-794.367", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "237.096", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,41", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.793", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "746", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2.400", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.274", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "85.389", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-15.472", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-14", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-27.209", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-3.086", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "37.167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "16.601", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.531", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "348.048", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "6.765", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.332", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-611", "Is Netincome Regular Operatingtc Staff Social Remainder": "-440", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-574.890", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "104.222", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,043", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "4.026", "Treuhandvermoegen Remainder": "4.026", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "4.026", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.793", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "746", "Net Interest Income": "8.540", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2.400", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.400", "Financial Result": "10.940", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-27.209", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "13.489", "Work In Progress": "13.489", "Inventories": "13.489", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "316", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.079", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "10.465", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3,7", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.864", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.353", "Treuhandvermoegen": "4.026", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.274", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "68.038", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "4,1", "Bs Eqliab Liab Other Thereoftax": "24", "Other Liabilities": "30", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-611", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "37.167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "16.601", "Sales Tc": "53.783", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "348.048", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,043", "Notes": "0,043", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "237.096", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-89.846", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12.065", "Bs Eqliab Equity Subscribedwithownshares": "12.065", "Bs Eqliab Equity Subscribedwithoutownshares": "12.065", "Equity": "227.353", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-15.472", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-14", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-42.694", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "54", "Other Equipment Operating And Office Equipment": "54", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "313", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "237.096", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.284", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.051", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "313", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.589", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "42.694", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-3.086", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "50.697", "Gross Profit Tc": "93.391", "Other Operating Expenses Tc": "4.531", "Wages And Salaries Tc": "-2.332", "Personnel Expenses Tc": "3.383", "Operating Result Tc": "455.628", "Is Netincome Regular": "466.567", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "136.000", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "107.447", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "624.817", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "136.000", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "4,7", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "7.806", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "313", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "632.996", "Fixed Assets": "768.996", "Other Assets": "0", "Prepaid Expenses": "19", "Assets": "794.367", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "104.222", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "493", "Bs Eqliab Liab Lease": "2.061", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "8.987", "Provisions For Pensions And Similar Obligations": "8.017", "Provisions": "17.004", "Deferred Income": "589", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "421.517", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "441.974", "Total Balance Total Equity And Liabilities": "794.367", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,41", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "232.995", "Income Statement": "232.995", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "794.367", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "352.393", "BaseVar": "618.170", "Economic Capital Ratio before Limited Liability": "132%", "Economic Capital Ratio": "134%" } } }, "top_rated": true, "trend": 179.0, "value": 1.3389026794792958 }, { "company_id": "0000000117", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000117.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000117.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000117.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000117_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000117_main_keyfigs.svg", "name": "Hentschke Bau GmbH", "rank": 50, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hentschke Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hentschke Bau GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Hentschke Bau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 620% points.

The company's Economic Capital Ratio, given in the ranking table, is 133%, being 35% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000117_2018_Hentschke_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "139", "Economic Capital Ratio before Limited Liability": "45,4", "Bs Ass Currass Inventory Inprogress Remainder": "-856", "Sales Tc": "130", "Gross Revenue For The Period Tc": "138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "132", "Cost Of Purchased Services Tc": "-212", "Cost Of Materials Tc": "117", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-211", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-94,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-94,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-98,2", "Gross Profit Tc": "139", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "139", "Operating Result Tc": "139", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-81,5", "Wages And Salaries Tc": "-81,5", "Is Netincome Regular": "139", "Is Netincome Regular Operatingtc Staff Remainder": "111", "Is Netincome Regular Operatingtc Remainder": "71,1", "Economic Capital Ratio": "40,9", "Is Netincome Remainder": "-707" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "-363", "Work In Progress": "-589", "Economic Capital Ratio": "34,8", "Cost Of Purchased Services Tc": "-222", "Cost Of Materials Tc": "105", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-221", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-89,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-89,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-92,4", "Gross Profit Tc": "133", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "87,8", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "88,4", "Gross Revenue For The Period Tc": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "61,0", "Operating Result Tc": "133", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-76,6", "Wages And Salaries Tc": "-76,6", "Is Netincome Regular": "133", "Is Netincome Regular Operatingtc Remainder": "63,8", "Is Netincome Regular Operatingtc Staff Remainder": "102", "Is Netincome Remainder": "-620" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000117_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17.173", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-121.563", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "122.791", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.097", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "12.919", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "2.875", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "7.210", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.055", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "4.020", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "306", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "3.174", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "62", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "7.159", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "14.490", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "262", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17.111", "Bs Eqliab Accruals Pensions Remainder": "364", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "245", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.358", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "279", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.358", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "32.493", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.773", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2,8", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.978", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.385", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.396", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-76.027", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.502", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "144", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "812", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "190", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-365", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "604", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "12", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-3,3", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.203", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-26.904", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "173.395", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-59.794", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "14.231", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "118.638", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "4.421", "Is Netincome Regular Operatingtc Othercost Remainder": "7.006", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.421", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "62.529", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-23.132", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-8.132", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-274.665", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.244", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "812", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "190", "Net Interest Income": "1.002", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-365", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "12", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "604", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-3,3", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "248", "Financial Result": "1.250", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "62", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "62", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "62", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17.173", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-121.563", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "122.791", "Inventories": "3.325", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "12.919", "Receivables From Other Long Term Investees And Investors": "2.875", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.055", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "26.058", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "4.020", "Securities": "4.020", "Current Assets": "50.575", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.203", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "32.493", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.385", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "118.638", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.421", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.358", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "279", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "33.772", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-59.794", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.502", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.978", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-8.132", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.159", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.773", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-26.904", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-26.904", "Cost Of Materials Tc": "86.698", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "14.231", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "137.291", "Gross Profit Tc": "223.988", "Other Operating Expenses Tc": "7.006", "Wages And Salaries Tc": "-23.132", "Personnel Expenses Tc": "31.265", "Operating Result Tc": "270.883", "Is Netincome Regular": "272.134", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "3.174", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "306", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "3.480", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "14.490", "Tangible Fixed Assets": "21.649", "Fixed Assets": "25.190", "Other Assets": "0", "Prepaid Expenses": "262", "Assets": "76.027", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.244", "Tax Provisions": "245", "Trade Payables From Care": "0", "Trade Payables": "6.396", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17.111", "Provisions For Pensions And Similar Obligations": "364", "Provisions": "17.720", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2,8", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "24.536", "Total Balance Total Equity And Liabilities": "76.027", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "144", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.358", "Income Statement": "5.358", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "76.027", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "51.491", "BaseVar": "50.281", "Economic Capital Ratio before Limited Liability": "137%", "Economic Capital Ratio": "139%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "19.521", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-164.377", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "164.377", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.024", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "18.333", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1.634", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.701", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.468", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "8.325", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "339", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "67", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "3.069", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "17", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "34", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.776", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "17.263", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "364", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17.759", "Bs Eqliab Accruals Pensions Remainder": "457", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "598", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.415", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "307", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.415", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "35.201", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "14.041", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.896", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.765", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.911", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-83.935", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.502", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "87", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "585", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "287", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-935", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2.654", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "13", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.165", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-27.165", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "188.295", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-66.983", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "41.586", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "87.043", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "12.722", "Is Netincome Regular Operatingtc Othercost Remainder": "5.364", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "12.722", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "61.943", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-22.935", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "379", "Is Netincome Regular Operatingtc Staff Social Remainder": "-8.415", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-294.133", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.635", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "585", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "287", "Net Interest Income": "871", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-935", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "13", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2.654", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.732", "Financial Result": "2.603", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "17", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "17", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "17", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "19.521", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-164.377", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "164.377", "Inventories": "3.024", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "18.333", "Receivables From Other Long Term Investees And Investors": "1.634", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.468", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "25.136", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "8.325", "Securities": "8.325", "Current Assets": "56.007", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.165", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "35.201", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.765", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "379", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "87.043", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "12.722", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.415", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "307", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "36.508", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-66.983", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.502", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.896", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-8.036", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.776", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "14.041", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-27.165", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-27.165", "Cost Of Materials Tc": "94.147", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "41.586", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "141.351", "Gross Profit Tc": "235.499", "Other Operating Expenses Tc": "5.364", "Wages And Salaries Tc": "-22.935", "Personnel Expenses Tc": "30.971", "Operating Result Tc": "288.721", "Is Netincome Regular": "291.324", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "3.069", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "339", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "3.475", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "34", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "17.263", "Tangible Fixed Assets": "24.072", "Fixed Assets": "27.565", "Other Assets": "0", "Prepaid Expenses": "364", "Assets": "83.935", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.635", "Tax Provisions": "598", "Trade Payables From Care": "0", "Trade Payables": "5.911", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17.759", "Provisions For Pensions And Similar Obligations": "457", "Provisions": "18.815", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "28.613", "Total Balance Total Equity And Liabilities": "83.935", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "87", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.415", "Income Statement": "5.415", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "83.935", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "55.323", "BaseVar": "56.274", "Economic Capital Ratio before Limited Liability": "131%", "Economic Capital Ratio": "133%" } } }, "top_rated": true, "trend": -12.0, "value": 1.3277979713177475 }, { "company_id": "0000000419", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000419.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000419.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000419.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000419_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000419_main_keyfigs.svg", "name": "Kr\u00e4mmel Gesellschaft mit Beschr\u00e4nkter Haftung Konzern", "rank": 51, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kr\u00e4mmel Gesellschaft mit Beschr\u00e4nkter Haftung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kr\u00e4mmel Gesellschaft mit Beschr\u00e4nkter Haftung Konzern compared to the market average is the variable Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Kr\u00e4mmel Gesellschaft mit Beschr\u00e4nkter Haftung Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 405% points.

The company's Economic Capital Ratio, given in the ranking table, is 132%, being 34% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000419_2018_Kraemmel_Gesellschaft_mit_Beschraenkter_Haftung_Konzern.pdf", "shrinked_graph_json": { "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "132", "Work In Progress Contracted Construction In Progress": "132", "Work In Progress": "132", "Economic Capital Ratio": "33,8", "Sales Tc": "63,5", "Gross Revenue For The Period Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "71,3", "Cost Of Purchased Services Tc": "102", "Cost Of Materials Tc": "98,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "102", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "70,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "70,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "68,3", "Gross Profit Tc": "132", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "40,9", "Operating Result Tc": "132", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "45,1", "Is Netincome Regular": "132", "Is Netincome Regular Operatingtc Remainder": "63,5", "Is Netincome Regular Operatingtc Staff Remainder": "-47,8", "Is Netincome Remainder": "-405" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000419_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.085", "Bs Ass Currass Inventory Advpaympaid Remainder": "2.025", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-50.368", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "68.610", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "839", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "116", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.021", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.533", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "102", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "4.934", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "14", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "64", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2,5", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.047", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "573", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.048", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "101", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.982", "Bs Eqliab Accruals Pensions Remainder": "4.324", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.656", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "34", "Bs Eqliab Deftax Remainder": "972", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "8,7", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.822", "Bs Eqliab Equity Noncontrollingshares Remainder": "8.877", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.244", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.020", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.095", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "73", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "51", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "51", "Bs Eqliab Equity Subscribedwithownshares Remainder": "51", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.824", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "10.973", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "292", "Bs Eqliab Liab Other Thereofsocsec Remainder": "67", "Bs Eqliab Liab Other Thereoftax Remainder": "947", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "27", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.338", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "6.055", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-48.745", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.865", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "42", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "415", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "113", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "12", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "585", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "18.995", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "30.669", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "11.821", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "54.180", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.340", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.984", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.329", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "347", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.351", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-132.416", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.188", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "415", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "113", "Net Interest Income": "528", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "12", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "12", "Financial Result": "541", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "64", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "64", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.085", "Inventories Prepayments": "2.025", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-50.368", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "68.610", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "839", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "69.449", "Inventories": "21.222", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.021", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.533", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.554", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "32.861", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "585", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "585", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "4.934", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "73", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "573", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "8,7", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "67", "Bs Eqliab Liab Other Thereoftax": "947", "Other Liabilities": "1.306", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "347", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "54.180", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.984", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.822", "Bs Eqliab Equity Noncontrollingshares": "8.877", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.244", "Equity Retained Profits Accumulated Losses Brought Forward": "1.095", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "51", "Bs Eqliab Equity Subscribedwithownshares": "51", "Bs Eqliab Equity Subscribedwithoutownshares": "51", "Equity": "10.253", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "30.669", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.865", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "10.973", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.699", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "102", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.047", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "6.055", "Bs Eqliab Otherspecres Other Adjustmentitem": "6.055", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.824", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "18.995", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "18.995", "Cost Of Materials Tc": "49.664", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "11.821", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "66.001", "Gross Profit Tc": "115.665", "Other Operating Expenses Tc": "2.340", "Wages And Salaries Tc": "7.329", "Personnel Expenses Tc": "10.028", "Operating Result Tc": "130.602", "Is Netincome Regular": "131.142", "Other Special Reserves Other Special Reserves": "6.055", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "6.055", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "972", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "14", "Long Term Financial Assets": "4.947", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "2,5", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.048", "Tangible Fixed Assets": "10.671", "Fixed Assets": "15.682", "Other Assets": "0", "Prepaid Expenses": "101", "Assets": "48.745", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.188", "Tax Provisions": "1.656", "Trade Payables From Care": "0", "Trade Payables": "2.338", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "27", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.982", "Provisions For Pensions And Similar Obligations": "4.324", "Provisions": "13.962", "Deferred Income": "34", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.468", "Total Balance Total Equity And Liabilities": "48.745", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "42", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.822", "Income Statement": "3.822", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48.745", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.277", "BaseVar": "33.107", "Economic Capital Ratio before Limited Liability": "130%", "Economic Capital Ratio": "132%" } } }, "top_rated": true, "trend": null, "value": 1.3178430877508245 }, { "company_id": "0000000400", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000400.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000400.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000400.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000400_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000400_main_keyfigs.svg", "name": "Kurt Motz Holding GmbH Co KG Konzern", "rank": 52, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kurt Motz Holding GmbH Co KG Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kurt Motz Holding GmbH Co KG Konzern compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Kurt Motz Holding GmbH Co KG Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 376% points.

The company's Economic Capital Ratio, given in the ranking table, is 132%, being 34% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000400_2018_Kurt_Motz_Holding_GmbH_Co_KG_Konzern.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "103", "Gross Revenue For The Period Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "108", "Cost Of Purchased Services Tc": "72,9", "Cost Of Materials Tc": "61,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "73,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "72,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "72,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "70,0", "Gross Profit Tc": "138", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "139", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "53,1", "Wages And Salaries Tc": "53,1", "Is Netincome Regular": "139", "Is Netincome Regular Operatingtc Staff Remainder": "-53,8", "Is Netincome Regular Operatingtc Remainder": "71,3", "Economic Capital Ratio before Limited Liability": "45,9", "Stockholders Equity": "48,3", "Bs Ass Fixass Tan Landbuildings Remainder": "45,5", "Economic Capital Ratio": "41,4", "Is Netincome Remainder": "-452" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "82,7", "Work In Progress Contracted Construction In Progress": "82,7", "Work In Progress": "43,7", "Economic Capital Ratio": "33,8", "Cost Of Purchased Services Tc": "57,1", "Gross Profit Tc": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "57,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "64,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "64,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "62,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "50,0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "50,5", "Gross Revenue For The Period Tc": "79,2", "Operating Result Tc": "132", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "45,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "47,7", "Wages And Salaries Tc": "47,7", "Is Netincome Regular": "132", "Is Netincome Regular Operatingtc Remainder": "63,5", "Is Netincome Regular Operatingtc Staff Remainder": "-47,8", "Is Netincome Remainder": "-376" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000400_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.436", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.723", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-29.057", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "86", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "29.057", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "826", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "816", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "1.685", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.137", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "61", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "6,5", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "6.020", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "29.305", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.460", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.308", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "86", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "27.667", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "256", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "2.525", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "902", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "10.021", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "877", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "6.603", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.316", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.787", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-57.955", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "952", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "50", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "267", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "50", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "5.166", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "20.192", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "20.972", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.809", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "67.334", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.236", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.954", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.075", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.027", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-147.345", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "161", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "86", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "267", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,8", "Net Interest Income": "269", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "50", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "50", "Financial Result": "319", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "6,5", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "6.020", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "6.026", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.436", "Inventories Prepayments": "1.723", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-29.057", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "86", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "29.057", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "29.057", "Inventories": "2.634", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "816", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "1.685", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.685", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.137", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.637", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.708", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "5.166", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.166", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.460", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "10.021", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.316", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "67.334", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.954", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "902", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "11.923", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "20.972", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "952", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "6.603", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.027", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "29.305", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "877", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "20.192", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "20.192", "Cost Of Materials Tc": "41.165", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.809", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "72.143", "Gross Profit Tc": "113.308", "Other Operating Expenses Tc": "7.236", "Wages And Salaries Tc": "14.075", "Personnel Expenses Tc": "19.102", "Operating Result Tc": "146.766", "Is Netincome Regular": "147.085", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "2.525", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "61", "Long Term Financial Assets": "61", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.308", "Tangible Fixed Assets": "39.073", "Fixed Assets": "45.160", "Other Assets": "0", "Prepaid Expenses": "86", "Assets": "57.955", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "161", "Tax Provisions": "256", "Trade Payables From Care": "0", "Trade Payables": "4.787", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "27.667", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "27.923", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.583", "Total Balance Total Equity And Liabilities": "57.955", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "50", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "902", "Income Statement": "902", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "57.955", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "42.371", "BaseVar": "36.769", "Economic Capital Ratio before Limited Liability": "138%", "Economic Capital Ratio": "139%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.369", "Bs Ass Currass Inventory Advpaympaid Remainder": "3.052", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-45.733", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "85", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "45.733", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.223", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "821", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "2.825", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.185", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "61", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "42", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "5.590", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "28.771", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.341", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.076", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "46", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "25.332", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "401", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "2.467", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.390", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "10.020", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.314", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "9.047", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.618", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.899", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-58.487", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.433", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "43", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "284", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "201", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "5.942", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "20.023", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "19.446", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "16.676", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "53.296", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.567", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.640", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.588", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.282", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-146.279", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "249", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "85", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "284", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "201", "Net Interest Income": "485", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "485", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "42", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "5.590", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5.632", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.369", "Inventories Prepayments": "3.052", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-45.733", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "85", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "45.733", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "45.733", "Inventories": "4.360", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "821", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "2.825", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "2.825", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.185", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.831", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.561", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "5.942", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.942", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.341", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "10.020", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.618", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "53.296", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.640", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.390", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "12.409", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "19.446", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.433", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "9.047", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.282", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "28.771", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.314", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "20.023", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "20.023", "Cost Of Materials Tc": "39.469", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "16.676", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "69.972", "Gross Profit Tc": "109.441", "Other Operating Expenses Tc": "6.567", "Wages And Salaries Tc": "14.588", "Personnel Expenses Tc": "19.869", "Operating Result Tc": "145.459", "Is Netincome Regular": "145.943", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "2.467", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "61", "Long Term Financial Assets": "61", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.076", "Tangible Fixed Assets": "39.188", "Fixed Assets": "44.880", "Other Assets": "0", "Prepaid Expenses": "46", "Assets": "58.487", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "249", "Tax Provisions": "401", "Trade Payables From Care": "0", "Trade Payables": "4.899", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "25.332", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "25.733", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.877", "Total Balance Total Equity And Liabilities": "58.487", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "43", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.390", "Income Statement": "1.390", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "58.487", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "40.609", "BaseVar": "38.182", "Economic Capital Ratio before Limited Liability": "130%", "Economic Capital Ratio": "132%" } } }, "top_rated": true, "trend": -15.0, "value": 1.3173822981252277 }, { "company_id": "0000000176", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000176.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000176.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000176.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000176_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000176_main_keyfigs.svg", "name": "Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung", "rank": 53, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 122% points.The greatest weakness of Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 245% points.

The company's Economic Capital Ratio, given in the ranking table, is 131%, being 33% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000176_2018_Howoge_Wohnungsbaugesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-150", "Gross Revenue For The Period Tc": "-153", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-218", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "-198", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,8", "Is Netincome Regular Operatingtc Staff Remainder": "-53,6", "Personnel Expenses Tc": "-51,4", "Is Netincome Regular": "-168", "Is Netincome Regular Operatingtc Remainder": "70,4", "Economic Capital Ratio before Limited Liability": "42,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "60,8", "Land And Land Rights With Residential Buildings Wuv": "60,8", "Tangible Fixed Assets": "46,7", "Fixed Assets": "57,8", "Stockholders Equity": "45,6", "Liabilities": "33,6", "Economic Capital Ratio": "38,1", "Is Netincome Remainder": "109" }, "2017": { "Sales Tc": "-163", "Gross Revenue For The Period Tc": "-179", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-189", "Cost Of Materials Tc": "-120", "Gross Profit Tc": "-245", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "45,0", "Personnel Expenses Tc": "-50,9", "Is Netincome Regular Operatingtc Staff Remainder": "-47,8", "Is Netincome Regular": "-214", "Is Netincome Regular Operatingtc Remainder": "63,4", "Economic Capital Ratio before Limited Liability": "38,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "56,4", "Land And Land Rights With Residential Buildings Wuv": "56,4", "Tangible Fixed Assets": "47,1", "Fixed Assets": "58,4", "Stockholders Equity": "41,2", "Liabilities": "30,1", "Economic Capital Ratio": "33,5", "Is Netincome Remainder": "122" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000176_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.622", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "48.530", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "130", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "130", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "767", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "210", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.363", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "1.920", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "42", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-130", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "7.700", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "61.928", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "67.553", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "2.397", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "27.735", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.769", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "7.723", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "10.337", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "8.359", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "10.337", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "772.717", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.662", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.544", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-10.337", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.110", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "16.414", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "184", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "3,7", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.839", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "34.446", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "282.574", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000030", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "371.322", "Bs Eqliab Equity Revenueres Statutory Remainder": "12.500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "54.275", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "57", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "229.131", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.851", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "64", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "402", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "57", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "57", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.084", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.039.262", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "39.161", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4.714", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.511", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "22", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "688", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "4.038", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "25.394", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "624", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "51.662", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.971", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "135.366", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "1.920", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "201", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "16.306", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "11.128", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "21.704", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.396", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-316.251", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "6.233", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.511", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "22", "Net Interest Income": "7.534", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "688", "Income From Other Securities And Long Term Loans": "4.038", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.726", "Financial Result": "12.259", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "51.662", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2.397", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2.397", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "371.322", "Revenue Reserves Special Reserve": "371.322", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.622", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "48.530", "Work In Progress": "48.530", "Inventories": "48.660", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "130", "Current Assets Land And Other Inventories Deemed For Sale": "130", "Receivables From Affiliated Companies": "767", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "210", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.363", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "1.920", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "42", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.301", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "63.583", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "25.394", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "282.574", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "12.500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "666.396", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.662", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.839", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "402", "Other Liabilities": "466", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "135.366", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "1.920", "Sales Tc": "137.453", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "11.128", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "34.446", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "733.682", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "624", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "52.288", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "10.337", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "39.161", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "229.131", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.396", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "10.337", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "27.735", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "54.275", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "52.288", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.971", "Other Own Work Capitalised Tc": "201", "Gross Revenue For The Period Tc": "135.683", "Gross Profit Tc": "187.971", "Other Operating Expenses Tc": "16.306", "Wages And Salaries Tc": "21.704", "Personnel Expenses Tc": "26.100", "Operating Result Tc": "266.898", "Is Netincome Regular": "279.158", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "67.553", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "61.928", "Land And Land Rights With Residential Buildings Wuv": "772.717", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "7.700", "Long Term Financial Assets": "137.180", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "2.769", "Prepayments And Assets Under Construction": "7.723", "Land And Land Rights With Business Buildings And Other Buildings": "8.359", "Land With Third Party Heritable Building Rights": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "10.337", "Other Tangible Fixed Assets": "1.544", "Tangible Fixed Assets": "833.992", "Fixed Assets": "973.570", "Other Assets": "0", "Prepaid Expenses": "2.110", "Assets": "1.039.262", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "6.233", "Tax Provisions": "184", "Trade Payables From Care": "57", "Trade Payables": "3.141", "Bs Eqliab Liab Lease": "1.851", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "16.414", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "16.598", "Deferred Income": "3,7", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "57", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "288.978", "Total Balance Total Equity And Liabilities": "1.039.262", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4.714", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "13.014", "Income Statement": "13.014", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.039.262", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "750.284", "BaseVar": "664.120", "Economic Capital Ratio before Limited Liability": "134%", "Economic Capital Ratio": "136%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.569", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "33.150", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "130", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "130", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.732", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "313", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.249", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,19", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-130", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "7.700", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "66.161", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "67.553", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "4.506", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "20.794", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "13.492", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "20.545", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "33.524", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "23.289", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "33.524", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "795.928", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.347", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.849", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-33.524", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.059", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "15.942", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "663", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "4,9", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "14.529", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "30.205", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "317.021", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "371.322", "Bs Eqliab Equity Revenueres Statutory Remainder": "12.500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "37.184", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "40.110", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "236.506", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2.183", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8,7", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "321", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "57", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "57", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.424", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.107.036", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "34.987", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4.782", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "6.377", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,4", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "667", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "4.233", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "27.160", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "782", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "52.674", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-15.381", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "153.182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "425", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "16.747", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.516", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "23.309", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "403", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.280", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-320.751", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "6.365", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "6.377", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,4", "Net Interest Income": "6.382", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "667", "Income From Other Securities And Long Term Loans": "4.233", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.900", "Financial Result": "11.281", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "52.674", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4.506", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4.506", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "371.322", "Revenue Reserves Special Reserve": "371.322", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.569", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "33.150", "Work In Progress": "33.150", "Inventories": "33.280", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "130", "Current Assets Land And Other Inventories Deemed For Sale": "130", "Receivables From Affiliated Companies": "3.732", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "313", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.249", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,19", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.294", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "47.143", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "27.160", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "317.021", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "12.500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "700.843", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.347", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "14.529", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "321", "Other Liabilities": "330", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "403", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "153.182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "153.347", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.516", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "30.205", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "770.577", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "782", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "53.458", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "33.524", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "34.987", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "236.506", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.684", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "33.524", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "20.794", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "37.184", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "53.458", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-15.381", "Other Own Work Capitalised Tc": "425", "Gross Revenue For The Period Tc": "138.391", "Gross Profit Tc": "191.849", "Other Operating Expenses Tc": "16.747", "Wages And Salaries Tc": "23.309", "Personnel Expenses Tc": "27.993", "Operating Result Tc": "269.265", "Is Netincome Regular": "280.546", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "67.553", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "66.161", "Land And Land Rights With Residential Buildings Wuv": "795.928", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "7.700", "Long Term Financial Assets": "141.413", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "13.492", "Prepayments And Assets Under Construction": "20.545", "Land And Land Rights With Business Buildings And Other Buildings": "23.289", "Land With Third Party Heritable Building Rights": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "33.524", "Other Tangible Fixed Assets": "1.849", "Tangible Fixed Assets": "911.915", "Fixed Assets": "1.057.834", "Other Assets": "0", "Prepaid Expenses": "2.059", "Assets": "1.107.036", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "6.365", "Tax Provisions": "663", "Trade Payables From Care": "57", "Trade Payables": "3.481", "Bs Eqliab Liab Lease": "2.183", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "15.942", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "16.605", "Deferred Income": "4,9", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "40.110", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "319.849", "Total Balance Total Equity And Liabilities": "1.107.036", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4.782", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.929", "Income Statement": "5.929", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.107.036", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "787.186", "BaseVar": "713.443", "Economic Capital Ratio before Limited Liability": "129%", "Economic Capital Ratio": "131%" } } }, "top_rated": true, "trend": -13.0, "value": 1.3146430401926517 }, { "company_id": "0000000460", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000460.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000460.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000460.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000460_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000460_main_keyfigs.svg", "name": "B O Wohnungswirtschaft GmbH Chemnitz Konzern", "rank": 54, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of B O Wohnungswirtschaft GmbH Chemnitz Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of B O Wohnungswirtschaft GmbH Chemnitz Konzern compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder, increasing the Economic Capital Ratio by 129% points.The greatest weakness of B O Wohnungswirtschaft GmbH Chemnitz Konzern is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 924% points.

The company's Economic Capital Ratio, given in the ranking table, is 129%, being 31% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000460_2018_B_O_Wohnungswirtschaft_GmbH_Chemnitz_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "146", "Work In Progress Services In Progress": "146", "Work In Progress": "115", "Economic Capital Ratio before Limited Liability": "52,5", "Sales Tc": "146", "Gross Revenue For The Period Tc": "146", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "146", "Cost Of Purchased Services Tc": "146", "Cost Of Materials Tc": "146", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "146", "Gross Profit Tc": "-154", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "84,5", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "84,5", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.093", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Staff Remainder": "-54,2", "Is Netincome Regular Operatingtc Remainder": "-91,6", "Economic Capital Ratio": "48,0", "Is Netincome Remainder": "132", "Bs Eqliab Liab Trade Remainder": "-51,8" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "129", "Work In Progress Services In Progress": "129", "Work In Progress": "101", "Economic Capital Ratio before Limited Liability": "35,6", "Sales Tc": "129", "Gross Revenue For The Period Tc": "129", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "129", "Cost Of Purchased Services Tc": "129", "Cost Of Materials Tc": "129", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "129", "Gross Profit Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-289", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-924", "Is Netincome Regular": "-268", "Is Netincome Regular Operatingtc Remainder": "-97,8", "Is Netincome Regular Operatingtc Staff Remainder": "-47,5", "Trade Payables": "-50,8", "Bs Eqliab Liab Trade Remainder": "-50,9", "Economic Capital Ratio": "30,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-34,6", "Is Netincome Remainder": "128" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000460_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17.562", "Bs Ass Currass Inventory Advpaympaid Remainder": "600", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-44.090", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "49.374", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "502", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "125", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.170", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "864", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "2.812", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.262", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "94", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "446", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000040", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "571", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "7.286", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "740", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "279", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "15.157", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "45", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.697", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-538", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "13.651", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "13", "Bs Eqliab Equity Subscribed Remainder": "243", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "269", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "550", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.015", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "17", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9.224", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-44.599", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.761", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "64", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "311", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "24", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "23", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-622", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "488", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "8.575", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "85.046", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-186.006", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "18.251", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "92.914", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.773", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.237", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-30.269", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.572", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "4,3", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.679", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.369", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.240", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,15", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "311", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "24", "Net Interest Income": "335", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "23", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "23", "Financial Result": "-263", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "94", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "446", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "540", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17.562", "Inventories Prepayments": "600", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-44.090", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "49.374", "Work In Progress": "49.374", "Inventories": "5.885", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "502", "Receivables From Other Long Term Investees And Investors": "125", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.170", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.798", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "30.244", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "488", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "2.812", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.015", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "4,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "92.914", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.237", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,15", "Notes": "0,15", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.697", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "13.651", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "13", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "269", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "16.591", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "85.046", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.761", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "550", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.683", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.286", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "8.575", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "8.575", "Cost Of Materials Tc": "93.621", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "18.251", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "111.165", "Gross Profit Tc": "18.780", "Other Operating Expenses Tc": "4.773", "Wages And Salaries Tc": "7.572", "Personnel Expenses Tc": "9.256", "Operating Result Tc": "4.264", "Is Netincome Regular": "4.001", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "864", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "864", "Other Long Term Equity Investments": "1.262", "Long Term Financial Assets": "4.938", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "571", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "740", "Tangible Fixed Assets": "8.598", "Fixed Assets": "14.076", "Other Assets": "0", "Prepaid Expenses": "279", "Assets": "44.599", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.240", "Tax Provisions": "45", "Trade Payables From Care": "0", "Trade Payables": "9.224", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "17", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "15.157", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "15.202", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.806", "Total Balance Total Equity And Liabilities": "44.599", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "64", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.697", "Income Statement": "2.697", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "44.599", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.793", "BaseVar": "28.702", "Economic Capital Ratio before Limited Liability": "145%", "Economic Capital Ratio": "146%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "13.986", "Bs Ass Currass Inventory Advpaympaid Remainder": "517", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-50.329", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "55.145", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "525", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "9.092", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "2.000", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "864", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.468", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.259", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "1.000", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "58", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "322", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "454", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "11.201", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.016", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "259", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "14.386", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "33", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.734", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-538", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "16.348", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "13", "Bs Eqliab Equity Subscribed Remainder": "243", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "269", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.170", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-39", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "3.093", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "10.870", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-48.837", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.767", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "33", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "406", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "48", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-812", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "547", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "3.077", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "88.904", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-182.140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5.770", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "103.587", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "5.430", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.822", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-34.053", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.254", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "8,7", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.877", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.760", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "963", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "406", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,3", "Net Interest Income": "413", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "48", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "48", "Financial Result": "-352", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "58", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "322", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "380", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "13.986", "Inventories Prepayments": "517", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-50.329", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "55.145", "Work In Progress": "55.145", "Inventories": "5.332", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "525", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "9.092", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.617", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "28.935", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "547", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.468", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "3.093", "Other Liabilities": "3.053", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "8,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "103.587", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.822", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.734", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "16.348", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "13", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "269", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "18.325", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "88.904", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.767", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.170", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.885", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "11.201", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "3.077", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "3.077", "Cost Of Materials Tc": "91.981", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "5.770", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "109.357", "Gross Profit Tc": "19.198", "Other Operating Expenses Tc": "5.430", "Wages And Salaries Tc": "8.254", "Personnel Expenses Tc": "10.139", "Operating Result Tc": "3.083", "Is Netincome Regular": "2.730", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "1.000", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "2.000", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "864", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "864", "Other Long Term Equity Investments": "1.259", "Long Term Financial Assets": "6.591", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "454", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.016", "Tangible Fixed Assets": "12.672", "Fixed Assets": "19.643", "Other Assets": "0", "Prepaid Expenses": "259", "Assets": "48.837", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "963", "Tax Provisions": "33", "Trade Payables From Care": "0", "Trade Payables": "10.870", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "14.386", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "14.420", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.093", "Total Balance Total Equity And Liabilities": "48.837", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "33", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.734", "Income Statement": "1.734", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48.837", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "32.744", "BaseVar": "32.465", "Economic Capital Ratio before Limited Liability": "126%", "Economic Capital Ratio": "129%" } } }, "top_rated": true, "trend": -22.0, "value": 1.2864273122347403 }, { "company_id": "0000000318", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000318.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000318.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000318.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000318_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000318_main_keyfigs.svg", "name": "ZECH Sports GmbH", "rank": 55, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ZECH Sports GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ZECH Sports GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 128% points.The greatest weakness of ZECH Sports GmbH is the variable Is Netincome Regular, reducing the Economic Capital Ratio by 361% points.

The company's Economic Capital Ratio, given in the ranking table, is 128%, being 30% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000318_2018_ZECH_Sports_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Receiv Trade Remainder": "99,5", "Trade Receivables": "99,5", "Receivables And Other Assets": "104", "Current Assets": "53,0", "Economic Capital Ratio": "26,3", "Sales Tc": "124", "Gross Revenue For The Period Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "124", "Cost Of Purchased Services Tc": "123", "Cost Of Materials Tc": "100", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "123", "Gross Profit Tc": "124", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.111", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.111", "Operating Result Tc": "93,1", "Is Netincome Regular": "-283", "Is Netincome Regular Operatingtc Remainder": "-268", "Is Netincome Regular Remainder": "-414", "Bs Eqliab Liab Trade Remainder": "-70,9", "Trade Payables": "-70,8", "Is Netincome Remainder": "124" }, "2017": { "Trade Receivables": "123", "Receivables And Other Assets": "101", "Bs Ass Currass Receiv Trade Remainder": "123", "Current Assets": "53,0", "Economic Capital Ratio": "30,4", "Sales Tc": "-54,5", "Gross Revenue For The Period Tc": "-66,8", "Cost Of Materials Tc": "-57,6", "Gross Profit Tc": "-70,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "-87,9", "Is Netincome Regular": "-361", "Is Netincome Regular Operatingtc Remainder": "-60,9", "Is Netincome Regular Remainder": "-275", "Trade Payables": "-72,0", "Bs Eqliab Liab Trade Remainder": "-72,1", "Is Netincome Incomesharing Gain Remainder": "-76,1", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-76,1", "Profit And Loss Transfer Subsidiary": "-76,4", "Is Netincome Priortoincomesharing Remainder": "-75,8", "Is Netincome Priortoincomesharing": "-75,8", "Is Netincome Remainder": "128" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000318_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "14", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "654", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "33", "Bs Ass Currass Receiv Other Remainder": "-32", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "33", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.246", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "123", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.985", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "106", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "80", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.400", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.071", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-807", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "5,1", "Is Netincome Priortoincomesharing Remainder": "-807", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "192", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "124", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "5.200", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-21.141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "27.878", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "907", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "160", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-6.897", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.171", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "105", "Is Netincome Regular Remainder": "-8.500", "Is Netincome Remainder": "2.410", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "192", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "192", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "192", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "14", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "654", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "33", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1,4", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.246", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.935", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.949", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "80", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "27.878", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "160", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.200", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "105", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "124", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "124", "Cost Of Materials Tc": "5.324", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-21.141", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "6.737", "Gross Profit Tc": "12.061", "Other Operating Expenses Tc": "907", "Wages And Salaries Tc": "1.171", "Personnel Expenses Tc": "1.276", "Operating Result Tc": "7.506", "Is Netincome Regular": "-801", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "123", "Long Term Financial Assets": "123", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "123", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "5.071", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.400", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.985", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.985", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "106", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.586", "Total Balance Total Equity And Liabilities": "5.071", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-807", "Profit And Loss Transfer Subsidiary": "-807", "Other Taxes": "5,1", "Is Netincome Priortoincomesharing": "-807", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,0000000000023", "Income Statement": "0,0000000000023", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.071", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.485", "BaseVar": "3.329", "Economic Capital Ratio before Limited Liability": "121%", "Economic Capital Ratio": "124%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "7,3", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.689", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "123", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "34", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.224", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "7,8", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "23", "Bs Eqliab Liab Other Remainder": "36", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "23", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.055", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.869", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-1.122", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,2", "Is Netincome Priortoincomesharing Remainder": "-1.122", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "107", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "9,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "1.068", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "2.093", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "997", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7,1", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-2.100", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "940", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "97", "Is Netincome Regular Remainder": "-4.338", "Is Netincome Remainder": "3.360", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "107", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "107", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "107", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7,3", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.689", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.696", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.713", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "23", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "59", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.093", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7,1", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "1.068", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "97", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "9,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "9,4", "Cost Of Materials Tc": "1.077", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.093", "Gross Profit Tc": "3.170", "Other Operating Expenses Tc": "997", "Wages And Salaries Tc": "940", "Personnel Expenses Tc": "1.038", "Operating Result Tc": "3.112", "Is Netincome Regular": "-1.119", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "123", "Long Term Financial Assets": "123", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "123", "Other Assets": "0", "Prepaid Expenses": "34", "Assets": "3.869", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.055", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.224", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.224", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "7,8", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.145", "Total Balance Total Equity And Liabilities": "3.869", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-1.122", "Profit And Loss Transfer Subsidiary": "-1.122", "Other Taxes": "3,2", "Is Netincome Priortoincomesharing": "-1.122", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.869", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.724", "BaseVar": "2.507", "Economic Capital Ratio before Limited Liability": "126%", "Economic Capital Ratio": "128%" } } }, "top_rated": true, "trend": -1.0, "value": 1.2835733715883573 }, { "company_id": "0000000402", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000402.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000402.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000402.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000402_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000402_main_keyfigs.svg", "name": "Kleusberg Holding GmbH Co KG Konzern", "rank": 56, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kleusberg Holding GmbH Co KG Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kleusberg Holding GmbH Co KG Konzern compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Kleusberg Holding GmbH Co KG Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 257% points.

The company's Economic Capital Ratio, given in the ranking table, is 127%, being 29% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000402_2018_Kleusberg_Holding_GmbH_Co_KG_Konzern.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "27,2", "Gross Revenue For The Period Tc": "53,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "35,6", "Cost Of Purchased Services Tc": "78,0", "Cost Of Materials Tc": "28,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "78,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "34,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "34,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "31,7", "Gross Profit Tc": "102", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "43,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "26,6", "Wages And Salaries Tc": "26,6", "Is Netincome Regular": "125", "Is Netincome Regular Operatingtc Remainder": "62,2", "Is Netincome Regular Operatingtc Staff Remainder": "-47,3", "Economic Capital Ratio before Limited Liability": "33,6", "Economic Capital Ratio": "28,7", "Is Netincome Remainder": "-257" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000402_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "24.818", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-31.041", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "458", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "45.266", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.105", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "14", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.513", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,35", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-14", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "23.121", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "14", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "10", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "11", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.422", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.946", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "37.941", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.625", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "58.534", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "219", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "125", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.432", "Bs Eqliab Accruals Pensions Remainder": "258", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.348", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "288", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "16.734", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "98.323", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-16.784", "Bs Eqliab Equity Reservespartnership Remainder": "4.929", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "25", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "59", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "41.351", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "580", "Bs Eqliab Liab Other Thereofsocsec Remainder": "5,3", "Bs Eqliab Liab Other Thereoftax Remainder": "3.918", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "14.437", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "12.160", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-185.113", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "16.851", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "117", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "530", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "98", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,32", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "11.536", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "35.715", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "88.374", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "23.145", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "173.322", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "14.132", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "18.042", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "952", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "28.736", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "110", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.478", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-406.684", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "6.277", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "458", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "530", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "98", "Net Interest Income": "628", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,32", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,32", "Financial Result": "628", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.422", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.422", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "24.818", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-31.041", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "458", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "45.266", "Inventories": "22.788", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "14", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.513", "Receivables From Other Long Term Investees And Investors": "0,35", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "23.121", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "27.634", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "14", "Current Assets": "75.254", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "11.536", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "11.536", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.625", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "4.929", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "5,3", "Bs Eqliab Liab Other Thereoftax": "3.918", "Other Liabilities": "4.504", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "173.322", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "952", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "16.734", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "98.323", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "25", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "103.277", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "88.374", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "16.851", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "41.351", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.588", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "10", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "37.941", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "14.437", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "35.715", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "35.715", "Cost Of Materials Tc": "124.089", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "23.145", "Other Own Work Capitalised Tc": "14.132", "Gross Revenue For The Period Tc": "210.599", "Gross Profit Tc": "334.688", "Other Operating Expenses Tc": "18.042", "Wages And Salaries Tc": "28.736", "Personnel Expenses Tc": "34.325", "Operating Result Tc": "399.544", "Is Netincome Regular": "400.172", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "125", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "11", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "11", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "36", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "5.946", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "58.534", "Tangible Fixed Assets": "108.046", "Fixed Assets": "109.505", "Other Assets": "0", "Prepaid Expenses": "219", "Assets": "185.113", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "6.277", "Tax Provisions": "2.348", "Trade Payables From Care": "0", "Trade Payables": "12.160", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.432", "Provisions For Pensions And Similar Obligations": "258", "Provisions": "9.037", "Deferred Income": "288", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "59", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "72.511", "Total Balance Total Equity And Liabilities": "185.113", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "117", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "16.734", "Income Statement": "16.734", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "185.113", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "112.602", "BaseVar": "128.812", "Economic Capital Ratio before Limited Liability": "124%", "Economic Capital Ratio": "127%" } } }, "top_rated": true, "trend": null, "value": 1.2665345497221583 }, { "company_id": "0000000180", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000180.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000180.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000180.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000180_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000180_main_keyfigs.svg", "name": "WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung", "rank": 57, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 125% points.The greatest weakness of WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 127%, being 29% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000180_2018_WBM_Wohnungsbaugesellschaft_Berlin_Mitte_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "28,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,6", "Stockholders Equity": "39,8", "Economic Capital Ratio before Limited Liability": "38,5", "Sales Tc": "-164", "Gross Revenue For The Period Tc": "-167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Cost Of Materials Tc": "-108", "Gross Profit Tc": "-254", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,8", "Operating Result Tc": "-242", "Is Netincome Regular Operatingtc Staff Remainder": "-41,2", "Personnel Expenses Tc": "-51,8", "Is Netincome Regular": "-205", "Is Netincome Regular Operatingtc Remainder": "69,3", "Is Netincome Regular Remainder": "26,3", "Long Term Financial Assets": "30,3", "Fixed Assets": "42,2", "Liabilities": "29,1", "Economic Capital Ratio": "34,0", "Is Netincome Remainder": "120" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,5", "Stockholders Equity": "35,6", "Economic Capital Ratio before Limited Liability": "33,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "29,4", "Sales Tc": "-180", "Gross Revenue For The Period Tc": "-192", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-189", "Cost Of Materials Tc": "-123", "Gross Profit Tc": "-276", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,9", "Operating Result Tc": "-272", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,2", "Personnel Expenses Tc": "-51,0", "Is Netincome Regular Operatingtc Staff Remainder": "-34,9", "Is Netincome Regular": "-246", "Is Netincome Regular Operatingtc Remainder": "62,1", "Long Term Financial Assets": "29,3", "Fixed Assets": "43,9", "Bs Eqliab Liab Bank Remainder": "-26,9", "Economic Capital Ratio": "28,6", "Is Netincome Remainder": "125" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000180_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.430", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "15.194", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.512", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "6.512", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "110.535", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "389", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.629", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "37", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "3,2", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.126", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-6.512", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "18.465", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "5.756", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "34.938", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "289.495", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "285", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.608", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "16.405", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.379", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "18.043", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "538", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.379", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "354.754", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "1.845", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.379", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "132", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "13.364", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "6.342", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "14.077", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "65.406", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "25.464", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-13.448", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "248.754", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "238.707", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.362", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.724", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.724", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.724", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "15.525", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26.149", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "218.862", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "6.574", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "659", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "9,4", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "402", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "402", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.715", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-892.497", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "25.394", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "70", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.751", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "196", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "30.531", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "97", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "136", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "10.703", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "62.546", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-0,30", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-841", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-30.431", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-58.657", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "68", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "12.299", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "57.530", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "623", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "307", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.513", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.889", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "40.627", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-16.621", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-20.314", "Is Netincome Regular Operatingtc Staff Social Remainder": "16.621", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-139.413", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "11.784", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,34", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.751", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "196", "Net Interest Income": "5.947", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "30.531", "Income From Other Securities And Long Term Loans": "136", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "97", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "30.764", "Financial Result": "36.711", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-30.431", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "285", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "238.707", "Revenue Reserves Special Reserve": "238.707", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.430", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "15.194", "Work In Progress": "15.194", "Inventories": "21.705", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "6.512", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "6.512", "Receivables From Affiliated Companies": "110.535", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "389", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.629", "Receivables From Other Long Term Investees And Investors": "37", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "3,2", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.126", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "113.719", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "146.854", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "10.703", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "248.754", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.362", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "490.823", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "65.406", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "659", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-20.314", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "12.299", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "57.530", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "623", "Sales Tc": "70.453", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.889", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,34", "Notes": "0,34", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "25.464", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.724", "Bs Eqliab Equity Subscribedwithownshares": "6.724", "Bs Eqliab Equity Subscribedwithoutownshares": "6.724", "Equity": "588.417", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-0,30", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-841", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-31.273", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "1.845", "Other Equipment Operating And Office Equipment": "1.845", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.379", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "25.394", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "218.862", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.692", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.379", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "15.525", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "31.273", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "68", "Other Own Work Capitalised Tc": "307", "Gross Revenue For The Period Tc": "70.828", "Gross Profit Tc": "43.444", "Other Operating Expenses Tc": "6.513", "Wages And Salaries Tc": "-16.621", "Personnel Expenses Tc": "20.314", "Operating Result Tc": "84.863", "Is Netincome Regular": "121.574", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "289.495", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "354.754", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "18.465", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "5.756", "Long Term Financial Assets": "348.654", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "2.608", "Prepayments And Assets Under Construction": "16.405", "Land And Land Rights With Business Buildings And Other Buildings": "18.043", "Land With Third Party Heritable Building Rights": "538", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.379", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "396.573", "Fixed Assets": "745.512", "Other Assets": "0", "Prepaid Expenses": "132", "Assets": "892.497", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "11.784", "Tax Provisions": "6.342", "Trade Payables From Care": "402", "Trade Payables": "2.117", "Bs Eqliab Liab Lease": "6.574", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "9,4", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "13.364", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "19.705", "Deferred Income": "14.077", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26.149", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "270.298", "Total Balance Total Equity And Liabilities": "892.497", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "70", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "19.409", "Income Statement": "19.409", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "892.497", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "622.200", "BaseVar": "581.398", "Economic Capital Ratio before Limited Liability": "130%", "Economic Capital Ratio": "132%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.728", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "15.128", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "6,1", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "96.865", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "608", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.069", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "30", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "24", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "249", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "21.000", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "5.747", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "32.466", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "289.591", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "1.157", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "5.768", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "4.507", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "12.216", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "21.968", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "538", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "12.216", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "407.700", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "1.711", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-12.216", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "188", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "13.565", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.654", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "13.650", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "74.703", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "14.741", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-13.448", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "274.218", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "238.707", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.362", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.724", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.724", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.724", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.058", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26.369", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "237.254", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "7.397", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.089", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "402", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0,48", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "402", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.968", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-932.263", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "14.658", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "83", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.416", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "329", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "1.309", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.604", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "96", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "10.441", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "64.357", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-1,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-455", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-31.722", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-48.424", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "11.578", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "60.181", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000060", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "423", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.667", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "15.933", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "44.326", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-18.150", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-22.163", "Is Netincome Regular Operatingtc Staff Social Remainder": "18.150", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-132.997", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.515", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,35", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.416", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "329", "Net Interest Income": "5.745", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "1.309", "Income From Other Securities And Long Term Loans": "96", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.604", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.009", "Financial Result": "8.755", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-31.722", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.157", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "238.707", "Revenue Reserves Special Reserve": "238.707", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "6,1", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.728", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "15.128", "Work In Progress": "15.128", "Inventories": "15.134", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "96.865", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "608", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.069", "Receivables From Other Long Term Investees And Investors": "30", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "24", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "249", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "99.845", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "127.707", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "10.441", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "274.218", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.362", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "516.287", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "74.703", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.089", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-22.163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "11.578", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "60.181", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "168", "Sales Tc": "71.927", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "15.933", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,35", "Notes": "0,35", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "14.741", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.724", "Bs Eqliab Equity Subscribedwithownshares": "6.724", "Bs Eqliab Equity Subscribedwithoutownshares": "6.724", "Equity": "612.455", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-1,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-455", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-32.178", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "1.711", "Other Equipment Operating And Office Equipment": "1.711", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "12.216", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "14.658", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "237.254", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-4.013", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.216", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "5.768", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.058", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0,48", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "32.178", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-100", "Other Own Work Capitalised Tc": "423", "Gross Revenue For The Period Tc": "72.250", "Gross Profit Tc": "56.005", "Other Operating Expenses Tc": "11.667", "Wages And Salaries Tc": "-18.150", "Personnel Expenses Tc": "22.163", "Operating Result Tc": "116.209", "Is Netincome Regular": "124.964", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "289.591", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "407.700", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "21.000", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "5.747", "Long Term Financial Assets": "348.803", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "4.507", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "21.968", "Land With Third Party Heritable Building Rights": "538", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "12.216", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "454.408", "Fixed Assets": "804.368", "Other Assets": "0", "Prepaid Expenses": "188", "Assets": "932.263", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.515", "Tax Provisions": "1.654", "Trade Payables From Care": "402", "Trade Payables": "2.370", "Bs Eqliab Liab Lease": "7.397", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "13.565", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "15.219", "Deferred Income": "13.650", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26.369", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "290.939", "Total Balance Total Equity And Liabilities": "932.263", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "83", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "8.223", "Income Statement": "8.223", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "932.263", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "641.324", "BaseVar": "611.601", "Economic Capital Ratio before Limited Liability": "124%", "Economic Capital Ratio": "127%" } } }, "top_rated": true, "trend": -13.0, "value": 1.265218362573461 }, { "company_id": "0000000187", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000187.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000187.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000187.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000187_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000187_main_keyfigs.svg", "name": "Geb\u00e4ude und Grundst\u00fccksgesellschaft Zwickau mbH GGZ", "rank": 58, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Geb\u00e4ude und Grundst\u00fccksgesellschaft Zwickau mbH GGZ are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Geb\u00e4ude und Grundst\u00fccksgesellschaft Zwickau mbH GGZ compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Geb\u00e4ude und Grundst\u00fccksgesellschaft Zwickau mbH GGZ is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 231% points.

The company's Economic Capital Ratio, given in the ranking table, is 125%, being 27% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000187_2018_Gebaeude_und_Grundstuecksgesellschaft_Zwickau_mbH_GGZ.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,5", "Stockholders Equity": "35,4", "Economic Capital Ratio before Limited Liability": "31,8", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-149", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Liabilities To Banks": "31,5", "Cost Of Materials Tc": "-94,7", "Gross Profit Tc": "-206", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Operating Result Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "32,8", "Is Netincome Regular Operatingtc Staff Remainder": "-52,6", "Personnel Expenses Tc": "-53,9", "Is Netincome Regular": "-160", "Is Netincome Regular Operatingtc Remainder": "67,9", "Tangible Fixed Assets": "57,2", "Fixed Assets": "48,6", "Bs Ass Fixass Tan Remainder": "115", "Bs Eqliab Liab Remainder": "-95,9", "Economic Capital Ratio": "27,2", "Is Netincome Remainder": "103" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,6", "Stockholders Equity": "34,4", "Economic Capital Ratio before Limited Liability": "32,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "29,5", "Sales Tc": "-161", "Gross Revenue For The Period Tc": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-189", "Cost Of Materials Tc": "-111", "Gross Profit Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "-225", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "43,5", "Personnel Expenses Tc": "-53,5", "Is Netincome Regular Operatingtc Staff Remainder": "-47,2", "Is Netincome Regular": "-200", "Is Netincome Regular Operatingtc Remainder": "61,9", "Tangible Fixed Assets": "54,1", "Fixed Assets": "46,4", "Bs Ass Fixass Tan Remainder": "114", "Bs Eqliab Liab Bank Remainder": "-27,8", "Economic Capital Ratio": "27,4", "Is Netincome Remainder": "116" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000187_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.152", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "9.146", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.421", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "49", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "185.540", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "12", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.986", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "67", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "36.209", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.104", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.954", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-12.504", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "81.945", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "66.614", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-193.974", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.106", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,4", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.937", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0,91", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "7.128", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "17.065", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "212", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "257", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "30.390", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.864", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.267", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.183", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "441", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-63.960", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "93", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,048", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.937", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "1.949", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0,91", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0,91", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,91", "Financial Result": "1.949", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "17.065", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "49", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.152", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "9.146", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.421", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "23.719", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.128", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "81.945", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "36.209", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "257", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "30.390", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "30.648", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.267", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,048", "Notes": "0,048", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.104", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.954", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.200", "Bs Eqliab Equity Subscribedwithownshares": "5.200", "Bs Eqliab Equity Subscribedwithoutownshares": "5.200", "Equity": "125.307", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "17.065", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.106", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "441", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "17.065", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "212", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "30.860", "Gross Profit Tc": "47.925", "Other Operating Expenses Tc": "1.864", "Wages And Salaries Tc": "2.183", "Personnel Expenses Tc": "2.625", "Operating Result Tc": "61.808", "Is Netincome Regular": "63.758", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "185.540", "Fixed Assets": "185.589", "Other Assets": "0", "Prepaid Expenses": "12", "Assets": "209.319", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "93", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.986", "Deferred Income": "67", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "66.614", "Total Balance Total Equity And Liabilities": "193.974", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,4", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.000", "Income Statement": "2.000", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "209.319", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "142.705", "BaseVar": "137.967", "Economic Capital Ratio before Limited Liability": "123%", "Economic Capital Ratio": "125%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.489", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.742", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.152", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "28", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "185.872", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "9,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.156", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "85", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "36.209", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.034", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.684", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-12.434", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "83.898", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "54.478", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "36", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "11.820", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "350", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-195.917", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.037", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,7", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.763", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "26", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0,32", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "7.939", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "16.627", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "403", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "290", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "30.590", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.885", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.639", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.376", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "487", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-65.272", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "133", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,049", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.763", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "26", "Net Interest Income": "1.789", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0,32", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0,32", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,32", "Financial Result": "1.789", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "16.627", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "28", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.489", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "8.742", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.152", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "24.384", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.939", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "83.898", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "36.209", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "36", "Other Liabilities": "36", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "290", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "30.590", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "30.880", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.639", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,049", "Notes": "0,049", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.034", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.684", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.200", "Bs Eqliab Equity Subscribedwithownshares": "5.200", "Bs Eqliab Equity Subscribedwithoutownshares": "5.200", "Equity": "126.992", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "16.627", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.037", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "54.478", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "487", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "350", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "16.627", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "403", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "31.283", "Gross Profit Tc": "47.910", "Other Operating Expenses Tc": "1.885", "Wages And Salaries Tc": "2.376", "Personnel Expenses Tc": "2.863", "Operating Result Tc": "63.237", "Is Netincome Regular": "65.026", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "185.872", "Fixed Assets": "185.900", "Other Assets": "0", "Prepaid Expenses": "9,3", "Assets": "210.293", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "133", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.156", "Deferred Income": "85", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "66.684", "Total Balance Total Equity And Liabilities": "195.917", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,7", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.927", "Income Statement": "1.927", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "210.293", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "143.610", "BaseVar": "138.488", "Economic Capital Ratio before Limited Liability": "123%", "Economic Capital Ratio": "125%" } } }, "top_rated": true, "trend": -6.0, "value": 1.2538880232273004 }, { "company_id": "0000000019", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000019.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000019.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000019.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000019_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000019_main_keyfigs.svg", "name": "Goldbeck GmbH", "rank": 59, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Goldbeck GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Goldbeck GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 100% points.The greatest weakness of Goldbeck GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 282% points.

The company's Economic Capital Ratio, given in the ranking table, is 125%, being 27% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000019_2018_Goldbeck_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-170", "Gross Revenue For The Period Tc": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Bs Eqliab Liab Bank Remainder": "34,1", "Liabilities To Banks": "34,5", "Stockholders Equity": "30,4", "Economic Capital Ratio before Limited Liability": "43,1", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "-235", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,9", "Is Netincome Regular Operatingtc Staff Remainder": "-53,6", "Personnel Expenses Tc": "-52,9", "Is Netincome Regular": "-172", "Is Netincome Regular Operatingtc Remainder": "70,5", "Shares In Affiliated Companies": "29,9", "Bs Ass Fixass Fin Sharesinaffil Remainder": "29,9", "Bs Eqliab Liab Assoccomp Remainder": "-103", "Liabilities To Affiliated Companies": "-103", "Economic Capital Ratio": "38,6", "Is Netincome Remainder": "105" }, "2017": { "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "33,4", "Net Investment Income": "36,8", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "33,4", "Financial Result": "36,2", "Is Netincome Regular": "-202", "Sales Tc": "-191", "Gross Revenue For The Period Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-179", "Cost Of Materials Tc": "-132", "Gross Profit Tc": "-282", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "-273", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "43,5", "Personnel Expenses Tc": "-52,1", "Is Netincome Regular Operatingtc Staff Remainder": "-47,2", "Is Netincome Regular Operatingtc Remainder": "61,9", "Economic Capital Ratio": "27,4", "Bs Eqliab Liab Assoccomp Remainder": "-117", "Liabilities To Affiliated Companies": "-117", "Is Netincome Ebt Remainder": "33,6", "Is Netincome Ebt": "33,6", "Is Netincome Remainder": "99,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000019_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "178.773", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "247.163", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "12.923", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "28.445", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "308.793", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "2.208", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "11.717", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.597", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3.163", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "14.670", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "28.203", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "21.545", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "74.401", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "280.005", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-174.401", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "120.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "270.320", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.475", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "8.441", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.123", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-795.783", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "75.604", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "96.878", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "43", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.447", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.362", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "96.461", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "4.501", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "6.250", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "3.027", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "-1.012", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "49.724", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "29.217", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.204", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.572", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.846", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-333.996", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "21.274", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.447", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.362", "Net Interest Income": "4.809", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "96.461", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "4.501", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "6.250", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "107.211", "Financial Result": "112.020", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2.208", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2.208", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "178.773", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "247.163", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "12.923", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "260.086", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "28.445", "Current Assets": "467.304", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "3.027", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.015", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "120.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "120.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "21.545", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.475", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "49.724", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.204", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "74.401", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "280.005", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50.000", "Bs Eqliab Equity Subscribedwithownshares": "50.000", "Bs Eqliab Equity Subscribedwithoutownshares": "50.000", "Equity": "471.550", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "75.604", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.846", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "11.717", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "49.724", "Gross Profit Tc": "49.724", "Other Operating Expenses Tc": "29.217", "Wages And Salaries Tc": "14.572", "Personnel Expenses Tc": "16.418", "Operating Result Tc": "102.578", "Is Netincome Regular": "214.598", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "308.793", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "308.793", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.597", "Tangible Fixed Assets": "14.314", "Fixed Assets": "325.316", "Other Assets": "0", "Prepaid Expenses": "3.163", "Assets": "795.783", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "21.274", "Tax Provisions": "28.203", "Trade Payables From Care": "0", "Trade Payables": "1.123", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "14.670", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "42.874", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "270.320", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "8.441", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "281.359", "Total Balance Total Equity And Liabilities": "795.783", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "96.878", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "43", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "74.401", "Income Statement": "74.401", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "795.783", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "514.424", "BaseVar": "538.571", "Economic Capital Ratio before Limited Liability": "135%", "Economic Capital Ratio": "137%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "367.560", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "181.701", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "11.339", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "33.001", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "15.000", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "311.872", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "2.026", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "11.401", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.927", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.812", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17.381", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "34.484", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "21.545", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "113.666", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "293.671", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-213.666", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "120.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "380.629", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "10.275", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "9.838", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-9.838", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "9.838", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "828", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-938.651", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "115.105", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "162.359", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "78", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.808", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3.236", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "160.111", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "5.499", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "15.139", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "318", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.740", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "36.463", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "34.384", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "30.354", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "17.248", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.348", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-519.779", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "47.254", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "4,7", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.808", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3.236", "Net Interest Income": "5.044", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "160.111", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "5.499", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "15.139", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "180.749", "Financial Result": "185.793", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2.026", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2.026", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "367.560", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "181.701", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "11.339", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "193.050", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "33.001", "Current Assets": "593.612", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "318", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.059", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "120.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "120.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "21.545", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "10.275", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "36.463", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "30.354", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "4,7", "Notes": "4,7", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "113.666", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "293.671", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50.000", "Bs Eqliab Equity Subscribedwithownshares": "50.000", "Bs Eqliab Equity Subscribedwithoutownshares": "50.000", "Equity": "485.216", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "115.105", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.348", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "11.401", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "36.463", "Gross Profit Tc": "36.463", "Other Operating Expenses Tc": "34.384", "Wages And Salaries Tc": "17.248", "Personnel Expenses Tc": "19.596", "Operating Result Tc": "122.856", "Is Netincome Regular": "308.649", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "311.872", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "326.872", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.927", "Tangible Fixed Assets": "14.328", "Fixed Assets": "343.226", "Other Assets": "0", "Prepaid Expenses": "1.812", "Assets": "938.651", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "47.254", "Tax Provisions": "34.484", "Trade Payables From Care": "0", "Trade Payables": "828", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "9.838", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17.381", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "51.864", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "380.629", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "9.838", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "401.570", "Total Balance Total Equity And Liabilities": "938.651", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "162.359", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "78", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "113.666", "Income Statement": "113.666", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "938.651", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "537.081", "BaseVar": "670.110", "Economic Capital Ratio before Limited Liability": "123%", "Economic Capital Ratio": "125%" } } }, "top_rated": true, "trend": -20.0, "value": 1.2532742342197793 }, { "company_id": "0000000009", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000009.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000009.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000009.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000009_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000009_main_keyfigs.svg", "name": "Dre\u00dfler Bau GmbH", "rank": 60, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Dre\u00dfler Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Dre\u00dfler Bau GmbH compared to the market average is the variable Operating Result Tc, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Dre\u00dfler Bau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 676% points.

The company's Economic Capital Ratio, given in the ranking table, is 125%, being 27% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000009_2018_Dre_ler_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "54,1", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "54,1", "Economic Capital Ratio before Limited Liability": "62,1", "Sales Tc": "149", "Gross Revenue For The Period Tc": "156", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "151", "Cost Of Purchased Services Tc": "-407", "Cost Of Materials Tc": "155", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-406", "Gross Profit Tc": "156", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "156", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "110", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "110", "Operating Result Tc": "156", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-71,5", "Wages And Salaries Tc": "-71,5", "Is Netincome Regular": "156", "Is Netincome Regular Operatingtc Staff Remainder": "96,1", "Is Netincome Regular Operatingtc Remainder": "76,3", "Economic Capital Ratio": "57,5", "Is Netincome Remainder": "-960" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "77,5", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "77,5", "Current Assets": "41,4", "Economic Capital Ratio": "26,6", "Sales Tc": "114", "Gross Revenue For The Period Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "117", "Cost Of Purchased Services Tc": "124", "Cost Of Materials Tc": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "124", "Payments Received On Account Of Orders": "-48,1", "Bs Eqliab Liab Advpaym Remainder": "-48,2", "Gross Profit Tc": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "42,2", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "42,7", "Operating Result Tc": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "43,3", "Is Netincome Regular": "125", "Is Netincome Regular Operatingtc Remainder": "61,7", "Is Netincome Regular Operatingtc Staff Remainder": "-47,1", "Is Netincome Remainder": "-676" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000009_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "75.973", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.333", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "269", "Bs Ass Currass Receiv Other Remainder": "3.399", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "6.070", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "269", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.244", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.519", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "2,7", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "307", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.467", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.124", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.990", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "429", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "39.126", "Bs Eqliab Accruals Pensions Remainder": "5.002", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.937", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1.606", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "445", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "8.097", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "4.118", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.097", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "17.640", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "7.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "7.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "9.207", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "596", "Bs Eqliab Liab Other Remainder": "7.044", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "596", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.500", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.579", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-106.397", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "8.177", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "12.481", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "80", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "179", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "354", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.530", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.911", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-15.978", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "341.977", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-155.010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "54.607", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "169.335", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "51", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.096", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.818", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "68.080", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-26.881", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "229", "Is Netincome Regular Operatingtc Staff Social Remainder": "-7.389", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-465.854", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4.304", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,49", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "179", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "354", "Net Interest Income": "532", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.530", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.530", "Financial Result": "2.063", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "307", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "307", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "75.973", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.333", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "269", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.668", "Receivables From Other Long Term Investees And Investors": "6.070", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.244", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "18.252", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "95.558", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.911", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.911", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "17.640", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "17.640", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.124", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "445", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "596", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "7.641", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "229", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "169.335", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.818", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,49", "Notes": "0,49", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "8.097", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "4.118", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.000", "Bs Eqliab Equity Subscribedwithownshares": "7.000", "Bs Eqliab Equity Subscribedwithoutownshares": "7.000", "Equity": "29.202", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-155.010", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "8.177", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-7.159", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.467", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "9.207", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.500", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-15.978", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-15.978", "Cost Of Materials Tc": "170.988", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "54.607", "Other Own Work Capitalised Tc": "51", "Gross Revenue For The Period Tc": "223.993", "Gross Profit Tc": "394.982", "Other Operating Expenses Tc": "11.096", "Wages And Salaries Tc": "-26.881", "Personnel Expenses Tc": "34.040", "Operating Result Tc": "446.847", "Is Netincome Regular": "448.909", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.606", "Long Term Securities": "2,7", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.519", "Long Term Financial Assets": "1.522", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.990", "Tangible Fixed Assets": "8.582", "Fixed Assets": "10.410", "Other Assets": "0", "Prepaid Expenses": "429", "Assets": "106.397", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4.304", "Tax Provisions": "2.937", "Trade Payables From Care": "0", "Trade Payables": "8.579", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "39.126", "Provisions For Pensions And Similar Obligations": "5.002", "Provisions": "47.065", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "28.523", "Total Balance Total Equity And Liabilities": "106.397", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "12.481", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "80", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "8.097", "Income Statement": "8.097", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "106.397", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "77.873", "BaseVar": "67.460", "Economic Capital Ratio before Limited Liability": "155%", "Economic Capital Ratio": "156%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "101.939", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.426", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "525", "Bs Ass Currass Receiv Other Remainder": "3.209", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "2.350", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "525", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.866", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.468", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "2,7", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "672", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.815", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.056", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.924", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "440", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "41.670", "Bs Eqliab Accruals Pensions Remainder": "5.429", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.687", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1.606", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "445", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.672", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.990", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25.672", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "17.440", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "27.255", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "723", "Bs Eqliab Liab Other Remainder": "5.441", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "723", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.500", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.309", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-126.218", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.753", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "80", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "348", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "245", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "39", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.855", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "13.980", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "166.054", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "33.051", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "198.672", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "295", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "14.199", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "8.012", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "28.409", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "499", "Is Netincome Regular Operatingtc Staff Social Remainder": "7.163", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-475.033", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.053", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,50", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "348", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "245", "Net Interest Income": "593", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "39", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "39", "Financial Result": "631", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "672", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "672", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "101.939", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.426", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "525", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.734", "Receivables From Other Long Term Investees And Investors": "2.350", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.866", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.476", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "114.840", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.855", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.855", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "17.440", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "17.440", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.056", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "445", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "723", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.164", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "499", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "198.672", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "8.012", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,50", "Notes": "0,50", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.672", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.990", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "30.875", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "166.054", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.753", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "7.662", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.815", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "27.255", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.500", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "13.980", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "13.980", "Cost Of Materials Tc": "180.034", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "33.051", "Other Own Work Capitalised Tc": "295", "Gross Revenue For The Period Tc": "232.017", "Gross Profit Tc": "412.051", "Other Operating Expenses Tc": "14.199", "Wages And Salaries Tc": "28.409", "Personnel Expenses Tc": "36.071", "Operating Result Tc": "472.188", "Is Netincome Regular": "472.819", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.606", "Long Term Securities": "2,7", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.468", "Long Term Financial Assets": "1.471", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.924", "Tangible Fixed Assets": "8.795", "Fixed Assets": "10.938", "Other Assets": "0", "Prepaid Expenses": "440", "Assets": "126.218", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.053", "Tax Provisions": "1.687", "Trade Payables From Care": "0", "Trade Payables": "8.309", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "41.670", "Provisions For Pensions And Similar Obligations": "5.429", "Provisions": "48.786", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "44.951", "Total Balance Total Equity And Liabilities": "126.218", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "80", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.672", "Income Statement": "5.672", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "126.218", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "81.267", "BaseVar": "85.584", "Economic Capital Ratio before Limited Liability": "122%", "Economic Capital Ratio": "125%" } } }, "top_rated": true, "trend": -32.0, "value": 1.2451774693722562 }, { "company_id": "0000000011", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000011.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000011.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000011.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000011_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000011_main_keyfigs.svg", "name": "Tell Bau GmbH", "rank": 61, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Tell Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Tell Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Staff Remainder, increasing the Economic Capital Ratio by 124% points.The greatest weakness of Tell Bau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 212% points.

The company's Economic Capital Ratio, given in the ranking table, is 124%, being 26% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000011_2018_Tell_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,0", "Economic Capital Ratio before Limited Liability": "-34,9", "Other Liabilities": "-27,7", "Bs Eqliab Liab Other Remainder": "-30,0", "Sales Tc": "-161", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-152", "Cost Of Materials Tc": "-93,4", "Gross Profit Tc": "-76,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,5", "Operating Result Tc": "35,1", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "58,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-78,9", "Wages And Salaries Tc": "-78,9", "Personnel Expenses Tc": "36,3", "Is Netincome Regular Operatingtc Staff Remainder": "58,4", "Is Netincome Regular": "46,8", "Is Netincome Regular Operatingtc Remainder": "41,1", "Economic Capital Ratio": "-39,5", "Is Netincome Remainder": "-80,8" }, "2017": { "Bs Eqliab Liab Other Remainder": "-97,7", "Other Liabilities": "-87,2", "Economic Capital Ratio": "26,4", "Sales Tc": "-200", "Gross Revenue For The Period Tc": "-212", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-189", "Is Netincome Regular Operatingtc Staff Social Remainder": "-46,2", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-47,1", "Personnel Expenses Tc": "88,5", "Cost Of Materials Tc": "-132", "Gross Profit Tc": "-56,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "100", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "124", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-134", "Wages And Salaries Tc": "-134", "Is Netincome Regular Operatingtc Staff Remainder": "124", "Is Netincome Regular": "111", "Is Netincome Regular Operatingtc Remainder": "61,6", "Bs Eqliab Liab Remainder": "61,8", "Is Netincome Remainder": "-185", "Bs Eqliab Liab Bank Remainder": "-45,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000011_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "882", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "5.140", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.337", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.165", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000060", "Bs Ass Currass Securities Affil Remainder": "116", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "18", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "575", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "45", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "39", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "11", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.187", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "882", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "711", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "73", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.514", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-626", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.114", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "370", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "14", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "128", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "128", "Bs Eqliab Equity Subscribedwithownshares Remainder": "128", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "764", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.382", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.816", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "450", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.182", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-596", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "31", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "357", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "113", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "438", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-194", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "613", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "13.256", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.382", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "21.705", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.992", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-39", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.822", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-27.884", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4,5", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,25", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "357", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "113", "Net Interest Income": "470", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "438", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-194", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "244", "Financial Result": "715", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "39", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "882", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "5.140", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.337", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.165", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.503", "Shares In Affiliated Companies Current Assets": "116", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "116", "Current Assets": "12.641", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "613", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "14", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "882", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.816", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,25", "Notes": "0,25", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-626", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.114", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "128", "Bs Eqliab Equity Subscribedwithownshares": "128", "Bs Eqliab Equity Subscribedwithoutownshares": "128", "Equity": "3.255", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-596", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.382", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.861", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.187", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "450", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "13.256", "Other Operating Expenses Tc": "2.382", "Wages And Salaries Tc": "-7.992", "Personnel Expenses Tc": "10.853", "Operating Result Tc": "27.103", "Is Netincome Regular": "27.818", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "45", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "18", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "575", "Long Term Financial Assets": "638", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "11", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "711", "Tangible Fixed Assets": "2.791", "Fixed Assets": "3.468", "Other Assets": "0", "Prepaid Expenses": "73", "Assets": "16.182", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4,5", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.514", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "764", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.413", "Total Balance Total Equity And Liabilities": "16.182", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "31", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-626", "Income Statement": "-626", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.182", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.769", "BaseVar": "13.797", "Economic Capital Ratio before Limited Liability": "32%", "Economic Capital Ratio": "59%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "411", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.666", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.876", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.327", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "2,5", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "141", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "18", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "575", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "45", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "34", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "16", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.164", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.226", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.181", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "76", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.979", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "60", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.174", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-316", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "14", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "128", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "128", "Bs Eqliab Equity Subscribedwithownshares Remainder": "128", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "830", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.576", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.607", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-6.856", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "450", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-10.902", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "93", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "33", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "359", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "42", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "437", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-137", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "754", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.704", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.060", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "23.556", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-8.660", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-40", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.078", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-32.065", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,8", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,25", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "359", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "42", "Net Interest Income": "401", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "437", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-137", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "300", "Financial Result": "701", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "34", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "411", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "6.666", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.876", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.327", "Receivables From Other Long Term Investees And Investors": "2,5", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.206", "Shares In Affiliated Companies Current Assets": "141", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "141", "Current Assets": "13.423", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "754", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "14", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.226", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.607", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-40", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,25", "Notes": "0,25", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "60", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.174", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "128", "Bs Eqliab Equity Subscribedwithownshares": "128", "Bs Eqliab Equity Subscribedwithoutownshares": "128", "Equity": "3.315", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "93", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.576", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.118", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.164", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "450", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.704", "Other Operating Expenses Tc": "3.060", "Wages And Salaries Tc": "-8.660", "Personnel Expenses Tc": "11.778", "Operating Result Tc": "31.296", "Is Netincome Regular": "31.997", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "45", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "18", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "575", "Long Term Financial Assets": "638", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "16", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.181", "Tangible Fixed Assets": "3.587", "Fixed Assets": "4.258", "Other Assets": "0", "Prepaid Expenses": "76", "Assets": "17.758", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,8", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.979", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "830", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.607", "Total Balance Total Equity And Liabilities": "10.902", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "33", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "60", "Income Statement": "60", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.758", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.151", "BaseVar": "11.682", "Economic Capital Ratio before Limited Liability": "122%", "Economic Capital Ratio": "124%" } } }, "top_rated": true, "trend": 132.0, "value": 1.243497081355976 }, { "company_id": "0000000111", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000111.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000111.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000111.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000111_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000111_main_keyfigs.svg", "name": "Wolf System GmbH", "rank": 62, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wolf System GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wolf System GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Wolf System GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 1.169% points.

The company's Economic Capital Ratio, given in the ranking table, is 123%, being 25% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000111_2018_Wolf_System_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "145", "Gross Revenue For The Period Tc": "145", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "145", "Cost Of Purchased Services Tc": "116", "Cost Of Materials Tc": "145", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "116", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "145", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "145", "Operating Result Tc": "-246", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "106", "Wages And Salaries Tc": "106", "Personnel Expenses Tc": "98,2", "Is Netincome Regular": "-219", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.186", "Is Netincome Regular Operatingtc Remainder": "-439", "Economic Capital Ratio": "47,1", "Bs Eqliab Liab Upto1year Remainder": "-95,4", "Liabilities Of Which Due Within1 Year": "-95,4", "Is Netincome Remainder": "138", "Bs Eqliab Liab Remainder": "62,2", "Bs Ass Currass Inventory Inprogress Remainder": "56,2" }, "2017": { "Sales Tc": "123", "Gross Revenue For The Period Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "123", "Cost Of Purchased Services Tc": "96,4", "Cost Of Materials Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "96,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "123", "Operating Result Tc": "-299", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "92,5", "Wages And Salaries Tc": "92,5", "Personnel Expenses Tc": "92,2", "Is Netincome Regular Operatingtc Staff Remainder": "-47,0", "Is Netincome Regular": "-275", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.169", "Is Netincome Regular Operatingtc Remainder": "-449", "Economic Capital Ratio": "25,2", "Bs Eqliab Liab Upto1year Remainder": "-95,9", "Liabilities Of Which Due Within1 Year": "-95,9", "Bs Eqliab Liab Remainder": "54,6", "Is Netincome Remainder": "123" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000111_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.336", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-51.689", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "58.738", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.323", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.164", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.540", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.135", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "130", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "12.199", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "269", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "997", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "27.101", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.492", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.595", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "282", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.620", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.693", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "46.974", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.150", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.045", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "252", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.787", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-25.325", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.021", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "10.069", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "25.325", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-85.612", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "100", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "78", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "112", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-200", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.541", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "141.667", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "53.537", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-389.153", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.727", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "279.285", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "758", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "20.910", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.254", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-168.497", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "43.827", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "15.344", "Is Netincome Regular Remainder": "-0,000020", "Is Netincome Remainder": "-3.193", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.597", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "1,1", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "100", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "78", "Net Interest Income": "179", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "112", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "112", "Financial Result": "90", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "269", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "269", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.336", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-51.689", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "58.738", "Inventories": "15.372", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.164", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.540", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.135", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.839", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "39.548", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.541", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.492", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.787", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "279.285", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.254", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "1,1", "Notes": "1,1", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.693", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "46.974", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "53.667", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "53.537", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "252", "Liabilities To Banks": "252", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "15.344", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "27.101", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.150", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.021", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "141.667", "Cost Of Materials Tc": "195.204", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.727", "Other Own Work Capitalised Tc": "758", "Gross Revenue For The Period Tc": "284.770", "Gross Profit Tc": "90.820", "Other Operating Expenses Tc": "20.910", "Wages And Salaries Tc": "43.827", "Personnel Expenses Tc": "59.171", "Operating Result Tc": "7.199", "Is Netincome Regular": "7.289", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "12.199", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "12.329", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "997", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.595", "Tangible Fixed Assets": "33.184", "Fixed Assets": "45.783", "Other Assets": "0", "Prepaid Expenses": "282", "Assets": "85.612", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.597", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "10.069", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.620", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.620", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.045", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "25.325", "Liabilities": "25.325", "Total Balance Total Equity And Liabilities": "85.612", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.693", "Income Statement": "5.693", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "85.612", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "60.287", "BaseVar": "55.469", "Economic Capital Ratio before Limited Liability": "144%", "Economic Capital Ratio": "145%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.119", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-41.892", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "49.518", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.886", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.720", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.990", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "9.574", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "130", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "14.075", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "227", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "26", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "29.230", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.775", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.333", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "500", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.781", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "992", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "50.467", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.103", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.571", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.267", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-28.969", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.081", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "13.948", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "28.969", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-88.209", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "84", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "14", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "293", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-167", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4.004", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "150.706", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "55.590", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-411.055", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-9.221", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "304.274", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "479", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "22.454", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.536", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-179.159", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "46.107", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "16.246", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.387", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.193", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "1,2", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "84", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "14", "Net Interest Income": "98", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "293", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "293", "Financial Result": "224", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "227", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "227", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.119", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-41.892", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "49.518", "Inventories": "16.512", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.720", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.990", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "9.574", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "13.283", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "38.914", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4.004", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.004", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.775", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.267", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "304.274", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.536", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "1,2", "Notes": "1,2", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "992", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "50.467", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "52.459", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "55.590", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "16.246", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "29.230", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.103", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.081", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "150.706", "Cost Of Materials Tc": "206.296", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-9.221", "Other Own Work Capitalised Tc": "479", "Gross Revenue For The Period Tc": "295.533", "Gross Profit Tc": "90.773", "Other Operating Expenses Tc": "22.454", "Wages And Salaries Tc": "46.107", "Personnel Expenses Tc": "62.353", "Operating Result Tc": "1.962", "Is Netincome Regular": "2.185", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "14.075", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "130", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "14.205", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "26", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.333", "Tangible Fixed Assets": "34.363", "Fixed Assets": "48.795", "Other Assets": "0", "Prepaid Expenses": "500", "Assets": "88.209", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.193", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "13.948", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.781", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.781", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.571", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "28.969", "Liabilities": "28.969", "Total Balance Total Equity And Liabilities": "88.209", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "992", "Income Statement": "992", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "88.209", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "59.240", "BaseVar": "58.589", "Economic Capital Ratio before Limited Liability": "120%", "Economic Capital Ratio": "123%" } } }, "top_rated": true, "trend": -29.0, "value": 1.231903793210787 }, { "company_id": "0000000120", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000120.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000120.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000120.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000120_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000120_main_keyfigs.svg", "name": "Hetzel Sponheuer GmbH Co KG", "rank": 63, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hetzel Sponheuer GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hetzel Sponheuer GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Hetzel Sponheuer GmbH Co KG is the variable Is Netincome Regular Remainder, reducing the Economic Capital Ratio by 1.205% points.

The company's Economic Capital Ratio, given in the ranking table, is 123%, being 25% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000120_2018_Hetzel_Sponheuer_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "-428", "Work In Progress Services In Progress": "-428", "Work In Progress": "-651", "Economic Capital Ratio": "17,8", "Sales Tc": "116", "Gross Revenue For The Period Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116", "Cost Of Purchased Services Tc": "116", "Cost Of Materials Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "116", "Gross Profit Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "100", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "100", "Operating Result Tc": "116", "Is Netincome Regular": "-221", "Is Netincome Regular Remainder": "-1.713", "Bs Eqliab Liab Trade Remainder": "-76,2", "Trade Payables": "-76,1", "Bs Eqliab Liab Upto1year Remainder": "-79,9", "Liabilities Of Which Due Within1 Year": "-79,9", "Is Netincome Remainder": "112" }, "2017": { "Trade Receivables": "47,7", "Current Assets": "47,1", "Bs Ass Currass Receiv Trade Remainder": "47,7", "Economic Capital Ratio": "24,6", "Sales Tc": "123", "Gross Revenue For The Period Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "123", "Cost Of Purchased Services Tc": "123", "Cost Of Materials Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "123", "Gross Profit Tc": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-301", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-300", "Operating Result Tc": "123", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "55,5", "Wages And Salaries Tc": "55,5", "Is Netincome Regular": "-257", "Is Netincome Regular Operatingtc Remainder": "61,3", "Is Netincome Regular Operatingtc Staff Remainder": "-46,9", "Is Netincome Regular Remainder": "-1.205", "Is Netincome Remainder": "121" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000120_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "909", "Bs Ass Currass Inventory Advpaympaid Remainder": "3.030", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-12.772", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "12.242", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "12", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "67", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "60", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.296", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "6,2", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "6,2", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-6,2", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,0066", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "51", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "103", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "12", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.098", "Bs Eqliab Accruals Pensions Remainder": "3,0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "252", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "283", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-783", "Bs Eqliab Equity Reservespartnership Remainder": "769", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "500", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "540", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "53", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "34", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "363", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-2.392", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "34", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.909", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "1.852", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.513", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "287", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,9", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "83", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,62", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "72", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "1.429", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "15.312", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.326", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "16.568", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "1.342", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "515", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.265", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "483", "Is Netincome Regular Remainder": "-41.973", "Is Netincome Remainder": "-573", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "139", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,047", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "83", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,3", "Net Interest Income": "87", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,62", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,62", "Financial Result": "87", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0066", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0066", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "909", "Inventories Prepayments": "3.030", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-12.772", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "12.242", "Work In Progress": "12.242", "Inventories": "2.511", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "67", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "60", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.296", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.422", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.842", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "72", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "6,2", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "51", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "769", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "363", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "16.568", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "515", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,047", "Notes": "0,047", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "283", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "500", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "769", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "15.312", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "287", "Liabilities To Banks Of Which Due Within1 Year": "34", "Liabilities To Banks": "34", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "483", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "53", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "34", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "1.429", "Cost Of Materials Tc": "16.741", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.326", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "20.893", "Gross Profit Tc": "37.634", "Other Operating Expenses Tc": "1.342", "Wages And Salaries Tc": "2.265", "Personnel Expenses Tc": "2.748", "Operating Result Tc": "42.312", "Is Netincome Regular": "426", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "6,2", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "6,2", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "103", "Tangible Fixed Assets": "153", "Fixed Assets": "160", "Other Assets": "0", "Prepaid Expenses": "12", "Assets": "6.013", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "139", "Tax Provisions": "252", "Trade Payables From Care": "0", "Trade Payables": "1.909", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.098", "Provisions For Pensions And Similar Obligations": "3,0", "Provisions": "2.353", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "540", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "1.852", "Liabilities": "2.392", "Total Balance Total Equity And Liabilities": "5.513", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3,9", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "283", "Income Statement": "283", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "6.013", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.622", "BaseVar": "4.203", "Economic Capital Ratio before Limited Liability": "112%", "Economic Capital Ratio": "116%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.885", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.489", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-4.050", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.656", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8,1", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "24", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.248", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "6,2", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "6,2", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-6,2", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,0066", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "43", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "102", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "12", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.972", "Bs Eqliab Accruals Pensions Remainder": "3,0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "271", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "537", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.537", "Bs Eqliab Equity Reservespartnership Remainder": "769", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "500", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "363", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "670", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "295", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.580", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.423", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "544", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "70", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "17", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,62", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "64", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "1.163", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "12.631", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-8.586", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "26.969", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "1.381", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "531", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.428", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "471", "Is Netincome Regular Remainder": "-36.417", "Is Netincome Remainder": "-916", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "179", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,051", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "70", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "17", "Net Interest Income": "87", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,62", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,62", "Financial Result": "87", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0066", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0066", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.885", "Inventories Prepayments": "1.489", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-4.050", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.656", "Work In Progress": "3.656", "Inventories": "1.103", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "24", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.248", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.272", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.261", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "64", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "6,2", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "43", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "769", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "670", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "26.969", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "531", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,051", "Notes": "0,051", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "537", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "500", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "1.269", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "12.631", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "544", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "471", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "363", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "295", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "1.163", "Cost Of Materials Tc": "13.794", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-8.586", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "18.383", "Gross Profit Tc": "32.177", "Other Operating Expenses Tc": "1.381", "Wages And Salaries Tc": "2.428", "Personnel Expenses Tc": "2.900", "Operating Result Tc": "37.053", "Is Netincome Regular": "723", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "6,2", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "6,2", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "102", "Tangible Fixed Assets": "145", "Fixed Assets": "151", "Other Assets": "0", "Prepaid Expenses": "12", "Assets": "7.423", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "179", "Tax Provisions": "271", "Trade Payables From Care": "0", "Trade Payables": "1.580", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.972", "Provisions For Pensions And Similar Obligations": "3,0", "Provisions": "3.246", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.908", "Total Balance Total Equity And Liabilities": "7.423", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "537", "Income Statement": "537", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.423", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.515", "BaseVar": "5.166", "Economic Capital Ratio before Limited Liability": "120%", "Economic Capital Ratio": "123%" } } }, "top_rated": true, "trend": -1.0, "value": 1.225896165674692 }, { "company_id": "0000000069", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000069.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000069.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000069.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000069_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000069_main_keyfigs.svg", "name": "Glass GmbH Bauunternehmung", "rank": 64, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Glass GmbH Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Glass GmbH Bauunternehmung compared to the market average is the variable Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder, increasing the Economic Capital Ratio by 122% points.The greatest weakness of Glass GmbH Bauunternehmung is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 754% points.

The company's Economic Capital Ratio, given in the ranking table, is 122%, being 24% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000069_2018_Glass_GmbH_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "120", "Work In Progress Contracted Construction In Progress": "120", "Work In Progress": "92,5", "Economic Capital Ratio": "22,5", "Sales Tc": "120", "Gross Revenue For The Period Tc": "117", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "120", "Cost Of Purchased Services Tc": "113", "Cost Of Materials Tc": "108", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "67,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "67,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "64,9", "Gross Profit Tc": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Operating Result Tc": "-244", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "38,5", "Wages And Salaries Tc": "38,5", "Is Netincome Regular": "-205", "Is Netincome Regular Operatingtc Staff Remainder": "-52,1", "Is Netincome Regular Operatingtc Remainder": "-718", "Is Netincome Remainder": "111" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "122", "Work In Progress Contracted Construction In Progress": "122", "Work In Progress": "122", "Economic Capital Ratio": "23,6", "Sales Tc": "90,3", "Gross Revenue For The Period Tc": "117", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "91,1", "Cost Of Purchased Services Tc": "114", "Cost Of Materials Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "114", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "75,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "75,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "72,5", "Gross Profit Tc": "122", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "81,5", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "82,3", "Operating Result Tc": "-277", "Is Netincome Regular": "-249", "Is Netincome Regular Operatingtc Remainder": "-754", "Is Netincome Regular Operatingtc Staff Remainder": "-46,8", "Is Netincome Remainder": "120" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000069_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "23.714", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-100.725", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "18", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "111.126", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "5.786", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "14.459", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.594", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "432", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "16.435", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "2,5", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "278", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000040", "Bs Ass Fixass Fin Securities Remainder": "36", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "5.675", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "21", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "119", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "12.764", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.144", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.436", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "122", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.738", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "9.179", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "20.795", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-59.179", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "5.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.656", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.745", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.167", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1.024", "Bs Eqliab Liab Other Thereoftax Remainder": "9.199", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.202", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "15.910", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-99.436", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "9.218", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "39", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "767", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.184", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-0,33", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "2.729", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "790", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-247", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.611", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "38.384", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "87.306", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-12.979", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "185.251", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "119", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.499", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "841", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-328.572", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "21.194", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "6,5", "Is Netincome Regular Operatingtc Staff Social Remainder": "7.284", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.657", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.413", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "18", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "767", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.184", "Net Interest Income": "1.951", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-0,33", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "2.729", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "790", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-247", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.271", "Financial Result": "5.222", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "21", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "21", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "23.714", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-100.725", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "18", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "111.126", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "111.126", "Inventories": "16.205", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "14.459", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.594", "Receivables From Other Long Term Investees And Investors": "432", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "16.435", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "33.919", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "73.838", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.611", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.144", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1.024", "Bs Eqliab Liab Other Thereoftax": "9.199", "Other Liabilities": "12.389", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "6,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "185.251", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "841", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "9.179", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "20.795", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "50.795", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "87.306", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "9.218", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "7.290", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.764", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.656", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.202", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "38.384", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "38.384", "Cost Of Materials Tc": "125.689", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-12.979", "Other Own Work Capitalised Tc": "119", "Gross Revenue For The Period Tc": "172.391", "Gross Profit Tc": "298.081", "Other Operating Expenses Tc": "7.499", "Wages And Salaries Tc": "21.194", "Personnel Expenses Tc": "28.484", "Operating Result Tc": "8.943", "Is Netincome Regular": "14.165", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "5.675", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "36", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "2,5", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "2,5", "Other Long Term Equity Investments": "278", "Long Term Financial Assets": "5.992", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "119", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.436", "Tangible Fixed Assets": "19.464", "Fixed Assets": "25.477", "Other Assets": "0", "Prepaid Expenses": "122", "Assets": "99.436", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.413", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "15.910", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.738", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.738", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.745", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "41.903", "Total Balance Total Equity And Liabilities": "99.436", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "39", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "9.179", "Income Statement": "9.179", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "99.436", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "57.533", "BaseVar": "70.670", "Economic Capital Ratio before Limited Liability": "117%", "Economic Capital Ratio": "120%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "32.938", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-150.177", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "63", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "164.763", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "10.044", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "17.053", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.325", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "455", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11.554", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "2,5", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "277", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "40", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "5.812", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "89", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "43", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "12.728", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.014", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "6.307", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "149", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.116", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.034", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "10.882", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "31.677", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60.882", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "5.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "11.670", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.840", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.809", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1.106", "Bs Eqliab Liab Other Thereoftax Remainder": "6.481", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.227", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "19.518", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-116.478", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "10.949", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "67", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "785", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "819", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-1,4", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "1.743", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "954", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-448", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-1.568", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.857", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "51.200", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "106.198", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "57.809", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "152.030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.325", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.234", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-396.640", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "23.079", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "6,1", "Is Netincome Regular Operatingtc Staff Social Remainder": "7.651", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-19.661", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4.289", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "63", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "785", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "819", "Net Interest Income": "1.604", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-1,4", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "1.743", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "954", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-448", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.248", "Financial Result": "2.284", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "89", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "89", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "32.938", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-150.177", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "63", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "164.763", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "164.763", "Inventories": "24.692", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "17.053", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.325", "Receivables From Other Long Term Investees And Investors": "455", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11.554", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "31.387", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "89.017", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.857", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.014", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1.106", "Bs Eqliab Liab Other Thereoftax": "6.481", "Other Liabilities": "9.396", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "6,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "152.030", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.234", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "10.882", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "31.677", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "61.677", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "106.198", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "10.949", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "7.657", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.728", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "11.670", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.227", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "51.200", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "51.200", "Cost Of Materials Tc": "157.399", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "57.809", "Other Own Work Capitalised Tc": "204", "Gross Revenue For The Period Tc": "210.043", "Gross Profit Tc": "367.441", "Other Operating Expenses Tc": "7.325", "Wages And Salaries Tc": "23.079", "Personnel Expenses Tc": "30.736", "Operating Result Tc": "12.954", "Is Netincome Regular": "15.238", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "5.812", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "40", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "2,5", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "2,5", "Other Long Term Equity Investments": "277", "Long Term Financial Assets": "6.132", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "43", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "6.307", "Tangible Fixed Assets": "21.092", "Fixed Assets": "27.313", "Other Assets": "0", "Prepaid Expenses": "149", "Assets": "116.478", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4.289", "Tax Provisions": "1.034", "Trade Payables From Care": "0", "Trade Payables": "19.518", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.116", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.150", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.840", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "48.651", "Total Balance Total Equity And Liabilities": "116.478", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "67", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "10.882", "Income Statement": "10.882", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "116.478", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "67.827", "BaseVar": "82.565", "Economic Capital Ratio before Limited Liability": "118%", "Economic Capital Ratio": "122%" } } }, "top_rated": false, "trend": -7.0, "value": 1.2152365636784332 }, { "company_id": "0000000053", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000053.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000053.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000053.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000053_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000053_main_keyfigs.svg", "name": "Mayerhofer Hoch Tief und Ingenieurbau GmbH", "rank": 65, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Mayerhofer Hoch Tief und Ingenieurbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Mayerhofer Hoch Tief und Ingenieurbau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Mayerhofer Hoch Tief und Ingenieurbau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 211% points.

The company's Economic Capital Ratio, given in the ranking table, is 116%, being 18% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000053_2018_Mayerhofer_Hoch_Tief_und_Ingenieurbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-186", "Gross Revenue For The Period Tc": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Liabilities To Banks": "36,4", "Stockholders Equity": "42,7", "Economic Capital Ratio before Limited Liability": "50,6", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "-77,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "66,6", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "135", "Is Netincome Regular Operatingtc Othercost Remainder": "37,1", "Other Operating Expenses Tc": "37,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "45,8", "Wages And Salaries Tc": "45,8", "Is Netincome Regular": "85,5", "Is Netincome Regular Operatingtc Staff Remainder": "-54,1", "Is Netincome Regular Operatingtc Remainder": "72,7", "Bs Eqliab Liab Remainder": "-96,8", "Economic Capital Ratio": "46,1", "Is Netincome Remainder": "-116" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "42,8", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "42,8", "Economic Capital Ratio": "18,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,3", "Sales Tc": "-199", "Gross Revenue For The Period Tc": "-211", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-187", "Bs Eqliab Liab Bank Remainder": "28,3", "Liabilities To Banks": "28,9", "Cost Of Materials Tc": "-131", "Gross Profit Tc": "-125", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "112", "Is Netincome Regular Operatingtc Othercost Remainder": "29,9", "Other Operating Expenses Tc": "29,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "31,5", "Wages And Salaries Tc": "31,5", "Bs Eqliab Liab Remainder": "-117", "Is Netincome Regular Operatingtc Staff Remainder": "-46,1", "Is Netincome Regular Operatingtc Remainder": "60,2", "Is Netincome Remainder": "-27,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000053_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.722", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.773", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "35", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "7,7", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "6.491", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "22", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.182", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.413", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "8.700", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.319", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.051", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.529", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "94", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "23", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "-0,51", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "37", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "15", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "66", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0035", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.454", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "14.909", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.048", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.333", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2,1", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.819", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.553", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "637", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "37", "Interest And Similar Expenses": "36", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "15", "Net Interest Income": "52", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "66", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0035", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "66", "Financial Result": "118", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.722", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.773", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.495", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.454", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.454", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.413", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "8.700", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "10.163", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.529", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.821", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "14.909", "Other Operating Expenses Tc": "5.048", "Wages And Salaries Tc": "4.333", "Personnel Expenses Tc": "6.155", "Operating Result Tc": "27.566", "Is Netincome Regular": "27.684", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "35", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "6.491", "Fixed Assets": "6.533", "Other Assets": "0", "Prepaid Expenses": "22", "Assets": "21.051", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "637", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.182", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "6.319", "Total Balance Total Equity And Liabilities": "19.665", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "94", "Profit And Loss Transfer Subsidiary": "94", "Other Taxes": "23", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.413", "Income Statement": "1.413", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.665", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.732", "BaseVar": "13.685", "Economic Capital Ratio before Limited Liability": "143%", "Economic Capital Ratio": "144%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "14.014", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.080", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "38", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "6.056", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "44", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.384", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "789", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "10.113", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8.897", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-23.233", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "860", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "52", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "19", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "17", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "11", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "30", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0035", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.609", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.970", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.435", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "50", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.868", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-29.637", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "367", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "17", "Interest And Similar Expenses": "17", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "30", "Other Interest And Similar Income": "41", "Net Interest Income": "58", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0035", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0035", "Financial Result": "58", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "38", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "14.014", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.080", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.095", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.609", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.609", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "50", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "789", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "10.113", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "10.952", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "860", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.919", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.137", "Other Operating Expenses Tc": "5.970", "Wages And Salaries Tc": "4.435", "Personnel Expenses Tc": "6.354", "Operating Result Tc": "29.070", "Is Netincome Regular": "29.128", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "6.056", "Fixed Assets": "6.094", "Other Assets": "0", "Prepaid Expenses": "44", "Assets": "23.233", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "367", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.384", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.897", "Total Balance Total Equity And Liabilities": "23.233", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "52", "Profit And Loss Transfer Subsidiary": "52", "Other Taxes": "19", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "789", "Income Statement": "789", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "23.233", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.336", "BaseVar": "16.065", "Economic Capital Ratio before Limited Liability": "112%", "Economic Capital Ratio": "116%" } } }, "top_rated": false, "trend": -31.0, "value": 1.161152592741503 }, { "company_id": "0000000064", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000064.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000064.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000064.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000064_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000064_main_keyfigs.svg", "name": "Rolf Bau Hoch und Tiefbau Zweigniederlassung der Fa Rolf Bau S \u00e0 r l", "rank": 66, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Rolf Bau Hoch und Tiefbau Zweigniederlassung der Fa Rolf Bau S \u00e0 r l are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Rolf Bau Hoch und Tiefbau Zweigniederlassung der Fa Rolf Bau S \u00e0 r l compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Rolf Bau Hoch und Tiefbau Zweigniederlassung der Fa Rolf Bau S \u00e0 r l is the variable Is Netincome Regular Remainder, reducing the Economic Capital Ratio by 2.712% points.

The company's Economic Capital Ratio, given in the ranking table, is 116%, being 18% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000064_2018_Rolf_Bau_Hoch_und_Tiefbau_Zweigniederlassung_der_Fa_Rolf_Bau_S_r_l.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "27,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "29,3", "Stockholders Equity": "-40,7", "Economic Capital Ratio before Limited Liability": "-46,1", "Work In Progress": "-28,7", "Sales Tc": "-158", "Gross Revenue For The Period Tc": "-161", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-149", "Cost Of Materials Tc": "-90,9", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,3", "Operating Result Tc": "-240", "Is Netincome Regular Operatingtc Staff Remainder": "-38,6", "Personnel Expenses Tc": "-41,8", "Is Netincome Regular": "-214", "Is Netincome Regular Operatingtc Remainder": "34,7", "Tangible Fixed Assets": "-31,3", "Bs Ass Fixass Remainder": "29,2", "Bs Eqliab Liab Remainder": "-165", "Economic Capital Ratio": "-50,7", "Is Netincome Remainder": "47,3" }, "2017": { "Depreciation Amortisation And Write Downs Tc": "51,7", "Operating Result Tc": "116", "Is Netincome Regular Operatingtc Depramort Remainder": "52,6", "Sales Tc": "116", "Gross Revenue For The Period Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116", "Other Operating Income Tc": "43,5", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "43,5", "Gross Profit Tc": "116", "Is Netincome Regular Operatingtc Othercost Remainder": "116", "Other Operating Expenses Tc": "116", "Personnel Expenses Tc": "116", "Is Netincome Regular Operatingtc Staff Remainder": "116", "Is Netincome Regular": "-324", "Is Netincome Regular Operatingtc Remainder": "60,2", "Net Income": "-60,8", "Is Netincome Regular Remainder": "-2.712", "Liabilities": "42,5", "Stockholders Equity": "68,2", "Economic Capital Ratio": "18,0", "Is Netincome Remainder": "115", "Bs Ass Fixass Tan Remainder": "82,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000064_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "36", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2,0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "8,6", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "44", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "7,0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "-46", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1,9", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "44", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "12", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "78", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-91", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "36", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2,0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8,6", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "47", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "-46", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1,9", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "44", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12", "Bs Eqliab Equity Subscribedwithownshares": "12", "Bs Eqliab Equity Subscribedwithoutownshares": "12", "Equity": "13", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "44", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "91", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7,0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "78", "Total Balance Total Equity And Liabilities": "98", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "98", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13", "BaseVar": "84", "Economic Capital Ratio before Limited Liability": "18%", "Economic Capital Ratio": "47%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2,0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "27", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "40", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "7,0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "-42", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-13", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "46", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "12", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "10", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-42", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "18", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "286", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "147", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "14", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "120", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "-621", "Is Netincome Remainder": "-7,1", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,6", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2,0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "27", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "29", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "18", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "-42", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "286", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "14", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-13", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "46", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12", "Bs Eqliab Equity Subscribedwithownshares": "12", "Bs Eqliab Equity Subscribedwithoutownshares": "12", "Equity": "3,6", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "25", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "286", "Gross Profit Tc": "312", "Other Operating Expenses Tc": "147", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "120", "Operating Result Tc": "611", "Is Netincome Regular": "-9,9", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "40", "Fixed Assets": "40", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "69", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,6", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7,0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "10", "Total Balance Total Equity And Liabilities": "21", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-13", "Income Statement": "-13", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "59", "BaseVar": "40", "Economic Capital Ratio before Limited Liability": "112%", "Economic Capital Ratio": "116%" } } }, "top_rated": false, "trend": 145.0, "value": 1.1595163772359145 }, { "company_id": "0000000185", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000185.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000185.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000185.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000185_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000185_main_keyfigs.svg", "name": "Degewo Technische Dienste GmbH", "rank": 67, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Degewo Technische Dienste GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Degewo Technische Dienste GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Degewo Technische Dienste GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.475% points.

The company's Economic Capital Ratio, given in the ranking table, is 116%, being 18% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000185_2018_Degewo_Technische_Dienste_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "121", "Gross Revenue For The Period Tc": "121", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "121", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-67,7", "Personnel Expenses Tc": "120", "Liabilities Liabilities To Shareholders": "-78,5", "Economic Capital Ratio": "22,5", "Bs Eqliab Liab Shareholders Remainder": "-78,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-245", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-245", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-249", "Cost Of Materials Tc": "93,9", "Gross Profit Tc": "121", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "121", "Operating Result Tc": "121", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-333", "Wages And Salaries Tc": "-333", "Is Netincome Regular Operatingtc Staff Remainder": "121", "Is Netincome Regular": "121", "Bs Eqliab Liab Assoccomp Remainder": "-70,8", "Liabilities To Affiliated Companies": "-70,8", "Is Netincome Remainder": "-1.388" }, "2017": { "Sales Tc": "116", "Gross Revenue For The Period Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-71,7", "Personnel Expenses Tc": "116", "Liabilities Liabilities To Shareholders": "-83,0", "Economic Capital Ratio": "17,6", "Bs Eqliab Liab Shareholders Remainder": "-83,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-266", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-266", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-270", "Cost Of Materials Tc": "94,8", "Gross Profit Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "116", "Operating Result Tc": "116", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-357", "Wages And Salaries Tc": "-357", "Is Netincome Regular Operatingtc Staff Remainder": "116", "Is Netincome Regular": "116", "Bs Eqliab Liab Assoccomp Remainder": "-77,1", "Liabilities To Affiliated Companies": "-77,1", "Is Netincome Remainder": "-1.475" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000185_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "254", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "125", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "729", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "6,3", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "13", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "301", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "477", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "263", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "928", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "62", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "517", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0,54", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "25", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-517", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "517", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "84", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.906", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "510", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-501", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "9,1", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0,010", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,60", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-136", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "272", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-1.783", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.870", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-152", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "6.044", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "681", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "132", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.830", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.419", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-496", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.863", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0,010", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,60", "Net Interest Income": "0,61", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0,61", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "254", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "125", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "729", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6,3", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "13", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "748", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.128", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-136", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "136", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "62", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "62", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "928", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "25", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "6.044", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "132", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "1.016", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-152", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "477", "Other Equipment Operating And Office Equipment": "477", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "510", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0,54", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-496", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "517", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-1.783", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-1.783", "Cost Of Materials Tc": "1.935", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "6.044", "Gross Profit Tc": "7.979", "Other Operating Expenses Tc": "681", "Wages And Salaries Tc": "-2.419", "Personnel Expenses Tc": "2.915", "Operating Result Tc": "11.844", "Is Netincome Regular": "11.845", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "301", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "778", "Fixed Assets": "778", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.906", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "84", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "263", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "263", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "517", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "627", "Total Balance Total Equity And Liabilities": "1.906", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-501", "Profit And Loss Transfer Subsidiary": "-501", "Other Taxes": "9,1", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,00000000000064", "Income Statement": "0,00000000000064", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.906", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.279", "BaseVar": "1.266", "Economic Capital Ratio before Limited Liability": "117%", "Economic Capital Ratio": "121%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "150", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "135", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "826", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "33", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "22", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "291", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "557", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "292", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "928", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "62", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "604", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-598", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "598", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "103", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.015", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "583", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-573", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "11", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0,11", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,038", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-157", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "314", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-2.052", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "4.610", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "7.121", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "808", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "49", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "6.633", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.750", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-567", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13.779", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0,11", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,038", "Net Interest Income": "0,14", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0,14", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "150", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "135", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "826", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "33", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "22", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "881", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.166", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-157", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "157", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "62", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "62", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "928", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.121", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "49", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "1.016", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-253", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "557", "Other Equipment Operating And Office Equipment": "557", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "583", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-567", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "598", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-2.052", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-2.052", "Cost Of Materials Tc": "2.305", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.121", "Gross Profit Tc": "9.426", "Other Operating Expenses Tc": "808", "Wages And Salaries Tc": "-2.750", "Personnel Expenses Tc": "3.317", "Operating Result Tc": "13.757", "Is Netincome Regular": "13.757", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "291", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "849", "Fixed Assets": "849", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "2.015", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "103", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "292", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "292", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "604", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "707", "Total Balance Total Equity And Liabilities": "2.015", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-573", "Profit And Loss Transfer Subsidiary": "-573", "Other Taxes": "11", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,0000000000022", "Income Statement": "0,0000000000022", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.015", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.308", "BaseVar": "1.361", "Economic Capital Ratio before Limited Liability": "112%", "Economic Capital Ratio": "116%" } } }, "top_rated": false, "trend": -11.0, "value": 1.1560797627190527 }, { "company_id": "0000000396", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000396.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000396.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000396.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000396_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000396_main_keyfigs.svg", "name": "Markgraf Familien GmbH Konzern", "rank": 68, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Markgraf Familien GmbH Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Markgraf Familien GmbH Konzern compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Markgraf Familien GmbH Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.038% points.

The company's Economic Capital Ratio, given in the ranking table, is 115%, being 17% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000396_2018_Markgraf_Familien_GmbH_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaympaid Remainder": "53,0", "Inventories Prepayments": "53,0", "Economic Capital Ratio": "17,7", "Bs Ass Currass Inventory Inprogress Goods Remainder": "95,7", "Work In Progress Unfinished Goods": "95,7", "Sales Tc": "116", "Gross Revenue For The Period Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116", "Cost Of Purchased Services Tc": "116", "Cost Of Materials Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "116", "Gross Profit Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-103", "Operating Result Tc": "116", "Is Netincome Regular": "116", "Is Netincome Regular Operatingtc Staff Remainder": "-51,4", "Is Netincome Regular Operatingtc Remainder": "66,7", "Bs Eqliab Liab Upto1year Remainder": "-118", "Liabilities Of Which Due Within1 Year": "-118", "Is Netincome Remainder": "-922", "Bs Eqliab Liab Remainder": "58,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "79,2" }, "2017": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "76,2", "Work In Progress Unfinished Goods": "76,2", "Economic Capital Ratio": "17,0", "Sales Tc": "115", "Gross Revenue For The Period Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "115", "Cost Of Purchased Services Tc": "-462", "Cost Of Materials Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-461", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-87,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-81,2", "Gross Profit Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "115", "Operating Result Tc": "115", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-75,0", "Wages And Salaries Tc": "-75,0", "Is Netincome Regular": "115", "Is Netincome Regular Operatingtc Remainder": "60,0", "Is Netincome Regular Operatingtc Staff Remainder": "87,3", "Bs Eqliab Liab Upto1year Remainder": "-110", "Liabilities Of Which Due Within1 Year": "-110", "Is Netincome Remainder": "-1.038" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000396_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "21.448", "Bs Ass Currass Inventory Advpaympaid Remainder": "95.706", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-137.216", "Bs Ass Currass Inventory Advpaymreceived Remainder": "53.343", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "144.299", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-134.698", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "1.766", "Bs Ass Currass Receiv Other Remainder": "4.547", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.766", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "23.016", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "97", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "16", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "54.049", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "253", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "218", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.983", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "25.025", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "10.302", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "7.497", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "153", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "27.312", "Bs Eqliab Accruals Pensions Remainder": "5.058", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "778", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "23", "Bs Eqliab Deftax Remainder": "848", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "39.829", "Bs Eqliab Equity Currtransl Remainder": "0,017", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "8.817", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "8.817", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "12.181", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "97", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "33.505", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "10.527", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-69.695", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "25.664", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "69.695", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "37", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-173.570", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "8.728", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "44", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "235", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "98", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "375", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1.762", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "5.366", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "48.796", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "268.692", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "227", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "403.282", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "3.795", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "18.427", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.148", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "45.673", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "13.063", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-815.984", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.957", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,91", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "235", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "98", "Net Interest Income": "333", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "375", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1.762", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.137", "Financial Result": "2.470", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "218", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "218", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "21.448", "Inventories Prepayments": "95.706", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-137.216", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-83.873", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "144.299", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "144.299", "Inventories": "21.435", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "1.766", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.314", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "23.016", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "31.096", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "97", "Current Assets": "74.075", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "5.366", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.366", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "97", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "10.302", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "39.829", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "10.527", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "403.282", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.148", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,91", "Notes": "0,91", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0,017", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "8.817", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "8.817", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "69.818", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "268.692", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "8.728", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "13.063", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "25.025", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "37", "Bs Eqliab Otherspecres Other Adjustmentitem": "37", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "33.505", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "48.796", "Cost Of Materials Tc": "317.488", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "227", "Other Own Work Capitalised Tc": "3.795", "Gross Revenue For The Period Tc": "407.304", "Gross Profit Tc": "724.792", "Other Operating Expenses Tc": "18.427", "Wages And Salaries Tc": "45.673", "Personnel Expenses Tc": "58.736", "Operating Result Tc": "810.469", "Is Netincome Regular": "812.939", "Other Special Reserves Other Special Reserves": "37", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "37", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "253", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "848", "Long Term Securities": "54.049", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "16", "Long Term Financial Assets": "54.317", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.983", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "7.497", "Tangible Fixed Assets": "44.806", "Fixed Assets": "99.341", "Other Assets": "0", "Prepaid Expenses": "153", "Assets": "173.570", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.957", "Tax Provisions": "778", "Trade Payables From Care": "0", "Trade Payables": "25.664", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "27.312", "Provisions For Pensions And Similar Obligations": "5.058", "Provisions": "33.148", "Deferred Income": "23", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "69.695", "Liabilities": "69.695", "Total Balance Total Equity And Liabilities": "173.570", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "44", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "8.684", "Income Statement": "8.684", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "173.570", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "103.874", "BaseVar": "121.632", "Economic Capital Ratio before Limited Liability": "112%", "Economic Capital Ratio": "116%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "23.761", "Bs Ass Currass Inventory Advpaympaid Remainder": "87.728", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-102.557", "Bs Ass Currass Inventory Advpaymreceived Remainder": "25.972", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "112.627", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-99.045", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "5.623", "Bs Ass Currass Receiv Other Remainder": "3.132", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "5.623", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "24.719", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "54", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "16", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "33.058", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "253", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "185", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "477", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "29.482", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "12.859", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "7.121", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "557", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "27.427", "Bs Eqliab Accruals Pensions Remainder": "5.188", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "964", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "11", "Bs Eqliab Deftax Remainder": "821", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "39.834", "Bs Eqliab Equity Currtransl Remainder": "29", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.133", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "11.924", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "14.108", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "97", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "26.187", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8.644", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-65.995", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "31.164", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "65.995", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "37", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-171.645", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "6.316", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.183", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "273", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "297", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-349", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2.282", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-5.962", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "11.923", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-55.600", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "723.540", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-306.170", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-31.672", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "473.009", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "6.359", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000030", "Is Netincome Regular Operatingtc Othercost Remainder": "15.044", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.284", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "127.394", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-48.894", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "286", "Is Netincome Regular Operatingtc Staff Social Remainder": "-15.090", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-906.470", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.148", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,97", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "273", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "297", "Net Interest Income": "571", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-349", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2.282", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.933", "Financial Result": "2.503", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "185", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "185", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "23.761", "Inventories Prepayments": "87.728", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-102.557", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-76.585", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "112.627", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "112.627", "Inventories": "24.724", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "5.623", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.755", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "24.719", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "39.097", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "54", "Current Assets": "87.637", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-5.962", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.962", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "97", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "12.859", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "39.834", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "8.644", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "286", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "473.009", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.284", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,97", "Notes": "0,97", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "29", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.133", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "11.924", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "71.202", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-306.170", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "6.316", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-14.804", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "29.482", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "37", "Bs Eqliab Otherspecres Other Adjustmentitem": "37", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "26.187", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-55.600", "Cost Of Materials Tc": "361.770", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-31.672", "Other Own Work Capitalised Tc": "6.359", "Gross Revenue For The Period Tc": "447.695", "Gross Profit Tc": "809.465", "Other Operating Expenses Tc": "15.044", "Wages And Salaries Tc": "-48.894", "Personnel Expenses Tc": "63.697", "Operating Result Tc": "899.452", "Is Netincome Regular": "901.955", "Other Special Reserves Other Special Reserves": "37", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "37", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "253", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "821", "Long Term Securities": "33.058", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "16", "Long Term Financial Assets": "33.327", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "477", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "7.121", "Tangible Fixed Assets": "49.939", "Fixed Assets": "83.451", "Other Assets": "0", "Prepaid Expenses": "557", "Assets": "171.645", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.148", "Tax Provisions": "964", "Trade Payables From Care": "0", "Trade Payables": "31.164", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "27.427", "Provisions For Pensions And Similar Obligations": "5.188", "Provisions": "33.579", "Deferred Income": "11", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "65.995", "Liabilities": "65.995", "Total Balance Total Equity And Liabilities": "171.645", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.183", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.133", "Income Statement": "5.133", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "171.645", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "105.650", "BaseVar": "118.820", "Economic Capital Ratio before Limited Liability": "111%", "Economic Capital Ratio": "115%" } } }, "top_rated": false, "trend": -5.0, "value": 1.1491655143653368 }, { "company_id": "0000000095", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000095.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000095.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000095.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000095_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000095_main_keyfigs.svg", "name": "Hans Holzner Baugesellschaft mbH", "rank": 69, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hans Holzner Baugesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hans Holzner Baugesellschaft mbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Hans Holzner Baugesellschaft mbH is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 1.137% points.

The company's Economic Capital Ratio, given in the ranking table, is 115%, being 17% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000095_2018_Hans_Holzner_Baugesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "105", "Work In Progress Services In Progress": "105", "Economic Capital Ratio": "37,0", "Sales Tc": "135", "Gross Revenue For The Period Tc": "135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "135", "Cost Of Purchased Services Tc": "-341", "Cost Of Materials Tc": "135", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-340", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-246", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-246", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-250", "Operating Result Tc": "-246", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "135", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-133", "Wages And Salaries Tc": "-133", "Personnel Expenses Tc": "77,3", "Is Netincome Regular Operatingtc Staff Remainder": "133", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.118", "Is Netincome Regular Operatingtc Remainder": "-312", "Is Netincome Remainder": "125" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "115", "Work In Progress Services In Progress": "115", "Work In Progress": "94,2", "Economic Capital Ratio": "16,8", "Sales Tc": "115", "Gross Revenue For The Period Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "115", "Cost Of Purchased Services Tc": "-228", "Cost Of Materials Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-219", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-219", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-223", "Gross Profit Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "115", "Operating Result Tc": "-285", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-117", "Wages And Salaries Tc": "-117", "Is Netincome Regular": "-262", "Is Netincome Regular Operatingtc Remainder": "-1.137", "Is Netincome Regular Operatingtc Staff Remainder": "112", "Is Netincome Remainder": "114" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000095_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.214", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.997", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "11.004", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "123", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "40", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "166", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "5,7", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.392", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "70", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "20", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "4,7", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "778", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.351", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "109", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.342", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "623", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "174", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "745", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.500", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.614", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "750", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "750", "Bs Eqliab Equity Subscribedwithownshares Remainder": "750", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "535", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "769", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.728", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-12.279", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "745", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0,00084", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "42", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "5,7", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "404", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-11.435", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "54.284", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-15.707", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-54.068", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "780", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "36.529", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.381", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "217", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-18.891", "Is Netincome Regular Operatingtc Staff Remainder": "15.106", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.174", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.379", "Is Netincome Regular Remainder": "-0,0017", "Is Netincome Remainder": "-1.442", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "349", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0,00084", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "42", "Net Interest Income": "42", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "5,7", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "5,7", "Financial Result": "48", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "4,7", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4,7", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.214", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.997", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "11.004", "Work In Progress": "11.004", "Inventories": "2.130", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "40", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "166", "Receivables From Other Long Term Investees And Investors": "5,7", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.392", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.604", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.947", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "404", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "778", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "174", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "769", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "36.529", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "217", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "745", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.614", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "750", "Bs Eqliab Equity Subscribedwithownshares": "750", "Bs Eqliab Equity Subscribedwithoutownshares": "750", "Equity": "3.283", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-15.707", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "745", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.379", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "535", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-11.435", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-11.435", "Cost Of Materials Tc": "27.142", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "780", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "37.309", "Gross Profit Tc": "10.383", "Other Operating Expenses Tc": "1.381", "Wages And Salaries Tc": "-6.174", "Personnel Expenses Tc": "7.553", "Operating Result Tc": "1.046", "Is Netincome Regular": "1.094", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "20", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "70", "Long Term Financial Assets": "90", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.351", "Tangible Fixed Assets": "2.129", "Fixed Assets": "2.223", "Other Assets": "0", "Prepaid Expenses": "109", "Assets": "12.279", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "349", "Tax Provisions": "623", "Trade Payables From Care": "0", "Trade Payables": "2.728", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.342", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.965", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.032", "Total Balance Total Equity And Liabilities": "12.279", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "745", "Income Statement": "745", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "12.279", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.247", "BaseVar": "8.156", "Economic Capital Ratio before Limited Liability": "133%", "Economic Capital Ratio": "135%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.113", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-14.444", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "15.286", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "118", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2,1", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "96", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "61", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.262", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "70", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "20", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "2,2", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.082", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.342", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "119", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.644", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "34", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "174", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "746", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.500", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.359", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "750", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "750", "Bs Eqliab Equity Subscribedwithownshares Remainder": "750", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.021", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "11", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "340", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.049", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.127", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "746", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0,19", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "33", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2,6", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "499", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-11.511", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "46.005", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-11.492", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.282", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "28.715", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.502", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "400", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-64.875", "Is Netincome Regular Operatingtc Staff Remainder": "14.867", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.050", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.383", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.244", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "249", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0,19", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "33", "Net Interest Income": "33", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2,6", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,6", "Financial Result": "35", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "2,2", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,2", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.113", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-14.444", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "15.286", "Work In Progress": "15.286", "Inventories": "959", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2,1", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "96", "Receivables From Other Long Term Investees And Investors": "61", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.262", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.420", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.492", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "499", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.082", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "174", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "340", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "28.715", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "400", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "746", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.359", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "750", "Bs Eqliab Equity Subscribedwithownshares": "750", "Bs Eqliab Equity Subscribedwithoutownshares": "750", "Equity": "4.028", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-11.492", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "746", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.383", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.021", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-11.511", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-11.511", "Cost Of Materials Tc": "23.002", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.282", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "32.997", "Gross Profit Tc": "55.999", "Other Operating Expenses Tc": "1.502", "Wages And Salaries Tc": "-6.050", "Personnel Expenses Tc": "7.433", "Operating Result Tc": "960", "Is Netincome Regular": "995", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "20", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "70", "Long Term Financial Assets": "90", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.342", "Tangible Fixed Assets": "2.424", "Fixed Assets": "2.516", "Other Assets": "0", "Prepaid Expenses": "119", "Assets": "13.127", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "249", "Tax Provisions": "34", "Trade Payables From Care": "0", "Trade Payables": "3.049", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.644", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.679", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "11", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.420", "Total Balance Total Equity And Liabilities": "13.127", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "746", "Income Statement": "746", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.127", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.707", "BaseVar": "9.274", "Economic Capital Ratio before Limited Liability": "110%", "Economic Capital Ratio": "115%" } } }, "top_rated": false, "trend": -28.0, "value": 1.1471758598593085 }, { "company_id": "0000000134", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000134.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000134.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000134.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000134_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000134_main_keyfigs.svg", "name": "Rensch Haus GmbH", "rank": 70, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Rensch Haus GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Rensch Haus GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 113% points.The greatest weakness of Rensch Haus GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 941% points.

The company's Economic Capital Ratio, given in the ranking table, is 113%, being 15% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000134_2018_Rensch_Haus_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "95,4", "Gross Revenue For The Period Tc": "95,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "95,4", "Cost Of Purchased Services Tc": "-202", "Cost Of Materials Tc": "93,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-201", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-125", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-125", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-129", "Operating Result Tc": "95,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "95,4", "Is Netincome Regular Operatingtc Othercost Remainder": "64,6", "Other Operating Expenses Tc": "64,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-107", "Wages And Salaries Tc": "-107", "Is Netincome Regular": "95,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-622", "Is Netincome Regular Operatingtc Staff Remainder": "93,9", "Economic Capital Ratio": "-2,57", "Bs Eqliab Liab Upto1year Remainder": "-82,7", "Liabilities Of Which Due Within1 Year": "-82,7", "Is Netincome Remainder": "-283" }, "2017": { "Sales Tc": "113", "Gross Revenue For The Period Tc": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "113", "Cost Of Purchased Services Tc": "-250", "Cost Of Materials Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-128", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-128", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-131", "Gross Profit Tc": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "113", "Operating Result Tc": "113", "Is Netincome Regular Operatingtc Othercost Remainder": "51,1", "Other Operating Expenses Tc": "51,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-111", "Wages And Salaries Tc": "-111", "Personnel Expenses Tc": "51,2", "Is Netincome Regular Operatingtc Staff Remainder": "108", "Is Netincome Regular": "113", "Is Netincome Regular Operatingtc Remainder": "59,9", "Economic Capital Ratio": "15,3", "Is Netincome Remainder": "-941" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000134_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.962", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-4.378", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "4.722", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "-4.378", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "194", "Bs Ass Currass Inventory Remainder": "5.206", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.157", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "912", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.263", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "1.987", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "725", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "78", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000040", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "204", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "145", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.216", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.384", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.212", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "16", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.924", "Bs Eqliab Accruals Pensions Remainder": "489", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "464", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-468", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "4.863", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "128", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "663", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "170", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "170", "Bs Eqliab Equity Subscribedwithownshares Remainder": "170", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "1.601", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.108", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "1.417", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "139", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.362", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-8.942", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.917", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "7.341", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.516", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-450", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "56", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "17", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "49", "Is Netincome Regular Fin Netinterest Income Remainder": "41", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "83", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-2,7", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.163", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-11.185", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "57.078", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-17.354", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-56.759", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.245", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "49.030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "9.936", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "7,1", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "306", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "23.390", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-9.631", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.064", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-45.610", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2,7", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "528", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "889", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "528", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "1.074", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,22", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "17", "Interest And Similar Expenses": "73", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "49", "Other Interest And Similar Income Of Which Income From Discounting": "83", "Other Interest And Similar Income": "173", "Net Interest Income": "246", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-2,7", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-2,7", "Financial Result": "243", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "204", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "204", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "194", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.962", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-4.378", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "4.722", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "343", "Inventories": "1.366", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.157", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "912", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.263", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.332", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "1.987", "Current Assets": "10.647", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.163", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "725", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "663", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.384", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "464", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.362", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "49.030", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "7,1", "Other Operating Income Tc": "313", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "1.417", "Average Number Of Employees": "0,22", "Notes": "0,22", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-468", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "4.863", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "170", "Bs Eqliab Equity Subscribedwithownshares": "170", "Bs Eqliab Equity Subscribedwithoutownshares": "170", "Equity": "6.161", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-17.354", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-450", "Liabilities To Banks Of Which Due Within1 Year": "139", "Liabilities To Banks": "1.556", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.064", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "528", "Of Which Due Between1 And5 Years": "1.074", "Due After More Than1 Year Liab_primary Item Total Above1year": "1.602", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.216", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "528", "Liab_primaryitem Bank Above1year Upto5years": "889", "Liab_primaryitem Bank Above1year": "1.417", "Liab_primaryitem Bank": "1.417", "Total Liab_primary Item Total": "1.602", "Life Of Liabilities Dimension": "3.019", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.108", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-11.185", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-11.185", "Cost Of Materials Tc": "28.539", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.245", "Other Own Work Capitalised Tc": "166", "Gross Revenue For The Period Tc": "50.441", "Gross Profit Tc": "22.222", "Other Operating Expenses Tc": "9.936", "Wages And Salaries Tc": "-9.631", "Personnel Expenses Tc": "11.695", "Operating Result Tc": "45.328", "Is Netincome Regular": "45.571", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "78", "Long Term Financial Assets": "803", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "145", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.212", "Tangible Fixed Assets": "8.957", "Fixed Assets": "9.963", "Other Assets": "0", "Prepaid Expenses": "16", "Assets": "20.626", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2,7", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.917", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.924", "Provisions For Pensions And Similar Obligations": "489", "Provisions": "5.413", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "1.601", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "7.341", "Liabilities": "8.942", "Total Balance Total Equity And Liabilities": "20.516", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-468", "Income Statement": "-468", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.626", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.684", "BaseVar": "14.784", "Economic Capital Ratio before Limited Liability": "86%", "Economic Capital Ratio": "95%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.426", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-5.501", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "6.524", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "-5.501", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "249", "Bs Ass Currass Inventory Remainder": "6.370", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "505", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1.099", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.496", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "3.978", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "712", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "57", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "54", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "18", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.789", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.135", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.490", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "20", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.575", "Bs Eqliab Accruals Pensions Remainder": "478", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "12", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "464", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.626", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.489", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.966", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "663", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "170", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "170", "Bs Eqliab Equity Subscribedwithownshares Remainder": "170", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.856", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.333", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.964", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.811", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.816", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.651", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "24", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "58", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "120", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-0,59", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.287", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-11.811", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "68.510", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-22.444", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.803", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "56.520", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "9.173", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "7,1", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "345", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "24.675", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-10.148", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "81", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.270", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-116.372", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "216", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,24", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "58", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "120", "Net Interest Income": "178", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-0,59", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-0,59", "Financial Result": "177", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "54", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "54", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "249", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.426", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-5.501", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "6.524", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "1.023", "Inventories": "2.141", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "505", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.099", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.496", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.099", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "3.978", "Current Assets": "12.645", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.287", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.287", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "712", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "663", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "663", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.135", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "464", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.964", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "81", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "56.520", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "7,1", "Other Operating Income Tc": "352", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,24", "Notes": "0,24", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.626", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.489", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "170", "Bs Eqliab Equity Subscribedwithownshares": "170", "Bs Eqliab Equity Subscribedwithoutownshares": "170", "Equity": "7.787", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-22.444", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.651", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.333", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.190", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.789", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.856", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-11.811", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-11.811", "Cost Of Materials Tc": "34.255", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.803", "Other Own Work Capitalised Tc": "203", "Gross Revenue For The Period Tc": "58.526", "Gross Profit Tc": "92.781", "Other Operating Expenses Tc": "9.173", "Wages And Salaries Tc": "-10.148", "Personnel Expenses Tc": "12.338", "Operating Result Tc": "115.930", "Is Netincome Regular": "116.107", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "57", "Long Term Financial Assets": "769", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "18", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.490", "Tangible Fixed Assets": "9.431", "Fixed Assets": "10.254", "Other Assets": "0", "Prepaid Expenses": "20", "Assets": "22.918", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "216", "Tax Provisions": "12", "Trade Payables From Care": "0", "Trade Payables": "1.811", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.575", "Provisions For Pensions And Similar Obligations": "478", "Provisions": "5.064", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.964", "Total Balance Total Equity And Liabilities": "22.816", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "24", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.626", "Income Statement": "1.626", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "22.918", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.954", "BaseVar": "16.441", "Economic Capital Ratio before Limited Liability": "109%", "Economic Capital Ratio": "113%" } } }, "top_rated": false, "trend": 19.0, "value": 1.1323380328722004 }, { "company_id": "0000000025", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000025.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000025.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000025.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000025_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000025_main_keyfigs.svg", "name": "B O Bau und Geb\u00e4udetechnik GmbH Co KG", "rank": 71, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of B O Bau und Geb\u00e4udetechnik GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of B O Bau und Geb\u00e4udetechnik GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 111% points.The greatest weakness of B O Bau und Geb\u00e4udetechnik GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 262% points.

The company's Economic Capital Ratio, given in the ranking table, is 113%, being 15% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000025_2018_B_O_Bau_und_Gebaeudetechnik_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Current Assets": "32,2", "Economic Capital Ratio before Limited Liability": "38,5", "Sales Tc": "-186", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Bs Eqliab Liab Bank Remainder": "32,9", "Liabilities To Banks": "33,3", "Liabilities Liabilities To Shareholders": "-67,3", "Bs Eqliab Liab Shareholders Remainder": "-67,6", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-78,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "-218", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "126", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "54,3", "Wages And Salaries Tc": "54,3", "Is Netincome Regular": "-186", "Is Netincome Regular Operatingtc Staff Remainder": "-53,3", "Is Netincome Regular Operatingtc Remainder": "-184", "Economic Capital Ratio": "33,9", "Is Netincome Remainder": "113" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "31,6", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "31,6", "Current Assets": "30,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,5", "Economic Capital Ratio": "15,0", "Sales Tc": "-198", "Gross Revenue For The Period Tc": "-211", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-187", "Liabilities To Banks": "28,0", "Cost Of Materials Tc": "-130", "Gross Profit Tc": "-103", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Operating Result Tc": "-262", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "111", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "54,9", "Wages And Salaries Tc": "54,9", "Personnel Expenses Tc": "32,3", "Is Netincome Regular Operatingtc Staff Remainder": "-45,6", "Is Netincome Regular": "-232", "Is Netincome Regular Operatingtc Remainder": "-204", "Is Netincome Remainder": "111" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000025_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.778", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.327", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.681", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "124", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "7,0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.084", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "174", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "53", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "29", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.481", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.349", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.227", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.000", "Bs Eqliab Equity Reservespartnership Remainder": "3.277", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.369", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.755", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.289", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.766", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.245", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "224", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "77", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "130", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "368", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "14.654", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.702", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-21.610", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.581", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.154", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.903", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "586", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,18", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "224", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "77", "Net Interest Income": "302", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "130", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "130", "Financial Result": "432", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "29", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.778", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.327", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.681", "Receivables From Other Long Term Investees And Investors": "124", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "7,0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.084", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.896", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.001", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "368", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "368", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "3.277", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.369", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,18", "Notes": "0,18", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.227", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "7.004", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.245", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.154", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.755", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "14.654", "Other Operating Expenses Tc": "3.702", "Wages And Salaries Tc": "5.581", "Personnel Expenses Tc": "6.735", "Operating Result Tc": "3.849", "Is Netincome Regular": "4.280", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "174", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "174", "Other Long Term Equity Investments": "53", "Long Term Financial Assets": "252", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.481", "Tangible Fixed Assets": "1.481", "Fixed Assets": "1.762", "Other Assets": "0", "Prepaid Expenses": "3,1", "Assets": "18.766", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "586", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.289", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.349", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.413", "Total Balance Total Equity And Liabilities": "18.766", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.227", "Income Statement": "3.227", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.766", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.353", "BaseVar": "13.589", "Economic Capital Ratio before Limited Liability": "130%", "Economic Capital Ratio": "132%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.924", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.300", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "43", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "11", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.821", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "181", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "20", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "23", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.655", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "24", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.386", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.586", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.000", "Bs Eqliab Equity Reservespartnership Remainder": "3.322", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "804", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.607", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.543", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.254", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "25", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.026", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.606", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "19", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "274", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "36", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "236", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "445", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "14.558", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.885", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-22.698", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.538", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.481", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.395", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "602", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,21", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "274", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "36", "Net Interest Income": "310", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "236", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "236", "Financial Result": "546", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "23", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "23", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.924", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.300", "Receivables From Other Long Term Investees And Investors": "43", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "11", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.821", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.175", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.099", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "445", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "3.322", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.607", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,21", "Notes": "0,21", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.586", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "6.408", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.606", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.481", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "804", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.543", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "14.558", "Other Operating Expenses Tc": "2.885", "Wages And Salaries Tc": "6.538", "Personnel Expenses Tc": "8.019", "Operating Result Tc": "3.209", "Is Netincome Regular": "3.755", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "25", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "25", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "181", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "181", "Other Long Term Equity Investments": "20", "Long Term Financial Assets": "226", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.655", "Tangible Fixed Assets": "1.655", "Fixed Assets": "1.904", "Other Assets": "0", "Prepaid Expenses": "24", "Assets": "18.026", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "602", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.254", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.386", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.207", "Total Balance Total Equity And Liabilities": "18.026", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "19", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.586", "Income Statement": "2.586", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.026", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.819", "BaseVar": "13.617", "Economic Capital Ratio before Limited Liability": "108%", "Economic Capital Ratio": "113%" } } }, "top_rated": false, "trend": -26.0, "value": 1.129454635912776 }, { "company_id": "0000000042", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000042.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000042.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000042.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000042_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000042_main_keyfigs.svg", "name": "Baugesellschaft Walter Hellmich GmbH", "rank": 72, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Baugesellschaft Walter Hellmich GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Baugesellschaft Walter Hellmich GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Baugesellschaft Walter Hellmich GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 260% points.

The company's Economic Capital Ratio, given in the ranking table, is 112%, being 14% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000042_2018_Baugesellschaft_Walter_Hellmich_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "54,3", "Work In Progress Contracted Construction In Progress": "54,3", "Work In Progress": "35,3", "Current Assets": "30,9", "Bs Ass Currass Receiv Particip Remainder": "49,5", "Receivables From Other Long Term Investees And Investors": "49,5", "Receivables And Other Assets": "56,7", "Economic Capital Ratio": "-28,1", "Sales Tc": "-71,3", "Is Netincome Regular": "28,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-62,6", "Cost Of Purchased Services Tc": "61,4", "Cost Of Materials Tc": "-58,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "61,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-210", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "51,8", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "51,8", "Is Netincome Regular Operatingtc Staff Remainder": "-39,3", "Personnel Expenses Tc": "-31,6", "Is Netincome Regular Operatingtc Remainder": "46,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,9" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "39,3", "Work In Progress Contracted Construction In Progress": "39,3", "Economic Capital Ratio": "13,8", "Receivables And Other Assets": "39,1", "Sales Tc": "110", "Gross Revenue For The Period Tc": "43,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "110", "Cost Of Purchased Services Tc": "93,9", "Cost Of Materials Tc": "50,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "94,2", "Liabilities Liabilities To Shareholders": "-42,0", "Bs Eqliab Liab Shareholders Remainder": "-42,3", "Gross Profit Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-169", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-169", "Operating Result Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,4", "Is Netincome Regular": "111", "Is Netincome Regular Operatingtc Remainder": "59,8", "Is Netincome Regular Operatingtc Staff Remainder": "-45,4", "Is Netincome Remainder": "-260" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000042_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.092", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-78.684", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "78.684", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "78", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.274", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "11.597", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "65.106", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "10.817", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.949", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,50", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "38", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "45", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.697", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.733", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.945", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "119", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "8.259", "Bs Eqliab Accruals Pensions Remainder": "148", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.001", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.337", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "16.528", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.337", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.856", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "28.493", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.239", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "14.423", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.604", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "22.939", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-107.490", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.367", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "30", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.054", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "988", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "964", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "11.494", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-64.663", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "74.859", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "57.038", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "50.347", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.918", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "659", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.999", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.511", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-149.093", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.867", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,089", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.054", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "988", "Net Interest Income": "2.042", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "2.042", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "45", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "45", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.092", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-78.684", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "78.684", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "78.684", "Inventories": "78", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.274", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "11.597", "Receivables From Other Long Term Investees And Investors": "65.106", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "10.817", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.949", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "96.743", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "97.914", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "964", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.733", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.239", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "50.347", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "659", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,089", "Notes": "0,089", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.337", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "16.528", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "22.528", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "74.859", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.367", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "28.493", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.511", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.697", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.856", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.604", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "11.494", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "11.494", "Cost Of Materials Tc": "21.690", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "57.038", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "107.385", "Gross Profit Tc": "129.075", "Other Operating Expenses Tc": "6.918", "Wages And Salaries Tc": "5.999", "Personnel Expenses Tc": "7.509", "Operating Result Tc": "145.124", "Is Netincome Regular": "147.166", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "38", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,50", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,50", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "38", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.945", "Tangible Fixed Assets": "9.375", "Fixed Assets": "9.458", "Other Assets": "0", "Prepaid Expenses": "119", "Assets": "107.490", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.867", "Tax Provisions": "1.001", "Trade Payables From Care": "0", "Trade Payables": "22.939", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "14.423", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "8.259", "Provisions For Pensions And Similar Obligations": "148", "Provisions": "9.408", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "75.554", "Total Balance Total Equity And Liabilities": "107.490", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "30", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.337", "Income Statement": "4.337", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "107.490", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.936", "BaseVar": "91.522", "Economic Capital Ratio before Limited Liability": "49%", "Economic Capital Ratio": "70%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.529", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-26.940", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "35.808", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "96", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "238", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "9.194", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "26.564", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.469", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,50", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "38", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "33", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.679", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.667", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.062", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "120", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "9.830", "Bs Eqliab Accruals Pensions Remainder": "142", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.812", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.479", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "20.007", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.479", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "35", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.000", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.828", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "2.754", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "12.831", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.315", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-65.555", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.742", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "263", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "647", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.116", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.087", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "6.687", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "48.134", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-42.876", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116.534", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "58", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.851", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.080", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.844", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.241", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-148.606", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.679", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,085", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "647", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.116", "Net Interest Income": "1.762", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.762", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "33", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "33", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.529", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-26.940", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "35.808", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "35.808", "Inventories": "8.963", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "238", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "9.194", "Receivables From Other Long Term Investees And Investors": "26.564", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.469", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "41.464", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "53.957", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.087", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.667", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.828", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "116.534", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.080", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,085", "Notes": "0,085", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.479", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "20.007", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "26.007", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "48.134", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.742", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.000", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.241", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.679", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "12.831", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "6.687", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "6.687", "Cost Of Materials Tc": "54.821", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-42.876", "Other Own Work Capitalised Tc": "58", "Gross Revenue For The Period Tc": "73.716", "Gross Profit Tc": "128.537", "Other Operating Expenses Tc": "6.851", "Wages And Salaries Tc": "5.844", "Personnel Expenses Tc": "7.085", "Operating Result Tc": "144.639", "Is Netincome Regular": "146.401", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "38", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,50", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,50", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "38", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.062", "Tangible Fixed Assets": "11.407", "Fixed Assets": "11.478", "Other Assets": "0", "Prepaid Expenses": "120", "Assets": "65.555", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.679", "Tax Provisions": "1.812", "Trade Payables From Care": "0", "Trade Payables": "8.315", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "2.754", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "9.830", "Provisions For Pensions And Similar Obligations": "142", "Provisions": "11.784", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "35", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "27.764", "Total Balance Total Equity And Liabilities": "65.555", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "263", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.479", "Income Statement": "3.479", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "65.555", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "37.791", "BaseVar": "46.659", "Economic Capital Ratio before Limited Liability": "107%", "Economic Capital Ratio": "112%" } } }, "top_rated": false, "trend": 88.0, "value": 1.1180554827793285 }, { "company_id": "0000000191", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000191.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000191.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000191.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000191_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000191_main_keyfigs.svg", "name": "Wohnungsbau und Verwaltungsgesellschaft Waldenburg mit Beschr\u00e4nkter Haftung", "rank": 73, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbau und Verwaltungsgesellschaft Waldenburg mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbau und Verwaltungsgesellschaft Waldenburg mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 108% points.The greatest weakness of Wohnungsbau und Verwaltungsgesellschaft Waldenburg mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 247% points.

The company's Economic Capital Ratio, given in the ranking table, is 112%, being 14% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000191_2018_Wohnungsbau_und_Verwaltungsgesellschaft_Waldenburg_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,9", "Economic Capital Ratio": "10,6", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Bs Eqliab Liab Bank Remainder": "-43,8", "Liabilities To Banks": "-43,0", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "-213", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "29,6", "Is Netincome Regular Operatingtc Staff Remainder": "-50,1", "Personnel Expenses Tc": "-51,6", "Is Netincome Regular": "-184", "Is Netincome Regular Operatingtc Remainder": "66,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "77,7", "Land And Land Rights With Residential Buildings Wuv": "77,7", "Tangible Fixed Assets": "60,4", "Fixed Assets": "49,2", "Is Netincome Remainder": "100" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,7", "Economic Capital Ratio": "13,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,6", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-187", "Bs Eqliab Liab Bank Remainder": "-45,9", "Liabilities To Banks": "-44,7", "Cost Of Materials Tc": "-113", "Gross Profit Tc": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Operating Result Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,4", "Personnel Expenses Tc": "-52,2", "Is Netincome Regular Operatingtc Staff Remainder": "-45,4", "Is Netincome Regular": "-211", "Is Netincome Regular Operatingtc Remainder": "59,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "80,6", "Land And Land Rights With Residential Buildings Wuv": "80,6", "Tangible Fixed Assets": "55,7", "Fixed Assets": "46,5", "Is Netincome Remainder": "108" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000191_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "565", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "341", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "6,0", "Bs Ass Currass Inventory Remainder": "29", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "29", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "5,0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "141", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1,0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-29", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "791", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "19", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "59", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "39", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "19", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "9.935", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "6,0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-19", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "20", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "28", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.488", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3,0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.112", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-392", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "3,0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "155", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.556", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.556", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.556", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "340", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.091", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1,0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1,0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "162", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "3.481", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-11.937", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "30", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "27", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "144", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "446", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "471", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "16", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "10", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "48", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "103", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "121", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "26", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.596", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "144", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,0", "Net Interest Income": "146", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "146", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "471", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "155", "Revenue Reserves Special Reserve": "155", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "6,0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "565", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "341", "Work In Progress": "341", "Inventories": "376", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "29", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "29", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "5,0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "141", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1,0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "147", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.088", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "446", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "3,0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "158", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.488", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1,0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "10", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.165", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "103", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3,0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-392", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.556", "Bs Eqliab Equity Subscribedwithownshares": "2.556", "Bs Eqliab Equity Subscribedwithoutownshares": "2.556", "Equity": "3.813", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "471", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "19", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "30", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.091", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "26", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "19", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "340", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "471", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "16", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.181", "Gross Profit Tc": "1.652", "Other Operating Expenses Tc": "48", "Wages And Salaries Tc": "121", "Personnel Expenses Tc": "147", "Operating Result Tc": "2.396", "Is Netincome Regular": "2.542", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "3.481", "Other Special Reserves": "3.481", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "9.935", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "791", "Land And Land Rights With Business Buildings And Other Buildings": "59", "Land With Third Party Heritable Building Rights": "39", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "19", "Other Tangible Fixed Assets": "6,0", "Tangible Fixed Assets": "10.849", "Fixed Assets": "10.849", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "11.937", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "162", "Bs Eqliab Liab Lease": "1,0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "20", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "20", "Deferred Income": "28", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.595", "Total Balance Total Equity And Liabilities": "11.937", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "27", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3,0", "Income Statement": "3,0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.937", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.342", "BaseVar": "8.266", "Economic Capital Ratio before Limited Liability": "103%", "Economic Capital Ratio": "109%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "546", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "331", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "5,0", "Bs Ass Currass Inventory Remainder": "29", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "29", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "3,8", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "181", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1,2", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-29", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "741", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "19", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "59", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "39", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "19", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "9.692", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "5,1", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-19", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "42", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "21", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.488", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "81", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.113", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-389", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "3,1", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "155", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.556", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.556", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.556", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "332", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.977", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2,0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "71", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "3.311", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-11.650", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "106", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "26", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "134", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,00049", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "246", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "778", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-10", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "10", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.151", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "220", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "473", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "118", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "20", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.194", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0040", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "134", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,00049", "Net Interest Income": "134", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "134", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "778", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "155", "Revenue Reserves Special Reserve": "155", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "5,0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "546", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "331", "Work In Progress": "331", "Inventories": "365", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "29", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "29", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "3,8", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "181", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1,2", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "186", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.096", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "246", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "3,1", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "158", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.488", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "10", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.151", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.162", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "473", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0040", "Notes": "0,0040", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "81", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-389", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.556", "Bs Eqliab Equity Subscribedwithownshares": "2.556", "Bs Eqliab Equity Subscribedwithoutownshares": "2.556", "Equity": "3.894", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "778", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "19", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "106", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.977", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "22", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "19", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "332", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "778", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-10", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.151", "Gross Profit Tc": "1.929", "Other Operating Expenses Tc": "220", "Wages And Salaries Tc": "118", "Personnel Expenses Tc": "140", "Operating Result Tc": "3.009", "Is Netincome Regular": "3.142", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "3.311", "Other Special Reserves": "3.311", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "9.692", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "741", "Land And Land Rights With Business Buildings And Other Buildings": "59", "Land With Third Party Heritable Building Rights": "39", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "19", "Other Tangible Fixed Assets": "5,1", "Tangible Fixed Assets": "10.554", "Fixed Assets": "10.554", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "11.650", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "71", "Bs Eqliab Liab Lease": "2,0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "42", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "42", "Deferred Income": "21", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.381", "Total Balance Total Equity And Liabilities": "11.650", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "26", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "81", "Income Statement": "81", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.650", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.269", "BaseVar": "8.016", "Economic Capital Ratio before Limited Liability": "107%", "Economic Capital Ratio": "112%" } } }, "top_rated": false, "trend": 0.0, "value": 1.1176351640119413 }, { "company_id": "0000000026", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000026.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000026.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000026.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000026_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000026_main_keyfigs.svg", "name": "Bateg GmbH", "rank": 74, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bateg GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bateg GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Bateg GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.065% points.

The company's Economic Capital Ratio, given in the ranking table, is 111%, being 13% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000026_2018_Bateg_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "128", "Work In Progress Services In Progress": "128", "Work In Progress": "128", "Economic Capital Ratio": "29,6", "Sales Tc": "128", "Gross Revenue For The Period Tc": "128", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "128", "Cost Of Purchased Services Tc": "-461", "Cost Of Materials Tc": "128", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-460", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-61,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-61,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-65,4", "Gross Profit Tc": "128", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "128", "Operating Result Tc": "128", "Is Netincome Regular": "128", "Is Netincome Regular Operatingtc Staff Remainder": "51,8", "Is Netincome Regular Operatingtc Remainder": "68,3", "Bs Eqliab Liab Trade Remainder": "-62,1", "Trade Payables": "-62,0", "Is Netincome Remainder": "-1.054" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-72,1", "Economic Capital Ratio": "13,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-72,2", "Bs Ass Currass Inventory Inprogress Services Remainder": "-279", "Work In Progress Services In Progress": "-279", "Work In Progress": "-324", "Sales Tc": "103", "Gross Revenue For The Period Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "105", "Cost Of Purchased Services Tc": "-458", "Cost Of Materials Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-457", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-135", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-135", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-138", "Gross Profit Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "111", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "111", "Operating Result Tc": "111", "Is Netincome Regular": "111", "Is Netincome Remainder": "-1.065" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000026_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "15.622", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-32.908", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "32.908", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "357", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.209", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "23", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.219", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "19", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0,00051", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "56", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "87", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "138", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "152", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.876", "Bs Eqliab Accruals Pensions Remainder": "64", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "439", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.772", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "7.739", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.772", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.267", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "4,7", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "378", "Bs Eqliab Liab Other Thereofsocsec Remainder": "20", "Bs Eqliab Liab Other Thereoftax Remainder": "653", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.943", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.883", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.774", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,7", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "21", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "2,6", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "148", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-26", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "101", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-5.492", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "92.576", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-40.796", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "632", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "57.851", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.597", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "813", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "10.919", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.501", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-958", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-116.065", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.175", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,071", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "2,6", "Interest And Similar Expenses": "24", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "148", "Net Interest Income": "172", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-26", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-26", "Financial Result": "146", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "56", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "56", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "56", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "15.622", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-32.908", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "32.908", "Work In Progress": "32.908", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "357", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.209", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "23", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.219", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.809", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "21.431", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "101", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "87", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "20", "Bs Eqliab Liab Other Thereoftax": "653", "Other Liabilities": "1.051", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "57.851", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "813", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,071", "Notes": "0,071", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.772", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "7.739", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "9.239", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-40.796", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.774", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-958", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.267", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-5.492", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-5.492", "Cost Of Materials Tc": "46.288", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "632", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "58.483", "Gross Profit Tc": "104.771", "Other Operating Expenses Tc": "3.597", "Wages And Salaries Tc": "-4.501", "Personnel Expenses Tc": "5.459", "Operating Result Tc": "114.741", "Is Netincome Regular": "114.887", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0,00051", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "19", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "19", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "138", "Tangible Fixed Assets": "225", "Fixed Assets": "299", "Other Assets": "0", "Prepaid Expenses": "152", "Assets": "21.883", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.175", "Tax Provisions": "439", "Trade Payables From Care": "0", "Trade Payables": "5.943", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.876", "Provisions For Pensions And Similar Obligations": "64", "Provisions": "3.379", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "4,7", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.265", "Total Balance Total Equity And Liabilities": "21.883", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,7", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.772", "Income Statement": "2.772", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.883", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.617", "BaseVar": "15.574", "Economic Capital Ratio before Limited Liability": "125%", "Economic Capital Ratio": "128%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "14.318", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-56.708", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "57.883", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "387", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.869", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "22", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.173", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "20", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0,00051", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "37", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "93", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "123", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "97", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.499", "Bs Eqliab Accruals Pensions Remainder": "64", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "264", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.639", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.888", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.639", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,0097", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.281", "Bs Eqliab Liab Other Thereofsocsec Remainder": "13", "Bs Eqliab Liab Other Thereoftax Remainder": "1.055", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.250", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.314", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.641", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "36", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "2,4", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "54", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-23", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "128", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-11.772", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "102.609", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-39.532", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "24.975", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "35.155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.658", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "842", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "10.492", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.242", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2,2", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.006", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-120.370", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "989", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,073", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "2,4", "Interest And Similar Expenses": "39", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "54", "Net Interest Income": "93", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-23", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-23", "Financial Result": "71", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "37", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "37", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "37", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "14.318", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-56.708", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "57.883", "Work In Progress": "57.883", "Inventories": "1.174", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "387", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.869", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "22", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.173", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.452", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "20.944", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "128", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "93", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "13", "Bs Eqliab Liab Other Thereoftax": "1.055", "Other Liabilities": "3.349", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "35.155", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "842", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,073", "Notes": "0,073", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.639", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.888", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.000", "Bs Eqliab Equity Subscribedwithownshares": "2.000", "Bs Eqliab Equity Subscribedwithoutownshares": "2.000", "Equity": "8.888", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-39.532", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.641", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.004", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-11.772", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-11.772", "Cost Of Materials Tc": "51.304", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "24.975", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "60.130", "Gross Profit Tc": "111.435", "Other Operating Expenses Tc": "1.658", "Wages And Salaries Tc": "-4.242", "Personnel Expenses Tc": "5.246", "Operating Result Tc": "119.308", "Is Netincome Regular": "119.379", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0,00051", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "20", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "20", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "123", "Tangible Fixed Assets": "216", "Fixed Assets": "273", "Other Assets": "0", "Prepaid Expenses": "97", "Assets": "21.314", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "989", "Tax Provisions": "264", "Trade Payables From Care": "0", "Trade Payables": "6.250", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.499", "Provisions For Pensions And Similar Obligations": "64", "Provisions": "2.827", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,0097", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.599", "Total Balance Total Equity And Liabilities": "21.314", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.639", "Income Statement": "1.639", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.314", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.715", "BaseVar": "15.456", "Economic Capital Ratio before Limited Liability": "106%", "Economic Capital Ratio": "111%" } } }, "top_rated": false, "trend": -25.0, "value": 1.1137740741165938 }, { "company_id": "0000000061", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000061.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000061.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000061.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000061_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000061_main_keyfigs.svg", "name": "Bauunternehmung Albert Weil Aktiengesellschaft", "rank": 75, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Albert Weil Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Albert Weil Aktiengesellschaft compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Bauunternehmung Albert Weil Aktiengesellschaft is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 896% points.

The company's Economic Capital Ratio, given in the ranking table, is 111%, being 13% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000061_2018_Bauunternehmung_Albert_Weil_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "74,1", "Economic Capital Ratio": "4,72", "Bs Ass Currass Inventory Inprogress Remainder": "98,2", "Sales Tc": "101", "Gross Revenue For The Period Tc": "103", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "102", "Cost Of Purchased Services Tc": "94,8", "Cost Of Materials Tc": "92,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "95,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "71,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "71,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "71,5", "Gross Profit Tc": "103", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "103", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "70,2", "Wages And Salaries Tc": "70,2", "Personnel Expenses Tc": "51,2", "Is Netincome Regular Operatingtc Staff Remainder": "-48,9", "Is Netincome Regular": "103", "Is Netincome Regular Operatingtc Remainder": "67,8", "Is Netincome Remainder": "-709" }, "2017": { "Sales Tc": "111", "Gross Revenue For The Period Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "111", "Cost Of Purchased Services Tc": "109", "Cost Of Materials Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "81,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "81,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "80,8", "Gross Profit Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-132", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-131", "Operating Result Tc": "111", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "79,9", "Wages And Salaries Tc": "79,9", "Personnel Expenses Tc": "72,1", "Is Netincome Regular": "111", "Is Netincome Regular Operatingtc Remainder": "59,7", "Economic Capital Ratio": "13,1", "Bs Ass Currass Inventory Inprogress Remainder": "48,1", "Is Netincome Remainder": "-896" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000061_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.463", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-26.046", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "31.867", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "476", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "458", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "711", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.722", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "425", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "15", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "16", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.561", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.648", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "171", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.377", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "874", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1,7", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.379", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "5,0", "Bs Eqliab Equity Revenueres Other Remainder": "7.583", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,42", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.952", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.384", "Bs Eqliab Liab Other Thereofsocsec Remainder": "97", "Bs Eqliab Liab Other Thereoftax Remainder": "2.065", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.719", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-30.487", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.414", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "35", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "306", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.278", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "13.577", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "25.170", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "8.849", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "54.784", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.019", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "483", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "12.636", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "330", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.361", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-125.911", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.036", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,26", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "306", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "318", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "318", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "15", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.463", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-26.046", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "31.867", "Inventories": "6.297", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "458", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "711", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.722", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.890", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "19.650", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.278", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.278", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "5,0", "Other Revenue Reserves": "7.583", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "7.588", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.561", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "97", "Bs Eqliab Liab Other Thereoftax": "2.065", "Other Liabilities": "3.547", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "330", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "54.784", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "483", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,26", "Notes": "0,26", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.379", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "10.017", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "25.170", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.414", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.952", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.691", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "16", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "13.577", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "13.577", "Cost Of Materials Tc": "38.747", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "8.849", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "63.633", "Gross Profit Tc": "102.380", "Other Operating Expenses Tc": "2.019", "Wages And Salaries Tc": "12.636", "Personnel Expenses Tc": "17.327", "Operating Result Tc": "124.487", "Is Netincome Regular": "124.805", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "425", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1,7", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "425", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.648", "Tangible Fixed Assets": "10.226", "Fixed Assets": "10.666", "Other Assets": "0", "Prepaid Expenses": "171", "Assets": "30.487", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.036", "Tax Provisions": "874", "Trade Payables From Care": "0", "Trade Payables": "5.719", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.377", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.251", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,42", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.217", "Total Balance Total Equity And Liabilities": "30.487", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "35", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.379", "Income Statement": "2.379", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "30.487", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "15.270", "BaseVar": "22.852", "Economic Capital Ratio before Limited Liability": "96%", "Economic Capital Ratio": "103%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.222", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-16.608", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "17.433", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "474", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.038", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "925", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.106", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "14", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "425", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "20", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "16", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "8.854", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.743", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "119", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.249", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "580", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.386", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "5,0", "Bs Eqliab Equity Revenueres Other Remainder": "9.362", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.735", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.442", "Bs Eqliab Liab Other Thereofsocsec Remainder": "72", "Bs Eqliab Liab Other Thereoftax Remainder": "1.807", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.093", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-28.782", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.472", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "85", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "341", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "11", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.646", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "15.146", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "29.273", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-14.433", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "84.308", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.447", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "545", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "13.552", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "265", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.624", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-139.560", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "664", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,27", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "341", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "11", "Net Interest Income": "351", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "351", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "20", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "20", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.222", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-16.608", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "17.433", "Inventories": "1.299", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.038", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "925", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.106", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "10.070", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.592", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.646", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.646", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "5,0", "Other Revenue Reserves": "9.362", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "9.367", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "8.854", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "72", "Bs Eqliab Liab Other Thereoftax": "1.807", "Other Liabilities": "3.321", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "265", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "84.308", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "545", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,27", "Notes": "0,27", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.386", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "10.803", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "29.273", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.472", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.735", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.889", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "14", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "16", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "15.146", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "15.146", "Cost Of Materials Tc": "44.419", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-14.433", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "69.875", "Gross Profit Tc": "114.294", "Other Operating Expenses Tc": "2.447", "Wages And Salaries Tc": "13.552", "Personnel Expenses Tc": "18.442", "Operating Result Tc": "138.373", "Is Netincome Regular": "138.725", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "425", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "425", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.743", "Tangible Fixed Assets": "11.613", "Fixed Assets": "12.058", "Other Assets": "0", "Prepaid Expenses": "119", "Assets": "28.782", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "664", "Tax Provisions": "580", "Trade Payables From Care": "0", "Trade Payables": "5.093", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.249", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.829", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.150", "Total Balance Total Equity And Liabilities": "28.782", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "85", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.386", "Income Statement": "1.386", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "28.782", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.633", "BaseVar": "20.466", "Economic Capital Ratio before Limited Liability": "106%", "Economic Capital Ratio": "111%" } } }, "top_rated": false, "trend": 3.0, "value": 1.1108203190654844 }, { "company_id": "0000000084", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000084.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000084.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000084.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000084_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000084_main_keyfigs.svg", "name": "Josef Pfaffinger Bauunternehmung GmbH", "rank": 76, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef Pfaffinger Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef Pfaffinger Bauunternehmung GmbH compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 110% points.The greatest weakness of Josef Pfaffinger Bauunternehmung GmbH is the variable Is Netincome Regular Remainder, reducing the Economic Capital Ratio by 1.211% points.

The company's Economic Capital Ratio, given in the ranking table, is 110%, being 12% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000084_2018_Josef_Pfaffinger_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "69,5", "Work In Progress Services In Progress": "69,5", "Economic Capital Ratio": "8,88", "Sales Tc": "107", "Gross Revenue For The Period Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "107", "Cost Of Purchased Services Tc": "106", "Cost Of Materials Tc": "105", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "63,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "63,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "60,4", "Gross Profit Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "107", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "77,9", "Wages And Salaries Tc": "77,9", "Personnel Expenses Tc": "76,0", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Remainder": "67,1", "Is Netincome Regular Remainder": "-1.153", "Is Netincome Remainder": "104" }, "2017": { "Bs Ass Currass Inventory Inprogress Services Remainder": "110", "Work In Progress Services In Progress": "110", "Work In Progress": "86,1", "Economic Capital Ratio": "12,1", "Sales Tc": "110", "Gross Revenue For The Period Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "110", "Cost Of Purchased Services Tc": "110", "Cost Of Materials Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "110", "Gross Profit Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "79,0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "79,0", "Operating Result Tc": "110", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "79,4", "Wages And Salaries Tc": "79,4", "Personnel Expenses Tc": "76,2", "Is Netincome Regular": "-257", "Is Netincome Regular Operatingtc Remainder": "59,7", "Is Netincome Regular Remainder": "-1.211", "Is Netincome Remainder": "110" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000084_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.106", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-17.258", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "19.454", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "317", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.537", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "678", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "33", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.636", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.080", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "52", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "80", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.288", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.455", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.023", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "23", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.903", "Bs Eqliab Accruals Pensions Remainder": "251", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "943", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.282", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.050", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.966", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "2.975", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.025", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.025", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.025", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.103", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.708", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.763", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "145", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.462", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-27.527", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.434", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "152", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "284", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "81", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.712", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.258", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "29.241", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "7.888", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "61.022", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.853", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "629", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.146", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.975", "Is Netincome Regular Remainder": "-134.940", "Is Netincome Remainder": "-3.169", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "716", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "284", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "81", "Net Interest Income": "365", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "365", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "52", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "52", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.106", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-17.258", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "19.454", "Work In Progress": "19.454", "Inventories": "2.513", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.537", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "678", "Receivables From Other Long Term Investees And Investors": "33", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.636", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "10.883", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.502", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.712", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.975", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.455", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.763", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "61.022", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "629", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.282", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.966", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.025", "Bs Eqliab Equity Subscribedwithownshares": "1.025", "Bs Eqliab Equity Subscribedwithoutownshares": "1.025", "Equity": "9.249", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "29.241", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.434", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.708", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.975", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.288", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.258", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.258", "Cost Of Materials Tc": "39.499", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "7.888", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "68.910", "Gross Profit Tc": "108.409", "Other Operating Expenses Tc": "6.853", "Wages And Salaries Tc": "14.146", "Personnel Expenses Tc": "19.122", "Operating Result Tc": "136.725", "Is Netincome Regular": "2.150", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.080", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "1.105", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "80", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.023", "Tangible Fixed Assets": "10.845", "Fixed Assets": "12.002", "Other Assets": "0", "Prepaid Expenses": "23", "Assets": "27.527", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "716", "Tax Provisions": "943", "Trade Payables From Care": "0", "Trade Payables": "4.462", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "145", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.903", "Provisions For Pensions And Similar Obligations": "251", "Provisions": "6.097", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.103", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.181", "Total Balance Total Equity And Liabilities": "27.527", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "152", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.282", "Income Statement": "1.282", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "27.527", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "15.346", "BaseVar": "19.854", "Economic Capital Ratio before Limited Liability": "101%", "Economic Capital Ratio": "107%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.622", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-34.403", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "35.130", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "288", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.047", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "601", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "54", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "10.639", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.080", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "100", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.171", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.371", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.175", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "41", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.661", "Bs Eqliab Accruals Pensions Remainder": "268", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "588", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.966", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.050", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "4.749", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "2.975", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.025", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.025", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.025", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.236", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.677", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.659", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "878", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.259", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-30.940", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.107", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "142", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "289", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "16", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "220", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.921", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.802", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "38.404", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "15.677", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "65.851", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "16", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.187", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "420", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "15.575", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.076", "Is Netincome Regular Remainder": "-158.508", "Is Netincome Remainder": "-4.067", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "838", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "289", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "16", "Net Interest Income": "306", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "220", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "220", "Financial Result": "526", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "100", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "100", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.622", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-34.403", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "35.130", "Work In Progress": "35.130", "Inventories": "1.016", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.047", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "601", "Receivables From Other Long Term Investees And Investors": "54", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "10.639", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "12.341", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.979", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.921", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.975", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.371", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.659", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "65.851", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "420", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.966", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "4.749", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.025", "Bs Eqliab Equity Subscribedwithownshares": "1.025", "Bs Eqliab Equity Subscribedwithoutownshares": "1.025", "Equity": "10.714", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "38.404", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.107", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.677", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.076", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.171", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.802", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.802", "Cost Of Materials Tc": "49.206", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "15.677", "Other Own Work Capitalised Tc": "16", "Gross Revenue For The Period Tc": "81.544", "Gross Profit Tc": "130.749", "Other Operating Expenses Tc": "7.187", "Wages And Salaries Tc": "15.575", "Personnel Expenses Tc": "20.651", "Operating Result Tc": "160.928", "Is Netincome Regular": "2.945", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.080", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "1.105", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.175", "Tangible Fixed Assets": "11.716", "Fixed Assets": "12.921", "Other Assets": "0", "Prepaid Expenses": "41", "Assets": "30.940", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "838", "Tax Provisions": "588", "Trade Payables From Care": "0", "Trade Payables": "5.259", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "878", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.661", "Provisions For Pensions And Similar Obligations": "268", "Provisions": "6.517", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.236", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.710", "Total Balance Total Equity And Liabilities": "30.940", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "142", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.966", "Income Statement": "1.966", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "30.940", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "17.231", "BaseVar": "22.325", "Economic Capital Ratio before Limited Liability": "105%", "Economic Capital Ratio": "110%" } } }, "top_rated": false, "trend": -2.0, "value": 1.1010108140308958 }, { "company_id": "0000000005", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000005.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000005.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000005.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000005_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000005_main_keyfigs.svg", "name": "Willy Dohmen GmbH Co KG Tief Stra\u00dfen Hoch und Stahlbetonbau", "rank": 77, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Willy Dohmen GmbH Co KG Tief Stra\u00dfen Hoch und Stahlbetonbau are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Willy Dohmen GmbH Co KG Tief Stra\u00dfen Hoch und Stahlbetonbau compared to the market average is the variable Operating Result Tc, increasing the Economic Capital Ratio by 110% points.The greatest weakness of Willy Dohmen GmbH Co KG Tief Stra\u00dfen Hoch und Stahlbetonbau is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 692% points.

The company's Economic Capital Ratio, given in the ranking table, is 110%, being 12% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000005_2018_Willy_Dohmen_GmbH_Co_KG_Tief_Stra_en_Hoch_und_Stahlbetonbau.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "110", "Gross Revenue For The Period Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "110", "Cost Of Purchased Services Tc": "82,6", "Cost Of Materials Tc": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "82,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "97,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "98,2", "Gross Profit Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "110", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "71,6", "Wages And Salaries Tc": "71,6", "Personnel Expenses Tc": "50,8", "Is Netincome Regular Operatingtc Staff Remainder": "-50,4", "Is Netincome Regular": "110", "Is Netincome Regular Operatingtc Remainder": "66,8", "Economic Capital Ratio": "12,0", "Bs Eqliab Liab Upto1year Remainder": "-113", "Liabilities Of Which Due Within1 Year": "-113", "Is Netincome Remainder": "-865", "Bs Eqliab Liab Remainder": "56,5" }, "2017": { "Sales Tc": "108", "Gross Revenue For The Period Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "108", "Cost Of Purchased Services Tc": "78,5", "Cost Of Materials Tc": "92,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "78,5", "Liabilities Liabilities To Shareholders": "-50,9", "Economic Capital Ratio": "11,8", "Bs Eqliab Liab Shareholders Remainder": "-51,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "93,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "95,7", "Gross Profit Tc": "110", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Operating Result Tc": "110", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "59,8", "Wages And Salaries Tc": "59,8", "Is Netincome Regular": "110", "Is Netincome Regular Operatingtc Remainder": "59,7", "Bs Eqliab Liab Upto1year Remainder": "-126", "Liabilities Of Which Due Within1 Year": "-126", "Bs Eqliab Liab Remainder": "58,9", "Is Netincome Remainder": "-692" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000005_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.477", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.513", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-7.205", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "7.950", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "702", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.361", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1.330", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "457", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.802", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "730", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "36", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "437", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.129", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.025", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "375", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "41", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.428", "Bs Eqliab Accruals Pensions Remainder": "90", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "229", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "410", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-410", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "8.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "359", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "190", "Bs Eqliab Liab Other Thereofsocsec Remainder": "154", "Bs Eqliab Liab Other Thereoftax Remainder": "591", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-8.415", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.261", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.860", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "8.415", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.162", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "23", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "311", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "476", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "19", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2.005", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "332", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "15.690", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "11.681", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.820", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "41.892", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.063", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.738", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.428", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "8,4", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.680", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-94.460", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.538", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,18", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "476", "Interest And Similar Expenses": "787", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "19", "Net Interest Income": "806", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2.005", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.005", "Financial Result": "2.811", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "36", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "36", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.477", "Inventories Prepayments": "1.513", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-7.205", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "7.950", "Inventories": "2.960", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.361", "Receivables From Other Long Term Investees And Investors": "1.330", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "457", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.802", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "10.952", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.388", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "332", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "332", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.025", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "154", "Bs Eqliab Liab Other Thereoftax": "591", "Other Liabilities": "935", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "8,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "41.892", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.738", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,18", "Notes": "0,18", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "410", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "8.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "8.000", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "8.000", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "11.681", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.689", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.129", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.261", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "15.690", "Cost Of Materials Tc": "27.371", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.820", "Other Own Work Capitalised Tc": "166", "Gross Revenue For The Period Tc": "43.878", "Gross Profit Tc": "71.249", "Other Operating Expenses Tc": "6.063", "Wages And Salaries Tc": "8.428", "Personnel Expenses Tc": "11.116", "Operating Result Tc": "90.498", "Is Netincome Regular": "93.309", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "730", "Long Term Financial Assets": "730", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "437", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "375", "Tangible Fixed Assets": "3.966", "Fixed Assets": "4.733", "Other Assets": "0", "Prepaid Expenses": "41", "Assets": "21.162", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.538", "Tax Provisions": "229", "Trade Payables From Care": "0", "Trade Payables": "3.860", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.428", "Provisions For Pensions And Similar Obligations": "90", "Provisions": "4.747", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "359", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "8.415", "Liabilities": "8.415", "Total Balance Total Equity And Liabilities": "21.162", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "23", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "410", "Income Statement": "410", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.162", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.747", "BaseVar": "14.788", "Economic Capital Ratio before Limited Liability": "105%", "Economic Capital Ratio": "110%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.422", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.454", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-11.142", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "11.886", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "951", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.842", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "2.696", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "255", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.475", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.300", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "15", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "20", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.551", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "970", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "402", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "38", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.564", "Bs Eqliab Accruals Pensions Remainder": "84", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "161", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.480", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.480", "Bs Eqliab Equity Reservespartnership Remainder": "51", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "8.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "390", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "396", "Bs Eqliab Liab Other Thereofsocsec Remainder": "81", "Bs Eqliab Liab Other Thereoftax Remainder": "1.020", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-10.327", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "5.349", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.090", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "10.327", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-23.188", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "24", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "73", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "287", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "47", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2.287", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "358", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "17.041", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "11.597", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.936", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "41.795", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.759", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "785", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.687", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "7,9", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.727", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-94.769", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "824", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,18", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "287", "Interest And Similar Expenses": "360", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "47", "Net Interest Income": "407", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2.287", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.287", "Financial Result": "2.694", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "15", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.422", "Inventories Prepayments": "1.454", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-11.142", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "11.886", "Inventories": "3.150", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.842", "Receivables From Other Long Term Investees And Investors": "2.696", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "255", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.475", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.268", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.840", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "358", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "358", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "970", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "51", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "81", "Bs Eqliab Liab Other Thereoftax": "1.020", "Other Liabilities": "1.497", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "7,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "41.795", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "785", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,18", "Notes": "0,18", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.480", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "8.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "8.000", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "8.051", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "11.597", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.735", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.551", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "5.349", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "17.041", "Cost Of Materials Tc": "28.638", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.936", "Other Own Work Capitalised Tc": "15", "Gross Revenue For The Period Tc": "45.746", "Gross Profit Tc": "74.383", "Other Operating Expenses Tc": "5.759", "Wages And Salaries Tc": "8.687", "Personnel Expenses Tc": "11.422", "Operating Result Tc": "92.707", "Is Netincome Regular": "95.401", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.300", "Long Term Financial Assets": "1.352", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "20", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "402", "Tangible Fixed Assets": "3.942", "Fixed Assets": "5.309", "Other Assets": "0", "Prepaid Expenses": "38", "Assets": "23.188", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "824", "Tax Provisions": "161", "Trade Payables From Care": "0", "Trade Payables": "3.090", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.564", "Provisions For Pensions And Similar Obligations": "84", "Provisions": "4.810", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "390", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "10.327", "Liabilities": "10.327", "Total Balance Total Equity And Liabilities": "23.188", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "24", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.480", "Income Statement": "1.480", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "23.188", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.861", "BaseVar": "16.757", "Economic Capital Ratio before Limited Liability": "104%", "Economic Capital Ratio": "110%" } } }, "top_rated": false, "trend": -8.0, "value": 1.0972719893510086 }, { "company_id": "0000000448", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000448.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000448.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000448.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000448_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000448_main_keyfigs.svg", "name": "Glass GmbH Bauunternehmung Konzern", "rank": 78, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Glass GmbH Bauunternehmung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Glass GmbH Bauunternehmung Konzern compared to the market average is the variable Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder, increasing the Economic Capital Ratio by 109% points.The greatest weakness of Glass GmbH Bauunternehmung Konzern is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 741% points.

The company's Economic Capital Ratio, given in the ranking table, is 109%, being 11% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000448_2018_Glass_GmbH_Bauunternehmung_Konzern.pdf", "shrinked_graph_json": { "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "109", "Work In Progress Contracted Construction In Progress": "109", "Work In Progress": "109", "Economic Capital Ratio": "11,2", "Sales Tc": "84,0", "Gross Revenue For The Period Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "87,7", "Cost Of Purchased Services Tc": "102", "Cost Of Materials Tc": "96,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "102", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "68,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "68,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "65,0", "Gross Profit Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "57,7", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "58,4", "Operating Result Tc": "-274", "Is Netincome Regular": "-248", "Is Netincome Regular Operatingtc Remainder": "-741", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-47,9", "Is Netincome Remainder": "108" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000448_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "35.196", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-185.607", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "63", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "196.036", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "17.603", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.511", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "455", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "17.687", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "277", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "46", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "115", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "216", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "25.239", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "9.725", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "12.033", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "198", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.312", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.070", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "21", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "10.860", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "31.655", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60.860", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "6.302", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "14.083", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.567", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "11.150", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "6.705", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "182", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "22.746", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-133.793", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "10.943", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "83", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.032", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "10", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-1,0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "476", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.396", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "55.894", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "120.380", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "52.938", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "192.371", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "924", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.391", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.085", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-464.986", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "28.930", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "6,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "9.493", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.838", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4.333", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "63", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.032", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "10", "Net Interest Income": "1.042", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-1,0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "476", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "475", "Financial Result": "1.517", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "115", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "115", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "35.196", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-185.607", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "63", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "196.036", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "196.036", "Inventories": "28.095", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.511", "Receivables From Other Long Term Investees And Investors": "455", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "17.687", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "22.653", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "85.944", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.396", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "6.302", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "9.725", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "6.705", "Other Liabilities": "17.855", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "6,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "192.371", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.085", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "21", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "10.860", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "31.655", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "62.978", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "120.380", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "10.943", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.567", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "9.499", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "25.239", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "14.083", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "55.894", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "55.894", "Cost Of Materials Tc": "176.274", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "52.938", "Other Own Work Capitalised Tc": "924", "Gross Revenue For The Period Tc": "246.233", "Gross Profit Tc": "422.507", "Other Operating Expenses Tc": "11.391", "Wages And Salaries Tc": "28.930", "Personnel Expenses Tc": "38.429", "Operating Result Tc": "15.822", "Is Netincome Regular": "17.339", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "46", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "277", "Long Term Financial Assets": "323", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "216", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "12.033", "Tangible Fixed Assets": "47.213", "Fixed Assets": "47.651", "Other Assets": "0", "Prepaid Expenses": "198", "Assets": "133.793", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4.333", "Tax Provisions": "1.070", "Trade Payables From Care": "0", "Trade Payables": "22.746", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "182", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.312", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "8.382", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "62.433", "Total Balance Total Equity And Liabilities": "133.793", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "83", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "10.860", "Income Statement": "10.860", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "133.793", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "71.360", "BaseVar": "98.113", "Economic Capital Ratio before Limited Liability": "104%", "Economic Capital Ratio": "109%" } } }, "top_rated": false, "trend": null, "value": 1.0911834751970444 }, { "company_id": "0000000209", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000209.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000209.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000209.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000209_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000209_main_keyfigs.svg", "name": "Wohnungs und Baugesellschaft mbH Bernau", "rank": 79, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungs und Baugesellschaft mbH Bernau are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungs und Baugesellschaft mbH Bernau compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 108% points.The greatest weakness of Wohnungs und Baugesellschaft mbH Bernau is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 272% points.

The company's Economic Capital Ratio, given in the ranking table, is 108%, being 10% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000209_2018_Wohnungs_und_Baugesellschaft_mbH_Bernau.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,9", "Current Assets": "-24,1", "Economic Capital Ratio": "10,7", "Sales Tc": "-147", "Gross Revenue For The Period Tc": "-150", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Bs Eqliab Liab Bank Remainder": "-43,3", "Liabilities To Banks": "-42,5", "Cost Of Materials Tc": "-91,0", "Gross Profit Tc": "-250", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "-238", "Is Netincome Regular Operatingtc Staff Remainder": "-50,2", "Personnel Expenses Tc": "-51,5", "Is Netincome Regular": "-209", "Is Netincome Regular Operatingtc Remainder": "66,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "67,2", "Land And Land Rights With Residential Buildings Wuv": "67,2", "Tangible Fixed Assets": "44,3", "Fixed Assets": "46,0", "Is Netincome Remainder": "105" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,0", "Current Assets": "-24,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,9", "Economic Capital Ratio": "10,5", "Sales Tc": "-162", "Gross Revenue For The Period Tc": "-175", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-186", "Bs Eqliab Liab Bank Remainder": "-45,0", "Liabilities To Banks": "-43,8", "Cost Of Materials Tc": "-108", "Gross Profit Tc": "-272", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Operating Result Tc": "-270", "Personnel Expenses Tc": "-51,2", "Is Netincome Regular Operatingtc Staff Remainder": "-44,8", "Is Netincome Regular": "-245", "Is Netincome Regular Operatingtc Remainder": "59,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "60,1", "Land And Land Rights With Residential Buildings Wuv": "60,1", "Tangible Fixed Assets": "41,9", "Fixed Assets": "44,5", "Is Netincome Remainder": "108" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000209_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.333", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.978", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0,15", "Bs Ass Currass Inventory Remainder": "0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "62", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.502", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "12.529", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "21", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "726", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "454", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "3.991", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.907", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "3.991", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "132.045", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,028", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "264", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.991", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "17", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "543", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "187", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1.587", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "630", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "47.682", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "49.810", "Bs Eqliab Equity Revenueres Statutory Remainder": "500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.160", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "58.387", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "276", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4,2", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.490", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-168.257", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "997", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "367", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.712", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "208", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.565", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "42", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "15.260", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-29.454", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "221", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "150", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "23.305", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000080", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.082", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.151", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.852", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2,8", "Is Netincome Regular Operatingtc Staff Social Remainder": "344", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-20.362", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "183", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.712", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "208", "Net Interest Income": "1.920", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.920", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "15.260", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "21", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "49.810", "Revenue Reserves Special Reserve": "49.810", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0,15", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.333", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.978", "Work In Progress": "5.978", "Inventories": "5.978", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "62", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.502", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.564", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.875", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.565", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "47.682", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "97.992", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,028", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4,2", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "150", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "23.305", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "23.455", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.151", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "630", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "99.622", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "42", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "15.302", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "3.991", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "997", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "58.387", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "347", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.991", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.160", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "15.302", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "221", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "23.676", "Gross Profit Tc": "9.524", "Other Operating Expenses Tc": "1.082", "Wages And Salaries Tc": "1.852", "Personnel Expenses Tc": "2.199", "Operating Result Tc": "17.520", "Is Netincome Regular": "19.440", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.587", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "132.045", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "12.529", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "12.529", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "726", "Prepayments And Assets Under Construction": "454", "Land And Land Rights With Business Buildings And Other Buildings": "1.907", "Land With Third Party Heritable Building Rights": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "3.991", "Other Tangible Fixed Assets": "264", "Tangible Fixed Assets": "139.533", "Fixed Assets": "152.083", "Other Assets": "0", "Prepaid Expenses": "17", "Assets": "170.975", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "183", "Tax Provisions": "187", "Trade Payables From Care": "0", "Trade Payables": "1.490", "Bs Eqliab Liab Lease": "276", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "543", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "730", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "66.317", "Total Balance Total Equity And Liabilities": "168.257", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "367", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "625", "Income Statement": "625", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "170.975", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "104.657", "BaseVar": "118.646", "Economic Capital Ratio before Limited Liability": "103%", "Economic Capital Ratio": "109%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.209", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.899", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "74", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "709", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "6,0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "13.373", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "25", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "938", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.255", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "4.010", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.931", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "4.010", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "129.834", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,028", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "288", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-4.010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "20", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "399", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "64", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1.515", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.247", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "48.272", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "49.810", "Bs Eqliab Equity Revenueres Statutory Remainder": "500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.294", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "60.217", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "274", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3,1", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "1,3", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,74", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0,74", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.483", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-171.079", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.618", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "371", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.529", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "11", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.547", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,00075", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "43", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "14.718", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-27.339", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-79", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "24.040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,00072", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.226", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.183", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.971", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2,8", "Is Netincome Regular Operatingtc Staff Social Remainder": "371", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-24.436", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "299", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.529", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "11", "Net Interest Income": "1.540", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.540", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "14.718", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "25", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "49.810", "Revenue Reserves Special Reserve": "49.810", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.209", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.899", "Work In Progress": "5.899", "Inventories": "5.899", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "74", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "709", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "6,0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "789", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.897", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.547", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "48.272", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "98.582", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,028", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "1,3", "Other Liabilities": "4,4", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "24.040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "24.205", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.183", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.247", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "100.829", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "43", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "14.761", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "4.010", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.618", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "60.217", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "374", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.010", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.294", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0,74", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.761", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-79", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "24.126", "Gross Profit Tc": "11.548", "Other Operating Expenses Tc": "1.226", "Wages And Salaries Tc": "1.971", "Personnel Expenses Tc": "2.345", "Operating Result Tc": "21.848", "Is Netincome Regular": "23.388", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.515", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "129.834", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "13.373", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "13.373", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "938", "Prepayments And Assets Under Construction": "5.255", "Land And Land Rights With Business Buildings And Other Buildings": "1.931", "Land With Third Party Heritable Building Rights": "147", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "4.010", "Other Tangible Fixed Assets": "288", "Tangible Fixed Assets": "142.404", "Fixed Assets": "155.801", "Other Assets": "0", "Prepaid Expenses": "20", "Assets": "173.718", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "299", "Tax Provisions": "64", "Trade Payables From Care": "0", "Trade Payables": "1.483", "Bs Eqliab Liab Lease": "274", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "399", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "463", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "68.272", "Total Balance Total Equity And Liabilities": "171.079", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "371", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.241", "Income Statement": "1.241", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "173.718", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "105.446", "BaseVar": "120.995", "Economic Capital Ratio before Limited Liability": "103%", "Economic Capital Ratio": "108%" } } }, "top_rated": false, "trend": -7.0, "value": 1.0842253591039204 }, { "company_id": "0000000091", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000091.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000091.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000091.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000091_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000091_main_keyfigs.svg", "name": "Fermo Massivhaus Aktiengesellschaft", "rank": 80, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Fermo Massivhaus Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fermo Massivhaus Aktiengesellschaft compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Fermo Massivhaus Aktiengesellschaft is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 1.045% points.

The company's Economic Capital Ratio, given in the ranking table, is 107%, being 8,8% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000091_2018_Fermo_Massivhaus_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "102", "Work In Progress Contracted Construction In Progress": "102", "Economic Capital Ratio": "27,0", "Sales Tc": "125", "Gross Revenue For The Period Tc": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "125", "Cost Of Purchased Services Tc": "-329", "Cost Of Materials Tc": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-328", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-196", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-196", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-200", "Operating Result Tc": "-218", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "125", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-85,6", "Wages And Salaries Tc": "-85,6", "Is Netincome Regular": "-193", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-999", "Is Netincome Regular Operatingtc Staff Remainder": "95,6", "Is Netincome Regular Operatingtc Remainder": "-265", "Bs Eqliab Liab Assoccomp Remainder": "-84,9", "Liabilities To Affiliated Companies": "-84,9", "Is Netincome Remainder": "109" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "107", "Work In Progress Contracted Construction In Progress": "107", "Work In Progress": "87,7", "Economic Capital Ratio": "8,78", "Sales Tc": "107", "Gross Revenue For The Period Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "107", "Cost Of Purchased Services Tc": "-347", "Cost Of Materials Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-346", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-221", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-221", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-225", "Gross Profit Tc": "-85,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "107", "Operating Result Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.045", "Is Netincome Regular": "-248", "Is Netincome Regular Operatingtc Remainder": "-262", "Bs Eqliab Liab Assoccomp Remainder": "-97,9", "Liabilities To Affiliated Companies": "-97,9", "Is Netincome Remainder": "106" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000091_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.066", "Bs Ass Currass Inventory Advpaympaid Remainder": "542", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-11.353", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "6,8", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "9.940", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.374", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "310", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "188", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.436", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "41", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.541", "Bs Eqliab Accruals Pensions Remainder": "1.143", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.525", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.543", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.525", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "50", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.486", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "459", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "829", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-10.551", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.547", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "46", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,65", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-93", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-4,1", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8,2", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-8.604", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "45.809", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-14.301", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-45.636", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-232", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "32.895", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.482", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "173", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-15.743", "Is Netincome Regular Operatingtc Staff Remainder": "8.599", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.761", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-538", "Is Netincome Regular Remainder": "-0,000010", "Is Netincome Remainder": "-2.699", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "554", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "6,8", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "46", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,65", "Net Interest Income": "47", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-46", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.066", "Inventories Prepayments": "542", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-11.353", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "6,8", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "9.940", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.940", "Inventories": "510", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "310", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "188", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.436", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.934", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.510", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-4,1", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4,1", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "50", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "50", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "459", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "32.895", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "173", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.525", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.543", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "2.093", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-14.301", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.547", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-538", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-8.604", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-8.604", "Cost Of Materials Tc": "22.905", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-232", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "32.663", "Gross Profit Tc": "9.931", "Other Operating Expenses Tc": "3.482", "Wages And Salaries Tc": "-3.761", "Personnel Expenses Tc": "4.299", "Operating Result Tc": "2.146", "Is Netincome Regular": "2.101", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "41", "Tangible Fixed Assets": "41", "Fixed Assets": "41", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "10.551", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "554", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "829", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.541", "Provisions For Pensions And Similar Obligations": "1.143", "Provisions": "3.684", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.486", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.774", "Total Balance Total Equity And Liabilities": "10.551", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.525", "Income Statement": "1.525", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "10.551", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.777", "BaseVar": "7.663", "Economic Capital Ratio before Limited Liability": "122%", "Economic Capital Ratio": "125%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.764", "Bs Ass Currass Inventory Advpaympaid Remainder": "754", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-13.422", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "9,0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "11.756", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.315", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "970", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "558", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.161", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "37", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.161", "Bs Eqliab Accruals Pensions Remainder": "1.238", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "905", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.098", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.905", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "50", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.966", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "401", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "488", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.902", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "927", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "48", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,68", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-97", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-4,0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8,1", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-9.318", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "47.092", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-14.228", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-46.681", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.816", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "29.875", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.140", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "410", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.801", "Is Netincome Regular Operatingtc Staff Remainder": "8.102", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.503", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-548", "Is Netincome Regular Remainder": "0,000020", "Is Netincome Remainder": "-1.740", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "384", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "9,0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "48", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,68", "Net Interest Income": "49", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-48", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.764", "Inventories Prepayments": "754", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-13.422", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "9,0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "11.756", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "11.756", "Inventories": "413", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "970", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "558", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.161", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.689", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.865", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-4,0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4,1", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "50", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "50", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "401", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "29.875", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "410", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "905", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.098", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "1.648", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-14.228", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "927", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-548", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-9.318", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-9.318", "Cost Of Materials Tc": "23.546", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.816", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "31.690", "Gross Profit Tc": "8.555", "Other Operating Expenses Tc": "3.140", "Wages And Salaries Tc": "-3.503", "Personnel Expenses Tc": "4.051", "Operating Result Tc": "1.359", "Is Netincome Regular": "1.312", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "37", "Tangible Fixed Assets": "37", "Fixed Assets": "37", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.902", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "384", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "488", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.161", "Provisions For Pensions And Similar Obligations": "1.238", "Provisions": "3.400", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.966", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.855", "Total Balance Total Equity And Liabilities": "9.902", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "905", "Income Statement": "905", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.902", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.047", "BaseVar": "7.379", "Economic Capital Ratio before Limited Liability": "101%", "Economic Capital Ratio": "107%" } } }, "top_rated": false, "trend": -27.0, "value": 1.0674420617818496 }, { "company_id": "0000000018", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000018.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000018.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000018.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000018_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000018_main_keyfigs.svg", "name": "W Markgraf GmbH Co KG Bauunternehmung", "rank": 81, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of W Markgraf GmbH Co KG Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of W Markgraf GmbH Co KG Bauunternehmung compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 107% points.The greatest weakness of W Markgraf GmbH Co KG Bauunternehmung is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.113% points.

The company's Economic Capital Ratio, given in the ranking table, is 107%, being 8,7% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000018_2018_W_Markgraf_GmbH_Co_KG_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "102", "Work In Progress Unfinished Goods": "102", "Economic Capital Ratio": "10,9", "Sales Tc": "109", "Gross Revenue For The Period Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "109", "Cost Of Purchased Services Tc": "-412", "Cost Of Materials Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-411", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-67,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-67,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-71,0", "Gross Profit Tc": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "109", "Operating Result Tc": "-292", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-65,2", "Wages And Salaries Tc": "-65,2", "Is Netincome Regular": "-220", "Is Netincome Regular Operatingtc Staff Remainder": "79,0", "Is Netincome Regular Operatingtc Remainder": "-1.156", "Is Netincome Remainder": "108", "Bs Ass Currass Inventory Advpaymreceived Remainder": "78,8" }, "2017": { "Bs Ass Currass Inventory Advpaympaid Remainder": "56,0", "Inventories Prepayments": "56,0", "Economic Capital Ratio": "8,67", "Bs Ass Currass Inventory Inprogress Goods Remainder": "78,3", "Work In Progress Unfinished Goods": "78,3", "Sales Tc": "107", "Gross Revenue For The Period Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "107", "Cost Of Purchased Services Tc": "-488", "Cost Of Materials Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-488", "Gross Profit Tc": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-57,3", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-56,5", "Operating Result Tc": "107", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-76,5", "Wages And Salaries Tc": "-76,5", "Is Netincome Regular": "107", "Is Netincome Regular Operatingtc Remainder": "59,7", "Is Netincome Regular Operatingtc Staff Remainder": "84,4", "Is Netincome Remainder": "-1.113" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000018_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "16.739", "Bs Ass Currass Inventory Advpaympaid Remainder": "95.706", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-137.216", "Bs Ass Currass Inventory Advpaymreceived Remainder": "53.343", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "144.299", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-135.013", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "1.766", "Bs Ass Currass Receiv Other Remainder": "4.504", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.766", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "23.045", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "97", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "1.739", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "16", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "54.049", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "279", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "218", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.983", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "14.835", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "9.909", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "7.497", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "93", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "27.268", "Bs Eqliab Accruals Pensions Remainder": "5.058", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "490", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "9.939", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-42.541", "Bs Eqliab Equity Reservespartnership Remainder": "38.950", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "16.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0,000010", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "301", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "16.301", "Bs Eqliab Equity Subscribedwithownshares Remainder": "16.301", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "33.505", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.720", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "5.616", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.009", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "25.735", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-159.653", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "44", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "226", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "121", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-375", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1.762", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.999", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-46.427", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "637.197", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-272.172", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "227", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "403.047", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "3.795", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "18.343", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.133", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-828.314", "Is Netincome Regular Operatingtc Staff Remainder": "115.656", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-44.998", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-12.831", "Is Netincome Regular Remainder": "28.325", "Is Netincome Remainder": "-3.556", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.734", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,88", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "226", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "121", "Net Interest Income": "347", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-375", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1.762", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.388", "Financial Result": "1.734", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "218", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "218", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "1.739", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "16.739", "Inventories Prepayments": "95.706", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-137.216", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-83.873", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "144.299", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "144.299", "Inventories": "21.119", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "1.766", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.270", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "23.045", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "31.081", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "97", "Current Assets": "69.036", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.999", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "9.909", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "38.950", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "5.616", "Other Liabilities": "9.336", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "403.047", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.133", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,88", "Notes": "0,88", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "9.939", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "16.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "301", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "16.301", "Bs Eqliab Equity Subscribedwithownshares": "16.301", "Bs Eqliab Equity Subscribedwithoutownshares": "16.301", "Equity": "55.251", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-272.172", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-12.831", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "14.835", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "33.505", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.009", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-46.427", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-46.427", "Cost Of Materials Tc": "318.598", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "227", "Other Own Work Capitalised Tc": "3.795", "Gross Revenue For The Period Tc": "407.070", "Gross Profit Tc": "725.668", "Other Operating Expenses Tc": "18.343", "Wages And Salaries Tc": "-44.998", "Personnel Expenses Tc": "57.828", "Operating Result Tc": "-18.343", "Is Netincome Regular": "11.717", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "279", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "54.049", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "16", "Long Term Financial Assets": "56.082", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.983", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "7.497", "Tangible Fixed Assets": "34.224", "Fixed Assets": "90.524", "Other Assets": "0", "Prepaid Expenses": "93", "Assets": "159.653", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.734", "Tax Provisions": "490", "Trade Payables From Care": "0", "Trade Payables": "25.735", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "27.268", "Provisions For Pensions And Similar Obligations": "5.058", "Provisions": "32.816", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "71.585", "Total Balance Total Equity And Liabilities": "159.653", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "44", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "9.939", "Income Statement": "9.939", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "159.653", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "88.067", "BaseVar": "115.619", "Economic Capital Ratio before Limited Liability": "103%", "Economic Capital Ratio": "109%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "18.624", "Bs Ass Currass Inventory Advpaympaid Remainder": "87.728", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-102.557", "Bs Ass Currass Inventory Advpaymreceived Remainder": "25.972", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "112.627", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-99.675", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "5.623", "Bs Ass Currass Receiv Other Remainder": "2.058", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "5.623", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "24.772", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "54", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "16", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.550", "Bs Ass Fixass Fin Securities Remainder": "33.058", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "279", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "185", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "477", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "19.524", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "12.529", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "7.121", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "545", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "27.364", "Bs Eqliab Accruals Pensions Remainder": "5.188", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "863", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.944", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-38.556", "Bs Eqliab Equity Reservespartnership Remainder": "38.530", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "16.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "306", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "16.306", "Bs Eqliab Equity Subscribedwithownshares Remainder": "16.306", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "26.187", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.281", "Bs Eqliab Liab Other Thereofsocsec Remainder": "355", "Bs Eqliab Liab Other Thereoftax Remainder": "4.767", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.287", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "31.005", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-156.133", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "7.127", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.183", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "321", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "255", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-349", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2.282", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-5.596", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "11.193", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "669.229", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-306.676", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-31.672", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "472.192", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "6.359", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "14.854", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.253", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "125.372", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-48.125", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "286", "Is Netincome Regular Operatingtc Staff Social Remainder": "-14.846", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-903.877", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.182", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "321", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "255", "Net Interest Income": "576", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-349", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2.282", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.933", "Financial Result": "2.509", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "185", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "185", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "18.624", "Inventories Prepayments": "87.728", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-102.557", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-76.585", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "112.627", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "112.627", "Inventories": "24.095", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "5.623", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7.681", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "24.772", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "38.076", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "54", "Current Assets": "80.849", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-5.596", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.596", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "12.529", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "38.530", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "355", "Bs Eqliab Liab Other Thereoftax": "4.767", "Other Liabilities": "8.403", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "286", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "472.192", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.253", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.944", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "16.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "306", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "16.306", "Bs Eqliab Equity Subscribedwithownshares": "16.306", "Bs Eqliab Equity Subscribedwithoutownshares": "16.306", "Equity": "54.836", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-306.676", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "7.127", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-14.560", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "19.524", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "26.187", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.287", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "362.553", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-31.672", "Other Own Work Capitalised Tc": "6.359", "Gross Revenue For The Period Tc": "446.878", "Gross Profit Tc": "809.432", "Other Operating Expenses Tc": "14.854", "Wages And Salaries Tc": "-48.125", "Personnel Expenses Tc": "62.686", "Operating Result Tc": "897.820", "Is Netincome Regular": "900.329", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "279", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "33.058", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "16", "Long Term Financial Assets": "34.903", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "477", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "7.121", "Tangible Fixed Assets": "39.651", "Fixed Assets": "74.738", "Other Assets": "0", "Prepaid Expenses": "545", "Assets": "156.133", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.182", "Tax Provisions": "863", "Trade Payables From Care": "0", "Trade Payables": "31.005", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "27.364", "Provisions For Pensions And Similar Obligations": "5.188", "Provisions": "33.415", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "67.882", "Total Balance Total Equity And Liabilities": "156.133", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.183", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.944", "Income Statement": "5.944", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "156.133", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "88.251", "BaseVar": "112.007", "Economic Capital Ratio before Limited Liability": "101%", "Economic Capital Ratio": "107%" } } }, "top_rated": false, "trend": -11.0, "value": 1.0664046302699957 }, { "company_id": "0000000072", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000072.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000072.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000072.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000072_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000072_main_keyfigs.svg", "name": "Xaver Lutzenberger GmbH Co KG Bauunternehmung", "rank": 82, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Xaver Lutzenberger GmbH Co KG Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Xaver Lutzenberger GmbH Co KG Bauunternehmung compared to the market average is the variable Operating Result Tc, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Xaver Lutzenberger GmbH Co KG Bauunternehmung is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 711% points.

The company's Economic Capital Ratio, given in the ranking table, is 106%, being 8,4% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000072_2018_Xaver_Lutzenberger_GmbH_Co_KG_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "116", "Gross Revenue For The Period Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116", "Cost Of Purchased Services Tc": "109", "Cost Of Materials Tc": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "109", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "95,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "95,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "93,7", "Gross Profit Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-103", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-418", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-418", "Operating Result Tc": "116", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "75,4", "Wages And Salaries Tc": "75,4", "Personnel Expenses Tc": "80,6", "Is Netincome Regular": "-212", "Economic Capital Ratio": "17,5", "Is Netincome Regular Remainder": "-1.172", "Is Netincome Remainder": "113", "Bs Ass Currass Inventory Inprogress Remainder": "75,8" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "106", "Work In Progress": "98,6", "Economic Capital Ratio": "8,38", "Sales Tc": "103", "Gross Revenue For The Period Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "86,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "86,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "85,1", "Cost Of Materials Tc": "76,8", "Gross Profit Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "57,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "60,2", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "60,8", "Operating Result Tc": "106", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "75,3", "Wages And Salaries Tc": "75,3", "Personnel Expenses Tc": "77,1", "Is Netincome Regular": "106", "Is Netincome Regular Operatingtc Remainder": "59,7", "Is Netincome Remainder": "-711" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000072_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.219", "Bs Ass Currass Inventory Advpaympaid Remainder": "2.930", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-16.721", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "16.819", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "346", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "103", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "661", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7.521", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,1", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "113", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "40", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "72", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.932", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.173", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.523", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "112", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "9.010", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "222", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.013", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "0", "Bs Eqliab Equity Reservespartnership Remainder": "1.712", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "500", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.550", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.117", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.265", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.437", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "32", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.858", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "62", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "312", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "17", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,042", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "96", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "1.264", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.264", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "-1.264", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "14.170", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "18.549", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-36.256", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "89.554", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.246", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.097", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.013", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.440", "Is Netincome Regular Remainder": "-104.182", "Is Netincome Remainder": "-661", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "269", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,29", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "312", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "17", "Net Interest Income": "329", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,042", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "96", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "96", "Financial Result": "425", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "40", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "40", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.219", "Inventories Prepayments": "2.930", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-16.721", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "16.819", "Inventories": "3.375", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "103", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "661", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7.521", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.285", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.879", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "1.264", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.264", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.264", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.173", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.712", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.265", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "89.554", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.097", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,29", "Notes": "0,29", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.013", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "500", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "4.225", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "18.549", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.117", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.440", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.932", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "14.170", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "14.170", "Cost Of Materials Tc": "32.719", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-36.256", "Other Own Work Capitalised Tc": "22", "Gross Revenue For The Period Tc": "53.320", "Gross Profit Tc": "86.039", "Other Operating Expenses Tc": "3.246", "Wages And Salaries Tc": "9.013", "Personnel Expenses Tc": "14.453", "Operating Result Tc": "106.100", "Is Netincome Regular": "2.343", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "32", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "32", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "113", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,1", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,1", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "115", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "72", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.523", "Tangible Fixed Assets": "6.700", "Fixed Assets": "6.855", "Other Assets": "0", "Prepaid Expenses": "112", "Assets": "20.846", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "269", "Tax Provisions": "222", "Trade Payables From Care": "0", "Trade Payables": "2.437", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "9.010", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.232", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.550", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.369", "Total Balance Total Equity And Liabilities": "22.858", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "62", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.013", "Income Statement": "2.013", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.846", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.476", "BaseVar": "15.107", "Economic Capital Ratio before Limited Liability": "111%", "Economic Capital Ratio": "116%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.389", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.602", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-26.984", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "25.035", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "347", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "115", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "433", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.916", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,1", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "113", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "8,5", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "369", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.624", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.858", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.984", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "103", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.727", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "329", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.635", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "0", "Bs Eqliab Equity Reservespartnership Remainder": "1.712", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "500", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.477", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.891", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.832", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.246", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "1.577", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-1.577", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.167", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "32", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.549", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "57", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "233", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,034", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "1.303", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "13.401", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "7.982", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "8.216", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "35.248", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "122", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.234", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "645", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.555", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.617", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-85.206", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "221", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,32", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "233", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,0", "Net Interest Income": "240", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,034", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,034", "Financial Result": "240", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "8,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.389", "Inventories Prepayments": "1.602", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-26.984", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "25.035", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "115", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "433", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.916", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.464", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.853", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "1.303", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.303", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.858", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.712", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.246", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "35.248", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "645", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,32", "Notes": "0,32", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.635", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "500", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "3.847", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.982", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.832", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.617", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.624", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.477", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "13.401", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "13.401", "Cost Of Materials Tc": "21.384", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "8.216", "Other Own Work Capitalised Tc": "122", "Gross Revenue For The Period Tc": "43.586", "Gross Profit Tc": "64.969", "Other Operating Expenses Tc": "4.234", "Wages And Salaries Tc": "9.555", "Personnel Expenses Tc": "15.172", "Operating Result Tc": "86.323", "Is Netincome Regular": "86.563", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "32", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "32", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "113", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,1", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,1", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "115", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "369", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.984", "Tangible Fixed Assets": "7.835", "Fixed Assets": "7.958", "Other Assets": "0", "Prepaid Expenses": "103", "Assets": "19.914", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "221", "Tax Provisions": "329", "Trade Payables From Care": "0", "Trade Payables": "2.167", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "1.577", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.727", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "8.056", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.891", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.614", "Total Balance Total Equity And Liabilities": "21.549", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "57", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.635", "Income Statement": "1.635", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.914", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.300", "BaseVar": "14.764", "Economic Capital Ratio before Limited Liability": "100%", "Economic Capital Ratio": "106%" } } }, "top_rated": false, "trend": -18.0, "value": 1.0634193771885918 }, { "company_id": "0000000106", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000106.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000106.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000106.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000106_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000106_main_keyfigs.svg", "name": "Br\u00fcninghoff GmbH Co KG", "rank": 83, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Br\u00fcninghoff GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Br\u00fcninghoff GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Br\u00fcninghoff GmbH Co KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.841% points.

The company's Economic Capital Ratio, given in the ranking table, is 106%, being 8,1% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000106_2018_Brueninghoff_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "106", "Economic Capital Ratio": "8,03", "Bs Ass Currass Inventory Inprogress Remainder": "106", "Sales Tc": "106", "Gross Revenue For The Period Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "106", "Cost Of Purchased Services Tc": "106", "Cost Of Materials Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "92,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "92,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "91,4", "Gross Profit Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "106", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "96,6", "Wages And Salaries Tc": "96,6", "Personnel Expenses Tc": "98,3", "Is Netincome Regular Operatingtc Staff Remainder": "-49,6", "Is Netincome Regular": "106", "Is Netincome Regular Operatingtc Remainder": "67,2", "Is Netincome Remainder": "-1.649" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "106", "Work In Progress": "84,5", "Economic Capital Ratio": "8,07", "Sales Tc": "106", "Gross Revenue For The Period Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "106", "Cost Of Purchased Services Tc": "106", "Cost Of Materials Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "97,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "97,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "96,6", "Gross Profit Tc": "106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-73,5", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-72,7", "Operating Result Tc": "106", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "97,3", "Wages And Salaries Tc": "97,3", "Personnel Expenses Tc": "99,9", "Is Netincome Regular": "106", "Is Netincome Remainder": "-1.841" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000106_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "64", "Bs Ass Currass Inventory Advpaympaid Remainder": "422", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-25.618", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "28.594", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "745", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.474", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.354", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "182", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.181", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "55", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "11", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "528", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "83", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "4.747", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "417", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.965", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "158", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.905", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "86", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "588", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.667", "Bs Eqliab Equity Reservespartnership Remainder": "6.608", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "2.040", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.040", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.040", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.551", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "265", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.010", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.240", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "140", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.519", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.363", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "669", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "81", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "68", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "27", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.324", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "14.476", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "35.008", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.082", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "76.552", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "90", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.618", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "572", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "15.611", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.331", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-158.138", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "219", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "68", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "27", "Net Interest Income": "95", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "95", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "528", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "83", "Intangible Fixed Assets": "611", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "64", "Inventories Prepayments": "422", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-25.618", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "28.594", "Inventories": "4.143", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.474", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.354", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "182", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.181", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.192", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.400", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.324", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.324", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "417", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "6.608", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.240", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "76.552", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "572", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "588", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "2.040", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.040", "Bs Eqliab Equity Subscribedwithownshares": "2.040", "Bs Eqliab Equity Subscribedwithoutownshares": "2.040", "Equity": "8.648", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "35.008", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "669", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.010", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.331", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "55", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.747", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.551", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "140", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "14.476", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "14.476", "Cost Of Materials Tc": "49.484", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.082", "Other Own Work Capitalised Tc": "90", "Gross Revenue For The Period Tc": "78.724", "Gross Profit Tc": "128.208", "Other Operating Expenses Tc": "6.618", "Wages And Salaries Tc": "15.611", "Personnel Expenses Tc": "20.941", "Operating Result Tc": "157.663", "Is Netincome Regular": "157.757", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "11", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "11", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "11", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.965", "Tangible Fixed Assets": "7.129", "Fixed Assets": "7.751", "Other Assets": "0", "Prepaid Expenses": "158", "Assets": "20.363", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "219", "Tax Provisions": "86", "Trade Payables From Care": "0", "Trade Payables": "2.519", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.905", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.991", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "265", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.724", "Total Balance Total Equity And Liabilities": "20.363", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "81", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "588", "Income Statement": "588", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.363", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.639", "BaseVar": "14.543", "Economic Capital Ratio before Limited Liability": "100%", "Economic Capital Ratio": "106%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "808", "Bs Ass Currass Inventory Advpaympaid Remainder": "10", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-20.886", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "23.031", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "838", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.158", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.971", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.526", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "7,5", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "12", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "22", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "422", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "73", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "17", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "4.477", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "500", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.963", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "173", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.097", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "86", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.265", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.863", "Bs Eqliab Equity Reservespartnership Remainder": "5.300", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "2.299", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.299", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.299", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "877", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "751", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "981", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.275", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.454", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.122", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.343", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "78", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "90", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "86", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.259", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "16.444", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "42.638", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-5.563", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "95.375", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "24", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.709", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "732", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "16.451", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.384", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-180.123", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "337", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "90", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "86", "Net Interest Income": "176", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "176", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "22", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "422", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "73", "Intangible Fixed Assets": "517", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "808", "Inventories Prepayments": "10", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-20.886", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "23.031", "Inventories": "2.993", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.158", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.971", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.526", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.655", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.456", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.259", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.259", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "500", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "5.300", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.275", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "95.375", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "732", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.265", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "2.299", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.299", "Bs Eqliab Equity Subscribedwithownshares": "2.299", "Bs Eqliab Equity Subscribedwithoutownshares": "2.299", "Equity": "7.599", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "42.638", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.343", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "981", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.384", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "7,5", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.477", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "877", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "16.444", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "16.444", "Cost Of Materials Tc": "59.081", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-5.563", "Other Own Work Capitalised Tc": "24", "Gross Revenue For The Period Tc": "89.837", "Gross Profit Tc": "148.918", "Other Operating Expenses Tc": "6.709", "Wages And Salaries Tc": "16.451", "Personnel Expenses Tc": "21.836", "Operating Result Tc": "179.453", "Is Netincome Regular": "179.629", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "12", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "12", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "12", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "17", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.963", "Tangible Fixed Assets": "6.957", "Fixed Assets": "7.486", "Other Assets": "0", "Prepaid Expenses": "173", "Assets": "20.122", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "337", "Tax Provisions": "86", "Trade Payables From Care": "0", "Trade Payables": "3.454", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.097", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.183", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "751", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.339", "Total Balance Total Equity And Liabilities": "20.122", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "78", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.265", "Income Statement": "1.265", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.122", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.783", "BaseVar": "14.731", "Economic Capital Ratio before Limited Liability": "100%", "Economic Capital Ratio": "106%" } } }, "top_rated": false, "trend": -8.0, "value": 1.0603815665669671 }, { "company_id": "0000000070", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000070.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000070.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000070.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000070_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000070_main_keyfigs.svg", "name": "Josef Hebel GmbH Co KG Bauunternehmung", "rank": 84, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef Hebel GmbH Co KG Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef Hebel GmbH Co KG Bauunternehmung compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Josef Hebel GmbH Co KG Bauunternehmung is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 758% points.

The company's Economic Capital Ratio, given in the ranking table, is 105%, being 6,9% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000070_2018_Josef_Hebel_GmbH_Co_KG_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "118", "Work In Progress Contracted Construction In Progress": "118", "Work In Progress": "88,7", "Economic Capital Ratio": "20,4", "Sales Tc": "118", "Gross Revenue For The Period Tc": "118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "118", "Cost Of Purchased Services Tc": "-231", "Cost Of Materials Tc": "65,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-230", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-128", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-128", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-132", "Gross Profit Tc": "118", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "118", "Operating Result Tc": "-259", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-94,8", "Wages And Salaries Tc": "-94,8", "Is Netincome Regular": "-227", "Is Netincome Regular Operatingtc Staff Remainder": "110", "Is Netincome Regular Operatingtc Remainder": "-874", "Is Netincome Remainder": "115" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "75,6", "Work In Progress Contracted Construction In Progress": "75,6", "Economic Capital Ratio": "6,89", "Sales Tc": "105", "Gross Revenue For The Period Tc": "105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "105", "Cost Of Purchased Services Tc": "-248", "Gross Profit Tc": "105", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-94,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-94,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-98,0", "Operating Result Tc": "-291", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "105", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-79,4", "Wages And Salaries Tc": "-79,4", "Is Netincome Regular": "-264", "Is Netincome Regular Operatingtc Remainder": "-758", "Is Netincome Regular Operatingtc Staff Remainder": "89,4", "Trade Payables": "-40,1", "Bs Eqliab Liab Trade Remainder": "-40,1", "Is Netincome Remainder": "105" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000070_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.066", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-44.788", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "48.901", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.152", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "842", "Bs Ass Currass Receiv Other Remainder": "302", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "250", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "842", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "12.301", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "2,0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.267", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "196", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "20", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000020", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "18", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.715", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.114", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.208", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "72", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.113", "Bs Eqliab Accruals Pensions Remainder": "6.251", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "12", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "612", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "1.788", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.337", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.726", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "7.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "18", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.926", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "240", "Bs Eqliab Liab Other Remainder": "3.566", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0,031", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "239", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9.692", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-43.519", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "776", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "163", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "781", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-3,0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "213", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-0,63", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.586", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-23.706", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "104.070", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-42.088", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "16.499", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "86.117", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "10.656", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.394", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-177.862", "Is Netincome Regular Operatingtc Staff Remainder": "47.308", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-17.617", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-6.037", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.734", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "35", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "781", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,5", "Net Interest Income": "784", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-3,0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "213", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-0,63", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "209", "Financial Result": "993", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "196", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "20", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "216", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.066", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-44.788", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "48.901", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "48.901", "Inventories": "6.265", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "842", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.145", "Receivables From Other Long Term Investees And Investors": "250", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "12.301", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "14.537", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "29.868", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.586", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.726", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.114", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "240", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.806", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "86.117", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.394", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "612", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.337", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "7.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.000", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "14.463", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-42.088", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "776", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.926", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-6.037", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.715", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-23.706", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-23.706", "Cost Of Materials Tc": "38.276", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "16.499", "Other Own Work Capitalised Tc": "60", "Gross Revenue For The Period Tc": "102.675", "Gross Profit Tc": "140.951", "Other Operating Expenses Tc": "10.656", "Wages And Salaries Tc": "-17.617", "Personnel Expenses Tc": "23.654", "Operating Result Tc": "1.380", "Is Netincome Regular": "2.373", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "2,0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "2,0", "Other Long Term Equity Investments": "1.267", "Long Term Financial Assets": "1.294", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "18", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.208", "Tangible Fixed Assets": "16.055", "Fixed Assets": "17.565", "Other Assets": "0", "Prepaid Expenses": "72", "Assets": "47.506", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "35", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "9.692", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0,031", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.113", "Provisions For Pensions And Similar Obligations": "6.251", "Provisions": "12.364", "Deferred Income": "12", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "18", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.681", "Total Balance Total Equity And Liabilities": "43.519", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "163", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "612", "Income Statement": "612", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "47.506", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "30.825", "BaseVar": "32.093", "Economic Capital Ratio before Limited Liability": "115%", "Economic Capital Ratio": "118%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "18.786", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-45.630", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "45.630", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.328", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "1.265", "Bs Ass Currass Receiv Other Remainder": "-433", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "276", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.265", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "14.418", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "2,0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "602", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "261", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "76", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.076", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.599", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.187", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "104", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.809", "Bs Eqliab Accruals Pensions Remainder": "6.441", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "132", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "11", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.611", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "789", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "4.095", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.887", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "7.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.320", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "17", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "6.076", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "41", "Bs Eqliab Liab Other Remainder": "4.363", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0,13", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "41", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "13.222", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-53.855", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.777", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "166", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "774", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "276", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-1,2", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.560", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-22.395", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "121.274", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-56.618", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "778", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "118.042", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "76", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.947", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.378", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-200.907", "Is Netincome Regular Operatingtc Staff Remainder": "50.618", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-18.596", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-6.713", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.995", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "168", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "774", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,0", "Net Interest Income": "775", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "276", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-1,2", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "275", "Financial Result": "1.050", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "261", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "261", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "18.786", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-45.630", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "45.630", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "45.630", "Inventories": "6.328", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "1.265", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "832", "Receivables From Other Long Term Investees And Investors": "276", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "14.418", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "16.791", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "41.904", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.560", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.887", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.599", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "41", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.404", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "118.042", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.378", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.611", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "4.095", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "7.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.000", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "15.382", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-56.618", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.777", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "6.076", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-6.713", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.076", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.320", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-22.395", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-22.395", "Cost Of Materials Tc": "42.261", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "778", "Other Own Work Capitalised Tc": "76", "Gross Revenue For The Period Tc": "118.896", "Gross Profit Tc": "161.157", "Other Operating Expenses Tc": "11.947", "Wages And Salaries Tc": "-18.596", "Personnel Expenses Tc": "25.309", "Operating Result Tc": "2.444", "Is Netincome Regular": "3.494", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "2,0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "2,0", "Other Long Term Equity Investments": "602", "Long Term Financial Assets": "629", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "76", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.187", "Tangible Fixed Assets": "14.938", "Fixed Assets": "15.828", "Other Assets": "0", "Prepaid Expenses": "104", "Assets": "57.836", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "168", "Tax Provisions": "132", "Trade Payables From Care": "0", "Trade Payables": "13.222", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0,13", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.809", "Provisions For Pensions And Similar Obligations": "6.441", "Provisions": "13.382", "Deferred Income": "11", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "17", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "25.079", "Total Balance Total Equity And Liabilities": "53.855", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "166", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.611", "Income Statement": "1.611", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "57.836", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "32.757", "BaseVar": "41.458", "Economic Capital Ratio before Limited Liability": "98%", "Economic Capital Ratio": "105%" } } }, "top_rated": false, "trend": -24.0, "value": 1.0485881773486665 }, { "company_id": "0000000450", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000450.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000450.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000450.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000450_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000450_main_keyfigs.svg", "name": "Otto Wulff Bauunternehmung GmbH Konzern", "rank": 85, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Otto Wulff Bauunternehmung GmbH Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Otto Wulff Bauunternehmung GmbH Konzern compared to the market average is the variable Bs Ass Currass Inventory Inprogress Remainder, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Otto Wulff Bauunternehmung GmbH Konzern is the variable Cost Of Purchased Services Tc, reducing the Economic Capital Ratio by 95% points.

The company's Economic Capital Ratio, given in the ranking table, is 105%, being 6,7% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000450_2018_Otto_Wulff_Bauunternehmung_GmbH_Konzern.pdf", "shrinked_graph_json": { "2016": { "Inventories": "33,5", "Current Assets": "34,2", "Bs Ass Currass Inventory Remainder": "93,7", "Economic Capital Ratio": "12,1", "Sales Tc": "40,9", "Gross Revenue For The Period Tc": "39,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "47,3", "Cost Of Purchased Services Tc": "-108", "Cost Of Materials Tc": "27,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-107", "Bs Eqliab Liab Bank Remainder": "-37,9", "Liabilities To Banks": "-37,1", "Gross Profit Tc": "82,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "89,6", "Operating Result Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "29,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-25,8", "Wages And Salaries Tc": "-25,8", "Is Netincome Regular": "106", "Is Netincome Regular Operatingtc Remainder": "66,8", "Fixed Assets": "-23,1", "Is Netincome Remainder": "-223" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "83,6", "Work In Progress": "49,7", "Inventories": "42,8", "Current Assets": "36,1", "Economic Capital Ratio": "6,73", "Cost Of Purchased Services Tc": "-94,7", "Gross Profit Tc": "20,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-93,9", "Bs Eqliab Liab Bank Remainder": "-27,4", "Liabilities To Banks": "-26,4", "Operating Result Tc": "52,6", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "71,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-32,7", "Wages And Salaries Tc": "-32,7", "Is Netincome Regular": "73,5", "Is Netincome Regular Operatingtc Remainder": "59,8", "Is Netincome Regular Operatingtc Staff Remainder": "20,7", "Is Netincome Regular Remainder": "19,1", "Tangible Fixed Assets": "-21,5", "Fixed Assets": "-24,2", "Is Netincome Remainder": "-93,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000450_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "60.091", "Bs Ass Currass Inventory Advpaympaid Remainder": "8.533", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-104.015", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "209.542", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.269", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1.282", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "13.848", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "929", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "2.300", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "89", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "90", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000020", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.120", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.670", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.941", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "353", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "23.519", "Bs Eqliab Accruals Pensions Remainder": "120", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "6.973", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "952", "Bs Eqliab Deftax Remainder": "158", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "500", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "24.346", "Bs Eqliab Equity Noncontrollingshares Remainder": "2.964", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "13.972", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-30.442", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "47.103", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "5.000", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.048", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.048", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.048", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "15.373", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "72.302", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.815", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "4,8", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "10.239", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-208.043", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "25.025", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-511", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "168", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.615", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "143", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "12", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "-2,1", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "88", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-2.102", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.205", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "234.499", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-95.995", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "526", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "218.059", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "13.827", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.616", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "62.333", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-24.054", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-7.112", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-424.293", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "12.257", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,50", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.615", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "143", "Net Interest Income": "1.758", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "88", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "12", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "9,8", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "97", "Financial Result": "1.855", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "89", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "90", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "179", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "60.091", "Inventories Prepayments": "8.533", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-104.015", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "114.060", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.269", "Receivables From Other Long Term Investees And Investors": "1.282", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "13.848", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "20.400", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "194.551", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-2.102", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.102", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "47.103", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "47.103", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.670", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "500", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.815", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "218.059", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.616", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,50", "Notes": "0,50", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "24.346", "Bs Eqliab Equity Noncontrollingshares": "2.964", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "13.972", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "5.000", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.048", "Bs Eqliab Equity Subscribedwithownshares": "3.048", "Bs Eqliab Equity Subscribedwithoutownshares": "3.048", "Equity": "72.587", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-95.995", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "25.025", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "72.302", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-7.112", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.120", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "15.373", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "138.504", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "526", "Other Own Work Capitalised Tc": "44", "Gross Revenue For The Period Tc": "218.629", "Gross Profit Tc": "357.133", "Other Operating Expenses Tc": "13.827", "Wages And Salaries Tc": "-24.054", "Personnel Expenses Tc": "31.167", "Operating Result Tc": "409.845", "Is Netincome Regular": "411.701", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "929", "Deferred Tax Liabilities": "158", "Long Term Securities": "2.300", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "3.229", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.941", "Tangible Fixed Assets": "9.732", "Fixed Assets": "13.140", "Other Assets": "0", "Prepaid Expenses": "353", "Assets": "208.043", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "12.257", "Tax Provisions": "6.973", "Trade Payables From Care": "0", "Trade Payables": "10.239", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "4,8", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "23.519", "Provisions For Pensions And Similar Obligations": "120", "Provisions": "30.612", "Deferred Income": "952", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "103.734", "Total Balance Total Equity And Liabilities": "208.043", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-511", "Profit And Loss Transfer Subsidiary": "-511", "Other Taxes": "168", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "24.346", "Income Statement": "24.346", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "208.043", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "104.309", "BaseVar": "155.889", "Economic Capital Ratio before Limited Liability": "105%", "Economic Capital Ratio": "110%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "40.872", "Bs Ass Currass Inventory Advpaympaid Remainder": "8.276", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-72.668", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "648", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "194.467", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.052", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "13.466", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "2.064", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "12.813", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "194", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "339", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "1.800", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "183", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "80", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "501", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.960", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.708", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.639", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "381", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "22.068", "Bs Eqliab Accruals Pensions Remainder": "80", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.098", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1.073", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "500", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "16.901", "Bs Eqliab Equity Noncontrollingshares Remainder": "2.808", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "10.314", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.997", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "64.676", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "5.000", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.048", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.048", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.048", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "15.924", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "67.108", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.695", "Bs Eqliab Liab Other Thereofsocsec Remainder": "326", "Bs Eqliab Liab Other Thereoftax Remainder": "5.678", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "15.380", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-217.775", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "17.464", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-365", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "198", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.607", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "287", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "15", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "-3,0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "76", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-25", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.514", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "190.291", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-79.491", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-394", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "187.769", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "87", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "14.337", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.437", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "72.058", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-28.226", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "562", "Is Netincome Regular Operatingtc Staff Social Remainder": "-8.365", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-363.445", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "7.513", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "648", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.607", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "287", "Net Interest Income": "1.894", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "76", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "15", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "12", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-25", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "63", "Financial Result": "1.957", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "183", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "80", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "263", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "40.872", "Inventories Prepayments": "8.276", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-72.668", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "648", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "194.467", "Inventories": "132.774", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "13.466", "Receivables From Other Long Term Investees And Investors": "2.064", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "12.813", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "28.343", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "201.990", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.514", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "64.676", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "64.676", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.708", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "500", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "326", "Bs Eqliab Liab Other Thereoftax": "5.678", "Other Liabilities": "7.698", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "562", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "187.769", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.437", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "16.901", "Bs Eqliab Equity Noncontrollingshares": "2.808", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "10.314", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "5.000", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.048", "Bs Eqliab Equity Subscribedwithownshares": "3.048", "Bs Eqliab Equity Subscribedwithoutownshares": "3.048", "Equity": "86.346", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-79.491", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "17.464", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "67.108", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-7.803", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "194", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.960", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "15.924", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "110.800", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-394", "Other Own Work Capitalised Tc": "87", "Gross Revenue For The Period Tc": "187.462", "Gross Profit Tc": "298.262", "Other Operating Expenses Tc": "14.337", "Wages And Salaries Tc": "-28.226", "Personnel Expenses Tc": "36.029", "Operating Result Tc": "353.580", "Is Netincome Regular": "355.536", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "339", "Deferred Tax Liabilities": "0", "Long Term Securities": "1.800", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.139", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "501", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.639", "Tangible Fixed Assets": "12.808", "Fixed Assets": "15.210", "Other Assets": "0", "Prepaid Expenses": "381", "Assets": "217.775", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "7.513", "Tax Provisions": "2.098", "Trade Payables From Care": "0", "Trade Payables": "15.380", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "22.068", "Provisions For Pensions And Similar Obligations": "80", "Provisions": "24.246", "Deferred Income": "1.073", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "106.111", "Total Balance Total Equity And Liabilities": "217.775", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-365", "Profit And Loss Transfer Subsidiary": "-365", "Other Taxes": "198", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "16.901", "Income Statement": "16.901", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "217.775", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "111.664", "BaseVar": "161.943", "Economic Capital Ratio before Limited Liability": "98%", "Economic Capital Ratio": "105%" } } }, "top_rated": false, "trend": -17.0, "value": 1.046951706595926 }, { "company_id": "0000000349", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000349.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000349.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000349.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000349_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000349_main_keyfigs.svg", "name": "MAG Gewerbebau GmbH", "rank": 86, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of MAG Gewerbebau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of MAG Gewerbebau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 99% points.The greatest weakness of MAG Gewerbebau GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 225% points.

The company's Economic Capital Ratio, given in the ranking table, is 103%, being 5,2% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000349_2018_MAG_Gewerbebau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-127", "Gross Revenue For The Period Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-117", "Cost Of Purchased Services Tc": "-56,8", "Cost Of Materials Tc": "-67,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-55,8", "Bs Eqliab Liab Bank Remainder": "49,9", "Liabilities To Banks": "50,6", "Liabilities": "113", "Gross Profit Tc": "-157", "Operating Result Tc": "-145", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,5", "Is Netincome Regular Operatingtc Staff Remainder": "-55,1", "Personnel Expenses Tc": "-59,8", "Is Netincome Regular": "-116", "Is Netincome Regular Operatingtc Remainder": "90,7", "Economic Capital Ratio before Limited Liability": "138", "Is Netincome Regular Remainder": "30,5", "Stockholders Equity": "144", "Economic Capital Ratio": "134", "Is Netincome Remainder": "116" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "98,2", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "98,2", "Current Assets": "54,4", "Economic Capital Ratio": "5,21", "Is Netincome Incomesharing Loss Remainder": "56,9", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "56,9", "Profit And Loss Transfer Subsidiary": "56,9", "Sales Tc": "-196", "Gross Revenue For The Period Tc": "-208", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-185", "Cost Of Purchased Services Tc": "-70,4", "Cost Of Materials Tc": "-66,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-69,6", "Is Netincome Eat Remainder": "-82,3", "Earnings After Taxes": "-82,3", "Gross Profit Tc": "-225", "Operating Result Tc": "-223", "Is Netincome Regular": "-196", "Is Netincome Regular Operatingtc Remainder": "59,9", "Bs Eqliab Liab Assoccomp Remainder": "-109", "Liabilities To Affiliated Companies": "-109", "Is Netincome Remainder": "99,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000349_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "146", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "52", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "171", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,025", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0,037", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-198", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-2,2", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "2,2", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1,5", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,39", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "58", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-29", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "34", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6,6", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0,16", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-72", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1,5", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,39", "Net Interest Income": "1,9", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1,9", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "146", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "52", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "52", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "198", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "2,2", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,025", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "34", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0,16", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "26", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-29", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-2,2", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "29", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "34", "Gross Profit Tc": "63", "Other Operating Expenses Tc": "6,6", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "70", "Is Netincome Regular": "72", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "198", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0,037", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "171", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "171", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0,062", "Total Balance Total Equity And Liabilities": "198", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "2,2", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,000000000000017", "Income Statement": "-0,000000000000017", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "198", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "197", "BaseVar": "99", "Economic Capital Ratio before Limited Liability": "232%", "Economic Capital Ratio": "232%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "101", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "33", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "42", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-101", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-33", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "33", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1,5", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,32", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "50", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-25", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6,4", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0,076", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-34", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1,5", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,32", "Net Interest Income": "1,8", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1,8", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "101", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "0", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "101", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "33", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0,076", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "26", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-25", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-33", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "25", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "25", "Other Operating Expenses Tc": "6,4", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "32", "Is Netincome Regular": "34", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "101", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "33", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "33", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "42", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "42", "Total Balance Total Equity And Liabilities": "101", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "33", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "101", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "59", "BaseVar": "71", "Economic Capital Ratio before Limited Liability": "96%", "Economic Capital Ratio": "103%" } } }, "top_rated": false, "trend": -81.0, "value": 1.0317631628725543 }, { "company_id": "0000000090", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000090.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000090.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000090.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000090_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000090_main_keyfigs.svg", "name": "Arning Bauunternehmung GmbH", "rank": 87, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Arning Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Arning Bauunternehmung GmbH compared to the market average is the variable Bs Ass Currass Inventory Inprogress Remainder, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Arning Bauunternehmung GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 456% points.

The company's Economic Capital Ratio, given in the ranking table, is 102%, being 4,3% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000090_2018_Arning_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-22,9", "Inventories": "48,9", "Bs Ass Currass Inventory Remainder": "74,8", "Current Assets": "30,7", "Economic Capital Ratio": "-23,2", "Sales Tc": "-169", "Gross Revenue For The Period Tc": "-172", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-159", "Bs Eqliab Liab Bank Remainder": "-49,4", "Liabilities To Banks": "-48,6", "Cost Of Materials Tc": "-101", "Gross Profit Tc": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,3", "Operating Result Tc": "-109", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "58,0", "Is Netincome Regular": "-75,5", "Is Netincome Regular Operatingtc Staff Remainder": "-40,6", "Is Netincome Regular Operatingtc Remainder": "49,5", "Tangible Fixed Assets": "-25,2", "Fixed Assets": "-24,8", "Is Netincome Remainder": "49,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-35,9", "Inventories": "43,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-36,4", "Bs Ass Currass Inventory Inprogress Remainder": "102", "Work In Progress": "102", "Economic Capital Ratio": "4,30", "Sales Tc": "95,6", "Gross Revenue For The Period Tc": "89,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "97,7", "Cost Of Purchased Services Tc": "71,1", "Cost Of Materials Tc": "75,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "71,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "78,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "81,0", "Gross Profit Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-103", "Operating Result Tc": "-71,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-456", "Is Netincome Regular": "-43,0", "Is Netincome Regular Operatingtc Remainder": "60,1", "Is Netincome Regular Operatingtc Staff Remainder": "-43,5", "Is Netincome Remainder": "34,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000090_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.788", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-28.613", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "57.121", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "488", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.466", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "358", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "159", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "825", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.232", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0,0020", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "20", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "107", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "59", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.479", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "138", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "155", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.854", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "6.232", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "57", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "19.862", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.132", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0,76", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-39.010", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.854", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "498", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "129", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "76", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "823", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "70", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "14.356", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.959", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.056", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.917", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.761", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "877", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "498", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "129", "Net Interest Income": "627", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "76", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "823", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "898", "Financial Result": "1.525", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0,0020", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0020", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.788", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-28.613", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "28.508", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "488", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.466", "Receivables From Other Long Term Investees And Investors": "358", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.312", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "35.608", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "70", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "70", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "20", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "155", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.132", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.854", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "6.232", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "100", "Bs Eqliab Equity Subscribedwithownshares": "100", "Bs Eqliab Equity Subscribedwithoutownshares": "100", "Equity": "9.341", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.854", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "19.862", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.917", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "14.356", "Other Operating Expenses Tc": "3.959", "Wages And Salaries Tc": "6.056", "Personnel Expenses Tc": "7.973", "Operating Result Tc": "26.359", "Is Netincome Regular": "27.884", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.232", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "138", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "159", "Other Long Term Equity Investments": "825", "Long Term Financial Assets": "3.216", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "107", "Tangible Fixed Assets": "128", "Fixed Assets": "3.343", "Other Assets": "0", "Prepaid Expenses": "59", "Assets": "39.010", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "877", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0,76", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.479", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "57", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "26.052", "Total Balance Total Equity And Liabilities": "39.010", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.854", "Income Statement": "1.854", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.010", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.958", "BaseVar": "32.531", "Economic Capital Ratio before Limited Liability": "56%", "Economic Capital Ratio": "75%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.043", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-35.085", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.372", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "54.354", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "34", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.687", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.623", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "237", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-2.815", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.815", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,15", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "200", "Bs Ass Fixass Fin Otherloans Remainder": "147", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "625", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-200", "Bs Ass Fixass Fin Securities Remainder": "53", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.290", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "5,1", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "10", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "73", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "57", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.715", "Bs Eqliab Accruals Pensions Remainder": "419", "Bs Eqliab Accruals Remainder": "0,000040", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "478", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "4,8", "Bs Eqliab Deftax Remainder": "105", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "155", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.016", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "286", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "8.000", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "138", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "9.749", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.933", "Bs Eqliab Liab Other Thereofsocsec Remainder": "79", "Bs Eqliab Liab Other Thereoftax Remainder": "814", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "1.536", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-2.993", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.993", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-33.528", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.016", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "442", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "9,8", "Is Netincome Regular Fin Netinterest Income Remainder": "137", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "20", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "329", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0060", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "46", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "21.330", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "16.529", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-75.300", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.363", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "57.307", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.237", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "418", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.035", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "52", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.969", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-35.359", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.162", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.372", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "442", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "9,8", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "147", "Net Interest Income": "589", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "20", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0060", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "329", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "349", "Financial Result": "938", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "5,1", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.043", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-35.085", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.372", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "54.354", "Inventories": "20.676", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.687", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.623", "Receivables From Other Long Term Investees And Investors": "237", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.815", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.547", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "28.266", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "46", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "46", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "147", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "8.000", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "8.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "10", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "155", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "79", "Bs Eqliab Liab Other Thereoftax": "814", "Other Liabilities": "5.827", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "52", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "57.307", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "418", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.016", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "286", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "100", "Bs Eqliab Equity Subscribedwithownshares": "100", "Bs Eqliab Equity Subscribedwithoutownshares": "100", "Equity": "11.557", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "16.529", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.016", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "9.749", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.021", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "21.330", "Cost Of Materials Tc": "37.859", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.363", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "55.944", "Gross Profit Tc": "18.502", "Other Operating Expenses Tc": "5.237", "Wages And Salaries Tc": "7.035", "Personnel Expenses Tc": "9.056", "Operating Result Tc": "33.259", "Is Netincome Regular": "34.197", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.290", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "105", "Long Term Securities": "53", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,15", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "200", "Other Long Term Equity Investments": "625", "Long Term Financial Assets": "5.116", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "73", "Tangible Fixed Assets": "83", "Fixed Assets": "5.204", "Other Assets": "0", "Prepaid Expenses": "57", "Assets": "33.528", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.162", "Tax Provisions": "478", "Trade Payables From Care": "0", "Trade Payables": "2.993", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "1.536", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.715", "Provisions For Pensions And Similar Obligations": "419", "Provisions": "4.612", "Deferred Income": "4,8", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "138", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.249", "Total Balance Total Equity And Liabilities": "33.528", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.016", "Income Statement": "3.016", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "33.528", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.278", "BaseVar": "25.389", "Economic Capital Ratio before Limited Liability": "95%", "Economic Capital Ratio": "102%" } } }, "top_rated": false, "trend": 57.0, "value": 1.0226999653712177 }, { "company_id": "0000000144", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000144.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000144.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000144.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000144_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000144_main_keyfigs.svg", "name": "J\u00f6kel Bau GmbH Co KG", "rank": 88, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of J\u00f6kel Bau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of J\u00f6kel Bau GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 100% points.The greatest weakness of J\u00f6kel Bau GmbH Co KG is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 208% points.

The company's Economic Capital Ratio, given in the ranking table, is 101%, being 3,0% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000144_2018_Joekel_Bau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,1", "Economic Capital Ratio": "20,7", "Sales Tc": "-184", "Gross Revenue For The Period Tc": "-187", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Cost Of Materials Tc": "-115", "Gross Profit Tc": "-55,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Operating Result Tc": "80,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "117", "Is Netincome Regular Operatingtc Othercost Remainder": "30,5", "Other Operating Expenses Tc": "30,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-73,1", "Wages And Salaries Tc": "-73,1", "Is Netincome Regular": "89,6", "Is Netincome Regular Operatingtc Staff Remainder": "89,7", "Is Netincome Regular Operatingtc Remainder": "67,0", "Bs Eqliab Liab Assoccomp Remainder": "-55,9", "Liabilities To Affiliated Companies": "-55,9", "Is Netincome Remainder": "-134", "Bs Eqliab Liab Remainder": "-47,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,9", "Economic Capital Ratio": "3,02", "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,6", "Sales Tc": "-195", "Gross Revenue For The Period Tc": "-208", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-184", "Bs Eqliab Liab Bank Remainder": "24,4", "Liabilities To Banks": "24,9", "Cost Of Materials Tc": "-127", "Gross Profit Tc": "-101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "25,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "100", "Is Netincome Regular Operatingtc Othercost Remainder": "23,5", "Other Operating Expenses Tc": "23,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-68,4", "Wages And Salaries Tc": "-68,4", "Is Netincome Regular": "42,4", "Is Netincome Regular Operatingtc Remainder": "60,3", "Is Netincome Regular Operatingtc Staff Remainder": "74,9", "Bs Eqliab Liab Remainder": "-148", "Is Netincome Remainder": "-51,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000144_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.816", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.716", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.116", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "78", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "15", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0,0010", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "518", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.411", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,80", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4.411", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.007", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.007", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "2.634", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.552", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.074", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.670", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.029", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "23", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "88", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,027", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2,8", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "589", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "12.168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.576", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "11.114", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.308", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.249", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-22.358", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "332", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "88", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,027", "Net Interest Income": "88", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2,8", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,8", "Financial Result": "90", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.816", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.716", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.116", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.647", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "589", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "518", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.007", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "2.634", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.634", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "2.634", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.029", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.249", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,0010", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "12.168", "Other Operating Expenses Tc": "3.576", "Wages And Salaries Tc": "-4.308", "Personnel Expenses Tc": "5.557", "Operating Result Tc": "21.889", "Is Netincome Regular": "21.980", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "78", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.411", "Tangible Fixed Assets": "1.929", "Fixed Assets": "2.022", "Other Assets": "0", "Prepaid Expenses": "0,80", "Assets": "13.670", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "332", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.411", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.552", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "6.626", "Total Balance Total Equity And Liabilities": "13.670", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "23", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.007", "Income Statement": "2.007", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.670", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.044", "BaseVar": "10.148", "Economic Capital Ratio before Limited Liability": "115%", "Economic Capital Ratio": "119%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.490", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.935", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.103", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "135", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "65", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "66", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0,0010", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "989", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.939", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.958", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.617", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.617", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "3.915", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "166", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8.690", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.729", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.645", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "28", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "133", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-1,6", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "3,6", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "768", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "13.604", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.343", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "12.889", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.002", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.443", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-25.628", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "276", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,087", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "133", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,9", "Net Interest Income": "136", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-1,6", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "3,6", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,0", "Financial Result": "138", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "65", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.490", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.935", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.103", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.527", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "768", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "989", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,087", "Notes": "0,087", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.617", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "3.915", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.915", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "3.915", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.645", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.443", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,0010", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "13.604", "Other Operating Expenses Tc": "4.343", "Wages And Salaries Tc": "-5.002", "Personnel Expenses Tc": "6.444", "Operating Result Tc": "25.158", "Is Netincome Regular": "25.296", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "135", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "66", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.939", "Tangible Fixed Assets": "2.994", "Fixed Assets": "3.194", "Other Assets": "0", "Prepaid Expenses": "7,8", "Assets": "16.729", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "276", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.958", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "166", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.856", "Total Balance Total Equity And Liabilities": "16.729", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "28", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.617", "Income Statement": "1.617", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.729", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.873", "BaseVar": "12.793", "Economic Capital Ratio before Limited Liability": "94%", "Economic Capital Ratio": "101%" } } }, "top_rated": false, "trend": -30.0, "value": 1.0098790688092398 }, { "company_id": "0000000052", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000052.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000052.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000052.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000052_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000052_main_keyfigs.svg", "name": "Haas Fertigbau GmbH", "rank": 89, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Haas Fertigbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Haas Fertigbau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Haas Fertigbau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.113% points.

The company's Economic Capital Ratio, given in the ranking table, is 101%, being 2,7% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000052_2018_Haas_Fertigbau_GmbH.pdf", "shrinked_graph_json": { "2017": { "Sales Tc": "101", "Gross Revenue For The Period Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "101", "Cost Of Purchased Services Tc": "-264", "Cost Of Materials Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-263", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-186", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-186", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-190", "Gross Profit Tc": "101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "101", "Operating Result Tc": "101", "Is Netincome Regular Operatingtc Othercost Remainder": "54,3", "Other Operating Expenses Tc": "54,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-121", "Wages And Salaries Tc": "-121", "Personnel Expenses Tc": "64,6", "Is Netincome Regular Operatingtc Staff Remainder": "99,9", "Is Netincome Regular": "101", "Is Netincome Regular Operatingtc Remainder": "60,3", "Economic Capital Ratio": "2,66", "Bs Ass Currass Inventory Inprogress Remainder": "73,8", "Is Netincome Remainder": "-1.113" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000052_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4,4", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-25.959", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "339", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "29.397", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.628", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.762", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "580", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.736", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "281", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "17.119", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0,0010", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "117", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.348", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.206", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "849", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.239", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "170", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.311", "Bs Eqliab Accruals Pensions Remainder": "1.064", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "75", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.167", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-1.210", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "6.908", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "767", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.045", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.045", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.045", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.755", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "810", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.581", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.787", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-36.816", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.156", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "48", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "87", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "3,5", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "189", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "935", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-28.791", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "136.436", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-39.427", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "8.532", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "98.666", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.346", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "15.788", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "356", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "45.368", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-18.686", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.998", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-216.989", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "69", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "9.832", "Nt Employeesaverageperiod Remainder": "0,51", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "339", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "87", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "107", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "189", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "3,5", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "193", "Financial Result": "300", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "117", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "117", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "117", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4,4", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-25.959", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "339", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "29.397", "Inventories": "6.405", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.762", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "580", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.736", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.078", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.488", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "935", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "281", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "767", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "767", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "849", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.581", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "98.666", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "356", "Mezzaninekapital": "9.832", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,51", "Notes": "0,51", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.167", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-1.210", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.045", "Bs Eqliab Equity Subscribedwithownshares": "2.045", "Bs Eqliab Equity Subscribedwithoutownshares": "2.045", "Equity": "11.433", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-39.427", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.156", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.998", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.206", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.755", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-28.791", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-28.791", "Cost Of Materials Tc": "68.218", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "8.532", "Other Own Work Capitalised Tc": "1.346", "Gross Revenue For The Period Tc": "108.544", "Gross Profit Tc": "176.762", "Other Operating Expenses Tc": "15.788", "Wages And Salaries Tc": "-18.686", "Personnel Expenses Tc": "22.684", "Operating Result Tc": "216.525", "Is Netincome Regular": "216.825", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0,0010", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "17.400", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.348", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.239", "Tangible Fixed Assets": "4.642", "Fixed Assets": "22.159", "Other Assets": "0", "Prepaid Expenses": "170", "Assets": "36.816", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "69", "Tax Provisions": "75", "Trade Payables From Care": "0", "Trade Payables": "6.787", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.311", "Provisions For Pensions And Similar Obligations": "1.064", "Provisions": "8.450", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "810", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.934", "Total Balance Total Equity And Liabilities": "36.816", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "48", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.109", "Income Statement": "1.109", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "36.816", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.883", "BaseVar": "26.875", "Economic Capital Ratio before Limited Liability": "93%", "Economic Capital Ratio": "101%" } } }, "top_rated": false, "trend": null, "value": 1.00625386391554 }, { "company_id": "0000000087", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000087.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000087.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000087.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000087_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000087_main_keyfigs.svg", "name": "Bauunternehmung Gl\u00f6ckle Hoch und Tiefbau GmbH", "rank": 90, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Gl\u00f6ckle Hoch und Tiefbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Gl\u00f6ckle Hoch und Tiefbau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Bauunternehmung Gl\u00f6ckle Hoch und Tiefbau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 208% points.

The company's Economic Capital Ratio, given in the ranking table, is 101%, being 2,6% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000087_2018_Bauunternehmung_Gloeckle_Hoch_und_Tiefbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-63,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-63,1", "Economic Capital Ratio": "-5,69", "Sales Tc": "-177", "Gross Revenue For The Period Tc": "-180", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Is Netincome Eat Remainder": "-60,3", "Earnings After Taxes": "-60,3", "Cost Of Materials Tc": "-109", "Gross Profit Tc": "-85,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,2", "Operating Result Tc": "72,5", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "90,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "66,7", "Wages And Salaries Tc": "66,7", "Personnel Expenses Tc": "63,6", "Is Netincome Regular Operatingtc Staff Remainder": "-46,1", "Is Netincome Regular": "-294", "Is Netincome Regular Operatingtc Remainder": "61,6", "Is Netincome Regular Remainder": "-428", "Is Netincome Remainder": "92,3", "Bs Ass Currass Inventory Remainder": "-559" }, "2017": { "Receivables And Other Assets Other Assets": "57,2", "Economic Capital Ratio": "2,64", "Bs Ass Currass Receiv Other Remainder": "57,6", "Sales Tc": "-195", "Gross Revenue For The Period Tc": "-208", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-184", "Social Security Post Employment And Other Employee Benefit Costs Tc": "32,7", "Personnel Expenses Tc": "72,9", "Cost Of Materials Tc": "-127", "Gross Profit Tc": "-45,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "92,6", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "101", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "73,5", "Wages And Salaries Tc": "73,5", "Is Netincome Regular Operatingtc Staff Remainder": "-43,2", "Is Netincome Regular": "97,3", "Is Netincome Regular Operatingtc Remainder": "60,3", "Bs Eqliab Liab Assoccomp Remainder": "-39,2", "Liabilities To Affiliated Companies": "-39,2", "Is Netincome Remainder": "-195", "Bs Ass Currass Inventory Remainder": "78,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000087_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.158", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-31.911", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "38.713", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.833", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "15", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.005", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.106", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "6.830", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.487", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.903", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "842", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.829", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.920", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-4.666", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "4.693", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "27", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "156", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "91", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.513", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "13.099", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.542", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.023", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "51", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.368", "Is Netincome Regular Remainder": "-35.487", "Is Netincome Remainder": "4.588", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,0058", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,24", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "91", "Interest And Similar Expenses": "246", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,9", "Net Interest Income": "248", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "248", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "15", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.158", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-31.911", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "6.802", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.833", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.833", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.794", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.513", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.513", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "4.693", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.005", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.487", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.829", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "51", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,24", "Notes": "0,24", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "2.517", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-4.666", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "842", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.419", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "13.099", "Other Operating Expenses Tc": "3.542", "Wages And Salaries Tc": "9.023", "Personnel Expenses Tc": "12.443", "Operating Result Tc": "30.597", "Is Netincome Regular": "-4.642", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.106", "Tangible Fixed Assets": "4.111", "Fixed Assets": "4.126", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "17.920", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,0058", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.830", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.903", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.573", "Total Balance Total Equity And Liabilities": "17.920", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "4.693", "Other Taxes": "27", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000063", "Income Statement": "-0,0000000000063", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.920", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.347", "BaseVar": "13.246", "Economic Capital Ratio before Limited Liability": "82%", "Economic Capital Ratio": "92%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "286", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-10.832", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "13.925", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "9.704", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "45", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.139", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "920", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "7.322", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.487", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.771", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "640", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.939", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.189", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-730", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "756", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "26", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "139", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "89", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,69", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.440", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "16.989", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.455", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.079", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "82", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.437", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-34.761", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,23", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "89", "Interest And Similar Expenses": "227", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,69", "Net Interest Income": "228", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "228", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "45", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "45", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "286", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-10.832", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.094", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "9.704", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.704", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.084", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.440", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.440", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "756", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.139", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.487", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.939", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "82", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,23", "Notes": "0,23", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "2.517", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-730", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "640", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.518", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "16.989", "Other Operating Expenses Tc": "3.455", "Wages And Salaries Tc": "9.079", "Personnel Expenses Tc": "12.598", "Operating Result Tc": "34.481", "Is Netincome Regular": "34.709", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "920", "Tangible Fixed Assets": "4.059", "Fixed Assets": "4.105", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "17.189", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.322", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.771", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.350", "Total Balance Total Equity And Liabilities": "17.189", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "756", "Other Taxes": "26", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,00000000000035", "Income Statement": "0,00000000000035", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.189", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.838", "BaseVar": "12.270", "Economic Capital Ratio before Limited Liability": "93%", "Economic Capital Ratio": "101%" } } }, "top_rated": false, "trend": 9.0, "value": 1.0060698490615883 }, { "company_id": "0000000028", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000028.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000028.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000028.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000028_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000028_main_keyfigs.svg", "name": "DR Seifert Wilmersdorfer Hochbau Aktiengesellschaft", "rank": 91, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of DR Seifert Wilmersdorfer Hochbau Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of DR Seifert Wilmersdorfer Hochbau Aktiengesellschaft compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 98% points.The greatest weakness of DR Seifert Wilmersdorfer Hochbau Aktiengesellschaft is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 242% points.

The company's Economic Capital Ratio, given in the ranking table, is 100%, being 2,2% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000028_2018_DR_Seifert_Wilmersdorfer_Hochbau_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-40,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-40,4", "Cost Of Purchased Services Tc": "-44,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "52,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "52,3", "Sales Tc": "-95,7", "Gross Revenue For The Period Tc": "-99,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-169", "Cost Of Materials Tc": "-64,1", "Bs Eqliab Liab Bank Remainder": "-72,1", "Liabilities To Banks": "-71,2", "Economic Capital Ratio": "-1,14", "Gross Profit Tc": "-222", "Operating Result Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-43,1", "Personnel Expenses Tc": "-44,5", "Is Netincome Regular": "-172", "Is Netincome Regular Operatingtc Remainder": "65,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "65,7", "Land And Land Rights With Residential Buildings Wuv": "65,7", "Tangible Fixed Assets": "41,8", "Is Netincome Remainder": "88,9" }, "2017": { "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-36,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-36,5", "Cost Of Purchased Services Tc": "-50,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,0", "Economic Capital Ratio": "2,16", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "52,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "52,0", "Sales Tc": "-111", "Gross Revenue For The Period Tc": "-123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-184", "Cost Of Materials Tc": "-85,3", "Bs Eqliab Liab Bank Remainder": "-70,6", "Liabilities To Banks": "-69,2", "Gross Profit Tc": "-242", "Operating Result Tc": "-237", "Personnel Expenses Tc": "-44,7", "Is Netincome Regular": "-210", "Is Netincome Regular Operatingtc Remainder": "60,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "66,7", "Land And Land Rights With Residential Buildings Wuv": "66,7", "Tangible Fixed Assets": "40,5", "Is Netincome Remainder": "97,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000028_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.781", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "574", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "5,7", "Bs Ass Currass Receiv Lease Remainder": "140", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "188", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "12", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "3,6", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "114", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.705", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "38", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "32.146", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "179", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "104", "Bs Eqliab Accruals Pensions Remainder": "2.404", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "88", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "102", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.262", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.120", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.182", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "51", "Bs Eqliab Equity Revenueres Other Remainder": "12.548", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "960", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "960", "Bs Eqliab Equity Subscribedwithownshares Remainder": "960", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "609", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "19.771", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "361", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,35", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "766", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-39.886", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.678", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "416", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "817", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "215", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-5,1", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "899", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "16.359", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-8.180", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-15.978", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-35", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "53", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "14.511", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "480", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "381", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.730", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.196", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-169", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.014", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "299", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,019", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "817", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "215", "Net Interest Income": "1.033", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-5,1", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-5,1", "Financial Result": "1.028", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-8.180", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "3,6", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "3,6", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,6", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.781", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "574", "Work In Progress": "574", "Inventories": "574", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "5,7", "Receivables And Other Assets Receivables From Rent And Lease": "140", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "188", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "333", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.688", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "899", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "51", "Other Revenue Reserves": "12.548", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "12.600", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "102", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,35", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "53", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "14.511", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "14.564", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "381", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,019", "Notes": "0,019", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.262", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.120", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "960", "Bs Eqliab Equity Subscribedwithownshares": "960", "Bs Eqliab Equity Subscribedwithoutownshares": "960", "Equity": "15.782", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-8.180", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "179", "Other Equipment Operating And Office Equipment": "179", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.678", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "19.771", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-169", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "609", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.180", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-35", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "14.529", "Gross Profit Tc": "6.730", "Other Operating Expenses Tc": "480", "Wages And Salaries Tc": "-1.196", "Personnel Expenses Tc": "1.365", "Operating Result Tc": "9.855", "Is Netincome Regular": "10.883", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "12", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "32.146", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "12", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "114", "Prepayments And Assets Under Construction": "1.705", "Land And Land Rights With Business Buildings And Other Buildings": "38", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "34.182", "Fixed Assets": "34.197", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "39.886", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "299", "Tax Provisions": "88", "Trade Payables From Care": "0", "Trade Payables": "766", "Bs Eqliab Liab Lease": "361", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "104", "Provisions For Pensions And Similar Obligations": "2.404", "Provisions": "2.597", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "21.507", "Total Balance Total Equity And Liabilities": "39.886", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "416", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.262", "Income Statement": "3.262", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.886", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "18.379", "BaseVar": "30.696", "Economic Capital Ratio before Limited Liability": "88%", "Economic Capital Ratio": "97%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.743", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "577", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "5,2", "Bs Ass Currass Receiv Lease Remainder": "153", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "75", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "2,0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "36", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.889", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "38", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "33.190", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "217", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000060", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "92", "Bs Eqliab Accruals Pensions Remainder": "2.598", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "134", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "102", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.284", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.134", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.204", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "51", "Bs Eqliab Equity Revenueres Other Remainder": "13.698", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "960", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "960", "Bs Eqliab Equity Subscribedwithownshares Remainder": "960", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "602", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "19.437", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "388", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,41", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "730", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-40.926", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.697", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "414", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "781", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "812", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "14.907", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-7.453", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-14.534", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "54", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "14.933", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "489", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "373", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.958", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.185", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-293", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13.325", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "652", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,018", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "781", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,1", "Net Interest Income": "782", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "782", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-7.453", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "2,0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.743", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "577", "Work In Progress": "577", "Inventories": "577", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "5,2", "Receivables And Other Assets Receivables From Rent And Lease": "153", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "75", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "234", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.554", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "812", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "51", "Other Revenue Reserves": "13.698", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "13.749", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "102", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,41", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "54", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "14.933", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "14.987", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "373", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,018", "Notes": "0,018", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.284", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.134", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "960", "Bs Eqliab Equity Subscribedwithownshares": "960", "Bs Eqliab Equity Subscribedwithoutownshares": "960", "Equity": "16.946", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-7.453", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "217", "Other Equipment Operating And Office Equipment": "217", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.697", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "19.437", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-293", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "602", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.453", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3,0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "14.990", "Gross Profit Tc": "7.910", "Other Operating Expenses Tc": "489", "Wages And Salaries Tc": "-1.185", "Personnel Expenses Tc": "1.479", "Operating Result Tc": "11.063", "Is Netincome Regular": "11.846", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "33.190", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "36", "Prepayments And Assets Under Construction": "1.889", "Land And Land Rights With Business Buildings And Other Buildings": "38", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "35.370", "Fixed Assets": "35.373", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "40.926", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "652", "Tax Provisions": "134", "Trade Payables From Care": "0", "Trade Payables": "730", "Bs Eqliab Liab Lease": "388", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "92", "Provisions For Pensions And Similar Obligations": "2.598", "Provisions": "2.824", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "21.157", "Total Balance Total Equity And Liabilities": "40.926", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "414", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.284", "Income Statement": "3.284", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "40.926", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.769", "BaseVar": "31.042", "Economic Capital Ratio before Limited Liability": "92%", "Economic Capital Ratio": "100%" } } }, "top_rated": false, "trend": -7.0, "value": 1.0012566072049396 }, { "company_id": "0000000210", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000210.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000210.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000210.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000210_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000210_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft R\u00fcdersdorf mbH", "rank": 92, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft R\u00fcdersdorf mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft R\u00fcdersdorf mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 100% points.The greatest weakness of Wohnungsbaugesellschaft R\u00fcdersdorf mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 267% points.

The company's Economic Capital Ratio, given in the ranking table, is 100%, being 2,1% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000210_2018_Wohnungsbaugesellschaft_Ruedersdorf_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,6", "Current Assets": "-26,9", "Economic Capital Ratio": "-4,05", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-149", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-49,8", "Liabilities To Banks": "-49,0", "Cost Of Materials Tc": "-93,9", "Gross Profit Tc": "-242", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,8", "Operating Result Tc": "-228", "Is Netincome Regular Operatingtc Staff Remainder": "-46,6", "Personnel Expenses Tc": "-46,6", "Is Netincome Regular": "-198", "Is Netincome Regular Operatingtc Remainder": "63,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "66,5", "Land And Land Rights With Residential Buildings Wuv": "66,5", "Tangible Fixed Assets": "61,3", "Fixed Assets": "47,8", "Is Netincome Remainder": "91,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,1", "Current Assets": "-25,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,8", "Economic Capital Ratio": "2,05", "Sales Tc": "-161", "Gross Revenue For The Period Tc": "-174", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-184", "Bs Eqliab Liab Bank Remainder": "-48,3", "Liabilities To Banks": "-47,1", "Cost Of Materials Tc": "-112", "Gross Profit Tc": "-267", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "-266", "Personnel Expenses Tc": "-48,4", "Is Netincome Regular Operatingtc Staff Remainder": "-43,0", "Is Netincome Regular": "-241", "Is Netincome Regular Operatingtc Remainder": "60,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "69,7", "Land And Land Rights With Residential Buildings Wuv": "69,7", "Tangible Fixed Assets": "53,0", "Fixed Assets": "43,0", "Is Netincome Remainder": "99,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000210_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.165", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.154", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "120", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "3,1", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "142", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "200", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "5,3", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "19", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "316", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "3.493", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "316", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "44.913", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "78", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-316", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,14", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "823", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5.487", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "540", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "16.612", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-11.736", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "16.663", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.295", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "21.828", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "106", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "12", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "425", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "515", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-53.645", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "700", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "160", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "740", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "92", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.500", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "3.467", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-6.722", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "47", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "7.119", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "517", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "212", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "859", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "184", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-8.833", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "425", "Treuhandvermoegen Remainder": "425", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "425", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "740", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,5", "Net Interest Income": "741", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "92", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "92", "Financial Result": "833", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "3.467", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "19", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "16.663", "Revenue Reserves Special Reserve": "16.663", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.165", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.154", "Work In Progress": "2.154", "Inventories": "2.154", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "120", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "3,1", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "142", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "200", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "476", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.795", "Treuhandvermoegen": "425", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.500", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.927", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5.487", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "12", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "7.119", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.150", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "212", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "540", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "27.642", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "3.467", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "316", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "700", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "21.828", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "184", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "316", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.295", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.467", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "47", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.197", "Gross Profit Tc": "3.942", "Other Operating Expenses Tc": "517", "Wages And Salaries Tc": "859", "Personnel Expenses Tc": "1.043", "Operating Result Tc": "7.215", "Is Netincome Regular": "8.048", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "44.913", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5,3", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "31", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "3.493", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "316", "Other Tangible Fixed Assets": "78", "Tangible Fixed Assets": "48.800", "Fixed Assets": "48.850", "Other Assets": "0", "Prepaid Expenses": "0,14", "Assets": "53.645", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "515", "Bs Eqliab Liab Lease": "106", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "823", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "823", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "25.180", "Total Balance Total Equity And Liabilities": "53.645", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "160", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "75", "Income Statement": "75", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "53.645", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "28.465", "BaseVar": "39.412", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.852", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.123", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "113", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "3,1", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "115", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "116", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "10", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,00011", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "5,3", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "17", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "1,5", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "130", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "316", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "3.400", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "316", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "43.985", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "75", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "75", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-391", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,16", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "825", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "129", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5.487", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.068", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "16.612", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-11.196", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "16.663", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.310", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "20.354", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "105", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "12", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "497", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "344", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-53.287", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.229", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "161", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "446", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,70", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "73", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.388", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "3.248", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-6.367", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "7.385", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "637", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "130", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "792", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "175", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-8.825", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "134", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "497", "Treuhandvermoegen Remainder": "497", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "497", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "446", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,70", "Net Interest Income": "447", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "73", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "73", "Financial Result": "520", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "3.248", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "17", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "16.663", "Revenue Reserves Special Reserve": "16.663", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.852", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.123", "Work In Progress": "2.123", "Inventories": "2.123", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "113", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "3,1", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "115", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "116", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "10", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "357", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.332", "Treuhandvermoegen": "497", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.388", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.467", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5.487", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "12", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "7.385", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.415", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "130", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.068", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "28.711", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "3.248", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "75", "Other Equipment Operating And Office Equipment": "75", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "316", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.229", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "20.354", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "175", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "316", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "1,5", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.310", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.248", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-31", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.384", "Gross Profit Tc": "4.266", "Other Operating Expenses Tc": "637", "Wages And Salaries Tc": "792", "Personnel Expenses Tc": "967", "Operating Result Tc": "7.388", "Is Netincome Regular": "7.907", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "43.985", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5,3", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "31", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "130", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "3.400", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "316", "Other Tangible Fixed Assets": "75", "Tangible Fixed Assets": "47.907", "Fixed Assets": "47.955", "Other Assets": "0", "Prepaid Expenses": "0,16", "Assets": "53.287", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "134", "Tax Provisions": "129", "Trade Payables From Care": "0", "Trade Payables": "344", "Bs Eqliab Liab Lease": "105", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "825", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "955", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "23.622", "Total Balance Total Equity And Liabilities": "53.287", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "161", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "606", "Income Statement": "606", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "53.287", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "29.665", "BaseVar": "38.454", "Economic Capital Ratio before Limited Liability": "92%", "Economic Capital Ratio": "100%" } } }, "top_rated": false, "trend": -1.0, "value": 1.000163335950599 }, { "company_id": "0000000046", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000046.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000046.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000046.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000046_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000046_main_keyfigs.svg", "name": "Bauunternehmung Hermann GmbH", "rank": 93, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Hermann GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Hermann GmbH compared to the market average is the variable Gross Revenue For The Period Tc, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Bauunternehmung Hermann GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.307% points.

The company's Economic Capital Ratio, given in the ranking table, is 99%, being 1,5% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000046_2018_Bauunternehmung_Hermann_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-62,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-61,5", "Economic Capital Ratio": "-12,5", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-2.532", "Work In Progress Contracted Construction In Progress": "-2.532", "Work In Progress": "85,5", "Sales Tc": "85,5", "Gross Revenue For The Period Tc": "85,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "85,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "85,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "85,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "84,8", "Cost Of Materials Tc": "83,8", "Gross Profit Tc": "85,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,4", "Operating Result Tc": "85,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "85,0", "Wages And Salaries Tc": "85,0", "Personnel Expenses Tc": "84,6", "Is Netincome Regular": "85,5", "Is Netincome Regular Operatingtc Remainder": "56,2", "Is Netincome Remainder": "-1.165" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-371", "Work In Progress Contracted Construction In Progress": "-371", "Work In Progress": "-471", "Economic Capital Ratio": "1,45", "Sales Tc": "99,4", "Gross Revenue For The Period Tc": "99,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "99,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "97,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "97,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "96,6", "Cost Of Materials Tc": "98,2", "Gross Profit Tc": "99,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "74,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "87,7", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "88,0", "Operating Result Tc": "99,4", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "98,8", "Wages And Salaries Tc": "98,8", "Personnel Expenses Tc": "98,9", "Is Netincome Regular": "99,4", "Is Netincome Remainder": "-1.307" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000046_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.962", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-10.483", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "10.424", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "59", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.584", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.993", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "76", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "13", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "91", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "258", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,2", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "681", "Bs Eqliab Accruals Pensions Remainder": "830", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "52", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "198", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.040", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "331", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "520", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "520", "Bs Eqliab Equity Subscribedwithownshares Remainder": "520", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "645", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "101", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.717", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "910", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.985", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "220", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "63", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,62", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "35", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "6.196", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "2.471", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "37", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "18.899", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.600", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "213", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.207", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.282", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-38.128", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "77", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,16", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "63", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,6", "Net Interest Income": "66", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,62", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,62", "Financial Result": "66", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.962", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-10.483", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "10.424", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "10.424", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.584", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.993", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.577", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.538", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "35", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "13", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "91", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.717", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.899", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "213", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,16", "Notes": "0,16", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "198", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "331", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "520", "Bs Eqliab Equity Subscribedwithownshares": "520", "Bs Eqliab Equity Subscribedwithoutownshares": "520", "Equity": "1.049", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.471", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "220", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "101", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.282", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "76", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "645", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "6.196", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "6.196", "Cost Of Materials Tc": "8.667", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "37", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "18.936", "Gross Profit Tc": "27.603", "Other Operating Expenses Tc": "2.600", "Wages And Salaries Tc": "6.207", "Personnel Expenses Tc": "7.489", "Operating Result Tc": "37.940", "Is Netincome Regular": "38.006", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "13", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "258", "Tangible Fixed Assets": "349", "Fixed Assets": "362", "Other Assets": "0", "Prepaid Expenses": "8,2", "Assets": "5.985", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "77", "Tax Provisions": "52", "Trade Payables From Care": "0", "Trade Payables": "910", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "681", "Provisions For Pensions And Similar Obligations": "830", "Provisions": "1.564", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.373", "Total Balance Total Equity And Liabilities": "5.985", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "198", "Income Statement": "198", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.985", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.612", "BaseVar": "4.679", "Economic Capital Ratio before Limited Liability": "72%", "Economic Capital Ratio": "85%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.460", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-14.997", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "15.153", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "55", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.646", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.908", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "87", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "13", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "334", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "424", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "20", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "796", "Bs Eqliab Accruals Pensions Remainder": "856", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "126", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "300", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.040", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "529", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "520", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "520", "Bs Eqliab Equity Subscribedwithownshares Remainder": "520", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "418", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.668", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "890", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-6.103", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "322", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "57", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,57", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "137", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "5.774", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "3.737", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.729", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "16.100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.792", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "155", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.607", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.444", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-41.699", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "120", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,16", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "57", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,7", "Net Interest Income": "60", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,57", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,57", "Financial Result": "61", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.460", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-14.997", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "15.153", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "15.153", "Inventories": "210", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.646", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.908", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.554", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.225", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "137", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "13", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "334", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.668", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "16.100", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "155", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,16", "Notes": "0,16", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "300", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "529", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "520", "Bs Eqliab Equity Subscribedwithownshares": "520", "Bs Eqliab Equity Subscribedwithoutownshares": "520", "Equity": "1.349", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "3.737", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "322", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "418", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.444", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "87", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "5.774", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "5.774", "Cost Of Materials Tc": "9.511", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.729", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "20.829", "Gross Profit Tc": "30.340", "Other Operating Expenses Tc": "2.792", "Wages And Salaries Tc": "6.607", "Personnel Expenses Tc": "8.051", "Operating Result Tc": "41.474", "Is Netincome Regular": "41.535", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "13", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "424", "Tangible Fixed Assets": "758", "Fixed Assets": "771", "Other Assets": "0", "Prepaid Expenses": "20", "Assets": "6.103", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "120", "Tax Provisions": "126", "Trade Payables From Care": "0", "Trade Payables": "890", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "796", "Provisions For Pensions And Similar Obligations": "856", "Provisions": "1.778", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.976", "Total Balance Total Equity And Liabilities": "6.103", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "300", "Income Statement": "300", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "6.103", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.127", "BaseVar": "4.539", "Economic Capital Ratio before Limited Liability": "91%", "Economic Capital Ratio": "99%" } } }, "top_rated": false, "trend": 20.0, "value": 0.9942065712986972 }, { "company_id": "0000000097", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000097.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000097.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000097.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000097_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000097_main_keyfigs.svg", "name": "Swietelsky Baugesellschaft m b H", "rank": 94, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Swietelsky Baugesellschaft m b H are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Swietelsky Baugesellschaft m b H compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Swietelsky Baugesellschaft m b H is the variable Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder, reducing the Economic Capital Ratio by 1.440% points.

The company's Economic Capital Ratio, given in the ranking table, is 99%, being 1,1% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000097_2018_Swietelsky_Baugesellschaft_m_b_H.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-3.584", "Work In Progress Contracted Construction In Progress": "-3.584", "Work In Progress": "88,6", "Economic Capital Ratio": "-9,39", "Sales Tc": "88,6", "Gross Revenue For The Period Tc": "88,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "88,6", "Cost Of Purchased Services Tc": "-306", "Cost Of Materials Tc": "88,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-305", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-174", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-174", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-177", "Gross Profit Tc": "88,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "88,6", "Operating Result Tc": "-222", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-169", "Wages And Salaries Tc": "-169", "Is Netincome Regular": "-199", "Is Netincome Regular Operatingtc Staff Remainder": "88,6", "Is Netincome Regular Operatingtc Remainder": "-1.392", "Is Netincome Remainder": "85,7" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-1.440", "Work In Progress Contracted Construction In Progress": "-1.440", "Work In Progress": "99,0", "Economic Capital Ratio": "1,07", "Sales Tc": "99,0", "Gross Revenue For The Period Tc": "99,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "99,0", "Cost Of Purchased Services Tc": "-306", "Cost Of Materials Tc": "99,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-305", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-182", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-182", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-186", "Gross Profit Tc": "99,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "99,0", "Operating Result Tc": "-261", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-186", "Wages And Salaries Tc": "-186", "Is Netincome Regular": "-234", "Is Netincome Regular Operatingtc Remainder": "-1.390", "Is Netincome Regular Operatingtc Staff Remainder": "99,0", "Is Netincome Remainder": "97,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000097_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.032", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-70.926", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "80.056", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "2.321", "Bs Ass Currass Inventory Remainder": "1.725", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "509", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "948", "Bs Ass Currass Receiv Other Remainder": "-814", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "51", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "948", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.564", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,36", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "14", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "10.074", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "10.553", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "938", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.275", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1,00", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.061", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.500", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.897", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.499", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.942", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "14.098", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "28", "Bs Eqliab Liab Other Remainder": "2.070", "Bs Eqliab Liab Other Thereofsocsec Remainder": "87", "Bs Eqliab Liab Other Thereoftax Remainder": "408", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "28", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.576", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-45.070", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "6.786", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "350", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "44", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "500", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-807", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.163", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-38.407", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "207.671", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-65.429", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.007", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "158.226", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.789", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.122", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "29", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-313.304", "Is Netincome Regular Operatingtc Staff Remainder": "75.061", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-37.359", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-171", "Is Netincome Regular Remainder": "-700", "Is Netincome Remainder": "-10.563", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.888", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,65", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "350", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "44", "Net Interest Income": "394", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "500", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-807", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-307", "Financial Result": "87", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,36", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,36", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "2.321", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.032", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-70.926", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "80.056", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "80.056", "Inventories": "13.176", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "509", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "948", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "134", "Receivables From Other Long Term Investees And Investors": "51", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.564", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.205", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "23.413", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.163", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "10.553", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.500", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "28", "Bs Eqliab Liab Other Thereofsocsec": "87", "Bs Eqliab Liab Other Thereoftax": "408", "Other Liabilities": "2.593", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "158.226", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "29", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,65", "Notes": "0,65", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.897", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.499", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.600", "Bs Eqliab Equity Subscribedwithownshares": "1.600", "Bs Eqliab Equity Subscribedwithoutownshares": "1.600", "Equity": "10.496", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-65.429", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-171", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "10.074", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.942", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-38.407", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-38.407", "Cost Of Materials Tc": "103.836", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.007", "Other Own Work Capitalised Tc": "1.789", "Gross Revenue For The Period Tc": "164.022", "Gross Profit Tc": "267.858", "Other Operating Expenses Tc": "11.122", "Wages And Salaries Tc": "-37.359", "Personnel Expenses Tc": "37.531", "Operating Result Tc": "7.399", "Is Netincome Regular": "6.786", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "76", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "14", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "938", "Tangible Fixed Assets": "21.579", "Fixed Assets": "21.656", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "45.069", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.888", "Tax Provisions": "2.061", "Trade Payables From Care": "0", "Trade Payables": "6.576", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.275", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.337", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "14.098", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "28.238", "Total Balance Total Equity And Liabilities": "45.070", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "6.786", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.897", "Income Statement": "4.897", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "45.069", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.832", "BaseVar": "36.653", "Economic Capital Ratio before Limited Liability": "77%", "Economic Capital Ratio": "89%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.195", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-85.883", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "94.575", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "3.106", "Bs Ass Currass Inventory Remainder": "2.397", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "58", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "1.433", "Bs Ass Currass Receiv Other Remainder": "-648", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "71", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.433", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.959", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "1,5", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "7,6", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "55", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "12.192", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "10.497", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.071", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.141", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.333", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.613", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "6.425", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "4.396", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.388", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "15.436", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2,5", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.412", "Bs Eqliab Liab Other Thereofsocsec Remainder": "104", "Bs Eqliab Liab Other Thereoftax Remainder": "13", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.679", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-50.543", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "8.952", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "334", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "625", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.520", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-41.828", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "219.449", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-67.897", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "14.733", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "162.048", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "94", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.500", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "170", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-336.810", "Is Netincome Regular Operatingtc Staff Remainder": "85.320", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-42.515", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-145", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.674", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.527", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,74", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "334", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "21", "Net Interest Income": "356", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "625", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "625", "Financial Result": "981", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "7,6", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "7,6", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,6", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "3.106", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.195", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-85.883", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "94.575", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "94.575", "Inventories": "14.195", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "58", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "1.433", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "784", "Receivables From Other Long Term Investees And Investors": "71", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.959", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.304", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "26.695", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.520", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "10.497", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.613", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "104", "Bs Eqliab Liab Other Thereoftax": "13", "Other Liabilities": "2.529", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "162.048", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "170", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,74", "Notes": "0,74", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "6.425", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "4.396", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.600", "Bs Eqliab Equity Subscribedwithownshares": "1.600", "Bs Eqliab Equity Subscribedwithoutownshares": "1.600", "Equity": "14.034", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-67.897", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2,5", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-145", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.192", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.388", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-41.828", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-41.828", "Cost Of Materials Tc": "109.725", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "14.733", "Other Own Work Capitalised Tc": "94", "Gross Revenue For The Period Tc": "176.875", "Gross Profit Tc": "286.600", "Other Operating Expenses Tc": "11.500", "Wages And Salaries Tc": "-42.515", "Personnel Expenses Tc": "42.660", "Operating Result Tc": "8.640", "Is Netincome Regular": "9.620", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "1,5", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "26", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "55", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.071", "Tangible Fixed Assets": "23.814", "Fixed Assets": "23.848", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "50.543", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.527", "Tax Provisions": "2.333", "Trade Payables From Care": "0", "Trade Payables": "6.679", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.141", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.473", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "15.436", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "29.035", "Total Balance Total Equity And Liabilities": "50.543", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "8.952", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "6.425", "Income Statement": "6.425", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "50.543", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.508", "BaseVar": "39.789", "Economic Capital Ratio before Limited Liability": "91%", "Economic Capital Ratio": "99%" } } }, "top_rated": false, "trend": 15.0, "value": 0.9903783036702933 }, { "company_id": "0000000105", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000105.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000105.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000105.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000105_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000105_main_keyfigs.svg", "name": "Dechant hoch und Ingenieurbau gmbh", "rank": 95, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Dechant hoch und Ingenieurbau gmbh are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Dechant hoch und Ingenieurbau gmbh compared to the market average is the variable Bs Ass Currass Inventory Inprogress Services Remainder, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Dechant hoch und Ingenieurbau gmbh is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 713% points.

The company's Economic Capital Ratio, given in the ranking table, is 98%, being 0,50% points above the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000105_2018_Dechant_hoch_und_Ingenieurbau_gmbh.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "-349", "Work In Progress Services In Progress": "-349", "Work In Progress": "-501", "Economic Capital Ratio": "31,9", "Sales Tc": "130", "Gross Revenue For The Period Tc": "130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "130", "Cost Of Purchased Services Tc": "130", "Cost Of Materials Tc": "130", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "130", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "102", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "102", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "101", "Gross Profit Tc": "130", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "99,1", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "99,1", "Operating Result Tc": "130", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "77,1", "Wages And Salaries Tc": "77,1", "Is Netincome Regular": "130", "Is Netincome Remainder": "-1.344" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-54,3", "Economic Capital Ratio": "0,497", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-54,7", "Bs Ass Currass Inventory Inprogress Services Remainder": "98,5", "Work In Progress Services In Progress": "98,5", "Work In Progress": "98,5", "Sales Tc": "97,1", "Gross Revenue For The Period Tc": "98,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "97,7", "Cost Of Purchased Services Tc": "97,9", "Cost Of Materials Tc": "96,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "97,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "67,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "67,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "65,5", "Gross Profit Tc": "98,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-102", "Operating Result Tc": "98,5", "Is Netincome Regular": "98,5", "Is Netincome Regular Operatingtc Remainder": "60,8", "Bs Eqliab Liab Advpaym Remainder": "-49,8", "Is Netincome Remainder": "-713" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000105_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.034", "Bs Ass Currass Inventory Advpaympaid Remainder": "207", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-65.897", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "77.287", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "926", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.721", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1.327", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11.638", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "501", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.365", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "163", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "160", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.573", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "78", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "13.610", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "65", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0,56", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "44", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.739", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.044", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "7.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "720", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.929", "Bs Eqliab Liab Other Thereofsocsec Remainder": "227", "Bs Eqliab Liab Other Thereoftax Remainder": "2.516", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "41", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "408", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.827", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-40.084", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "58", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "14", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "48", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0,82", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "163", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "3,6", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.768", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "23.047", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "61.163", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "20.651", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "92.723", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.818", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.305", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "15.622", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "123", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.164", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-235.660", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "31", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,40", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0,82", "Interest And Similar Expenses": "49", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "163", "Net Interest Income": "212", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "3,6", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3,6", "Financial Result": "216", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "163", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "163", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.034", "Inventories Prepayments": "207", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-65.897", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "77.287", "Work In Progress": "77.287", "Inventories": "12.523", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.721", "Receivables From Other Long Term Investees And Investors": "1.327", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11.638", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "16.687", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "501", "Current Assets": "34.745", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.768", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "7.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "160", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "227", "Bs Eqliab Liab Other Thereoftax": "2.516", "Other Liabilities": "4.673", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "92.723", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.305", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,40", "Notes": "0,40", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "44", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.739", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.000", "Bs Eqliab Equity Subscribedwithownshares": "4.000", "Bs Eqliab Equity Subscribedwithoutownshares": "4.000", "Equity": "14.739", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "61.163", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "58", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "720", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.288", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "408", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "23.047", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "23.047", "Cost Of Materials Tc": "84.210", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "20.651", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "113.373", "Gross Profit Tc": "197.584", "Other Operating Expenses Tc": "9.818", "Wages And Salaries Tc": "15.622", "Personnel Expenses Tc": "21.910", "Operating Result Tc": "235.385", "Is Netincome Regular": "235.601", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.365", "Long Term Financial Assets": "1.365", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.573", "Tangible Fixed Assets": "3.734", "Fixed Assets": "5.262", "Other Assets": "0", "Prepaid Expenses": "78", "Assets": "40.084", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "31", "Tax Provisions": "65", "Trade Payables From Care": "0", "Trade Payables": "5.827", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "41", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "13.610", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "13.675", "Deferred Income": "0,56", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.670", "Total Balance Total Equity And Liabilities": "40.084", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "14", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "44", "Income Statement": "44", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "40.084", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "28.414", "BaseVar": "25.877", "Economic Capital Ratio before Limited Liability": "128%", "Economic Capital Ratio": "130%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "30.061", "Bs Ass Currass Inventory Advpaympaid Remainder": "129", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-94.621", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "94.621", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.342", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.956", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "2.280", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "18.041", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "1.005", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.515", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "141", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4,5", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "160", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.077", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "113", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17.129", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "584", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.305", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "5.044", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-9.305", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "7.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.958", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "482", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.686", "Bs Eqliab Liab Other Thereofsocsec Remainder": "16", "Bs Eqliab Liab Other Thereoftax Remainder": "2.532", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "28", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "357", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.005", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-62.823", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.307", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,3", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "29", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "7,0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "99", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "2,7", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "12", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.616", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "25.795", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "68.665", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "17.333", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "113.367", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "12.889", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.983", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "16.531", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "124", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.303", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-266.286", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "526", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,40", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "7,0", "Interest And Similar Expenses": "36", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "99", "Net Interest Income": "135", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "2,7", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "12", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "15", "Financial Result": "150", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "141", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "141", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "30.061", "Inventories Prepayments": "129", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-94.621", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "94.621", "Work In Progress": "94.621", "Inventories": "1.470", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.956", "Receivables From Other Long Term Investees And Investors": "2.280", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "18.041", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "24.278", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "1.005", "Current Assets": "56.813", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.616", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "7.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "160", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "16", "Bs Eqliab Liab Other Thereoftax": "2.532", "Other Liabilities": "4.235", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "124", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "113.367", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.983", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,40", "Notes": "0,40", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.305", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "5.044", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.000", "Bs Eqliab Equity Subscribedwithownshares": "4.000", "Bs Eqliab Equity Subscribedwithoutownshares": "4.000", "Equity": "16.044", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "68.665", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.307", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "482", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.428", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.958", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "357", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "25.795", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "25.795", "Cost Of Materials Tc": "94.460", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "17.333", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "130.700", "Gross Profit Tc": "225.161", "Other Operating Expenses Tc": "12.889", "Wages And Salaries Tc": "16.531", "Personnel Expenses Tc": "22.959", "Operating Result Tc": "265.607", "Is Netincome Regular": "265.757", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.515", "Long Term Financial Assets": "1.515", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "4,5", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.077", "Tangible Fixed Assets": "4.241", "Fixed Assets": "5.897", "Other Assets": "0", "Prepaid Expenses": "113", "Assets": "62.823", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "526", "Tax Provisions": "584", "Trade Payables From Care": "0", "Trade Payables": "7.005", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "28", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17.129", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "17.714", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "29.065", "Total Balance Total Equity And Liabilities": "62.823", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,3", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.305", "Income Statement": "1.305", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "62.823", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "33.758", "BaseVar": "45.944", "Economic Capital Ratio before Limited Liability": "90%", "Economic Capital Ratio": "98%" } } }, "top_rated": false, "trend": -48.0, "value": 0.9846265237180909 }, { "company_id": "0000000108", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000108.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000108.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000108.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000108_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000108_main_keyfigs.svg", "name": "Finsterwalder Bau Union GmbH Sitz Zeckerin", "rank": 96, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Finsterwalder Bau Union GmbH Sitz Zeckerin are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Finsterwalder Bau Union GmbH Sitz Zeckerin compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Finsterwalder Bau Union GmbH Sitz Zeckerin is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 207% points.

The company's Economic Capital Ratio, given in the ranking table, is 97%, being 0,57% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000108_2018_Finsterwalder_Bau_Union_GmbH_Sitz_Zeckerin.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,5", "Current Assets": "27,0", "Work In Progress": "-21,8", "Receivables And Other Assets": "24,2", "Bs Ass Currass Receiv Other Remainder": "17,9", "Economic Capital Ratio": "0,0882", "Other Liabilities": "-90,7", "Bs Eqliab Liab Other Remainder": "-95,8", "Sales Tc": "-179", "Gross Revenue For The Period Tc": "-182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Cost Of Materials Tc": "-111", "Gross Profit Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,2", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "87,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "44,0", "Wages And Salaries Tc": "44,0", "Fixed Assets": "-19,4", "Is Netincome Regular Remainder": "21,3", "Is Netincome Regular Operatingtc Staff Remainder": "-47,8", "Is Netincome Regular Operatingtc Remainder": "66,9" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "33,4", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "33,4", "Current Assets": "30,4", "Work In Progress": "-23,6", "Economic Capital Ratio": "-0,575", "Bs Ass Currass Inventory Remainder": "38,0", "Bs Eqliab Liab Other Remainder": "-118", "Other Liabilities": "-107", "Sales Tc": "-194", "Gross Revenue For The Period Tc": "-207", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-183", "Cost Of Materials Tc": "-126", "Gross Profit Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "-60,0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "89,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "34,1", "Wages And Salaries Tc": "34,1", "Is Netincome Regular": "-36,6", "Is Netincome Regular Operatingtc Remainder": "61,0", "Is Netincome Regular Operatingtc Staff Remainder": "-42,4", "Is Netincome Remainder": "32,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000108_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.717", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.865", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.511", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.040", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "5,2", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.912", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "164", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "259", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "162", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.307", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "436", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.966", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "548", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "112", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "945", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.346", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.661", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "462", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "25", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "77", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "96", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "300", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "8.642", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.188", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.340", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "23", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.158", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.065", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "189", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "77", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "96", "Net Interest Income": "174", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "174", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "5,2", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.717", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.865", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.511", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.040", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.551", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.133", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "300", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "300", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "548", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "164", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.346", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "436", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.966", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "4.951", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "462", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "945", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.181", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.912", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "8.642", "Other Operating Expenses Tc": "2.188", "Wages And Salaries Tc": "4.340", "Personnel Expenses Tc": "5.521", "Operating Result Tc": "16.651", "Is Netincome Regular": "16.824", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "259", "Tangible Fixed Assets": "2.335", "Fixed Assets": "2.365", "Other Assets": "0", "Prepaid Expenses": "162", "Assets": "15.661", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "189", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.307", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "112", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.403", "Total Balance Total Equity And Liabilities": "15.661", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "25", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "436", "Income Statement": "436", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.661", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.258", "BaseVar": "11.532", "Economic Capital Ratio before Limited Liability": "90%", "Economic Capital Ratio": "98%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.164", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-10.587", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "10.697", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.958", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.659", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "7,2", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1,5", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.096", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "130", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "265", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "172", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4.679", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "845", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.403", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "548", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "821", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9.268", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.589", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "867", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "68", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "100", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "307", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "11.088", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.260", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.999", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "25", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.325", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.553", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "337", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "68", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "100", "Net Interest Income": "167", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "167", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "7,2", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.164", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-10.587", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "110", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.958", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.659", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.618", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.892", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "307", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "307", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "548", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "130", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "9.268", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "845", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.403", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "5.796", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "867", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "821", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.349", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.096", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "11.088", "Other Operating Expenses Tc": "3.260", "Wages And Salaries Tc": "4.999", "Personnel Expenses Tc": "6.349", "Operating Result Tc": "21.004", "Is Netincome Regular": "21.172", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1,5", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "265", "Tangible Fixed Assets": "2.493", "Fixed Assets": "2.525", "Other Assets": "0", "Prepaid Expenses": "172", "Assets": "20.589", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "337", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.679", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "10.114", "Total Balance Total Equity And Liabilities": "20.589", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "845", "Income Statement": "845", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.589", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.475", "BaseVar": "15.352", "Economic Capital Ratio before Limited Liability": "89%", "Economic Capital Ratio": "97%" } } }, "top_rated": false, "trend": -13.0, "value": 0.9739103095300203 }, { "company_id": "0000000092", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000092.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000092.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000092.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000092_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000092_main_keyfigs.svg", "name": "Fertighaus Weiss GmbH", "rank": 97, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Fertighaus Weiss GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fertighaus Weiss GmbH compared to the market average is the variable Bs Ass Currass Inventory Remainder, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Fertighaus Weiss GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 253% points.

The company's Economic Capital Ratio, given in the ranking table, is 97%, being 1,1% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000092_2018_Fertighaus_Weiss_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories": "38,6", "Economic Capital Ratio": "20,5", "Bs Ass Currass Inventory Remainder": "118", "Other Liabilities": "-84,4", "Bs Eqliab Liab Other Remainder": "-84,9", "Sales Tc": "-184", "Gross Revenue For The Period Tc": "-187", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Cost Of Materials Tc": "-115", "Operating Result Tc": "111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-104", "Is Netincome Regular Operatingtc Othercost Remainder": "47,0", "Other Operating Expenses Tc": "47,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-94,8", "Wages And Salaries Tc": "-94,8", "Personnel Expenses Tc": "40,4", "Is Netincome Regular Operatingtc Staff Remainder": "100", "Is Netincome Regular": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "118", "Is Netincome Regular Operatingtc Remainder": "66,9", "Is Netincome Remainder": "-239", "Bs Ass Currass Remainder": "-30,7" }, "2017": { "Inventories": "66,0", "Economic Capital Ratio": "-1,14", "Bs Ass Currass Inventory Remainder": "96,8", "Bs Eqliab Liab Other Remainder": "-115", "Other Liabilities": "-109", "Sales Tc": "-194", "Gross Revenue For The Period Tc": "-206", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-183", "Cost Of Materials Tc": "-126", "Operating Result Tc": "95,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Is Netincome Regular Operatingtc Othercost Remainder": "46,7", "Other Operating Expenses Tc": "46,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-111", "Wages And Salaries Tc": "-111", "Personnel Expenses Tc": "53,3", "Is Netincome Regular Operatingtc Staff Remainder": "95,0", "Is Netincome Regular": "96,5", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "96,8", "Is Netincome Regular Operatingtc Remainder": "61,2", "Bs Ass Currass Remainder": "-40,2", "Is Netincome Remainder": "-253" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000092_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.642", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-14.035", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "28.070", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "185", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.945", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-14.035", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "147", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "229", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "181", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "14", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.498", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.131", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.502", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "28", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "212", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.428", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.039", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "8.147", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.649", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8.135", "Bs Eqliab Liab Other Thereofsocsec Remainder": "93", "Bs Eqliab Liab Other Thereoftax Remainder": "197", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-23.714", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.114", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-30", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "45", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "49", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "26", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,87", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.671", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.342", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "25.852", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "8.594", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "22.577", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-9.547", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-1,1", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.740", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-48.734", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.162", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "49", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "26", "Net Interest Income": "75", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,87", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,87", "Financial Result": "76", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "181", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "181", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.642", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-14.035", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "14.035", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "185", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.945", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.130", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.772", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.671", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.671", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.131", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "93", "Bs Eqliab Liab Other Thereoftax": "197", "Other Liabilities": "8.425", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-1,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.039", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "8.147", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "11.212", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.114", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.741", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "147", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.498", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "25.852", "Other Operating Expenses Tc": "8.594", "Wages And Salaries Tc": "-9.547", "Personnel Expenses Tc": "11.288", "Operating Result Tc": "47.405", "Is Netincome Regular": "47.481", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "212", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "229", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "229", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "14", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.502", "Tangible Fixed Assets": "8.145", "Fixed Assets": "8.555", "Other Assets": "0", "Prepaid Expenses": "28", "Assets": "23.714", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.162", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.428", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.649", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.073", "Total Balance Total Equity And Liabilities": "23.714", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-30", "Profit And Loss Transfer Subsidiary": "-30", "Other Taxes": "45", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.039", "Income Statement": "3.039", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "23.714", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.640", "BaseVar": "17.393", "Economic Capital Ratio before Limited Liability": "115%", "Economic Capital Ratio": "118%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.960", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-16.107", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "32.214", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.564", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-16.107", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "194", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "579", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "159", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "235", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.358", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.524", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.051", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "73", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "290", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.364", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.066", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.186", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.425", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9.626", "Bs Eqliab Liab Other Thereofsocsec Remainder": "109", "Bs Eqliab Liab Other Thereoftax Remainder": "185", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-19.988", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.111", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "45", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "40", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "30", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,5", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.733", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.465", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27.105", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "8.608", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "24.845", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-10.359", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-200", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.863", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-51.251", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.222", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "40", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "30", "Net Interest Income": "70", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1,5", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,5", "Financial Result": "72", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "159", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "159", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.960", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-16.107", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "16.107", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.564", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.564", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.524", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.733", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.733", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.524", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "109", "Bs Eqliab Liab Other Thereoftax": "185", "Other Liabilities": "9.920", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-200", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.066", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.186", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "6.278", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.111", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.063", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "194", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.358", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "27.105", "Other Operating Expenses Tc": "8.608", "Wages And Salaries Tc": "-10.359", "Personnel Expenses Tc": "12.422", "Operating Result Tc": "49.868", "Is Netincome Regular": "49.939", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "290", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "579", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "579", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "235", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.051", "Tangible Fixed Assets": "8.168", "Fixed Assets": "8.906", "Other Assets": "0", "Prepaid Expenses": "73", "Assets": "19.988", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.222", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.364", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.425", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.345", "Total Balance Total Equity And Liabilities": "19.988", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "45", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.066", "Income Statement": "3.066", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.988", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.642", "BaseVar": "16.167", "Economic Capital Ratio before Limited Liability": "88%", "Economic Capital Ratio": "97%" } } }, "top_rated": false, "trend": -38.0, "value": 0.9682556776730032 }, { "company_id": "0000000358", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000358.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000358.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000358.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000358_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000358_main_keyfigs.svg", "name": "M Haseitl Baugesellschaft mbH Co Betriebs KG", "rank": 98, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of M Haseitl Baugesellschaft mbH Co Betriebs KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of M Haseitl Baugesellschaft mbH Co Betriebs KG compared to the market average is the variable Bs Ass Currass Inventory Inprogress Remainder, increasing the Economic Capital Ratio by 96% points.The greatest weakness of M Haseitl Baugesellschaft mbH Co Betriebs KG is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 666% points.

The company's Economic Capital Ratio, given in the ranking table, is 96%, being 1,5% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000358_2018_M_Haseitl_Baugesellschaft_mbH_Co_Betriebs_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-43,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-43,2", "Economic Capital Ratio": "3,95", "Work In Progress": "102", "Bs Ass Currass Inventory Inprogress Remainder": "102", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "-47,9", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "-47,9", "Liabilities Liabilities To Shareholders": "-43,2", "Sales Tc": "-180", "Gross Revenue For The Period Tc": "-183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Cost Of Materials Tc": "-112", "Gross Profit Tc": "-42,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Operating Result Tc": "73,5", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "102", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-76,6", "Wages And Salaries Tc": "-76,6", "Is Netincome Regular": "80,1", "Is Netincome Regular Operatingtc Staff Remainder": "90,7", "Is Netincome Regular Operatingtc Remainder": "68,0", "Is Netincome Remainder": "-136" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "96,4", "Work In Progress": "96,4", "Economic Capital Ratio": "-1,53", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "-51,2", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "-51,2", "Liabilities Liabilities To Shareholders": "-44,5", "Sales Tc": "96,4", "Gross Revenue For The Period Tc": "96,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "96,4", "Cost Of Purchased Services Tc": "-207", "Cost Of Materials Tc": "95,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-206", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-167", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-167", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-170", "Gross Profit Tc": "-111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "96,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-666", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-68,5", "Wages And Salaries Tc": "-68,5", "Is Netincome Regular Operatingtc Staff Remainder": "78,5", "Is Netincome Regular Operatingtc Remainder": "61,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000358_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.967", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-24.666", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "26.612", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "80", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.781", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "277", "Bs Ass Currass Receiv Other Remainder": "-205", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "277", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.917", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "50", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "253", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.270", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "253", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.916", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.179", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-253", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "123", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.154", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.031", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.019", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.019", "Bs Eqliab Equity Reservespartnership Remainder": "1.000", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "706", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "934", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.490", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "4.287", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "78", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.650", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.832", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.046", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "26", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "324", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "64", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-706", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.599", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.198", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "18.867", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.995", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "19.605", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.963", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.839", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-33.456", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "458", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "324", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "64", "Net Interest Income": "388", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-706", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-706", "Financial Result": "-318", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.967", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-24.666", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "26.612", "Inventories": "2.026", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.781", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "277", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "72", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.917", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.047", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.040", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "4.287", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.599", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.599", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.916", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.000", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.490", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.019", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "2.500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "253", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.046", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "934", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.839", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "253", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "78", "Liabilities Liabilities To Shareholders": "4.365", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "18.867", "Other Operating Expenses Tc": "2.995", "Wages And Salaries Tc": "-6.963", "Personnel Expenses Tc": "9.803", "Operating Result Tc": "33.263", "Is Netincome Regular": "32.945", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "50", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "50", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "1.270", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "253", "Other Tangible Fixed Assets": "1.179", "Tangible Fixed Assets": "4.619", "Fixed Assets": "4.669", "Other Assets": "0", "Prepaid Expenses": "123", "Assets": "18.832", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "458", "Tax Provisions": "1.031", "Trade Payables From Care": "0", "Trade Payables": "3.650", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.154", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.186", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "706", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.146", "Total Balance Total Equity And Liabilities": "18.832", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "26", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.019", "Income Statement": "3.019", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.832", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.686", "BaseVar": "14.989", "Economic Capital Ratio before Limited Liability": "95%", "Economic Capital Ratio": "102%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.741", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-26.941", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "30.856", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "66", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "102", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "277", "Bs Ass Currass Receiv Other Remainder": "-188", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "277", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.693", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "50", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "66", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "213", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.236", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "213", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.909", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.559", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-213", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "171", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.006", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.028", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.754", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.754", "Bs Eqliab Equity Reservespartnership Remainder": "1.000", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "50", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "627", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.204", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "5.277", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "42", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.354", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.087", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.783", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "30", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "347", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.654", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.308", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-16.289", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "71.137", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-19.280", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-70.209", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.244", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "47.047", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "69", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.139", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "928", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "18.770", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.723", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.662", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-31.683", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "430", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "347", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "367", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "367", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.741", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-26.941", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "30.856", "Inventories": "3.981", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "102", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "277", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "89", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.693", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.161", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.883", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "5.277", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.654", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.654", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.909", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.000", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.204", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "47.047", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "928", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.754", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "2.500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-19.280", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "213", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.783", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "627", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.662", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "213", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "50", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "42", "Liabilities Liabilities To Shareholders": "5.318", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-16.289", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-16.289", "Cost Of Materials Tc": "35.569", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.244", "Other Own Work Capitalised Tc": "69", "Gross Revenue For The Period Tc": "51.360", "Gross Profit Tc": "16.720", "Other Operating Expenses Tc": "2.139", "Wages And Salaries Tc": "-6.723", "Personnel Expenses Tc": "9.385", "Operating Result Tc": "30.827", "Is Netincome Regular": "31.194", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "50", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "50", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "66", "Land And Land Rights With Business Buildings And Other Buildings": "1.236", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "213", "Other Tangible Fixed Assets": "1.559", "Tangible Fixed Assets": "4.984", "Fixed Assets": "5.034", "Other Assets": "0", "Prepaid Expenses": "171", "Assets": "21.087", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "430", "Tax Provisions": "1.028", "Trade Payables From Care": "0", "Trade Payables": "5.354", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.006", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.034", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.553", "Total Balance Total Equity And Liabilities": "21.087", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "30", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.754", "Income Statement": "2.754", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.087", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.534", "BaseVar": "16.820", "Economic Capital Ratio before Limited Liability": "88%", "Economic Capital Ratio": "96%" } } }, "top_rated": false, "trend": -19.0, "value": 0.9643821996654799 }, { "company_id": "0000000289", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000289.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000289.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000289.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000289_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000289_main_keyfigs.svg", "name": "Wohnungsgesellschaft mbH Hoyerswerda", "rank": 99, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsgesellschaft mbH Hoyerswerda are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsgesellschaft mbH Hoyerswerda compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Wohnungsgesellschaft mbH Hoyerswerda is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 226% points.

The company's Economic Capital Ratio, given in the ranking table, is 96%, being 1,9% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000289_2018_Wohnungsgesellschaft_mbH_Hoyerswerda.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,3", "Current Assets": "-27,9", "Economic Capital Ratio": "-7,99", "Sales Tc": "-138", "Gross Revenue For The Period Tc": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Bs Eqliab Liab Bank Remainder": "-55,5", "Liabilities To Banks": "-54,7", "Cost Of Materials Tc": "-88,7", "Gross Profit Tc": "-201", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,3", "Operating Result Tc": "-186", "Is Netincome Regular Operatingtc Staff Remainder": "-45,4", "Personnel Expenses Tc": "-46,4", "Is Netincome Regular": "-156", "Is Netincome Regular Operatingtc Remainder": "59,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "65,5", "Land And Land Rights With Residential Buildings Wuv": "65,5", "Tangible Fixed Assets": "58,8", "Fixed Assets": "49,2", "Is Netincome Remainder": "82,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,9", "Economic Capital Ratio": "-1,90", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,6", "Sales Tc": "-154", "Gross Revenue For The Period Tc": "-166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-182", "Bs Eqliab Liab Bank Remainder": "-53,5", "Liabilities To Banks": "-52,3", "Cost Of Materials Tc": "-107", "Gross Profit Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "-225", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,3", "Personnel Expenses Tc": "-47,9", "Is Netincome Regular Operatingtc Staff Remainder": "-42,0", "Is Netincome Regular": "-198", "Is Netincome Regular Operatingtc Remainder": "61,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "68,5", "Land And Land Rights With Residential Buildings Wuv": "68,5", "Tangible Fixed Assets": "52,9", "Fixed Assets": "45,6", "Is Netincome Remainder": "93,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000289_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.197", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "10.157", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "1,3", "Bs Ass Currass Inventory Remainder": "0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "2,4", "Bs Ass Currass Receiv Lease Remainder": "126", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.504", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0,46", "Bs Ass Currass Receiv Remainder": "0,000070", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "738", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "4.100", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "380", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "39", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "4.217", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "4.671", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "4.217", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "185.207", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "64", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "232", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-4.217", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "737", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "213", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "164", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.620", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "20.226", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "77.138", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.841", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "95.813", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "55", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "34", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.535", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "6.750", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-215.637", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.365", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "745", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.897", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "43", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "143", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "7.572", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0,29", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "17.741", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "78", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "61", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "34.982", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.544", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.263", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.843", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "528", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-72.318", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "106", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,064", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.897", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "43", "Net Interest Income": "3.939", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "143", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "143", "Financial Result": "4.082", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "17.741", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "380", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "380", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "380", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "77.138", "Revenue Reserves Special Reserve": "77.138", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "1,3", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.197", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "10.157", "Work In Progress": "10.157", "Inventories": "10.158", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "2,4", "Receivables And Other Assets Receivables From Rent And Lease": "126", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.504", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0,46", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "738", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.372", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.727", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.572", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "4.100", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "20.226", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "97.364", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "64", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "164", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "34", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "61", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "34.982", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "35.043", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.263", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,064", "Notes": "0,064", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.620", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "99.659", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0,29", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "17.741", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "4.217", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.365", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "95.813", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "528", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.217", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.841", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "17.741", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "78", "Other Own Work Capitalised Tc": "23", "Gross Revenue For The Period Tc": "35.144", "Gross Profit Tc": "52.885", "Other Operating Expenses Tc": "1.544", "Wages And Salaries Tc": "2.843", "Personnel Expenses Tc": "3.372", "Operating Result Tc": "66.635", "Is Netincome Regular": "70.717", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "6.750", "Other Special Reserves": "6.750", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "185.207", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "4.100", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "39", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "4.671", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "4.217", "Other Tangible Fixed Assets": "232", "Tangible Fixed Assets": "194.430", "Fixed Assets": "198.910", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "215.637", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "106", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.535", "Bs Eqliab Liab Lease": "55", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "737", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "737", "Deferred Income": "213", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "108.277", "Total Balance Total Equity And Liabilities": "215.637", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "745", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.615", "Income Statement": "1.615", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "215.637", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "107.360", "BaseVar": "161.957", "Economic Capital Ratio before Limited Liability": "79%", "Economic Capital Ratio": "90%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.163", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "10.450", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "17", "Bs Ass Currass Inventory Remainder": "0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "120", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.637", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0,23", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "747", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "4.100", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "309", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "55", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "4.236", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "4.213", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "4.236", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "180.285", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "104", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "215", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-4.236", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "40", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "688", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000040", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "159", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "212", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "164", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.441", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "21.846", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "77.138", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.746", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "86.852", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "77", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6,6", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.401", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "6.450", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-209.692", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.308", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "867", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.281", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "14", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "34", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.863", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "8,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "16.874", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "293", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "59", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "34.844", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "35", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.376", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.167", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.822", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0,60", "Is Netincome Regular Operatingtc Staff Social Remainder": "537", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-70.335", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "385", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,063", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.281", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "14", "Net Interest Income": "3.295", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "34", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "34", "Financial Result": "3.329", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "16.874", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "309", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "309", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "309", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "77.138", "Revenue Reserves Special Reserve": "77.138", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "17", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.163", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "10.450", "Work In Progress": "10.450", "Inventories": "10.467", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "120", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.637", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0,23", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "747", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.504", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.133", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.863", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "4.100", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "21.846", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "98.984", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "104", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "164", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6,6", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0,60", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "59", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "34.844", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "34.904", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.167", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,063", "Notes": "0,063", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.441", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "103.100", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "8,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "16.883", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "4.236", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.308", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "86.852", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "537", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.236", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.746", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "16.883", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "293", "Other Own Work Capitalised Tc": "35", "Gross Revenue For The Period Tc": "35.232", "Gross Profit Tc": "52.115", "Other Operating Expenses Tc": "1.376", "Wages And Salaries Tc": "2.822", "Personnel Expenses Tc": "3.360", "Operating Result Tc": "64.880", "Is Netincome Regular": "68.209", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "6.450", "Other Special Reserves": "6.450", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "180.285", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "4.100", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "55", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "4.213", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "4.236", "Other Tangible Fixed Assets": "215", "Tangible Fixed Assets": "189.109", "Fixed Assets": "193.518", "Other Assets": "0", "Prepaid Expenses": "40", "Assets": "209.692", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "385", "Tax Provisions": "159", "Trade Payables From Care": "0", "Trade Payables": "1.401", "Bs Eqliab Liab Lease": "77", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "688", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "847", "Deferred Income": "212", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "99.083", "Total Balance Total Equity And Liabilities": "209.692", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "867", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.434", "Income Statement": "3.434", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "209.692", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "110.609", "BaseVar": "154.387", "Economic Capital Ratio before Limited Liability": "87%", "Economic Capital Ratio": "96%" } } }, "top_rated": false, "trend": 8.0, "value": 0.9606102471487079 }, { "company_id": "0000000440", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000440.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000440.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000440.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000440_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000440_main_keyfigs.svg", "name": "Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Konzern", "rank": 100, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 248% points.

The company's Economic Capital Ratio, given in the ranking table, is 96%, being 2,0% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000440_2018_Howoge_Wohnungsbaugesellschaft_mit_Beschraenkter_Haftung_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,9", "Current Assets": "-28,3", "Economic Capital Ratio": "-1,49", "Sales Tc": "-149", "Gross Revenue For The Period Tc": "-152", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-169", "Bs Eqliab Liab Bank Remainder": "-60,0", "Liabilities To Banks": "-59,1", "Cost Of Materials Tc": "-99,3", "Gross Profit Tc": "-219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,7", "Operating Result Tc": "-208", "Is Netincome Regular Operatingtc Staff Remainder": "-47,3", "Personnel Expenses Tc": "-49,2", "Is Netincome Regular": "-179", "Is Netincome Regular Operatingtc Remainder": "65,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "68,3", "Land And Land Rights With Residential Buildings Wuv": "68,3", "Tangible Fixed Assets": "57,5", "Fixed Assets": "49,1", "Is Netincome Remainder": "90,8" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,0", "Economic Capital Ratio": "-2,04", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,6", "Sales Tc": "-163", "Gross Revenue For The Period Tc": "-177", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-182", "Bs Eqliab Liab Bank Remainder": "-61,8", "Liabilities To Banks": "-60,5", "Cost Of Materials Tc": "-115", "Gross Profit Tc": "-245", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "-248", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,3", "Personnel Expenses Tc": "-48,9", "Is Netincome Regular Operatingtc Staff Remainder": "-42,0", "Is Netincome Regular": "-223", "Is Netincome Regular Operatingtc Remainder": "61,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "66,1", "Land And Land Rights With Residential Buildings Wuv": "66,1", "Tangible Fixed Assets": "56,7", "Fixed Assets": "49,3", "Is Netincome Remainder": "95,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000440_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "51.576", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "104.363", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "2,0", "Bs Ass Currass Inventory Remainder": "130", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "7,0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "724", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.538", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "1.920", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "435", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "61.928", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "2.419", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "80.437", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "6.762", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "26.814", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "130", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "12.655", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.167", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "130", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "2.392.771", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "6.554", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.678", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "22.601", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.318", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "21.688", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.061", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "7.168", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "290.636", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "99.458", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "99.687", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-149.458", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "578.944", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000040", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "371.322", "Bs Eqliab Equity Revenueres Statutory Remainder": "22.500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "117.643", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.232.334", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "5.520", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "512", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "582", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "582", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.879", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.784.059", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "111.340", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "11.881", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "29.176", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "56", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "4.038", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "62.367", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "3,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "581", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "128.094", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "349.978", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "1.920", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "533", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "16.056", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "29.571", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "26.575", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.342", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-690.645", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "9.578", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "29.176", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "56", "Net Interest Income": "29.232", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "4.038", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.038", "Financial Result": "33.270", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "128.094", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2.419", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2.419", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "371.322", "Revenue Reserves Special Reserve": "371.322", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "2,0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "51.576", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "104.363", "Work In Progress": "104.363", "Inventories": "104.495", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "7,0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "724", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.538", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "1.920", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "435", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.625", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "162.696", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "62.367", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "578.944", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "22.500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "972.766", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "6.554", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "290.636", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "512", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "349.978", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "1.920", "Sales Tc": "352.064", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "29.571", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "99.458", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "99.687", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "1.388.089", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "3,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "581", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "128.678", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "130", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "111.340", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.232.334", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.342", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "130", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "80.437", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "117.643", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "128.678", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.030", "Other Own Work Capitalised Tc": "533", "Gross Revenue For The Period Tc": "354.627", "Gross Profit Tc": "483.305", "Other Operating Expenses Tc": "16.056", "Wages And Salaries Tc": "26.575", "Personnel Expenses Tc": "31.917", "Operating Result Tc": "623.216", "Is Netincome Regular": "656.485", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "2.392.771", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "61.928", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "61.928", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "6.762", "Prepayments And Assets Under Construction": "26.814", "Land And Land Rights With Business Buildings And Other Buildings": "12.655", "Land With Third Party Heritable Building Rights": "4.167", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "130", "Other Tangible Fixed Assets": "1.678", "Tangible Fixed Assets": "2.554.698", "Fixed Assets": "2.619.045", "Other Assets": "0", "Prepaid Expenses": "2.318", "Assets": "2.784.059", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "9.578", "Tax Provisions": "1.061", "Trade Payables From Care": "582", "Trade Payables": "9.461", "Bs Eqliab Liab Lease": "5.520", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "21.688", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "22.750", "Deferred Income": "7.168", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.366.051", "Total Balance Total Equity And Liabilities": "2.784.059", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "11.881", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "98.639", "Income Statement": "98.639", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.784.059", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.418.007", "BaseVar": "2.075.055", "Economic Capital Ratio before Limited Liability": "88%", "Economic Capital Ratio": "96%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "45.521", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "90.875", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "15", "Bs Ass Currass Inventory Remainder": "130", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "7,9", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "756", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.369", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3,5", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "66.161", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "4.531", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "90.942", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "22.925", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "77.573", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "130", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "22.888", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.167", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "130", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "2.416.858", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.400", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.005", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "60.985", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.104", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "22.529", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.960", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "7.075", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "297.326", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "77.694", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "79.989", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-127.694", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "676.336", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "371.322", "Bs Eqliab Equity Revenueres Statutory Remainder": "22.500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "99.802", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.299.342", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "5.887", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "378", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "492", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "492", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.046", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.918.476", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "90.028", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "12.334", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "28.819", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "28", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "4.233", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "63.868", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "122", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "763", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "131.785", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-13.488", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "377.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "792", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "18.771", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "8.115", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "28.387", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.676", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-691.716", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "10.318", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "28.819", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "28", "Net Interest Income": "28.847", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "4.233", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.233", "Financial Result": "33.080", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "131.785", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4.531", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4.531", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "371.322", "Revenue Reserves Special Reserve": "371.322", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "15", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "45.521", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "90.875", "Work In Progress": "90.875", "Inventories": "91.020", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "7,9", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "756", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.369", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3,5", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.136", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "139.678", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "63.868", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "676.336", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "22.500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.070.158", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.400", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "297.326", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "378", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "377.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "378.026", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "8.115", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "77.694", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "79.989", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25.000", "Bs Eqliab Equity Subscribedwithownshares": "25.000", "Bs Eqliab Equity Subscribedwithoutownshares": "25.000", "Equity": "1.472.473", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "122", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "763", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "132.670", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "130", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "90.028", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.299.342", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.676", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "130", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "90.942", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "99.802", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "132.670", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-13.488", "Other Own Work Capitalised Tc": "792", "Gross Revenue For The Period Tc": "365.330", "Gross Profit Tc": "498.000", "Other Operating Expenses Tc": "18.771", "Wages And Salaries Tc": "28.387", "Personnel Expenses Tc": "34.063", "Operating Result Tc": "622.817", "Is Netincome Regular": "655.897", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "2.416.858", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "66.161", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "66.161", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "22.925", "Prepayments And Assets Under Construction": "77.573", "Land And Land Rights With Business Buildings And Other Buildings": "22.888", "Land With Third Party Heritable Building Rights": "4.167", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "130", "Other Tangible Fixed Assets": "2.005", "Tangible Fixed Assets": "2.706.003", "Fixed Assets": "2.776.695", "Other Assets": "0", "Prepaid Expenses": "2.104", "Assets": "2.918.476", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "10.318", "Tax Provisions": "2.960", "Trade Payables From Care": "492", "Trade Payables": "7.538", "Bs Eqliab Liab Lease": "5.887", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "22.529", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "25.489", "Deferred Income": "7.075", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.413.439", "Total Balance Total Equity And Liabilities": "2.918.476", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "12.334", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "76.862", "Income Statement": "76.862", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.918.476", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.505.037", "BaseVar": "2.165.958", "Economic Capital Ratio before Limited Liability": "87%", "Economic Capital Ratio": "96%" } } }, "top_rated": false, "trend": -14.0, "value": 0.9592355432030174 }, { "company_id": "0000000056", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000056.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000056.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000056.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000056_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000056_main_keyfigs.svg", "name": "Arlt Bauunternehmen GmbH", "rank": 101, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Arlt Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Arlt Bauunternehmen GmbH compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Arlt Bauunternehmen GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.215% points.

The company's Economic Capital Ratio, given in the ranking table, is 96%, being 2,1% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000056_2018_Arlt_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Fixass Tan Machinery Remainder": "37,1", "Technical Equipment And Machinery": "37,1", "Economic Capital Ratio": "-1,49", "Sales Tc": "96,5", "Gross Revenue For The Period Tc": "96,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "96,5", "Cost Of Purchased Services Tc": "95,2", "Cost Of Materials Tc": "96,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "95,2", "Social Security Post Employment And Other Employee Benefit Costs Tc": "39,7", "Personnel Expenses Tc": "72,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "92,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "92,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "91,3", "Gross Profit Tc": "96,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,7", "Operating Result Tc": "96,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "71,7", "Wages And Salaries Tc": "71,7", "Is Netincome Regular Operatingtc Staff Remainder": "-47,3", "Is Netincome Regular": "96,5", "Is Netincome Regular Operatingtc Remainder": "65,4", "Is Netincome Remainder": "-1.196" }, "2017": { "Sales Tc": "95,9", "Gross Revenue For The Period Tc": "95,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "95,9", "Cost Of Purchased Services Tc": "95,6", "Cost Of Materials Tc": "95,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "95,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "90,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "90,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "89,5", "Gross Profit Tc": "95,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "95,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "69,6", "Wages And Salaries Tc": "69,6", "Personnel Expenses Tc": "70,7", "Is Netincome Regular Operatingtc Staff Social Remainder": "36,9", "Is Netincome Regular Operatingtc Staff Remainder": "-42,0", "Is Netincome Regular": "95,9", "Is Netincome Regular Operatingtc Remainder": "61,4", "Economic Capital Ratio": "-2,06", "Is Netincome Remainder": "-1.215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000056_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.658", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "270", "Bs Ass Currass Inventory Inprogress Goods Remainder": "270", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-254", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "121", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "248", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "137", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,42", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "594", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.265", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.369", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "12", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "802", "Bs Eqliab Accruals Pensions Remainder": "698", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "32", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-84", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.863", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "352", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.325", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "382", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1,4", "Bs Eqliab Liab Other Thereoftax Remainder": "624", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "722", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.742", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-57", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "28", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "106", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.126", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "6.321", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "7.392", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-386", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "23.369", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.148", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "98", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.060", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "613", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.300", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-46.278", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "74", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,13", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "106", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,6", "Net Interest Income": "109", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "109", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,42", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,42", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.658", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "270", "Work In Progress Unfinished Goods": "270", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "540", "Inventories": "286", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "121", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "248", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "369", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.314", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.126", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.126", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "137", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.863", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.863", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.265", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1,4", "Bs Eqliab Liab Other Thereoftax": "624", "Other Liabilities": "1.007", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "613", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "23.369", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "98", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,13", "Notes": "0,13", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-84", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "2.804", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.392", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-57", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.325", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.912", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "594", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "352", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "6.321", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "6.321", "Cost Of Materials Tc": "13.713", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-386", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "22.983", "Gross Profit Tc": "36.696", "Other Operating Expenses Tc": "2.148", "Wages And Salaries Tc": "4.060", "Personnel Expenses Tc": "5.972", "Operating Result Tc": "46.040", "Is Netincome Regular": "46.149", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "188", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.369", "Tangible Fixed Assets": "5.228", "Fixed Assets": "5.417", "Other Assets": "0", "Prepaid Expenses": "12", "Assets": "7.742", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "74", "Tax Provisions": "32", "Trade Payables From Care": "0", "Trade Payables": "722", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "802", "Provisions For Pensions And Similar Obligations": "698", "Provisions": "1.532", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.406", "Total Balance Total Equity And Liabilities": "7.742", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "28", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-84", "Income Statement": "-84", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.742", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.336", "BaseVar": "5.574", "Economic Capital Ratio before Limited Liability": "88%", "Economic Capital Ratio": "96%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.969", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "441", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "15", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "72", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "74", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0,89", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "9,0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "3,2", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "569", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.284", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.611", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "11", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "718", "Bs Eqliab Accruals Pensions Remainder": "526", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "36", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "264", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-84", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "2.613", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.271", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.203", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "943", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "546", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.060", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "293", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "29", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "123", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,047", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "42", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "19", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.199", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0,000020", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "6.708", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "9.221", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "25.630", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.174", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "360", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.334", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.942", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-52.087", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "108", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,13", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "123", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,047", "Net Interest Income": "123", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "42", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "42", "Financial Result": "165", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "3,2", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.969", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "441", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "441", "Inventories": "457", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "72", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "74", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "146", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.572", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "19", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.199", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.218", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0,89", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.613", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.284", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "943", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "25.630", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "360", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,13", "Notes": "0,13", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "264", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-84", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "2.818", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "9.221", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "293", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.203", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.942", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "569", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.271", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "6.708", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "6.708", "Cost Of Materials Tc": "15.928", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "171", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "25.801", "Gross Profit Tc": "41.729", "Other Operating Expenses Tc": "2.174", "Wages And Salaries Tc": "4.334", "Personnel Expenses Tc": "6.275", "Operating Result Tc": "51.756", "Is Netincome Regular": "51.921", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "9,0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "9,9", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.611", "Tangible Fixed Assets": "5.464", "Fixed Assets": "5.477", "Other Assets": "0", "Prepaid Expenses": "11", "Assets": "8.060", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "108", "Tax Provisions": "36", "Trade Payables From Care": "0", "Trade Payables": "546", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "718", "Provisions For Pensions And Similar Obligations": "526", "Provisions": "1.280", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.962", "Total Balance Total Equity And Liabilities": "8.060", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "29", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "264", "Income Statement": "264", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.060", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.098", "BaseVar": "6.011", "Economic Capital Ratio before Limited Liability": "87%", "Economic Capital Ratio": "96%" } } }, "top_rated": false, "trend": -14.0, "value": 0.9590516245226973 }, { "company_id": "0000000434", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000434.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000434.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000434.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000434_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000434_main_keyfigs.svg", "name": "Bauunternehmung Albert Weil Aktiengesellschaft Konzern", "rank": 102, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Albert Weil Aktiengesellschaft Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Albert Weil Aktiengesellschaft Konzern compared to the market average is the variable Operating Result Tc, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Bauunternehmung Albert Weil Aktiengesellschaft Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 614% points.

The company's Economic Capital Ratio, given in the ranking table, is 96%, being 2,4% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000434_2018_Bauunternehmung_Albert_Weil_Aktiengesellschaft_Konzern.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "65,7", "Economic Capital Ratio": "-4,11", "Bs Ass Currass Inventory Inprogress Remainder": "88,5", "Sales Tc": "82,6", "Gross Revenue For The Period Tc": "93,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "85,2", "Cost Of Purchased Services Tc": "81,2", "Cost Of Materials Tc": "75,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "81,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "63,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "63,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "62,8", "Gross Profit Tc": "93,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "53,4", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "53,4", "Operating Result Tc": "93,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "60,9", "Wages And Salaries Tc": "60,9", "Is Netincome Regular": "93,9", "Is Netincome Regular Operatingtc Remainder": "63,0", "Is Netincome Remainder": "-587" }, "2017": { "Sales Tc": "95,6", "Gross Revenue For The Period Tc": "95,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "95,6", "Cost Of Purchased Services Tc": "70,8", "Cost Of Materials Tc": "82,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "71,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "78,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "78,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "77,4", "Gross Profit Tc": "95,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-63,3", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-62,5", "Operating Result Tc": "95,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "53,8", "Wages And Salaries Tc": "53,8", "Is Netincome Regular": "95,6", "Is Netincome Regular Operatingtc Remainder": "61,5", "Is Netincome Regular Operatingtc Staff Remainder": "-41,9", "Economic Capital Ratio": "-2,38", "Bs Ass Currass Inventory Inprogress Remainder": "55,1", "Is Netincome Remainder": "-614" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000434_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.631", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-25.585", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "35.608", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "508", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "832", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.797", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0,10", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "24", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "183", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "568", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.582", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.676", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "172", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.464", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "894", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1,7", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.599", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "5,0", "Bs Eqliab Equity Revenueres Other Remainder": "7.718", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "45", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "9.745", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.632", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.842", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-34.997", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.638", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "40", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "425", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.326", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "14.848", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "25.359", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "11.920", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "54.347", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.950", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "483", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "13.124", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.991", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-130.953", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.095", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,29", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "425", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,6", "Net Interest Income": "432", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "432", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "24", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "183", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "207", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.631", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-25.585", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "35.608", "Inventories": "10.532", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "832", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.797", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.629", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "23.792", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.326", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.326", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "5,0", "Other Revenue Reserves": "7.718", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "7.723", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.582", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.632", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "54.347", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "483", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,29", "Notes": "0,29", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.599", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "10.372", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "25.359", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.638", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "9.745", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.991", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "568", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "45", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "14.848", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "14.848", "Cost Of Materials Tc": "40.206", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "11.920", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "66.267", "Gross Profit Tc": "106.473", "Other Operating Expenses Tc": "1.950", "Wages And Salaries Tc": "13.124", "Personnel Expenses Tc": "18.115", "Operating Result Tc": "129.347", "Is Netincome Regular": "129.780", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1,7", "Long Term Securities": "0,10", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,10", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.676", "Tangible Fixed Assets": "10.825", "Fixed Assets": "11.033", "Other Assets": "0", "Prepaid Expenses": "172", "Assets": "34.997", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.095", "Tax Provisions": "894", "Trade Payables From Care": "0", "Trade Payables": "5.842", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.464", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.359", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "19.264", "Total Balance Total Equity And Liabilities": "34.997", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "40", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.599", "Income Statement": "2.599", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "34.997", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "15.732", "BaseVar": "27.130", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.505", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-14.568", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "25.481", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "499", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.102", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.483", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0,10", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "27", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "160", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "16", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "8.910", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.820", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "135", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.342", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "937", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "41", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.561", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "355", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "5,0", "Bs Eqliab Equity Revenueres Other Remainder": "9.362", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "282", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "12.029", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.424", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.184", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-39.570", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.648", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "87", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "634", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.703", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "26.551", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "24.067", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-10.127", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "90.009", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.299", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "545", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.215", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.178", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-158.385", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.134", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,31", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "634", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,5", "Net Interest Income": "636", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "636", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "27", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "160", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "187", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.505", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-14.568", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "25.481", "Inventories": "11.413", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.102", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.483", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.585", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.502", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.703", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.703", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "5,0", "Other Revenue Reserves": "9.362", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "9.367", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "8.910", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.424", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "90.009", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "545", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,31", "Notes": "0,31", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.561", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "355", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "12.333", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "24.067", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.648", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "12.029", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.178", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "16", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "282", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "26.551", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "26.551", "Cost Of Materials Tc": "50.618", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-10.127", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "79.882", "Gross Profit Tc": "130.501", "Other Operating Expenses Tc": "3.299", "Wages And Salaries Tc": "14.215", "Personnel Expenses Tc": "19.393", "Operating Result Tc": "156.440", "Is Netincome Regular": "157.077", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "41", "Long Term Securities": "0,10", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,10", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.820", "Tangible Fixed Assets": "11.746", "Fixed Assets": "11.933", "Other Assets": "0", "Prepaid Expenses": "135", "Assets": "39.570", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.134", "Tax Provisions": "937", "Trade Payables From Care": "0", "Trade Payables": "5.184", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.342", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.279", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "20.918", "Total Balance Total Equity And Liabilities": "39.570", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "87", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.561", "Income Statement": "2.561", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.570", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "18.652", "BaseVar": "30.244", "Economic Capital Ratio before Limited Liability": "86%", "Economic Capital Ratio": "96%" } } }, "top_rated": false, "trend": -9.0, "value": 0.9558487968205466 }, { "company_id": "0000000160", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000160.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000160.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000160.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000160_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000160_main_keyfigs.svg", "name": "Gewog Wohnungsbau und Wohnungsf\u00fcrsorgegesellschaft der Stadt Bayreuth mit Beschr\u00e4nkter Haftung", "rank": 103, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gewog Wohnungsbau und Wohnungsf\u00fcrsorgegesellschaft der Stadt Bayreuth mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gewog Wohnungsbau und Wohnungsf\u00fcrsorgegesellschaft der Stadt Bayreuth mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Gewog Wohnungsbau und Wohnungsf\u00fcrsorgegesellschaft der Stadt Bayreuth mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 290% points.

The company's Economic Capital Ratio, given in the ranking table, is 95%, being 2,5% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000160_2018_Gewog_Wohnungsbau_und_Wohnungsfuersorgegesellschaft_der_Stadt_Bayreuth_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,8", "Current Assets": "-26,8", "Economic Capital Ratio": "-4,40", "Sales Tc": "-139", "Gross Revenue For The Period Tc": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-44,3", "Liabilities To Banks": "-43,5", "Cost Of Materials Tc": "-90,5", "Gross Profit Tc": "-234", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,7", "Operating Result Tc": "-251", "Is Netincome Regular Operatingtc Staff Remainder": "-46,5", "Personnel Expenses Tc": "-45,7", "Is Netincome Regular": "-227", "Is Netincome Regular Operatingtc Remainder": "37,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "64,5", "Land And Land Rights With Residential Buildings Wuv": "64,5", "Tangible Fixed Assets": "56,1", "Fixed Assets": "43,8", "Is Netincome Remainder": "93,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,1", "Current Assets": "-26,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,7", "Economic Capital Ratio": "-2,54", "Sales Tc": "-155", "Gross Revenue For The Period Tc": "-166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-182", "Bs Eqliab Liab Bank Remainder": "-44,7", "Liabilities To Banks": "-43,5", "Cost Of Materials Tc": "-107", "Gross Profit Tc": "-264", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Operating Result Tc": "-290", "Personnel Expenses Tc": "-46,2", "Is Netincome Regular Operatingtc Staff Remainder": "-41,9", "Is Netincome Regular": "-269", "Is Netincome Regular Operatingtc Remainder": "39,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "67,9", "Land And Land Rights With Residential Buildings Wuv": "67,9", "Tangible Fixed Assets": "53,7", "Fixed Assets": "42,8", "Is Netincome Remainder": "95,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000160_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.088", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.909", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "404", "Bs Ass Currass Inventory Remainder": "0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "14", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "215", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "47", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "22", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "15", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "10", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "21", "Bs Ass Fixass Tan Constrprepcosts Remainder": "39", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4.475", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.453", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.423", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "1.423", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.453", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "94.628", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.089", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "313", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.876", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "58", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "414", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "146", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "795", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.543", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "190", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-17.929", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-2.403", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "10.335", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "30.160", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000030", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "6.396", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "8.394", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "8.394", "Bs Eqliab Equity Subscribedwithownshares Remainder": "8.394", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.879", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "45.320", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "33", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "44", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.821", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.297", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-114.224", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.545", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,4", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "924", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-1.847", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.788", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "9.192", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-16.063", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "3,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "19.070", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.657", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.322", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-18.577", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.099", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "584", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.550", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,018", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "924", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,7", "Net Interest Income": "928", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-919", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "9.192", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "10", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "404", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.088", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.909", "Work In Progress": "5.909", "Inventories": "6.313", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "14", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "215", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "47", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "22", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "298", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.699", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.788", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.788", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "10.335", "Legal Reserve": "0", "Other Revenue Reserves": "30.160", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "6.396", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "46.891", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.089", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "795", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "44", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "3,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "19.070", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.073", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.322", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.543", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "190", "Equity Retained Profits Accumulated Losses Brought Forward": "-2.403", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "8.394", "Bs Eqliab Equity Subscribedwithownshares": "8.394", "Bs Eqliab Equity Subscribedwithoutownshares": "8.394", "Equity": "56.271", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "9.192", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.453", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.545", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "45.320", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "584", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "1.423", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.453", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.879", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "9.192", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "14", "Other Own Work Capitalised Tc": "170", "Gross Revenue For The Period Tc": "19.257", "Gross Profit Tc": "12.387", "Other Operating Expenses Tc": "2.657", "Wages And Salaries Tc": "2.099", "Personnel Expenses Tc": "2.683", "Operating Result Tc": "4.259", "Is Netincome Regular": "3.340", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "94.628", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "15", "Long Term Financial Assets": "15", "Buildings On Third Party Land": "21", "Construction Preparatory Costs": "39", "Prepayments And Assets Under Construction": "4.475", "Land And Land Rights With Business Buildings And Other Buildings": "1.423", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.453", "Other Tangible Fixed Assets": "313", "Tangible Fixed Assets": "103.442", "Fixed Assets": "103.468", "Other Assets": "0", "Prepaid Expenses": "58", "Assets": "114.224", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,018", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.297", "Bs Eqliab Liab Lease": "33", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "414", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "414", "Deferred Income": "146", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "57.393", "Total Balance Total Equity And Liabilities": "114.224", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,4", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.338", "Income Statement": "3.338", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "114.224", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "56.831", "BaseVar": "85.809", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.344", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.848", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "539", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "15", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "202", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "177", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "29", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "15", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "12", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "13", "Bs Ass Fixass Tan Constrprepcosts Remainder": "347", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.562", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.126", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.368", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.126", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "101.824", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.006", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "263", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.126", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "44", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "412", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "144", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "795", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.409", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "359", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-20.198", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "13.385", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "30.350", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "6.396", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "8.394", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "8.394", "Bs Eqliab Equity Subscribedwithownshares Remainder": "8.394", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.949", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "45.750", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "30", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "40", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.679", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.048", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-117.732", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.412", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "896", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-1.792", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.857", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "9.589", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-18.891", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-61", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "3,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "19.535", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "254", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "756", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "287", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-12.961", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.136", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "588", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.417", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "896", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,7", "Net Interest Income": "897", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-894", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "9.589", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "539", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.344", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.848", "Work In Progress": "5.848", "Inventories": "6.387", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "15", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "202", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "177", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "29", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "423", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.153", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.857", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.857", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "13.385", "Legal Reserve": "0", "Other Revenue Reserves": "30.350", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "6.396", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "50.131", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.006", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "795", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "40", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "3,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "19.535", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.539", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "287", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.409", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "359", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "8.394", "Bs Eqliab Equity Subscribedwithownshares": "8.394", "Bs Eqliab Equity Subscribedwithoutownshares": "8.394", "Equity": "59.680", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "9.589", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.126", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.412", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "45.750", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "588", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.126", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.949", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "9.589", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-61", "Other Own Work Capitalised Tc": "254", "Gross Revenue For The Period Tc": "19.732", "Gross Profit Tc": "10.430", "Other Operating Expenses Tc": "756", "Wages And Salaries Tc": "2.136", "Personnel Expenses Tc": "2.725", "Operating Result Tc": "4.092", "Is Netincome Regular": "3.198", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "101.824", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "15", "Long Term Financial Assets": "15", "Buildings On Third Party Land": "13", "Construction Preparatory Costs": "347", "Prepayments And Assets Under Construction": "1.562", "Land And Land Rights With Business Buildings And Other Buildings": "1.368", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.126", "Other Tangible Fixed Assets": "263", "Tangible Fixed Assets": "107.508", "Fixed Assets": "107.535", "Other Assets": "0", "Prepaid Expenses": "44", "Assets": "117.732", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.048", "Bs Eqliab Liab Lease": "30", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "412", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "412", "Deferred Income": "144", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "57.496", "Total Balance Total Equity And Liabilities": "117.732", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.196", "Income Statement": "3.196", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "117.732", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "60.236", "BaseVar": "87.614", "Economic Capital Ratio before Limited Liability": "86%", "Economic Capital Ratio": "95%" } } }, "top_rated": false, "trend": -8.0, "value": 0.9542090112047477 }, { "company_id": "0000000138", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000138.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000138.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000138.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000138_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000138_main_keyfigs.svg", "name": "Faber Schnepp Hoch und Tiefbau GmbH Co KG", "rank": 104, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Faber Schnepp Hoch und Tiefbau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Faber Schnepp Hoch und Tiefbau GmbH Co KG compared to the market average is the variable Operating Result Tc, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Faber Schnepp Hoch und Tiefbau GmbH Co KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 564% points.

The company's Economic Capital Ratio, given in the ranking table, is 95%, being 3,2% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000138_2018_Faber_Schnepp_Hoch_und_Tiefbau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "93,4", "Work In Progress Contracted Construction In Progress": "93,4", "Work In Progress": "80,5", "Economic Capital Ratio": "-4,57", "Sales Tc": "84,6", "Gross Revenue For The Period Tc": "88,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "86,8", "Bs Eqliab Liab Bank Above1year Remainder": "-67,8", "Liabilities To Banks Of Which Due After More Than1 Year": "-67,8", "Cost Of Purchased Services Tc": "91,9", "Cost Of Materials Tc": "77,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "92,0", "Gross Profit Tc": "93,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,6", "Operating Result Tc": "93,4", "Is Netincome Regular": "93,4", "Is Netincome Regular Operatingtc Staff Remainder": "-46,5", "Is Netincome Regular Operatingtc Remainder": "62,6", "Bs Eqliab Liab Above1year Remainder": "-77,4", "Liabilities Of Which Due After More Than1 Year": "-77,4", "Is Netincome Remainder": "-479", "Bs Eqliab Liab Remainder": "62,3" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "63,9", "Work In Progress Contracted Construction In Progress": "63,9", "Economic Capital Ratio": "-3,17", "Sales Tc": "94,3", "Gross Revenue For The Period Tc": "94,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "94,5", "Bs Eqliab Liab Bank Above1year Remainder": "-62,9", "Liabilities To Banks Of Which Due After More Than1 Year": "-62,9", "Cost Of Purchased Services Tc": "86,0", "Cost Of Materials Tc": "65,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "86,2", "Gross Profit Tc": "94,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "52,1", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "52,8", "Operating Result Tc": "94,8", "Is Netincome Regular": "94,8", "Is Netincome Regular Operatingtc Remainder": "61,8", "Bs Eqliab Liab Above1year Remainder": "-71,4", "Liabilities Of Which Due After More Than1 Year": "-71,4", "Bs Eqliab Liab Remainder": "63,6", "Is Netincome Remainder": "-564" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000138_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "733", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-43.163", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "630", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "49.389", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "400", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "184", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.164", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3,8", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "79", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "400", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.236", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "22.063", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.230", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.229", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "68", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.691", "Bs Eqliab Accruals Pensions Remainder": "1.861", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "332", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "11", "Bs Eqliab Deftax Remainder": "416", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.198", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-9.188", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "5.403", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.922", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "146", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.068", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.068", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "14.628", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "13.169", "Bs Eqliab Liab Bank Remainder": "0,000020", "Bs Eqliab Liab Bank Upto1year Remainder": "1.796", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "485", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1.358", "Bs Eqliab Liab Other Thereoftax Remainder": "257", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-23.640", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.902", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.673", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "9.012", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "79", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-42.645", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "130", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "921", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,14", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.172", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "7.984", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "42.654", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.223", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "67.967", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "470", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.483", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.327", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.529", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "170", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.153", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-139.601", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "606", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "6.130", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "6.859", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,22", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "630", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "921", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "932", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,14", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,14", "Financial Result": "932", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "400", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "400", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "733", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-43.163", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "630", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "49.389", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "49.389", "Inventories": "7.256", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "184", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.164", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.348", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.336", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.172", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.172", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3,8", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.403", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.230", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1.358", "Bs Eqliab Liab Other Thereoftax": "257", "Other Liabilities": "2.100", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "67.967", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.327", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "13.169", "Average Number Of Employees": "0,22", "Notes": "0,22", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.198", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "146", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.068", "Bs Eqliab Equity Subscribedwithownshares": "3.068", "Bs Eqliab Equity Subscribedwithoutownshares": "3.068", "Equity": "8.616", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "42.654", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "1.796", "Liabilities To Banks": "14.965", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.322", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "6.859", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "6.859", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "22.063", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "6.130", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "6.130", "Liab_primaryitem Bank": "6.130", "Total Liab_primary Item Total": "6.859", "Life Of Liabilities Dimension": "12.990", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.902", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "7.984", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "7.984", "Cost Of Materials Tc": "50.638", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.223", "Other Own Work Capitalised Tc": "470", "Gross Revenue For The Period Tc": "71.660", "Gross Profit Tc": "122.298", "Other Operating Expenses Tc": "2.483", "Wages And Salaries Tc": "9.529", "Personnel Expenses Tc": "12.851", "Operating Result Tc": "141.130", "Is Netincome Regular": "142.063", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "79", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "79", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "79", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "416", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "82", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.236", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.229", "Tangible Fixed Assets": "29.758", "Fixed Assets": "30.241", "Other Assets": "0", "Prepaid Expenses": "68", "Assets": "42.645", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "606", "Tax Provisions": "332", "Trade Payables From Care": "0", "Trade Payables": "3.673", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.691", "Provisions For Pensions And Similar Obligations": "1.861", "Provisions": "9.883", "Deferred Income": "11", "Liabilities Of Which Due After More Than1 Year": "14.628", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "9.012", "Liabilities": "23.640", "Total Balance Total Equity And Liabilities": "42.645", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "130", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.198", "Income Statement": "3.198", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "42.645", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.005", "BaseVar": "33.142", "Economic Capital Ratio before Limited Liability": "83%", "Economic Capital Ratio": "93%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.600", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-27.016", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "32.681", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "494", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "227", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.755", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3,8", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "79", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "541", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "553", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "22.945", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.229", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.305", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "50", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.506", "Bs Eqliab Accruals Pensions Remainder": "1.973", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "464", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "168", "Bs Eqliab Deftax Remainder": "375", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.217", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.199", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "6.457", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.914", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "154", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.068", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.068", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "14.375", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "13.010", "Bs Eqliab Liab Bank Remainder": "0,000010", "Bs Eqliab Liab Bank Upto1year Remainder": "2.069", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "430", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1.257", "Bs Eqliab Liab Other Thereoftax Remainder": "600", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-25.203", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.084", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.751", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "10.828", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "79", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-44.446", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "146", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "777", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "76", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "4,3", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,16", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.273", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.287", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "37.501", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "17.203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "88.672", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.297", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.599", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "10.037", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "520", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.321", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-172.460", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "792", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "5.612", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "6.295", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,23", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "76", "Interest And Similar Expenses": "853", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "4,3", "Other Interest And Similar Income": "7,7", "Net Interest Income": "860", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,16", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,16", "Financial Result": "860", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "541", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "541", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.600", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-27.016", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "32.681", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "32.681", "Inventories": "6.159", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "227", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.755", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.982", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.741", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.273", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.273", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3,8", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "6.457", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.229", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1.257", "Bs Eqliab Liab Other Thereoftax": "600", "Other Liabilities": "2.288", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "520", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "88.672", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.599", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "13.010", "Average Number Of Employees": "0,23", "Notes": "0,23", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.217", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "154", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.068", "Bs Eqliab Equity Subscribedwithownshares": "3.068", "Bs Eqliab Equity Subscribedwithoutownshares": "3.068", "Equity": "9.678", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "37.501", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "2.069", "Liabilities To Banks": "15.080", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.841", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "6.295", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "6.295", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "22.945", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "5.612", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "5.612", "Liab_primaryitem Bank": "5.612", "Total Liab_primary Item Total": "6.295", "Life Of Liabilities Dimension": "11.907", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.084", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.287", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.287", "Cost Of Materials Tc": "47.788", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "17.203", "Other Own Work Capitalised Tc": "168", "Gross Revenue For The Period Tc": "106.043", "Gross Profit Tc": "153.832", "Other Operating Expenses Tc": "3.297", "Wages And Salaries Tc": "10.037", "Personnel Expenses Tc": "13.878", "Operating Result Tc": "174.879", "Is Netincome Regular": "175.740", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "79", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "79", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "79", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "375", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "82", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "553", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.305", "Tangible Fixed Assets": "30.032", "Fixed Assets": "30.655", "Other Assets": "0", "Prepaid Expenses": "50", "Assets": "44.446", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "792", "Tax Provisions": "464", "Trade Payables From Care": "0", "Trade Payables": "3.751", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.506", "Provisions For Pensions And Similar Obligations": "1.973", "Provisions": "8.943", "Deferred Income": "168", "Liabilities Of Which Due After More Than1 Year": "14.375", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "10.828", "Liabilities": "25.203", "Total Balance Total Equity And Liabilities": "44.446", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "146", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.217", "Income Statement": "4.217", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "44.446", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.243", "BaseVar": "34.824", "Economic Capital Ratio before Limited Liability": "85%", "Economic Capital Ratio": "95%" } } }, "top_rated": false, "trend": -7.0, "value": 0.9479683620369155 }, { "company_id": "0000000198", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000198.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000198.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000198.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000198_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000198_main_keyfigs.svg", "name": "Wohnungsbau und Verwaltungsgesellschaft mbH Luckau", "rank": 105, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbau und Verwaltungsgesellschaft mbH Luckau are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbau und Verwaltungsgesellschaft mbH Luckau compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Wohnungsbau und Verwaltungsgesellschaft mbH Luckau is the variable Operating Result Tc, reducing the Economic Capital Ratio by 227% points.

The company's Economic Capital Ratio, given in the ranking table, is 95%, being 3,4% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000198_2018_Wohnungsbau_und_Verwaltungsgesellschaft_mbH_Luckau.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,6", "Current Assets": "-27,4", "Economic Capital Ratio": "-6,64", "Sales Tc": "-141", "Gross Revenue For The Period Tc": "-143", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Bs Eqliab Liab Bank Remainder": "-28,5", "Liabilities To Banks": "-27,9", "Cost Of Materials Tc": "-86,9", "Gross Profit Tc": "-200", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,8", "Operating Result Tc": "-185", "Is Netincome Regular Operatingtc Staff Remainder": "-45,8", "Personnel Expenses Tc": "-46,4", "Is Netincome Regular": "-155", "Is Netincome Regular Operatingtc Remainder": "60,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "72,7", "Land And Land Rights With Residential Buildings Wuv": "72,7", "Tangible Fixed Assets": "60,2", "Fixed Assets": "48,0", "Is Netincome Remainder": "83,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,3", "Economic Capital Ratio": "-3,41", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,9", "Sales Tc": "-155", "Gross Revenue For The Period Tc": "-167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-182", "Bs Eqliab Liab Bank Remainder": "-28,3", "Liabilities To Banks": "-27,3", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Operating Result Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,3", "Personnel Expenses Tc": "-47,9", "Is Netincome Regular Operatingtc Staff Remainder": "-39,2", "Is Netincome Regular": "-202", "Is Netincome Regular Operatingtc Remainder": "61,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "70,3", "Land And Land Rights With Residential Buildings Wuv": "70,3", "Tangible Fixed Assets": "54,3", "Fixed Assets": "43,2", "Is Netincome Remainder": "92,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000198_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "753", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.228", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "10", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "57", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "13", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0,50", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,0080", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "13", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "22.014", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "8,0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "111", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "11.983", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "115", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "12.180", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-12.272", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "39", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "19", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "39", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "39", "Bs Eqliab Equity Subscribedwithownshares Remainder": "39", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.297", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.043", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "62", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "24", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.122", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "77", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "186", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1,9", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.105", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "116", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,25", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "301", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "838", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "2.203", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "131", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "3.679", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "156", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "189", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "339", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "75", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.945", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,5", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "301", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "314", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "314", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "2.203", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,0080", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0080", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0080", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "10", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "753", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.228", "Work In Progress": "1.228", "Inventories": "1.238", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "57", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "13", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0,50", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "71", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.062", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "838", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "19", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "19", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "11.983", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "24", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "3.679", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "3.697", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "189", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "115", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "12.180", "Equity Retained Profits Accumulated Losses Brought Forward": "39", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "39", "Bs Eqliab Equity Subscribedwithownshares": "39", "Bs Eqliab Equity Subscribedwithoutownshares": "39", "Equity": "12.180", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.203", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "116", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.043", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "75", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.297", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "77", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.203", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "131", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "3.829", "Gross Profit Tc": "6.032", "Other Operating Expenses Tc": "156", "Wages And Salaries Tc": "339", "Personnel Expenses Tc": "415", "Operating Result Tc": "7.630", "Is Netincome Regular": "7.943", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1,9", "Other Special Reserves": "1,9", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "22.014", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "13", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "8,0", "Tangible Fixed Assets": "22.035", "Fixed Assets": "22.035", "Other Assets": "0", "Prepaid Expenses": "7,7", "Assets": "24.105", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,5", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "186", "Bs Eqliab Liab Lease": "62", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "111", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "111", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.812", "Total Balance Total Equity And Liabilities": "24.105", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,25", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "115", "Income Statement": "115", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.105", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.293", "BaseVar": "17.958", "Economic Capital Ratio before Limited Liability": "81%", "Economic Capital Ratio": "91%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "839", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.253", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "18", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "79", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "8,0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "68", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,0080", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "43", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "406", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "21.370", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "15", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "132", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "11.983", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "290", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "12.470", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-12.547", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "139", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "19", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "39", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "39", "Bs Eqliab Equity Subscribedwithownshares Remainder": "39", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.347", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.778", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "62", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "25", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.966", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "52", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "272", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0,73", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.104", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "290", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "262", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "787", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "2.044", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "3.835", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "154", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "267", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "79", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.478", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "262", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,0", "Net Interest Income": "268", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "268", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "2.044", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,0080", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0080", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0080", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "18", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "839", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.253", "Work In Progress": "1.253", "Inventories": "1.271", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "79", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8,0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "68", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "155", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.265", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "787", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "19", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "19", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "11.983", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "25", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "3.835", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "3.853", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "290", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "12.470", "Equity Retained Profits Accumulated Losses Brought Forward": "139", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "39", "Bs Eqliab Equity Subscribedwithownshares": "39", "Bs Eqliab Equity Subscribedwithoutownshares": "39", "Equity": "12.470", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.044", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "290", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.778", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "79", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.347", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "52", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.044", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "25", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "3.878", "Gross Profit Tc": "5.922", "Other Operating Expenses Tc": "154", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "346", "Operating Result Tc": "7.209", "Is Netincome Regular": "7.477", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0,73", "Other Special Reserves": "0,73", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "21.370", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "43", "Prepayments And Assets Under Construction": "406", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "15", "Tangible Fixed Assets": "21.834", "Fixed Assets": "21.834", "Other Assets": "0", "Prepaid Expenses": "5,8", "Assets": "24.104", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "272", "Bs Eqliab Liab Lease": "62", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "132", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "132", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.502", "Total Balance Total Equity And Liabilities": "24.104", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "290", "Income Statement": "290", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.104", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.602", "BaseVar": "17.803", "Economic Capital Ratio before Limited Liability": "85%", "Economic Capital Ratio": "95%" } } }, "top_rated": false, "trend": -2.0, "value": 0.9455752555038434 }, { "company_id": "0000000068", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000068.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000068.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000068.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000068_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000068_main_keyfigs.svg", "name": "Sax Klee GmbH Bauunternehmung", "rank": 106, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Sax Klee GmbH Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sax Klee GmbH Bauunternehmung compared to the market average is the variable Gross Revenue For The Period Tc, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Sax Klee GmbH Bauunternehmung is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 358% points.

The company's Economic Capital Ratio, given in the ranking table, is 94%, being 3,5% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000068_2018_Sax_Klee_GmbH_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "98,0", "Gross Revenue For The Period Tc": "97,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "98,1", "Cost Of Purchased Services Tc": "72,1", "Cost Of Materials Tc": "56,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "72,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "46,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "46,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "43,4", "Operating Result Tc": "97,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,2", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "80,3", "Wages And Salaries Tc": "80,3", "Personnel Expenses Tc": "78,3", "Is Netincome Regular Operatingtc Staff Remainder": "-47,8", "Is Netincome Regular Operatingtc Staff Social Remainder": "34,1", "Is Netincome Regular": "98,0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-346", "Is Netincome Regular Operatingtc Remainder": "66,9", "Economic Capital Ratio": "0,101", "Is Netincome Remainder": "-265", "Bs Eqliab Liab Trade Remainder": "-34,0" }, "2017": { "Sales Tc": "93,2", "Gross Revenue For The Period Tc": "94,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "93,7", "Cost Of Purchased Services Tc": "69,8", "Cost Of Materials Tc": "55,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "70,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "47,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "47,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "44,3", "Operating Result Tc": "90,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "74,3", "Wages And Salaries Tc": "74,3", "Personnel Expenses Tc": "74,2", "Is Netincome Regular Operatingtc Staff Remainder": "-41,6", "Is Netincome Regular": "93,2", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-358", "Is Netincome Regular Operatingtc Remainder": "61,9", "Economic Capital Ratio": "-3,53", "Trade Payables": "-43,6", "Bs Eqliab Liab Trade Remainder": "-43,6", "Is Netincome Remainder": "-212" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000068_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.867", "Bs Ass Currass Inventory Advpaympaid Remainder": "328", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.985", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "13.784", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "299", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.851", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "10.350", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "244", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "215", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.551", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.214", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "52", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "26", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.795", "Bs Eqliab Accruals Pensions Remainder": "5.683", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "424", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.547", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "675", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.372", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "5.717", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.113", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.966", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-31.793", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "743", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "68", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "535", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "87", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.071", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "9.161", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "17.127", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-52.577", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.762", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "62.569", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "7,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-4.619", "Is Netincome Regular Operatingtc Othercost Remainder": "3.914", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "906", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "20.074", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.847", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-69.334", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "333", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "535", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "87", "Net Interest Income": "622", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "622", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "244", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "244", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.867", "Inventories Prepayments": "328", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.985", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "5.127", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "299", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.851", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "10.350", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "14.499", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "22.493", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.071", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.551", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.547", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.113", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "62.569", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "906", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "675", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.372", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "7.095", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "17.127", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "743", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.847", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "9.161", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "9.161", "Cost Of Materials Tc": "26.289", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.762", "Other Own Work Capitalised Tc": "7,0", "Gross Revenue For The Period Tc": "60.719", "Gross Profit Tc": "34.431", "Other Operating Expenses Tc": "3.914", "Wages And Salaries Tc": "20.074", "Personnel Expenses Tc": "26.921", "Operating Result Tc": "68.243", "Is Netincome Regular": "68.865", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "26", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "215", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.214", "Tangible Fixed Assets": "8.979", "Fixed Assets": "9.222", "Other Assets": "0", "Prepaid Expenses": "52", "Assets": "31.793", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "333", "Tax Provisions": "424", "Trade Payables From Care": "0", "Trade Payables": "6.966", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.795", "Provisions For Pensions And Similar Obligations": "5.683", "Provisions": "9.902", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "5.717", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.796", "Total Balance Total Equity And Liabilities": "31.793", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "68", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "675", "Income Statement": "675", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "31.793", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.997", "BaseVar": "23.295", "Economic Capital Ratio before Limited Liability": "90%", "Economic Capital Ratio": "98%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.497", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-12.328", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "17.157", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "202", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.138", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "10.602", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "174", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "308", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.809", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.568", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "81", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "36", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.707", "Bs Eqliab Accruals Pensions Remainder": "6.225", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "270", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.547", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "713", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.047", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "5.189", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.189", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.856", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-33.244", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "791", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "79", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "523", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.432", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.392", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "19.540", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-59.865", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.390", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "60.463", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0,036", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "1.846", "Is Netincome Regular Operatingtc Othercost Remainder": "3.743", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.846", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "20.299", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "7.390", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-72.786", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "609", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "523", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "21", "Net Interest Income": "544", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "544", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "174", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "174", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.497", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-12.328", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "4.829", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "202", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.138", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "10.602", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "14.942", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "22.268", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.432", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.809", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.547", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.189", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "60.463", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.846", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "713", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.047", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.500", "Bs Eqliab Equity Subscribedwithownshares": "1.500", "Bs Eqliab Equity Subscribedwithoutownshares": "1.500", "Equity": "7.807", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "19.540", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "791", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "7.390", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.392", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.392", "Cost Of Materials Tc": "29.932", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.390", "Other Own Work Capitalised Tc": "0,036", "Gross Revenue For The Period Tc": "65.698", "Gross Profit Tc": "35.766", "Other Operating Expenses Tc": "3.743", "Wages And Salaries Tc": "20.299", "Personnel Expenses Tc": "27.689", "Operating Result Tc": "71.476", "Is Netincome Regular": "72.020", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "36", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "308", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.568", "Tangible Fixed Assets": "10.685", "Fixed Assets": "10.859", "Other Assets": "0", "Prepaid Expenses": "81", "Assets": "33.244", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "609", "Tax Provisions": "270", "Trade Payables From Care": "0", "Trade Payables": "8.856", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.707", "Provisions For Pensions And Similar Obligations": "6.225", "Provisions": "9.202", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "5.189", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.234", "Total Balance Total Equity And Liabilities": "33.244", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "79", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "713", "Income Statement": "713", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "33.244", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "17.010", "BaseVar": "24.739", "Economic Capital Ratio before Limited Liability": "85%", "Economic Capital Ratio": "94%" } } }, "top_rated": false, "trend": -24.0, "value": 0.9443812774639382 }, { "company_id": "0000000129", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000129.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000129.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000129.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000129_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000129_main_keyfigs.svg", "name": "SF BAU Moser GmbH Co KG", "rank": 107, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of SF BAU Moser GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SF BAU Moser GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 94% points.The greatest weakness of SF BAU Moser GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 271% points.

The company's Economic Capital Ratio, given in the ranking table, is 94%, being 3,8% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000129_2018_SF_BAU_Moser_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "69,3", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "69,3", "Current Assets": "37,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,0", "Economic Capital Ratio": "2,27", "Sales Tc": "-180", "Gross Revenue For The Period Tc": "-183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Bs Eqliab Liab Bank Remainder": "24,5", "Liabilities To Banks": "24,9", "Cost Of Materials Tc": "-111", "Gross Profit Tc": "-194", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,9", "Operating Result Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "70,2", "Is Netincome Regular Operatingtc Staff Remainder": "-48,3", "Personnel Expenses Tc": "-37,8", "Is Netincome Regular": "-199", "Fixed Assets": "-27,3", "Is Netincome Remainder": "96,5", "Bs Eqliab Liab Remainder": "-160" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,5", "Current Assets": "41,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,0", "Receivables And Other Assets": "65,3", "Bs Ass Currass Receiv Remainder": "84,0", "Economic Capital Ratio": "-3,82", "Sales Tc": "-193", "Gross Revenue For The Period Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-182", "Cost Of Materials Tc": "-125", "Gross Profit Tc": "-219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Operating Result Tc": "-271", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "69,0", "Personnel Expenses Tc": "-37,4", "Is Netincome Regular Operatingtc Staff Remainder": "-41,5", "Is Netincome Regular": "-246", "Tangible Fixed Assets": "-25,4", "Fixed Assets": "-28,6", "Bs Eqliab Liab Upto1year Remainder": "-149", "Liabilities Of Which Due Within1 Year": "-149", "Is Netincome Remainder": "93,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000129_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "13.081", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.335", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1,3", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "9,1", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "6.269", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.068", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.668", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "300", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8.857", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.427", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.069", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,82", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "69", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4,0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "4.664", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.085", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-4.367", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "922", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "173", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.897", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "344", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,015", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "69", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,8", "Net Interest Income": "71", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "71", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "13.081", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.335", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.416", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4,0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,015", "Notes": "0,015", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.068", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "300", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "300", "Bs Eqliab Equity Subscribedwithownshares": "300", "Bs Eqliab Equity Subscribedwithoutownshares": "300", "Equity": "300", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.069", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "173", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "4.664", "Other Operating Expenses Tc": "1.085", "Wages And Salaries Tc": "922", "Personnel Expenses Tc": "1.095", "Operating Result Tc": "2.480", "Is Netincome Regular": "2.551", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,3", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "9,1", "Fixed Assets": "10", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "15.427", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "344", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.269", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.857", "Total Balance Total Equity And Liabilities": "15.427", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,82", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.068", "Income Statement": "2.068", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.427", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.569", "BaseVar": "12.142", "Economic Capital Ratio before Limited Liability": "93%", "Economic Capital Ratio": "100%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.204", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "16.365", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1,3", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "6,3", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "7.710", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.718", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.318", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "300", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "10.567", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.576", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.719", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,75", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "123", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "85", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,014", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2,8", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "5.407", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.955", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-6.340", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.025", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "187", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.927", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "481", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,016", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "123", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "85", "Net Interest Income": "208", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,014", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,014", "Financial Result": "208", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.204", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "16.365", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.569", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2,8", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,016", "Notes": "0,016", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.718", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "300", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "300", "Bs Eqliab Equity Subscribedwithownshares": "300", "Bs Eqliab Equity Subscribedwithoutownshares": "300", "Equity": "300", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.719", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "187", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "5.407", "Other Operating Expenses Tc": "1.955", "Wages And Salaries Tc": "1.025", "Personnel Expenses Tc": "1.212", "Operating Result Tc": "2.237", "Is Netincome Regular": "2.445", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,3", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "6,3", "Fixed Assets": "7,6", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "18.576", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "481", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.710", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "10.567", "Liabilities": "10.567", "Total Balance Total Equity And Liabilities": "18.576", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,75", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.718", "Income Statement": "1.718", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.576", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.010", "BaseVar": "14.572", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } } }, "top_rated": false, "trend": -26.0, "value": 0.9414374248000259 }, { "company_id": "0000000449", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000449.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000449.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000449.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000449_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000449_main_keyfigs.svg", "name": "Bickhardt Bau SE Vormals Bickhardt Bau Aktiengesellschaft Konzern", "rank": 108, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bickhardt Bau SE Vormals Bickhardt Bau Aktiengesellschaft Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bickhardt Bau SE Vormals Bickhardt Bau Aktiengesellschaft Konzern compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Bickhardt Bau SE Vormals Bickhardt Bau Aktiengesellschaft Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 370% points.

The company's Economic Capital Ratio, given in the ranking table, is 94%, being 3,9% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000449_2018_Bickhardt_Bau_SE_Vormals_Bickhardt_Bau_Aktiengesellschaft_Konzern.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "50,1", "Economic Capital Ratio": "-4,08", "Bs Ass Currass Inventory Inprogress Remainder": "70,1", "Sales Tc": "62,8", "Gross Revenue For The Period Tc": "69,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "63,7", "Cost Of Purchased Services Tc": "63,8", "Cost Of Materials Tc": "44,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "63,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "55,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "55,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "51,9", "Gross Profit Tc": "92,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,8", "Operating Result Tc": "93,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "44,1", "Wages And Salaries Tc": "44,1", "Is Netincome Regular": "93,9", "Is Netincome Regular Operatingtc Staff Remainder": "-46,6", "Is Netincome Regular Operatingtc Remainder": "63,0", "Is Netincome Remainder": "-385" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "91,1", "Work In Progress": "64,0", "Economic Capital Ratio": "-3,91", "Sales Tc": "62,8", "Gross Revenue For The Period Tc": "68,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "63,5", "Cost Of Purchased Services Tc": "63,6", "Cost Of Materials Tc": "47,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "63,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "62,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "62,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "59,3", "Gross Profit Tc": "93,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Operating Result Tc": "94,1", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "40,1", "Wages And Salaries Tc": "40,1", "Is Netincome Regular": "94,1", "Is Netincome Regular Operatingtc Remainder": "62,0", "Is Netincome Regular Operatingtc Staff Remainder": "-41,5", "Is Netincome Remainder": "-370" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000449_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.285", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-150.700", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "3.443", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "163.526", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.854", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "35.989", "Bs Ass Currass Receiv Other Remainder": "-33.834", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "48", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "35.989", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "52.368", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "212", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "283", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "9.429", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "6.493", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "16", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.086", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "59", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "639", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "25.498", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "32.686", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "9.069", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "467", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "19.337", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "187", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.233", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.227", "Bs Eqliab Equity Noncontrollingshares Remainder": "142", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.405", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25.876", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "49", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "3.090", "Bs Eqliab Equity Revenueres Other Remainder": "60.291", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "26", "Bs Eqliab Equity Subscribed Remainder": "10.274", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.346", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "46.399", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "14.817", "Bs Eqliab Liab Other Remainder": "-4.286", "Bs Eqliab Liab Other Thereofsocsec Remainder": "369", "Bs Eqliab Liab Other Thereoftax Remainder": "5.014", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "1,0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "14.817", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "13.469", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-196.931", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.678", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "451", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.815", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "39", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "336", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "52", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.807", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "96", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "14", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "12.490", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "66.219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "87.858", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "21.213", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "232.856", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "11.098", "Is Netincome Regular Operatingtc Othercost Remainder": "19.477", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "11.098", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "55.378", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "205", "Is Netincome Regular Operatingtc Staff Social Remainder": "16.555", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-541.438", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.830", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,94", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "3.443", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "39", "Interest And Similar Expenses": "1.854", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "52", "Other Interest And Similar Income": "388", "Net Interest Income": "2.242", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "96", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.807", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.903", "Financial Result": "4.145", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.086", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "59", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.145", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.285", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-150.700", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "3.443", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "163.526", "Inventories": "18.123", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "35.989", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.155", "Receivables From Other Long Term Investees And Investors": "48", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "52.368", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "90.560", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "110.968", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "14", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "12.490", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "12.504", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "9.429", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "3.090", "Other Revenue Reserves": "60.291", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "63.381", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "32.686", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.233", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "14.817", "Bs Eqliab Liab Other Thereofsocsec": "369", "Bs Eqliab Liab Other Thereoftax": "5.014", "Other Liabilities": "15.914", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "205", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "232.856", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "11.098", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,94", "Notes": "0,94", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.227", "Bs Eqliab Equity Noncontrollingshares": "142", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.405", "Equity Retained Profits Accumulated Losses Brought Forward": "49", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "26", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.300", "Bs Eqliab Equity Subscribedwithownshares": "10.300", "Bs Eqliab Equity Subscribedwithoutownshares": "10.300", "Equity": "79.461", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "87.858", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.678", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "46.399", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "16.760", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "212", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "25.498", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.346", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "66.219", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "66.219", "Cost Of Materials Tc": "154.077", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "21.213", "Other Own Work Capitalised Tc": "100", "Gross Revenue For The Period Tc": "265.267", "Gross Profit Tc": "419.344", "Other Operating Expenses Tc": "19.477", "Wages And Salaries Tc": "55.378", "Personnel Expenses Tc": "72.138", "Operating Result Tc": "534.561", "Is Netincome Regular": "538.706", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "16", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "283", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "6.493", "Long Term Financial Assets": "16.221", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "639", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "9.069", "Tangible Fixed Assets": "67.892", "Fixed Assets": "85.258", "Other Assets": "0", "Prepaid Expenses": "467", "Assets": "196.905", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.830", "Tax Provisions": "187", "Trade Payables From Care": "0", "Trade Payables": "13.469", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "1,0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "19.337", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "19.524", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "97.946", "Total Balance Total Equity And Liabilities": "196.931", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "451", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.227", "Income Statement": "5.227", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "196.905", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "98.959", "BaseVar": "147.426", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "13.537", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-184.536", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.044", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "206.140", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.939", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "26.845", "Bs Ass Currass Receiv Other Remainder": "-22.919", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "164", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "26.845", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "50.235", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "225", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "9.429", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "7.150", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "16", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "927", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "38", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.543", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "25.159", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "35.062", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "9.709", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "328", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "22.616", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "454", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.233", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.332", "Bs Eqliab Equity Noncontrollingshares Remainder": "181", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.421", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-25.968", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "22", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "3.090", "Bs Eqliab Equity Revenueres Other Remainder": "63.585", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "14", "Bs Eqliab Equity Subscribed Remainder": "10.286", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.887", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "45.068", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "17.221", "Bs Eqliab Liab Other Remainder": "-6.492", "Bs Eqliab Liab Other Thereofsocsec Remainder": "426", "Bs Eqliab Liab Other Thereoftax Remainder": "6.234", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "55", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "17.166", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "16.367", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-209.798", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.706", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "374", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "978", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "79", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "285", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "86", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.822", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "91", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "13.499", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "81.124", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "100.388", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "33.325", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "257.694", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "30", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "7.101", "Is Netincome Regular Operatingtc Othercost Remainder": "20.018", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7.101", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "58.594", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "222", "Is Netincome Regular Operatingtc Staff Social Remainder": "17.483", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-603.011", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.343", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,95", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.044", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "79", "Interest And Similar Expenses": "1.057", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "86", "Other Interest And Similar Income": "371", "Net Interest Income": "1.428", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "91", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.822", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.913", "Financial Result": "3.341", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "927", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "38", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "965", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "13.537", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-184.536", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.044", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "206.140", "Inventories": "24.587", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "26.845", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.926", "Receivables From Other Long Term Investees And Investors": "164", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "50.235", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "81.170", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "119.294", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "13.499", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "13.499", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "9.429", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "3.090", "Other Revenue Reserves": "63.585", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "66.675", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "35.062", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.233", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "17.221", "Bs Eqliab Liab Other Thereofsocsec": "426", "Bs Eqliab Liab Other Thereoftax": "6.234", "Other Liabilities": "17.389", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "222", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "257.694", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7.101", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,95", "Notes": "0,95", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.332", "Bs Eqliab Equity Noncontrollingshares": "181", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.421", "Equity Retained Profits Accumulated Losses Brought Forward": "22", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "14", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.300", "Bs Eqliab Equity Subscribedwithownshares": "10.300", "Bs Eqliab Equity Subscribedwithoutownshares": "10.300", "Equity": "82.796", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "100.388", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.706", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "45.068", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "17.705", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "25.159", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.887", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "81.124", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "81.124", "Cost Of Materials Tc": "181.512", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "33.325", "Other Own Work Capitalised Tc": "30", "Gross Revenue For The Period Tc": "298.150", "Gross Profit Tc": "479.662", "Other Operating Expenses Tc": "20.018", "Wages And Salaries Tc": "58.594", "Personnel Expenses Tc": "76.299", "Operating Result Tc": "596.579", "Is Netincome Regular": "599.920", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "16", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "225", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "7.150", "Long Term Financial Assets": "16.820", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "2.543", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "9.709", "Tangible Fixed Assets": "72.473", "Fixed Assets": "90.258", "Other Assets": "0", "Prepaid Expenses": "328", "Assets": "209.880", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.343", "Tax Provisions": "454", "Trade Payables From Care": "0", "Trade Payables": "16.367", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "55", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "22.616", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "23.070", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "103.932", "Total Balance Total Equity And Liabilities": "209.798", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "374", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.332", "Income Statement": "5.332", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "209.880", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "105.948", "BaseVar": "156.906", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } } }, "top_rated": false, "trend": -16.0, "value": 0.9405387189332999 }, { "company_id": "0000000218", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000218.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000218.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000218.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000218_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000218_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft der Stadt Langenzenn Gesellschaft mit Beschr\u00e4nkter Haftung GmbH", "rank": 109, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft der Stadt Langenzenn Gesellschaft mit Beschr\u00e4nkter Haftung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft der Stadt Langenzenn Gesellschaft mit Beschr\u00e4nkter Haftung GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Wohnungsbaugesellschaft der Stadt Langenzenn Gesellschaft mit Beschr\u00e4nkter Haftung GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 298% points.

The company's Economic Capital Ratio, given in the ranking table, is 94%, being 4,2% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000218_2018_Wohnungsbaugesellschaft_der_Stadt_Langenzenn_Gesellschaft_mit_Beschraenkter_Haftung_GmbH.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,6", "Economic Capital Ratio": "-4,17", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,1", "Sales Tc": "-193", "Gross Revenue For The Period Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-182", "Bs Eqliab Liab Bank Remainder": "-54,8", "Liabilities To Banks": "-53,6", "Cost Of Materials Tc": "-125", "Gross Profit Tc": "-284", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100", "Operating Result Tc": "-298", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,3", "Personnel Expenses Tc": "-50,9", "Is Netincome Regular Operatingtc Staff Remainder": "-41,4", "Is Netincome Regular": "-275", "Is Netincome Regular Operatingtc Remainder": "62,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "70,8", "Land And Land Rights With Residential Buildings Wuv": "70,8", "Tangible Fixed Assets": "53,7", "Fixed Assets": "43,6", "Is Netincome Remainder": "93,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000218_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "445", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "289", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "2,5", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "24", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "25", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5,5", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "37", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "50", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,0010", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "28", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "21", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0,058", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0,058", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "7.384", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "9,8", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "1,2", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,058", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "87", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "3,1", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "267", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "198", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.826", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "1.723", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "230", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.913", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.913", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.913", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "286", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "37", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.511", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "7,2", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8,7", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1,2", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "50", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.322", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,0010", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0010", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "2,5", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "445", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "289", "Work In Progress": "289", "Inventories": "292", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "24", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "25", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5,5", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "37", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "91", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "827", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "1.723", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "230", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.952", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "9,8", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "267", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "8,7", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "198", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.913", "Bs Eqliab Equity Subscribedwithownshares": "1.913", "Bs Eqliab Equity Subscribedwithoutownshares": "1.913", "Equity": "4.331", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "1,2", "Other Equipment Operating And Office Equipment": "1,2", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0,058", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.511", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,058", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "28", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "286", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1,2", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "50", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "7.384", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "50", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "21", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0,058", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "7.445", "Fixed Assets": "7.495", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "8.322", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "50", "Bs Eqliab Liab Lease": "7,2", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "87", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "87", "Deferred Income": "3,1", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "37", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.901", "Total Balance Total Equity And Liabilities": "8.322", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.322", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.421", "BaseVar": "6.111", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } } }, "top_rated": false, "trend": null, "value": 0.9379864854160548 }, { "company_id": "0000000001", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000001.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000001.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000001.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000001_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000001_main_keyfigs.svg", "name": "Derichs u Konertz GmbH u Co KG", "rank": 110, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Derichs u Konertz GmbH u Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Derichs u Konertz GmbH u Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Derichs u Konertz GmbH u Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 270% points.

The company's Economic Capital Ratio, given in the ranking table, is 94%, being 4,4% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000001_2018_Derichs_u_Konertz_GmbH_u_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,7", "Economic Capital Ratio": "-15,1", "Work In Progress": "-22,5", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-176", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Liabilities Liabilities To Shareholders": "-23,0", "Bs Eqliab Liab Shareholders Remainder": "-23,2", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-93,2", "Operating Result Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "68,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-45,0", "Wages And Salaries Tc": "-45,0", "Is Netincome Regular": "-222", "Is Netincome Regular Operatingtc Staff Remainder": "52,4", "Is Netincome Regular Operatingtc Remainder": "-74,4", "Bs Eqliab Liab Trade Remainder": "-27,3", "Trade Payables": "-27,2", "Is Netincome Remainder": "82,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,7", "Economic Capital Ratio": "-4,40", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,2", "Work In Progress": "-23,9", "Sales Tc": "-193", "Gross Revenue For The Period Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-181", "Liabilities Liabilities To Shareholders": "-41,2", "Bs Eqliab Liab Shareholders Remainder": "-41,4", "Cost Of Materials Tc": "-125", "Gross Profit Tc": "-152", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-100,0", "Operating Result Tc": "-270", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "88,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-58,6", "Wages And Salaries Tc": "-58,6", "Is Netincome Regular": "-247", "Is Netincome Regular Operatingtc Remainder": "-117", "Is Netincome Regular Operatingtc Staff Remainder": "63,8", "Trade Payables": "-30,0", "Bs Eqliab Liab Trade Remainder": "-30,0", "Is Netincome Remainder": "93,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000001_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.457", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.389", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "931", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.554", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.396", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "51", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000040", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.127", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "86", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.747", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "642", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "894", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "97", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "5.329", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "5,3", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "549", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-479", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "4.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "142", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "618", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.201", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.840", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.165", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.371", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "566", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "17", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "116", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "28", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-14", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "159", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-233", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-177", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "353", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "9.719", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.098", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-18.137", "Is Netincome Regular Operatingtc Staff Remainder": "13.587", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.513", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.281", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-883", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "141", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,094", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "116", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "28", "Net Interest Income": "144", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-14", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "159", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "144", "Financial Result": "56", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "86", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "86", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.457", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.389", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "931", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.554", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.396", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.881", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "17.727", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-177", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "177", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.201", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,094", "Notes": "0,094", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "549", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "4.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "142", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.142", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "4.212", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "566", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "618", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.281", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "642", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.840", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "9.719", "Other Operating Expenses Tc": "2.098", "Wages And Salaries Tc": "-5.513", "Personnel Expenses Tc": "6.794", "Operating Result Tc": "651", "Is Netincome Regular": "707", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.127", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "51", "Long Term Financial Assets": "1.178", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.747", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "894", "Tangible Fixed Assets": "3.283", "Fixed Assets": "4.546", "Other Assets": "0", "Prepaid Expenses": "97", "Assets": "22.371", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "141", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "5.165", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.329", "Deferred Income": "5,3", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.825", "Total Balance Total Equity And Liabilities": "22.371", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "17", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "549", "Income Statement": "549", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "22.371", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.547", "BaseVar": "17.598", "Economic Capital Ratio before Limited Liability": "68%", "Economic Capital Ratio": "83%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.237", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.307", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "793", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "936", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.696", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "58", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000040", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.147", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "89", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.806", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "935", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "61", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4.641", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8,4", "Bs Eqliab Deftax Remainder": "240", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.302", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.232", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "4.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "177", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,16", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "939", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.605", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "5.358", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.026", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.065", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.315", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "13", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "134", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "9,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-1,2", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "194", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-267", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-256", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "511", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "13.225", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.746", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-21.035", "Is Netincome Regular Operatingtc Staff Remainder": "15.032", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.064", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.451", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.264", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "461", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,10", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "134", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "9,9", "Net Interest Income": "144", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-1,2", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "194", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "193", "Financial Result": "69", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "89", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "89", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.237", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.307", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "793", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "936", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.696", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.425", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.969", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-256", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "256", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.605", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,10", "Notes": "0,10", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.302", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "4.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "177", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.177", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "4.247", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.315", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "939", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.451", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.806", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "5.358", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "13.225", "Other Operating Expenses Tc": "2.746", "Wages And Salaries Tc": "-6.064", "Personnel Expenses Tc": "7.516", "Operating Result Tc": "2.708", "Is Netincome Regular": "2.776", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.147", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "240", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "58", "Long Term Financial Assets": "1.205", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "935", "Tangible Fixed Assets": "3.741", "Fixed Assets": "5.035", "Other Assets": "0", "Prepaid Expenses": "61", "Assets": "22.065", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "461", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "5.026", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.641", "Deferred Income": "8,4", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,16", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.928", "Total Balance Total Equity And Liabilities": "22.065", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "13", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.302", "Income Statement": "2.302", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "22.065", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.137", "BaseVar": "17.497", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } } }, "top_rated": false, "trend": 10.0, "value": 0.9356363749913653 }, { "company_id": "0000000328", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000328.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000328.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000328.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000328_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000328_main_keyfigs.svg", "name": "Concrete Rudolph GmbH", "rank": 111, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Concrete Rudolph GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Concrete Rudolph GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Concrete Rudolph GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 205% points.

The company's Economic Capital Ratio, given in the ranking table, is 93%, being 4,9% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000328_2018_Concrete_Rudolph_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,3", "Economic Capital Ratio": "-13,2", "Work In Progress": "-22,4", "Sales Tc": "-174", "Gross Revenue For The Period Tc": "-177", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Liabilities To Banks": "22,1", "Land Land Rights And Buildings Including Buildings On Third Party Land": "27,3", "Bs Ass Fixass Tan Landbuildings Remainder": "28,3", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-78,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,1", "Operating Result Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "83,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "52,0", "Wages And Salaries Tc": "52,0", "Is Netincome Regular": "-205", "Is Netincome Regular Operatingtc Staff Remainder": "-43,8", "Is Netincome Regular Operatingtc Remainder": "-211", "Is Netincome Remainder": "83,9", "Bs Eqliab Liab Remainder": "-150" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,8", "Economic Capital Ratio": "-4,93", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,4", "Work In Progress": "-23,9", "Sales Tc": "-193", "Gross Revenue For The Period Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-181", "Land Land Rights And Buildings Including Buildings On Third Party Land": "37,1", "Bs Ass Fixass Tan Landbuildings Remainder": "38,1", "Cost Of Materials Tc": "-125", "Gross Profit Tc": "-78,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,8", "Operating Result Tc": "61,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "92,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "61,8", "Wages And Salaries Tc": "61,8", "Personnel Expenses Tc": "36,4", "Is Netincome Regular Operatingtc Staff Remainder": "-41,2", "Is Netincome Regular": "64,2", "Is Netincome Regular Operatingtc Remainder": "61,8", "Bs Eqliab Liab Remainder": "-144", "Is Netincome Remainder": "-92,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000328_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.461", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.047", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.637", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "58", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "1.000", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "166", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "93", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "591", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "7.163", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.119", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "343", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "19", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.327", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "320", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.095", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.643", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "11.179", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "621", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.696", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.133", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "16", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "293", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "181", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "23", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.109", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.106", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.570", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-27.034", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.138", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.699", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.533", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "369", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "293", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,5", "Net Interest Income": "295", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "23", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "181", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "203", "Financial Result": "499", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "93", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "93", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.461", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.047", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.637", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.144", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.109", "Other Special Reserves Contributions By Silent Partners": "621", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.119", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "320", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.095", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.643", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "5.569", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.133", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.699", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "58", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.163", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.106", "Other Operating Expenses Tc": "4.570", "Wages And Salaries Tc": "6.138", "Personnel Expenses Tc": "7.838", "Operating Result Tc": "1.589", "Is Netincome Regular": "2.088", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "621", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "1.000", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "166", "Long Term Financial Assets": "1.166", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "591", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "343", "Tangible Fixed Assets": "11.215", "Fixed Assets": "12.475", "Other Assets": "0", "Prepaid Expenses": "19", "Assets": "18.696", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "369", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.327", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.179", "Total Balance Total Equity And Liabilities": "18.696", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "16", "Profit And Loss Transfer Subsidiary": "16", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.095", "Income Statement": "1.095", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.696", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.517", "BaseVar": "14.938", "Economic Capital Ratio before Limited Liability": "71%", "Economic Capital Ratio": "85%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "323", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.497", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.114", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "67", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "1.000", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "166", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "106", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "72", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "8.543", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.921", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "439", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,76", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.531", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "320", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "911", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.023", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "4.738", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "511", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "511", "Bs Eqliab Equity Subscribedwithownshares Remainder": "511", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "9.655", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "583", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.249", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "948", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "15", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "22", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "279", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "64", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "22", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-558", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.237", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "16.383", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.639", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.176", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.830", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-31.514", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "363", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "279", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,5", "Net Interest Income": "284", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "22", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "64", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "86", "Financial Result": "-189", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "106", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "106", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "323", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.497", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.114", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.934", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.237", "Other Special Reserves Contributions By Silent Partners": "583", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.921", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "320", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "911", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "4.738", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "511", "Bs Eqliab Equity Subscribedwithownshares": "511", "Bs Eqliab Equity Subscribedwithoutownshares": "511", "Equity": "6.480", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "948", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.830", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "67", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "8.543", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "16.383", "Other Operating Expenses Tc": "4.639", "Wages And Salaries Tc": "7.176", "Personnel Expenses Tc": "9.007", "Operating Result Tc": "31.265", "Is Netincome Regular": "31.077", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "583", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "1.000", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "166", "Long Term Financial Assets": "1.166", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "72", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "439", "Tangible Fixed Assets": "11.975", "Fixed Assets": "13.248", "Other Assets": "0", "Prepaid Expenses": "0,76", "Assets": "18.249", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "363", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.531", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.655", "Total Balance Total Equity And Liabilities": "18.249", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "15", "Profit And Loss Transfer Subsidiary": "15", "Other Taxes": "22", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "911", "Income Statement": "911", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.249", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.594", "BaseVar": "13.952", "Economic Capital Ratio before Limited Liability": "83%", "Economic Capital Ratio": "93%" } } }, "top_rated": false, "trend": 5.0, "value": 0.930361007731664 }, { "company_id": "0000000326", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000326.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000326.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000326.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000326_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000326_main_keyfigs.svg", "name": "F K HORN GmbH Co KG Bauunternehmung", "rank": 112, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of F K HORN GmbH Co KG Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of F K HORN GmbH Co KG Bauunternehmung compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 92% points.The greatest weakness of F K HORN GmbH Co KG Bauunternehmung is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 490% points.

The company's Economic Capital Ratio, given in the ranking table, is 92%, being 5,7% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000326_2018_F_K_HORN_GmbH_Co_KG_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "75,9", "Finished Goods And Merchandise Finished Goods": "75,9", "Finished Goods And Merchandise": "75,9", "Economic Capital Ratio": "-21,6", "Cost Of Purchased Services Tc": "55,0", "Cost Of Materials Tc": "45,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "55,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "45,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "45,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "45,5", "Gross Profit Tc": "75,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "45,7", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "45,7", "Gross Revenue For The Period Tc": "51,4", "Operating Result Tc": "76,4", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "44,4", "Wages And Salaries Tc": "44,4", "Is Netincome Regular": "76,4", "Is Netincome Regular Operatingtc Staff Remainder": "-41,1", "Is Netincome Regular Operatingtc Remainder": "50,4", "Is Netincome Remainder": "-314" }, "2017": { "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "92,3", "Finished Goods And Merchandise Finished Goods": "92,3", "Finished Goods And Merchandise": "92,3", "Economic Capital Ratio": "-5,69", "Bs Ass Currass Inventory Inprogress Remainder": "92,3", "Work In Progress": "74,3", "Sales Tc": "82,9", "Gross Revenue For The Period Tc": "88,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "85,6", "Cost Of Purchased Services Tc": "83,3", "Cost Of Materials Tc": "71,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "83,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "55,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "55,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "52,5", "Gross Profit Tc": "92,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,5", "Operating Result Tc": "92,3", "Is Netincome Regular": "92,3", "Is Netincome Regular Operatingtc Remainder": "61,1", "Is Netincome Remainder": "-490", "Bs Ass Currass Inventory Remainder": "-57,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000326_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.584", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-23.710", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "33.998", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "51", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "8.528", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.436", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.418", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "4,3", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.339", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "243", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.123", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,9", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.978", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "5,6", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0,050", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.242", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.242", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "5.082", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "763", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.046", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "12.079", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.116", "Bs Eqliab Liab Other Thereofsocsec Remainder": "191", "Bs Eqliab Liab Other Thereoftax Remainder": "1.639", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "14", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.109", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-36.023", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "37", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "432", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "160", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "5,9", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "658", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "12.539", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "19.303", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "12.276", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "36.941", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "3,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.905", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.722", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "10.346", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "29", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.197", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-99.730", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "419", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "33.998", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "432", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "160", "Net Interest Income": "591", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "5,9", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "5,9", "Financial Result": "597", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4,3", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.584", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-23.710", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "33.998", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "10.339", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.528", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.436", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "13.965", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "30.887", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "658", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "658", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.082", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "243", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "191", "Bs Eqliab Liab Other Thereoftax": "1.639", "Other Liabilities": "2.945", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "29", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "36.941", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.722", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.242", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "763", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "763", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.763", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "6.846", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "19.303", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "12.079", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.226", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.339", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.046", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "14", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "12.539", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "12.539", "Cost Of Materials Tc": "31.842", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "12.276", "Other Own Work Capitalised Tc": "3,4", "Gross Revenue For The Period Tc": "49.220", "Gross Profit Tc": "81.062", "Other Operating Expenses Tc": "1.905", "Wages And Salaries Tc": "10.346", "Personnel Expenses Tc": "14.572", "Operating Result Tc": "100.919", "Is Netincome Regular": "101.516", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.418", "Long Term Financial Assets": "2.418", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.123", "Tangible Fixed Assets": "2.706", "Fixed Assets": "5.128", "Other Assets": "0", "Prepaid Expenses": "7,9", "Assets": "36.023", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "419", "Tax Provisions": "5,6", "Trade Payables From Care": "0", "Trade Payables": "4.109", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.978", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.984", "Deferred Income": "0,050", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "24.193", "Total Balance Total Equity And Liabilities": "36.023", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "37", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.242", "Income Statement": "2.242", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "36.023", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.830", "BaseVar": "30.108", "Economic Capital Ratio before Limited Liability": "59%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.471", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-32.003", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "40.682", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "40.682", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-40.627", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.481", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "3,3", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "10.711", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.382", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "11", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "41", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "703", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "246", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "964", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.807", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "260", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0,050", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.475", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-14.061", "Bs Eqliab Equity Reservespartnership Remainder": "5.777", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "5.777", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "999", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "1.406", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.405", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.405", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.894", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.163", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.454", "Bs Eqliab Liab Other Thereofsocsec Remainder": "200", "Bs Eqliab Liab Other Thereoftax Remainder": "1.374", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "23", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.399", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-34.754", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "33", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "340", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "71", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "540", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "13.051", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "29.093", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6.684", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "58.471", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.505", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "840", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.699", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "29", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.597", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-125.185", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "705", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "40.682", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "340", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "71", "Net Interest Income": "412", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "412", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "11", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "41", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "52", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.471", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-32.003", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "40.682", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "40.682", "Inventories": "8.734", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.481", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "3,3", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "10.711", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.195", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "30.400", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "540", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "540", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.777", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "246", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "5.777", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "200", "Bs Eqliab Liab Other Thereoftax": "1.374", "Other Liabilities": "3.028", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "29", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "58.471", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "840", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.475", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "999", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "1.406", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "1.406", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.405", "Bs Eqliab Equity Subscribedwithownshares": "2.405", "Bs Eqliab Equity Subscribedwithoutownshares": "2.405", "Equity": "8.182", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "29.093", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.163", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.626", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "703", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.894", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "23", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "13.051", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "13.051", "Cost Of Materials Tc": "42.144", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6.684", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "65.155", "Gross Profit Tc": "107.300", "Other Operating Expenses Tc": "2.505", "Wages And Salaries Tc": "11.699", "Personnel Expenses Tc": "16.325", "Operating Result Tc": "127.510", "Is Netincome Regular": "127.922", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.382", "Long Term Financial Assets": "2.382", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "964", "Tangible Fixed Assets": "1.913", "Fixed Assets": "4.347", "Other Assets": "0", "Prepaid Expenses": "7,5", "Assets": "34.754", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "705", "Tax Provisions": "260", "Trade Payables From Care": "0", "Trade Payables": "4.399", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.807", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.067", "Deferred Income": "0,050", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "20.506", "Total Balance Total Equity And Liabilities": "34.754", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "33", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.475", "Income Statement": "3.475", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "34.754", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.248", "BaseVar": "27.630", "Economic Capital Ratio before Limited Liability": "82%", "Economic Capital Ratio": "92%" } } }, "top_rated": false, "trend": 26.0, "value": 0.9227884804938136 }, { "company_id": "0000000194", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000194.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000194.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000194.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000194_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000194_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft Plauen mbH", "rank": 113, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft Plauen mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft Plauen mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Wohnungsbaugesellschaft Plauen mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 272% points.

The company's Economic Capital Ratio, given in the ranking table, is 92%, being 6,1% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000194_2018_Wohnungsbaugesellschaft_Plauen_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,3", "Current Assets": "-27,4", "Economic Capital Ratio": "-8,13", "Sales Tc": "-143", "Gross Revenue For The Period Tc": "-146", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Bs Eqliab Liab Bank Remainder": "-53,9", "Liabilities To Banks": "-53,1", "Cost Of Materials Tc": "-88,0", "Gross Profit Tc": "-244", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-57,4", "Operating Result Tc": "-234", "Is Netincome Regular Operatingtc Staff Remainder": "-42,6", "Personnel Expenses Tc": "-48,3", "Is Netincome Regular": "-203", "Is Netincome Regular Operatingtc Remainder": "59,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "64,1", "Land And Land Rights With Residential Buildings Wuv": "64,1", "Tangible Fixed Assets": "56,5", "Fixed Assets": "48,1", "Is Netincome Remainder": "88,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,3", "Economic Capital Ratio": "-6,14", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,8", "Sales Tc": "-158", "Gross Revenue For The Period Tc": "-170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-181", "Cost Of Purchased Services Tc": "-28,5", "Cost Of Materials Tc": "-104", "Bs Eqliab Liab Bank Remainder": "-53,5", "Liabilities To Banks": "-52,3", "Gross Profit Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-58,8", "Operating Result Tc": "-272", "Personnel Expenses Tc": "-48,8", "Is Netincome Regular Operatingtc Staff Remainder": "-38,0", "Is Netincome Regular": "-246", "Is Netincome Regular Operatingtc Remainder": "60,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "64,0", "Land And Land Rights With Residential Buildings Wuv": "64,0", "Tangible Fixed Assets": "49,5", "Fixed Assets": "44,3", "Is Netincome Remainder": "91,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000194_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.230", "Bs Ass Currass Inventory Advpaympaid Remainder": "599", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "9.637", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "545", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "310", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.263", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "9,4", "Bs Ass Currass Receiv Remainder": "0,000060", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.714", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "67", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.118", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "13", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "53", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.427", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "8.791", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.427", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "190.060", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1,3", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "95", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.427", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "33", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.511", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "40", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "11.900", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "569", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "512", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-19.669", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "567", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000030", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "87.462", "Bs Eqliab Equity Revenueres Statutory Remainder": "261", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "9.550", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "9.550", "Bs Eqliab Equity Subscribedwithownshares Remainder": "9.550", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.889", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "137", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "98.893", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "321", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "66", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,41", "Bs Eqliab Liab Other Thereoftax Remainder": "57", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000070", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.418", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "637", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1.968", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-226.190", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.398", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "829", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.712", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "57", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "504", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "11", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.246", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "38.351", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-19.176", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-37.403", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-200", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "32.022", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.324", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "948", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.978", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.252", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-237", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-29.544", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,036", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.712", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "57", "Net Interest Income": "3.769", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "504", "Income From Other Securities And Long Term Loans": "11", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "515", "Financial Result": "4.284", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-19.176", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "87.462", "Revenue Reserves Special Reserve": "87.462", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.230", "Inventories Prepayments": "599", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "9.637", "Work In Progress": "9.637", "Inventories": "10.236", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "545", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "310", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.263", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "9,4", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.127", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "19.593", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.246", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.714", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "567", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "261", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "88.290", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1,3", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "11.900", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,41", "Bs Eqliab Liab Other Thereoftax": "57", "Other Liabilities": "124", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "32.022", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "32.022", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "948", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,036", "Notes": "0,036", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "569", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "512", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "9.550", "Bs Eqliab Equity Subscribedwithownshares": "9.550", "Bs Eqliab Equity Subscribedwithoutownshares": "9.550", "Equity": "110.253", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-19.176", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "95", "Other Equipment Operating And Office Equipment": "95", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.427", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.398", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "98.893", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-237", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.427", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.889", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.418", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "19.176", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-200", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "31.823", "Gross Profit Tc": "13.595", "Other Operating Expenses Tc": "1.324", "Wages And Salaries Tc": "-1.252", "Personnel Expenses Tc": "1.489", "Operating Result Tc": "23.602", "Is Netincome Regular": "27.886", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1.968", "Other Special Reserves": "1.968", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.118", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "190.060", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "67", "Long Term Financial Assets": "5.899", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "13", "Prepayments And Assets Under Construction": "53", "Land And Land Rights With Business Buildings And Other Buildings": "8.791", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.427", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "200.441", "Fixed Assets": "206.340", "Other Assets": "0", "Prepaid Expenses": "33", "Assets": "225.967", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "637", "Bs Eqliab Liab Lease": "321", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.511", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.511", "Deferred Income": "40", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "137", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "112.418", "Total Balance Total Equity And Liabilities": "226.190", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "829", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "569", "Income Statement": "569", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "225.967", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "113.549", "BaseVar": "169.193", "Economic Capital Ratio before Limited Liability": "78%", "Economic Capital Ratio": "90%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.048", "Bs Ass Currass Inventory Advpaympaid Remainder": "601", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "9.778", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "473", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "285", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.189", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "3,2", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.725", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "67", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "5.534", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "3,4", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "387", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.427", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "8.146", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.427", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "184.615", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,0010", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "86", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.427", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,9", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.664", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "31", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "11.900", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "919", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "527", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-20.019", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "1.079", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000050", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "87.462", "Bs Eqliab Equity Revenueres Statutory Remainder": "353", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "9.550", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "9.550", "Bs Eqliab Equity Subscribedwithownshares Remainder": "9.550", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.787", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "301", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "94.796", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "284", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "70", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,73", "Bs Eqliab Liab Other Thereoftax Remainder": "69", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.392", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "395", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1.871", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-222.531", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.745", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "826", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.036", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "57", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "421", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "16", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5.903", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "38.920", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-19.460", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-38.349", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "32.113", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.694", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "571", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.960", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.242", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-238", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.195", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,036", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.036", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "57", "Net Interest Income": "3.092", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "421", "Income From Other Securities And Long Term Loans": "16", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "436", "Financial Result": "3.529", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-19.460", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "87.462", "Revenue Reserves Special Reserve": "87.462", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.048", "Inventories Prepayments": "601", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "9.778", "Work In Progress": "9.778", "Inventories": "10.379", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "473", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "285", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.189", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "3,2", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.951", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "20.378", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.903", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.725", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "1.079", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "353", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "88.894", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,0010", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "11.900", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,73", "Bs Eqliab Liab Other Thereoftax": "69", "Other Liabilities": "140", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "32.113", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "32.113", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "571", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,036", "Notes": "0,036", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "919", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "527", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "9.550", "Bs Eqliab Equity Subscribedwithownshares": "9.550", "Bs Eqliab Equity Subscribedwithoutownshares": "9.550", "Equity": "110.871", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-19.460", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "86", "Other Equipment Operating And Office Equipment": "86", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.427", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.745", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "94.796", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-238", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.427", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.787", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.392", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "19.460", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "141", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "32.254", "Gross Profit Tc": "13.365", "Other Operating Expenses Tc": "1.694", "Wages And Salaries Tc": "-1.242", "Personnel Expenses Tc": "1.480", "Operating Result Tc": "23.014", "Is Netincome Regular": "26.542", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1.871", "Other Special Reserves": "1.871", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "5.534", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "184.615", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "67", "Long Term Financial Assets": "7.326", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "3,4", "Prepayments And Assets Under Construction": "387", "Land And Land Rights With Business Buildings And Other Buildings": "8.146", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.427", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "194.664", "Fixed Assets": "201.991", "Other Assets": "0", "Prepaid Expenses": "7,9", "Assets": "222.377", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "395", "Bs Eqliab Liab Lease": "284", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.664", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.664", "Deferred Income": "31", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "301", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "108.094", "Total Balance Total Equity And Liabilities": "222.531", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "826", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "919", "Income Statement": "919", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "222.377", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "114.282", "BaseVar": "165.236", "Economic Capital Ratio before Limited Liability": "81%", "Economic Capital Ratio": "92%" } } }, "top_rated": false, "trend": -5.0, "value": 0.9182924038338868 }, { "company_id": "0000000293", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000293.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000293.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000293.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000293_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000293_main_keyfigs.svg", "name": "Beeskower Wohnungsbau und Verwaltungsgesellschaft mbH", "rank": 114, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Beeskower Wohnungsbau und Verwaltungsgesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Beeskower Wohnungsbau und Verwaltungsgesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Beeskower Wohnungsbau und Verwaltungsgesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 270% points.

The company's Economic Capital Ratio, given in the ranking table, is 91%, being 6,7% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000293_2018_Beeskower_Wohnungsbau_und_Verwaltungsgesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,3", "Economic Capital Ratio": "-5,90", "Sales Tc": "-135", "Gross Revenue For The Period Tc": "-138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-41,5", "Liabilities To Banks": "-40,7", "Land Land Rights And Buildings Including Buildings On Third Party Land": "75,7", "Tangible Fixed Assets": "37,8", "Bs Ass Fixass Tan Landbuildings Remainder": "74,0", "Cost Of Materials Tc": "-78,6", "Gross Profit Tc": "-242", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-67,3", "Operating Result Tc": "-228", "Is Netincome Regular Operatingtc Staff Remainder": "-40,5", "Personnel Expenses Tc": "-47,6", "Is Netincome Regular": "-198", "Is Netincome Regular Operatingtc Remainder": "61,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "61,0", "Land And Land Rights With Residential Buildings Wuv": "61,0", "Bs Ass Fixass Tan Remainder": "-44,4", "Is Netincome Remainder": "90,1" }, "2017": { "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-26,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-26,1", "Cost Of Materials Tc": "-91,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,5", "Economic Capital Ratio": "-6,67", "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,0", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-181", "Bs Eqliab Liab Bank Remainder": "-35,9", "Liabilities To Banks": "-34,9", "Gross Profit Tc": "-270", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-66,7", "Operating Result Tc": "-270", "Personnel Expenses Tc": "-47,0", "Is Netincome Regular Operatingtc Staff Remainder": "-34,7", "Is Netincome Regular": "-244", "Is Netincome Regular Operatingtc Remainder": "60,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "60,9", "Land And Land Rights With Residential Buildings Wuv": "60,9", "Tangible Fixed Assets": "40,0", "Fixed Assets": "31,4", "Is Netincome Remainder": "91,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000293_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.871", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.442", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "48", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "16", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "23", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "1,2", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "529", "Bs Ass Fixass Tan Landbuildings Remainder": "19.629", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "343", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "529", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "19.286", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "8,0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-20.158", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "55", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "86", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "102", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "228", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-6.013", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "18.657", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.681", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "9.875", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "581", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9,9", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "116", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "272", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.622", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "309", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "81", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "388", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "9,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "687", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.301", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-3.279", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "3.268", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-6.110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "67", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "4.571", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "127", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "470", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "654", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-267", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-60", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.999", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0062", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "388", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "9,6", "Net Interest Income": "397", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "397", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-3.279", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.871", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.442", "Work In Progress": "1.442", "Inventories": "1.442", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "48", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "16", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "23", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "87", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.400", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "687", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "18.657", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "102", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "9,9", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "4.571", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "4.571", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "470", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0062", "Notes": "0,0062", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "228", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-6.013", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "13.000", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-11", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "529", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "309", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "9.875", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-60", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "20.158", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.681", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "116", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.290", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "67", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "4.637", "Gross Profit Tc": "1.818", "Other Operating Expenses Tc": "127", "Wages And Salaries Tc": "-267", "Personnel Expenses Tc": "327", "Operating Result Tc": "3.430", "Is Netincome Regular": "3.827", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "19.286", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "343", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "529", "Other Tangible Fixed Assets": "8,0", "Tangible Fixed Assets": "20.166", "Fixed Assets": "20.168", "Other Assets": "0", "Prepaid Expenses": "55", "Assets": "25.622", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "272", "Bs Eqliab Liab Lease": "581", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "86", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "86", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.535", "Total Balance Total Equity And Liabilities": "25.622", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "81", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "218", "Income Statement": "218", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25.622", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.086", "BaseVar": "19.079", "Economic Capital Ratio before Limited Liability": "82%", "Economic Capital Ratio": "92%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.006", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.391", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "54", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "99", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "19", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,28", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "618", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "321", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "618", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "18.448", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3,5", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-618", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "52", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "124", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "102", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-348", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-5.785", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "18.657", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.699", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.578", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "598", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "8,2", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000070", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "111", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "243", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.013", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-267", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "80", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "339", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "11", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "684", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.314", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-19", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-3.276", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "3.276", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-6.551", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-51", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "4.627", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "259", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "39", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "669", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-272", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-62", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.166", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0065", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "339", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "11", "Net Interest Income": "350", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "350", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-3.276", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,28", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.006", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.391", "Work In Progress": "1.391", "Inventories": "1.391", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "54", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "99", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "19", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "173", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.570", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "684", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "18.657", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "102", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "8,2", "Other Liabilities": "8,2", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "4.627", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "4.627", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "39", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0065", "Notes": "0,0065", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-348", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-5.785", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "12.652", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-19", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-19", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "618", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-267", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.578", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-62", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "618", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.699", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "111", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.295", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-51", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "4.576", "Gross Profit Tc": "1.320", "Other Operating Expenses Tc": "259", "Wages And Salaries Tc": "-272", "Personnel Expenses Tc": "334", "Operating Result Tc": "2.637", "Is Netincome Regular": "2.987", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "18.448", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "321", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "618", "Other Tangible Fixed Assets": "3,5", "Tangible Fixed Assets": "19.392", "Fixed Assets": "19.392", "Other Assets": "0", "Prepaid Expenses": "52", "Assets": "24.013", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "243", "Bs Eqliab Liab Lease": "598", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "124", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "124", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.236", "Total Balance Total Equity And Liabilities": "24.013", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "80", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-366", "Income Statement": "-366", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.013", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.777", "BaseVar": "17.625", "Economic Capital Ratio before Limited Liability": "80%", "Economic Capital Ratio": "91%" } } }, "top_rated": false, "trend": -14.0, "value": 0.9129357532593704 }, { "company_id": "0000000118", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000118.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000118.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000118.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000118_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000118_main_keyfigs.svg", "name": "Laudemann GmbH Bauunternehmen", "rank": 115, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Laudemann GmbH Bauunternehmen are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Laudemann GmbH Bauunternehmen compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Laudemann GmbH Bauunternehmen is the variable Bs Ass Currass Inventory Remainder, reducing the Economic Capital Ratio by 135.015% points.

The company's Economic Capital Ratio, given in the ranking table, is 91%, being 6,8% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000118_2018_Laudemann_GmbH_Bauunternehmen.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-70,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-70,2", "Economic Capital Ratio": "7,22", "Bs Ass Currass Receiv Other Remainder": "59,6", "Receivables And Other Assets Other Assets": "59,1", "Other Liabilities": "-62,4", "Bs Eqliab Liab Other Remainder": "-66,8", "Sales Tc": "-181", "Gross Revenue For The Period Tc": "-184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-172", "Cost Of Materials Tc": "-113", "Operating Result Tc": "90,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-101", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "75,8", "Wages And Salaries Tc": "75,8", "Personnel Expenses Tc": "74,3", "Is Netincome Regular Operatingtc Staff Remainder": "-49,5", "Is Netincome Regular": "98,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "105", "Is Netincome Regular Operatingtc Remainder": "67,3", "Is Netincome Remainder": "-187", "Bs Ass Currass Inventory Remainder": "-391" }, "2017": { "Receivables And Other Assets Other Assets": "79,5", "Receivables And Other Assets": "61,9", "Bs Ass Currass Receiv Other Remainder": "79,7", "Economic Capital Ratio": "-6,84", "Bs Eqliab Liab Other Remainder": "-73,6", "Other Liabilities": "-64,7", "Sales Tc": "-192", "Gross Revenue For The Period Tc": "-204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-181", "Cost Of Materials Tc": "-124", "Gross Profit Tc": "-69,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,0", "Operating Result Tc": "66,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "91,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "63,8", "Wages And Salaries Tc": "63,8", "Personnel Expenses Tc": "62,0", "Is Netincome Regular": "75,2", "Is Netincome Regular Operatingtc Remainder": "60,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-58,2", "Is Netincome Remainder": "-127", "Bs Ass Currass Inventory Remainder": "-135.015" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000118_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.748", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-20.137", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "20.190", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.135", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "98", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "9,0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0,33", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "723", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.000", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "26", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.087", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "212", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-156", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.658", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "78", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "78", "Bs Eqliab Equity Subscribedwithownshares Remainder": "78", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.111", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.652", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.798", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "213", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "81", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "38", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "567", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "8.019", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.064", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.326", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "553", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.080", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-15.832", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "99", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "38", "Interest And Similar Expenses": "119", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,7", "Net Interest Income": "122", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "122", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "9,0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "9,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.748", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-20.137", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "53", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.135", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.135", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.935", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "567", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "567", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "723", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.652", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "553", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "212", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.658", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "78", "Bs Eqliab Equity Subscribedwithownshares": "78", "Bs Eqliab Equity Subscribedwithoutownshares": "78", "Equity": "3.948", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "213", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.111", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.633", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "98", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,33", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "8.019", "Other Operating Expenses Tc": "1.064", "Wages And Salaries Tc": "4.326", "Personnel Expenses Tc": "5.959", "Operating Result Tc": "15.609", "Is Netincome Regular": "15.731", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "26", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.000", "Tangible Fixed Assets": "1.724", "Fixed Assets": "1.734", "Other Assets": "0", "Prepaid Expenses": "5,6", "Assets": "8.798", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "99", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.087", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.763", "Total Balance Total Equity And Liabilities": "8.798", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "212", "Income Statement": "212", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.798", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.035", "BaseVar": "6.281", "Economic Capital Ratio before Limited Liability": "99%", "Economic Capital Ratio": "105%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5,0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-13.988", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "14.063", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "7.096", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "1,3", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "6,1", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0,010", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "672", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.006", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "694", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-40", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-156", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.870", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "78", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "78", "Bs Eqliab Equity Subscribedwithownshares Remainder": "78", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.233", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.033", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.868", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-29", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "12", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "96", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "586", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "8.055", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.342", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.351", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "579", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.098", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-16.164", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "32", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "96", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,3", "Net Interest Income": "97", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "97", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "6,1", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "6,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5,0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-13.988", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "75", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7.096", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.096", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.176", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "586", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "586", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "672", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.033", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "579", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-40", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.870", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "78", "Bs Eqliab Equity Subscribedwithownshares": "78", "Bs Eqliab Equity Subscribedwithoutownshares": "78", "Equity": "3.908", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-29", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.233", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.677", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "1,3", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,010", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "8.055", "Other Operating Expenses Tc": "1.342", "Wages And Salaries Tc": "4.351", "Personnel Expenses Tc": "6.029", "Operating Result Tc": "16.011", "Is Netincome Regular": "16.108", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.006", "Tangible Fixed Assets": "1.678", "Fixed Assets": "1.686", "Other Assets": "0", "Prepaid Expenses": "5,4", "Assets": "8.868", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "32", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "694", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.266", "Total Balance Total Equity And Liabilities": "8.868", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "12", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-40", "Income Statement": "-40", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.868", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.602", "BaseVar": "6.567", "Economic Capital Ratio before Limited Liability": "80%", "Economic Capital Ratio": "91%" } } }, "top_rated": false, "trend": -39.0, "value": 0.9112168370699993 }, { "company_id": "0000000037", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000037.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000037.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000037.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000037_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000037_main_keyfigs.svg", "name": "Gunter H\u00fcttner Co GmbH Bauunternehmung", "rank": 116, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gunter H\u00fcttner Co GmbH Bauunternehmung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gunter H\u00fcttner Co GmbH Bauunternehmung compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Gunter H\u00fcttner Co GmbH Bauunternehmung is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 204% points.

The company's Economic Capital Ratio, given in the ranking table, is 91%, being 7,4% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000037_2018_Gunter_Huettner_Co_GmbH_Bauunternehmung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,2", "Economic Capital Ratio": "-13,1", "Sales Tc": "-174", "Gross Revenue For The Period Tc": "-177", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-165", "Social Security Post Employment And Other Employee Benefit Costs Tc": "28,2", "Personnel Expenses Tc": "63,4", "Is Netincome Regular Operatingtc Staff Social Remainder": "28,1", "Cost Of Materials Tc": "-106", "Operating Result Tc": "84,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "68,0", "Wages And Salaries Tc": "68,0", "Is Netincome Regular Operatingtc Staff Remainder": "-43,8", "Is Netincome Regular": "84,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "84,9", "Is Netincome Regular Operatingtc Remainder": "55,8", "Bs Eqliab Liab Upto1year Remainder": "-79,3", "Liabilities Of Which Due Within1 Year": "-79,3", "Is Netincome Remainder": "-243", "Bs Ass Fixass Tan Remainder": "27,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,8", "Economic Capital Ratio": "-7,44", "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,2", "Sales Tc": "-192", "Gross Revenue For The Period Tc": "-204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-180", "Cost Of Materials Tc": "-124", "Gross Profit Tc": "-38,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,8", "Operating Result Tc": "82,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "90,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "64,8", "Wages And Salaries Tc": "64,8", "Personnel Expenses Tc": "62,7", "Is Netincome Regular Operatingtc Staff Remainder": "-40,5", "Is Netincome Regular": "87,2", "Is Netincome Regular Operatingtc Remainder": "59,4", "Bs Eqliab Liab Above1year Remainder": "-35,1", "Liabilities Of Which Due After More Than1 Year": "-35,1", "Bs Eqliab Liab Upto1year Remainder": "-62,5", "Liabilities Of Which Due Within1 Year": "-62,5", "Is Netincome Remainder": "-183" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000037_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.487", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "129", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.831", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "5,0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "19", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "4.525", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "138", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.090", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "300", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "190", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "971", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.190", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "595", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "1.940", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "5.238", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.135", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "229", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "39", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "106", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "26", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "67", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "25", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,050", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.164", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "14.614", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.665", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.826", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "40", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.510", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-29.262", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "141", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,25", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "26", "Interest And Similar Expenses": "132", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "25", "Other Interest And Similar Income": "92", "Net Interest Income": "225", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,050", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,050", "Financial Result": "225", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "19", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.487", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "129", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.831", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "8.448", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.164", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.164", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "595", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "300", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "40", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,25", "Notes": "0,25", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "190", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "971", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "2.866", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "229", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.550", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "14.614", "Other Operating Expenses Tc": "2.665", "Wages And Salaries Tc": "7.826", "Personnel Expenses Tc": "10.376", "Operating Result Tc": "28.818", "Is Netincome Regular": "29.043", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "5,0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "4.525", "Fixed Assets": "4.550", "Other Assets": "0", "Prepaid Expenses": "138", "Assets": "13.135", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "141", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.090", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "1.940", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "5.238", "Liabilities": "7.179", "Total Balance Total Equity And Liabilities": "13.135", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "39", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "190", "Income Statement": "190", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.135", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.957", "BaseVar": "10.157", "Economic Capital Ratio before Limited Liability": "71%", "Economic Capital Ratio": "85%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.505", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "69", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.665", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "5,0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "11", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "5.730", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "132", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4.259", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "300", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "514", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.228", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.514", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "852", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "3.117", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "5.360", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.116", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "565", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "51", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "145", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0,50", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "15", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "3,8", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,075", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.279", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "17.316", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.449", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.506", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "34", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.091", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-34.207", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "264", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,26", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0,50", "Interest And Similar Expenses": "146", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "3,8", "Other Interest And Similar Income": "19", "Net Interest Income": "165", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,075", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,075", "Financial Result": "165", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.505", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "69", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.665", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.239", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.279", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.279", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "852", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "300", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "34", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,26", "Notes": "0,26", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "514", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.228", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "3.380", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "565", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.125", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "17.316", "Other Operating Expenses Tc": "3.449", "Wages And Salaries Tc": "8.506", "Personnel Expenses Tc": "11.631", "Operating Result Tc": "33.675", "Is Netincome Regular": "33.840", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "5,0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "5.730", "Fixed Assets": "5.746", "Other Assets": "0", "Prepaid Expenses": "132", "Assets": "16.116", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "264", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.259", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "3.117", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "5.360", "Liabilities": "8.477", "Total Balance Total Equity And Liabilities": "16.116", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "51", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "514", "Income Statement": "514", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.116", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.639", "BaseVar": "12.297", "Economic Capital Ratio before Limited Liability": "79%", "Economic Capital Ratio": "91%" } } }, "top_rated": false, "trend": -2.0, "value": 0.9052298092120685 }, { "company_id": "0000000116", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000116.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000116.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000116.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000116_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000116_main_keyfigs.svg", "name": "Bauhof West Service GmbH", "rank": 117, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauhof West Service GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauhof West Service GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Bauhof West Service GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 296% points.

The company's Economic Capital Ratio, given in the ranking table, is 90%, being 7,7% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000116_2018_Bauhof_West_Service_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "30,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "30,9", "Current Assets": "44,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "26,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "28,1", "Economic Capital Ratio": "-1,33", "Other Liabilities": "-52,4", "Bs Eqliab Liab Other Remainder": "-34,6", "Sales Tc": "-179", "Gross Revenue For The Period Tc": "-182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-169", "Cost Of Materials Tc": "-110", "Gross Profit Tc": "-260", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,8", "Operating Result Tc": "-261", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,8", "Is Netincome Regular Operatingtc Staff Remainder": "-47,4", "Personnel Expenses Tc": "-51,8", "Is Netincome Regular": "-234", "Is Netincome Regular Operatingtc Remainder": "65,5", "Fixed Assets": "-25,8", "Is Netincome Remainder": "96,2" }, "2017": { "Trade Receivables": "21,5", "Current Assets": "46,0", "Bs Ass Currass Receiv Trade Remainder": "21,5", "Economic Capital Ratio": "-7,66", "Bs Eqliab Liab Other Remainder": "-35,2", "Other Liabilities": "-56,8", "Sales Tc": "-192", "Gross Revenue For The Period Tc": "-204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-180", "Bs Eqliab Liab Bank Remainder": "22,3", "Liabilities To Banks": "22,7", "Cost Of Materials Tc": "-124", "Gross Profit Tc": "-283", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,7", "Operating Result Tc": "-296", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,6", "Personnel Expenses Tc": "-49,8", "Is Netincome Regular Operatingtc Staff Remainder": "-40,5", "Is Netincome Regular": "-274", "Is Netincome Regular Operatingtc Remainder": "59,2", "Tangible Fixed Assets": "-23,9", "Fixed Assets": "-27,1", "Is Netincome Remainder": "90,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000116_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.113", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-122", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "155", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "14", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "241", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "637", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "9,3", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "24", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "40", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "6,3", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "865", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "11", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "15", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-400", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "73", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "241", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "448", "Bs Eqliab Liab Other Thereofsocsec Remainder": "16", "Bs Eqliab Liab Other Thereoftax Remainder": "148", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "104", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.122", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,076", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "9,3", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "9,3", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "9,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.113", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-122", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "155", "Work In Progress": "155", "Inventories": "47", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "241", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "637", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "878", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.038", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "24", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "16", "Bs Eqliab Liab Other Thereoftax": "148", "Other Liabilities": "612", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,076", "Notes": "0,076", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "15", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "73", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "200", "Bs Eqliab Equity Subscribedwithownshares": "200", "Bs Eqliab Equity Subscribedwithoutownshares": "200", "Equity": "289", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "241", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "6,3", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "40", "Tangible Fixed Assets": "65", "Fixed Assets": "74", "Other Assets": "0", "Prepaid Expenses": "4,1", "Assets": "2.122", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "11", "Trade Payables From Care": "0", "Trade Payables": "104", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "865", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "877", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "957", "Total Balance Total Equity And Liabilities": "2.122", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.122", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.165", "BaseVar": "1.539", "Economic Capital Ratio before Limited Liability": "88%", "Economic Capital Ratio": "97%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "954", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-372", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "655", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "14", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "235", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "791", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "7,0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "38", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "41", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "2,2", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "896", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "11", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "9,3", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-400", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "89", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "124", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "503", "Bs Eqliab Liab Other Thereofsocsec Remainder": "16", "Bs Eqliab Liab Other Thereoftax Remainder": "240", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "284", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.371", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,079", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "7,0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "7,0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "954", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-372", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "655", "Work In Progress": "655", "Inventories": "298", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "235", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "791", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.027", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.278", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "38", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "16", "Bs Eqliab Liab Other Thereoftax": "240", "Other Liabilities": "759", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,079", "Notes": "0,079", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "9,3", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "89", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "200", "Bs Eqliab Equity Subscribedwithownshares": "200", "Bs Eqliab Equity Subscribedwithoutownshares": "200", "Equity": "298", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "124", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "2,2", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "41", "Tangible Fixed Assets": "79", "Fixed Assets": "86", "Other Assets": "0", "Prepaid Expenses": "4,3", "Assets": "2.371", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "11", "Trade Payables From Care": "0", "Trade Payables": "284", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "896", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "907", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.166", "Total Balance Total Equity And Liabilities": "2.371", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.371", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.205", "BaseVar": "1.768", "Economic Capital Ratio before Limited Liability": "79%", "Economic Capital Ratio": "90%" } } }, "top_rated": false, "trend": -32.0, "value": 0.9030337206497157 }, { "company_id": "0000000100", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000100.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000100.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000100.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000100_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000100_main_keyfigs.svg", "name": "Matthias Ruppert Bauunternehmen GmbH", "rank": 118, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Matthias Ruppert Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Matthias Ruppert Bauunternehmen GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Matthias Ruppert Bauunternehmen GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 203% points.

The company's Economic Capital Ratio, given in the ranking table, is 89%, being 8,7% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000100_2018_Matthias_Ruppert_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,4", "Current Assets": "27,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,8", "Stockholders Equity": "-27,5", "Economic Capital Ratio": "-8,72", "Sales Tc": "-191", "Gross Revenue For The Period Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-180", "Payments Received On Account Of Orders": "-56,1", "Bs Eqliab Liab Advpaym Remainder": "-56,2", "Cost Of Materials Tc": "-123", "Gross Profit Tc": "-101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "88,8", "Is Netincome Regular Operatingtc Othercost Remainder": "29,3", "Other Operating Expenses Tc": "29,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-42,1", "Wages And Salaries Tc": "-42,1", "Fixed Assets": "-26,2", "Is Netincome Regular Operatingtc Remainder": "58,2", "Is Netincome Remainder": "-27,1", "Is Netincome Regular Operatingtc Staff Remainder": "51,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000100_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.788", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "895", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "3.771", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "30", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.932", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "63", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.920", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "9,6", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "233", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "562", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "633", "Bs Eqliab Accruals Pensions Remainder": "110", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "102", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.248", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-17", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.720", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.462", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.012", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "934", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.204", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.248", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5,5", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,47", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "91", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "11.577", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.441", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "7.705", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.846", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.006", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-20.907", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "940", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5,5", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,47", "Net Interest Income": "6,0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "6,0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "9,6", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "9,6", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.788", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "895", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "3.771", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "4.666", "Inventories": "4.696", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.932", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "63", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.920", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.915", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.399", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "91", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "233", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.012", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.248", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-17", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "3.231", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.248", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.006", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.720", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "11.577", "Other Operating Expenses Tc": "4.441", "Wages And Salaries Tc": "-2.846", "Personnel Expenses Tc": "3.852", "Operating Result Tc": "19.961", "Is Netincome Regular": "19.967", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "562", "Tangible Fixed Assets": "795", "Fixed Assets": "805", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "13.204", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "940", "Tax Provisions": "102", "Trade Payables From Care": "0", "Trade Payables": "934", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "633", "Provisions For Pensions And Similar Obligations": "110", "Provisions": "845", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.462", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.128", "Total Balance Total Equity And Liabilities": "13.204", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.248", "Income Statement": "2.248", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.204", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.075", "BaseVar": "11.166", "Economic Capital Ratio before Limited Liability": "78%", "Economic Capital Ratio": "89%" } } }, "top_rated": false, "trend": null, "value": 0.8924474165897278 }, { "company_id": "0000000291", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000291.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000291.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000291.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000291_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000291_main_keyfigs.svg", "name": "ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft", "rank": 119, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 88% points.The greatest weakness of ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft is the variable Operating Result Tc, reducing the Economic Capital Ratio by 244% points.

The company's Economic Capital Ratio, given in the ranking table, is 89%, being 9,0% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000291_2018_ABG_Frankfurt_Holding_Wohnungsbau_und_Beteiligungsgesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,6", "Current Assets": "-21,2", "Work In Progress": "-20,8", "Economic Capital Ratio": "-6,44", "Sales Tc": "-149", "Gross Revenue For The Period Tc": "-151", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Cost Of Materials Tc": "-90,5", "Gross Profit Tc": "-212", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,9", "Operating Result Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,4", "Is Netincome Regular Operatingtc Staff Remainder": "-45,9", "Personnel Expenses Tc": "-47,8", "Is Netincome Regular": "-167", "Is Netincome Regular Operatingtc Remainder": "61,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "21,1", "Land And Land Rights With Residential Buildings Wuv": "21,1", "Fixed Assets": "28,7", "Is Netincome Remainder": "84,4", "Bs Eqliab Liab Remainder": "-31,8" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,5", "Current Assets": "-22,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,9", "Work In Progress": "-22,9", "Economic Capital Ratio": "-9,02", "Sales Tc": "-165", "Gross Revenue For The Period Tc": "-177", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-180", "Cost Of Materials Tc": "-107", "Gross Profit Tc": "-240", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,1", "Operating Result Tc": "-244", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,7", "Personnel Expenses Tc": "-46,9", "Is Netincome Regular Operatingtc Staff Remainder": "-40,1", "Is Netincome Regular": "-214", "Is Netincome Regular Operatingtc Remainder": "57,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "19,3", "Land And Land Rights With Residential Buildings Wuv": "19,3", "Fixed Assets": "29,6", "Is Netincome Remainder": "88,2", "Bs Eqliab Liab Remainder": "-30,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000291_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "40.904", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "38.675", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "1,6", "Bs Ass Currass Inventory Remainder": "3.050", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "3.050", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "59.983", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.549", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "146.763", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "718", "Bs Ass Currass Receiv Propertysales Remainder": "467", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "34.366", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "172", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-3.050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "273", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "9,2", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.575", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "91.880", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "164.722", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "866", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "25", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "2.847", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.465", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "174.298", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "3.753", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "74.467", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "382", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "3.753", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "761.049", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.255", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "3.924", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.753", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4.184", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "12.116", "Bs Eqliab Accruals Pensions Remainder": "13.371", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "6.333", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "11.158", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "38.016", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "66.210", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "66.241", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-271.275", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "22.182", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "502.814", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "102.532", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "102.532", "Bs Eqliab Equity Subscribedwithownshares Remainder": "102.532", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "44.565", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "127.564", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "281.520", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.397", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.967", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "22", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "334.585", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "246", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "37.490", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.610.119", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "66.228", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "17", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "10.688", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "221", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "41.569", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "13.143", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2.634", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "1.432", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "23.634", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "2.150", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "8.056", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "115.882", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.643", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "38", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "196.363", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "5,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "14.729", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "9.562", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.449", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.022", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-506.047", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "24.849", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,26", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "22.290", "Treuhandvermoegen Remainder": "22.290", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "22.290", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "10.688", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "221", "Net Interest Income": "10.910", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "41.569", "Income From Other Securities And Long Term Loans": "2.634", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "13.143", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "1.432", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "58.778", "Financial Result": "69.688", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "115.882", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "866", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "866", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "866", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "1,6", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "40.904", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "38.675", "Work In Progress": "38.675", "Inventories": "41.727", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "3.050", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "3.050", "Receivables From Affiliated Companies": "59.983", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.549", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "146.763", "Receivables From Other Long Term Investees And Investors": "718", "Receivables And Other Assets Receivables From Property Sales": "467", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "34.366", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "172", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "244.017", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "326.649", "Treuhandvermoegen": "22.290", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "23.634", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "23.634", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "9,2", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "22.182", "Legal Reserve": "0", "Other Revenue Reserves": "502.814", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "524.995", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.255", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "38.016", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.967", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "38", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "196.363", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "5,3", "Sales Tc": "196.406", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "9.562", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,26", "Notes": "0,26", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "66.210", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "66.241", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "102.532", "Bs Eqliab Equity Subscribedwithownshares": "102.532", "Bs Eqliab Equity Subscribedwithoutownshares": "102.532", "Equity": "731.785", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "2.150", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "8.056", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "126.089", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "3.924", "Other Equipment Operating And Office Equipment": "3.924", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "3.753", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "66.228", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "281.520", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.022", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.753", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "25", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "44.565", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "246", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "126.089", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.643", "Other Own Work Capitalised Tc": "168", "Gross Revenue For The Period Tc": "200.217", "Gross Profit Tc": "326.306", "Other Operating Expenses Tc": "14.729", "Wages And Salaries Tc": "14.449", "Personnel Expenses Tc": "18.471", "Operating Result Tc": "392.702", "Is Netincome Regular": "462.390", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "164.722", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "761.049", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "273", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.575", "Long Term Financial Assets": "259.460", "Buildings On Third Party Land": "2.847", "Construction Preparatory Costs": "2.465", "Prepayments And Assets Under Construction": "174.298", "Land And Land Rights With Business Buildings And Other Buildings": "74.467", "Land With Third Party Heritable Building Rights": "382", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "3.753", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.027.463", "Fixed Assets": "1.287.789", "Other Assets": "0", "Prepaid Expenses": "4.184", "Assets": "1.618.622", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "24.849", "Tax Provisions": "6.333", "Trade Payables From Care": "0", "Trade Payables": "37.490", "Bs Eqliab Liab Lease": "3.397", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "22", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "12.116", "Provisions For Pensions And Similar Obligations": "13.371", "Provisions": "31.819", "Deferred Income": "11.158", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "127.564", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "835.357", "Total Balance Total Equity And Liabilities": "1.610.119", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "17", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "47.437", "Income Statement": "47.437", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.618.622", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "783.265", "BaseVar": "1.226.990", "Economic Capital Ratio before Limited Liability": "81%", "Economic Capital Ratio": "92%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "103.719", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "37.941", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "6,9", "Bs Ass Currass Inventory Remainder": "6.352", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "6.352", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "64.193", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.252", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "60.142", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "706", "Bs Ass Currass Receiv Propertysales Remainder": "410", "Bs Ass Currass Receiv Remainder": "0,000070", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "40.294", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "384", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-6.352", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "1.078", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "4,2", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.601", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "124.461", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "166.967", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "813", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "25", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "2.603", "Bs Ass Fixass Tan Constrprepcosts Remainder": "616", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "258.121", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "3.753", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "70.880", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "382", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "3.753", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "805.536", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.297", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "3.092", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.753", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4.137", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "13.563", "Bs Eqliab Accruals Pensions Remainder": "13.193", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "9.824", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "10.638", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "38.016", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "57.022", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "57.046", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-262.086", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "22.182", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "560.714", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "102.532", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "102.532", "Bs Eqliab Equity Subscribedwithownshares Remainder": "102.532", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "50.345", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "168.147", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "323.724", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.324", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.904", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "23", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "341.568", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "250", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "36.489", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.756.483", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "57.406", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "384", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "13.680", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "460", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "41.229", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "3.607", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2.464", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "455", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "25.919", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000050", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "3.873", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "8.259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "109.364", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.568", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "218", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "201.409", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "278", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "17.038", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "6.110", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "15.184", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.774", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-495.144", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "19.939", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,26", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "23.932", "Treuhandvermoegen Remainder": "23.932", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "23.932", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "13.680", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "460", "Net Interest Income": "14.140", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "41.229", "Income From Other Securities And Long Term Loans": "2.464", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "3.607", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "455", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "47.755", "Financial Result": "61.895", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "109.364", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "813", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "813", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "813", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "6,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "103.719", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "37.941", "Work In Progress": "37.941", "Inventories": "44.300", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "6.352", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "6.352", "Receivables From Affiliated Companies": "64.193", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.252", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "60.142", "Receivables From Other Long Term Investees And Investors": "706", "Receivables And Other Assets Receivables From Property Sales": "410", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "40.294", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "384", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "167.381", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "315.400", "Treuhandvermoegen": "23.932", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "25.919", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "4,2", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "22.182", "Legal Reserve": "0", "Other Revenue Reserves": "560.714", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "582.895", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.297", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "38.016", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.904", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "218", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "201.409", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "201.626", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "6.110", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,26", "Notes": "0,26", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "57.022", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "57.046", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "102.532", "Bs Eqliab Equity Subscribedwithownshares": "102.532", "Bs Eqliab Equity Subscribedwithoutownshares": "102.532", "Equity": "780.490", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "3.873", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "8.259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "121.496", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "3.092", "Other Equipment Operating And Office Equipment": "3.092", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "3.753", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "57.406", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "323.724", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.774", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.753", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "25", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "50.345", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "250", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "121.496", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.568", "Other Own Work Capitalised Tc": "278", "Gross Revenue For The Period Tc": "204.472", "Gross Profit Tc": "325.968", "Other Operating Expenses Tc": "17.038", "Wages And Salaries Tc": "15.184", "Personnel Expenses Tc": "19.958", "Operating Result Tc": "394.993", "Is Netincome Regular": "456.888", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "166.967", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "805.536", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "1.078", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.601", "Long Term Financial Assets": "295.111", "Buildings On Third Party Land": "2.603", "Construction Preparatory Costs": "616", "Prepayments And Assets Under Construction": "258.121", "Land And Land Rights With Business Buildings And Other Buildings": "70.880", "Land With Third Party Heritable Building Rights": "382", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "3.753", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.149.303", "Fixed Assets": "1.445.227", "Other Assets": "0", "Prepaid Expenses": "4.137", "Assets": "1.764.764", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "19.939", "Tax Provisions": "9.824", "Trade Payables From Care": "0", "Trade Payables": "36.489", "Bs Eqliab Liab Lease": "3.324", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "23", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "13.563", "Provisions For Pensions And Similar Obligations": "13.193", "Provisions": "36.580", "Deferred Income": "10.638", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "168.147", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "928.774", "Total Balance Total Equity And Liabilities": "1.756.483", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "384", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "39.473", "Income Statement": "39.473", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.764.764", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "835.990", "BaseVar": "1.346.769", "Economic Capital Ratio before Limited Liability": "77%", "Economic Capital Ratio": "89%" } } }, "top_rated": false, "trend": -18.0, "value": 0.8894084824286448 }, { "company_id": "0000000063", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000063.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000063.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000063.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000063_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000063_main_keyfigs.svg", "name": "Bauunternehmung Karl Gem\u00fcnden GmbH Co KG", "rank": 120, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Karl Gem\u00fcnden GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Karl Gem\u00fcnden GmbH Co KG compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Bauunternehmung Karl Gem\u00fcnden GmbH Co KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.139% points.

The company's Economic Capital Ratio, given in the ranking table, is 88%, being 9,5% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000063_2018_Bauunternehmung_Karl_Gemuenden_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-73,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-72,5", "Economic Capital Ratio": "-18,1", "Sales Tc": "79,9", "Gross Revenue For The Period Tc": "79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "79,9", "Cost Of Purchased Services Tc": "79,9", "Cost Of Materials Tc": "79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "70,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "70,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "69,2", "Gross Profit Tc": "79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,8", "Operating Result Tc": "79,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "48,7", "Wages And Salaries Tc": "48,7", "Is Netincome Regular": "79,9", "Is Netincome Regular Operatingtc Staff Remainder": "-42,2", "Is Netincome Regular Operatingtc Remainder": "52,5", "Is Netincome Remainder": "-994", "Bs Ass Currass Inventory Remainder": "-815" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-78,1", "Economic Capital Ratio": "-9,49", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-78,4", "Bs Ass Currass Inventory Inprogress Services Remainder": "-377", "Work In Progress Services In Progress": "-377", "Work In Progress": "-458", "Sales Tc": "88,5", "Gross Revenue For The Period Tc": "88,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "88,5", "Cost Of Purchased Services Tc": "88,5", "Cost Of Materials Tc": "88,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "88,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "85,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "85,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "85,2", "Gross Profit Tc": "88,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "58,4", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "58,5", "Operating Result Tc": "88,5", "Is Netincome Regular": "88,5", "Is Netincome Remainder": "-1.139" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000063_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "16.490", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-72.434", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.930", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "72.546", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "822", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.511", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "10", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "154", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-154", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "241", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.927", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.293", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "133", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.517", "Bs Eqliab Accruals Pensions Remainder": "177", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "386", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.483", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-11.476", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.821", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "351", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.172", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.172", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.662", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.823", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9.318", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.198", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-31.449", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.483", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,0079", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "275", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.348", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "23.026", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "49.751", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "709", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "96.423", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.052", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "659", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "10.508", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.882", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-192.111", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "473", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "275", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,9", "Net Interest Income": "280", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "280", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "154", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "16.490", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-72.434", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.930", "Work In Progress": "4.930", "Inventories": "5.042", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "822", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.511", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.333", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.864", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.348", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.927", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "9.318", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "96.423", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "659", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.483", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "351", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.172", "Bs Eqliab Equity Subscribedwithownshares": "4.172", "Bs Eqliab Equity Subscribedwithoutownshares": "4.172", "Equity": "4.523", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "49.751", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.483", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.823", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.882", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "241", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.662", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "23.026", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "23.026", "Cost Of Materials Tc": "72.777", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "709", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "97.132", "Gross Profit Tc": "169.909", "Other Operating Expenses Tc": "5.052", "Wages And Salaries Tc": "10.508", "Personnel Expenses Tc": "14.390", "Operating Result Tc": "191.358", "Is Netincome Regular": "191.639", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "10", "Long Term Financial Assets": "11", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.293", "Tangible Fixed Assets": "5.461", "Fixed Assets": "5.472", "Other Assets": "0", "Prepaid Expenses": "133", "Assets": "31.469", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "473", "Tax Provisions": "386", "Trade Payables From Care": "0", "Trade Payables": "6.198", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.517", "Provisions For Pensions And Similar Obligations": "177", "Provisions": "5.079", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "22.001", "Total Balance Total Equity And Liabilities": "31.603", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,0079", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.483", "Income Statement": "3.483", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "31.623", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.469", "BaseVar": "26.735", "Economic Capital Ratio before Limited Liability": "64%", "Economic Capital Ratio": "80%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.258", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-82.523", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "88.973", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "106", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.336", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.217", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "10", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "122", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "222", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.904", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.486", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "82", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.814", "Bs Eqliab Accruals Pensions Remainder": "193", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "233", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.484", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-14.949", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.552", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "361", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.913", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.913", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.134", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8.553", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-361", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "361", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.994", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-31.195", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.484", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,0079", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "296", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.553", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "29.611", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "49.618", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "15.271", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "91.165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.679", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "249", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.810", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.196", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-209.900", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "444", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "296", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,6", "Net Interest Income": "303", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "303", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "122", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "122", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.258", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-82.523", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "88.973", "Work In Progress": "88.973", "Inventories": "6.556", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.336", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.217", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.553", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "24.368", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.553", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.904", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "8.553", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "91.165", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "249", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.484", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "361", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.913", "Bs Eqliab Equity Subscribedwithownshares": "5.913", "Bs Eqliab Equity Subscribedwithoutownshares": "5.913", "Equity": "6.274", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "49.618", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.484", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.134", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.196", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "222", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "361", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "29.611", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "29.611", "Cost Of Materials Tc": "79.230", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "15.271", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "106.436", "Gross Profit Tc": "185.666", "Other Operating Expenses Tc": "5.679", "Wages And Salaries Tc": "11.810", "Personnel Expenses Tc": "16.006", "Operating Result Tc": "209.153", "Is Netincome Regular": "209.456", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "10", "Long Term Financial Assets": "11", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.486", "Tangible Fixed Assets": "6.612", "Fixed Assets": "6.745", "Other Assets": "0", "Prepaid Expenses": "82", "Assets": "31.195", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "444", "Tax Provisions": "233", "Trade Payables From Care": "0", "Trade Payables": "8.994", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.814", "Provisions For Pensions And Similar Obligations": "193", "Provisions": "5.239", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "19.681", "Total Balance Total Equity And Liabilities": "31.195", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,0079", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.484", "Income Statement": "3.484", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "31.195", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.514", "BaseVar": "25.438", "Economic Capital Ratio before Limited Liability": "76%", "Economic Capital Ratio": "88%" } } }, "top_rated": false, "trend": 8.0, "value": 0.884753034319339 }, { "company_id": "0000000143", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000143.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000143.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000143.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000143_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000143_main_keyfigs.svg", "name": "Bien Zenker GmbH", "rank": 121, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bien Zenker GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bien Zenker GmbH compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Bien Zenker GmbH is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 1.001% points.

The company's Economic Capital Ratio, given in the ranking table, is 88%, being 9,7% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000143_2018_Bien_Zenker_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,6", "Economic Capital Ratio": "-13,6", "Sales Tc": "84,4", "Gross Revenue For The Period Tc": "84,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "84,4", "Cost Of Purchased Services Tc": "-176", "Cost Of Materials Tc": "79,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-175", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-104", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-102", "Gross Profit Tc": "84,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "84,4", "Operating Result Tc": "-228", "Is Netincome Regular Operatingtc Othercost Remainder": "43,1", "Other Operating Expenses Tc": "43,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-70,9", "Wages And Salaries Tc": "-70,9", "Is Netincome Regular": "-211", "Is Netincome Regular Operatingtc Staff Remainder": "70,4", "Is Netincome Regular Operatingtc Remainder": "-892", "Is Netincome Remainder": "83,5" }, "2017": { "Sales Tc": "88,3", "Gross Revenue For The Period Tc": "88,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "88,3", "Cost Of Purchased Services Tc": "-199", "Cost Of Materials Tc": "82,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-198", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-117", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-111", "Gross Profit Tc": "88,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "88,3", "Operating Result Tc": "-275", "Is Netincome Regular Operatingtc Othercost Remainder": "48,6", "Other Operating Expenses Tc": "48,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-94,6", "Wages And Salaries Tc": "-94,6", "Is Netincome Regular": "-258", "Is Netincome Regular Operatingtc Remainder": "-1.001", "Is Netincome Regular Operatingtc Staff Remainder": "84,0", "Economic Capital Ratio": "-9,69", "Bs Eqliab Liab Upto1year Remainder": "-135", "Liabilities Of Which Due Within1 Year": "-135", "Bs Eqliab Liab Remainder": "57,3", "Is Netincome Remainder": "88,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000143_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.197", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "9.297", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.749", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.107", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.628", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1,3", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.058", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "776", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "49", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.517", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "5.441", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "11.145", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "76", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "678", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "12.505", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "640", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.652", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "322", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "8.109", "Bs Eqliab Accruals Pensions Remainder": "7.383", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "887", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "619", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.539", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "8.837", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.639", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.802", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "8.141", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.818", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.037", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "16.157", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-61.840", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.912", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "373", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.094", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "55", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-1.660", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "-920", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-4.415", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "10.669", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-31.347", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "165.735", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-51.521", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-344", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "144.486", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "742", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "1.502", "Is Netincome Regular Operatingtc Othercost Remainder": "23.075", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.502", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-278.783", "Is Netincome Regular Operatingtc Staff Remainder": "54.726", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-22.850", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-4.513", "Is Netincome Regular Remainder": "-2.188", "Is Netincome Remainder": "-7.927", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.135", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,52", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.094", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "55", "Net Interest Income": "1.148", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-1.660", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-1.660", "Financial Result": "-512", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "5.441", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "11.145", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "76", "Intangible Fixed Assets": "16.663", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.197", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "9.297", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.297", "Inventories": "11.046", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.107", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.628", "Receivables From Other Long Term Investees And Investors": "1,3", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.058", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "12.794", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.037", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "-920", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-4.415", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.335", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "776", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "640", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.037", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "144.486", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.502", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,52", "Notes": "0,52", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.539", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "8.837", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "8.887", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-51.521", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.912", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.818", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-4.513", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.505", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.802", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-31.347", "Cost Of Materials Tc": "82.868", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-344", "Other Own Work Capitalised Tc": "742", "Gross Revenue For The Period Tc": "146.387", "Gross Profit Tc": "229.254", "Other Operating Expenses Tc": "23.075", "Wages And Salaries Tc": "-22.850", "Personnel Expenses Tc": "27.363", "Operating Result Tc": "7.746", "Is Netincome Regular": "5.047", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.517", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "619", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "49", "Long Term Financial Assets": "2.343", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "678", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.652", "Tangible Fixed Assets": "15.475", "Fixed Assets": "34.481", "Other Assets": "0", "Prepaid Expenses": "322", "Assets": "61.840", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.135", "Tax Provisions": "887", "Trade Payables From Care": "0", "Trade Payables": "16.157", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "8.109", "Provisions For Pensions And Similar Obligations": "7.383", "Provisions": "16.380", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "8.141", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "35.955", "Total Balance Total Equity And Liabilities": "61.840", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "373", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.539", "Income Statement": "2.539", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "61.840", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25.885", "BaseVar": "48.897", "Economic Capital Ratio before Limited Liability": "70%", "Economic Capital Ratio": "84%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.851", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "9.211", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.773", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.614", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.999", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7.777", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "776", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "51", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.517", "Bs Ass Fixass Intan Advpaym Remainder": "12", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "5.351", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "9.554", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "22", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "974", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "13.002", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "608", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.373", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "332", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "10.752", "Bs Eqliab Accruals Pensions Remainder": "7.446", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "108", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "357", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.976", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "10.090", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.076", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "30", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.026", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.452", "Bs Eqliab Liab Bank Above1year Remainder": "30", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "7.716", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.799", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-33.994", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "15.971", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "33.964", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-62.796", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.109", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "133", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.016", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "137", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-677", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "-1.062", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-4.145", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "10.416", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-32.953", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "174.285", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-54.190", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-86", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "154.337", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "655", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "1.564", "Is Netincome Regular Operatingtc Othercost Remainder": "25.864", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.564", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-303.209", "Is Netincome Regular Operatingtc Staff Remainder": "65.216", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-27.490", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-5.118", "Is Netincome Regular Remainder": "-2.032", "Is Netincome Remainder": "-6.341", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.983", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "30", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "30", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,56", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.016", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "137", "Net Interest Income": "1.153", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-677", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-677", "Financial Result": "476", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "12", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "5.351", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "9.554", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "22", "Intangible Fixed Assets": "14.938", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.851", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "9.211", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.211", "Inventories": "10.984", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.614", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.999", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7.777", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.391", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "28.225", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "-1.062", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-4.145", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.208", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "776", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "608", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.799", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "154.337", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.564", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "30", "Average Number Of Employees": "0,56", "Notes": "0,56", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.976", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "10.090", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "10.140", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-54.190", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.109", "Liabilities To Banks Of Which Due Within1 Year": "7.716", "Liabilities To Banks": "7.746", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-5.118", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "30", "Due After More Than1 Year Liab_primary Item Total Above1year": "30", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "13.002", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "30", "Liab_primaryitem Bank Above1year": "30", "Liab_primaryitem Bank": "30", "Total Liab_primary Item Total": "30", "Life Of Liabilities Dimension": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.026", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-32.953", "Cost Of Materials Tc": "87.142", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-86", "Other Own Work Capitalised Tc": "655", "Gross Revenue For The Period Tc": "156.470", "Gross Profit Tc": "243.612", "Other Operating Expenses Tc": "25.864", "Wages And Salaries Tc": "-27.490", "Personnel Expenses Tc": "32.608", "Operating Result Tc": "5.647", "Is Netincome Regular": "4.092", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.517", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "357", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "51", "Long Term Financial Assets": "2.345", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "974", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.373", "Tangible Fixed Assets": "16.956", "Fixed Assets": "34.239", "Other Assets": "0", "Prepaid Expenses": "332", "Assets": "62.796", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.983", "Tax Provisions": "108", "Trade Payables From Care": "0", "Trade Payables": "15.971", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "10.752", "Provisions For Pensions And Similar Obligations": "7.446", "Provisions": "18.306", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "30", "Liabilities To Affiliated Companies": "1.452", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "33.964", "Liabilities": "33.994", "Total Balance Total Equity And Liabilities": "62.796", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "133", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.976", "Income Statement": "1.976", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "62.796", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "28.803", "BaseVar": "48.395", "Economic Capital Ratio before Limited Liability": "76%", "Economic Capital Ratio": "88%" } } }, "top_rated": false, "trend": -3.0, "value": 0.8827415277766913 }, { "company_id": "0000000475", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000475.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000475.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000475.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000475_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000475_main_keyfigs.svg", "name": "Gewobau Erlangen Wohnungsbaugesellschaft der Stadt Erlangen mit Beschr\u00e4nkter Haftung Konzern", "rank": 122, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gewobau Erlangen Wohnungsbaugesellschaft der Stadt Erlangen mit Beschr\u00e4nkter Haftung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gewobau Erlangen Wohnungsbaugesellschaft der Stadt Erlangen mit Beschr\u00e4nkter Haftung Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Gewobau Erlangen Wohnungsbaugesellschaft der Stadt Erlangen mit Beschr\u00e4nkter Haftung Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 88%, being 9,8% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000475_2018_Gewobau_Erlangen_Wohnungsbaugesellschaft_der_Stadt_Erlangen_mit_Beschraenkter_Haftung_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,0", "Economic Capital Ratio": "-35,0", "Sales Tc": "-134", "Gross Revenue For The Period Tc": "-136", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Bs Eqliab Liab Bank Remainder": "-61,3", "Liabilities To Banks": "-60,5", "Cost Of Materials Tc": "-80,6", "Gross Profit Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-56,3", "Operating Result Tc": "-219", "Is Netincome Regular Operatingtc Staff Remainder": "-33,2", "Personnel Expenses Tc": "-39,2", "Is Netincome Regular": "-189", "Is Netincome Regular Operatingtc Remainder": "43,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "48,2", "Land And Land Rights With Residential Buildings Wuv": "48,2", "Tangible Fixed Assets": "37,1", "Fixed Assets": "33,5", "Is Netincome Remainder": "62,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,9", "Current Assets": "-29,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,3", "Economic Capital Ratio": "-9,83", "Sales Tc": "-170", "Gross Revenue For The Period Tc": "-182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-179", "Bs Eqliab Liab Bank Remainder": "-44,7", "Liabilities To Banks": "-43,6", "Cost Of Materials Tc": "-113", "Gross Profit Tc": "-270", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-78,7", "Operating Result Tc": "-276", "Personnel Expenses Tc": "-46,8", "Is Netincome Regular Operatingtc Staff Remainder": "-35,5", "Is Netincome Regular": "-250", "Is Netincome Regular Operatingtc Remainder": "57,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "65,7", "Land And Land Rights With Residential Buildings Wuv": "65,7", "Tangible Fixed Assets": "57,4", "Fixed Assets": "52,2", "Is Netincome Remainder": "88,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000475_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.288", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "15.633", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "4,9", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "250", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "210", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "197", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "273", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,8", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "86", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "29", "Bs Ass Fixass Tan Constrprepcosts Remainder": "3.048", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "15.539", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "665", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.602", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "665", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "288.517", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "568", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.110", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-665", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "883", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.969", "Bs Eqliab Accruals Pensions Remainder": "359", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "4.067", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "103", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.642", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "15.411", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "62.954", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "500", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.666", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "208.248", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "187", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "40", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "18.577", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.206", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-338.929", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "6.395", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "16", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8.748", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "50.629", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-7,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-702", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-24.605", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-49.172", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "340", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "103", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "48.967", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "367", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.838", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.457", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "10.848", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.117", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.307", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-46.267", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,10", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "6.395", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "16", "Net Interest Income": "6.412", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "6.412", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-24.605", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "86", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "4,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.288", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "15.633", "Work In Progress": "15.633", "Inventories": "15.638", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "250", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "210", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "197", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "273", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "929", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.856", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "8.748", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,8", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "15.411", "Legal Reserve": "0", "Other Revenue Reserves": "62.954", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "500", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "78.865", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "568", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "103", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "40", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "103", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "48.967", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "49.070", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.457", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,10", "Notes": "0,10", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.642", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "83.611", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-7,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-702", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-25.314", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "665", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "208.248", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.307", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "665", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.666", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "25.314", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "340", "Other Own Work Capitalised Tc": "367", "Gross Revenue For The Period Tc": "49.777", "Gross Profit Tc": "25.920", "Other Operating Expenses Tc": "1.838", "Wages And Salaries Tc": "-4.117", "Personnel Expenses Tc": "5.424", "Operating Result Tc": "43.386", "Is Netincome Regular": "49.798", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "288.517", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "27", "Buildings On Third Party Land": "29", "Construction Preparatory Costs": "3.048", "Prepayments And Assets Under Construction": "15.539", "Land And Land Rights With Business Buildings And Other Buildings": "2.602", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "665", "Other Tangible Fixed Assets": "1.110", "Tangible Fixed Assets": "312.077", "Fixed Assets": "312.190", "Other Assets": "0", "Prepaid Expenses": "883", "Assets": "338.929", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.206", "Bs Eqliab Liab Lease": "187", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.969", "Provisions For Pensions And Similar Obligations": "359", "Provisions": "4.328", "Deferred Income": "4.067", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "246.924", "Total Balance Total Equity And Liabilities": "338.929", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.532", "Income Statement": "3.532", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "338.929", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "92.005", "BaseVar": "292.927", "Economic Capital Ratio before Limited Liability": "39%", "Economic Capital Ratio": "63%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.770", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "15.546", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "5,6", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "285", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "117", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "154", "Bs Ass Currass Receiv Remainder": "0,000060", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "581", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,8", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "67", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "14", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.302", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "32.205", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "3.085", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.958", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "3.085", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "488.725", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "546", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.123", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.085", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.032", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.002", "Bs Eqliab Accruals Pensions Remainder": "421", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "4.040", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "167.074", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.823", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.440", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-23.823", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "15.411", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "66.600", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "882", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "17.081", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "228.414", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "139", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "31", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "36.646", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.336", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-557.518", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.823", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.013", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "621", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-25", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8.866", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "46.747", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-858", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-22.516", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-45.798", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-87", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "73", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "50.255", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000050", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "586", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.489", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "949", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "11.830", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.615", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.300", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-55.338", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.013", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "621", "Net Interest Income": "7.634", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-25", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-25", "Financial Result": "7.609", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-22.516", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "67", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "5,6", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.770", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "15.546", "Work In Progress": "15.546", "Inventories": "15.552", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "285", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "117", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "154", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "581", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.136", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.459", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "8.866", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,8", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "15.411", "Legal Reserve": "0", "Other Revenue Reserves": "66.600", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "882", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "82.893", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "546", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "167.074", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "31", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "73", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "50.255", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "50.328", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "949", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.823", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.440", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "263.408", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-858", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-23.373", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "3.085", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.823", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "228.414", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.300", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.085", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "17.081", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "23.373", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-87", "Other Own Work Capitalised Tc": "586", "Gross Revenue For The Period Tc": "50.828", "Gross Profit Tc": "28.403", "Other Operating Expenses Tc": "3.489", "Wages And Salaries Tc": "-4.615", "Personnel Expenses Tc": "5.915", "Operating Result Tc": "47.622", "Is Netincome Regular": "55.232", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "488.725", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,8", "Buildings On Third Party Land": "14", "Construction Preparatory Costs": "2.302", "Prepayments And Assets Under Construction": "32.205", "Land And Land Rights With Business Buildings And Other Buildings": "2.958", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "3.085", "Other Tangible Fixed Assets": "1.123", "Tangible Fixed Assets": "530.958", "Fixed Assets": "531.028", "Other Assets": "0", "Prepaid Expenses": "1.032", "Assets": "557.518", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "4.336", "Bs Eqliab Liab Lease": "139", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.002", "Provisions For Pensions And Similar Obligations": "421", "Provisions": "3.423", "Deferred Income": "4.040", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "286.647", "Total Balance Total Equity And Liabilities": "557.518", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.716", "Income Statement": "3.716", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "557.518", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "270.871", "BaseVar": "422.083", "Economic Capital Ratio before Limited Liability": "76%", "Economic Capital Ratio": "88%" } } }, "top_rated": false, "trend": 60.0, "value": 0.8813485740713352 }, { "company_id": "0000000029", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000029.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000029.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000029.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000029_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000029_main_keyfigs.svg", "name": "E L I A Bau Projektmanagement GmbH", "rank": 123, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of E L I A Bau Projektmanagement GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of E L I A Bau Projektmanagement GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 88% points.The greatest weakness of E L I A Bau Projektmanagement GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 1.002% points.

The company's Economic Capital Ratio, given in the ranking table, is 88%, being 10% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000029_2018_E_L_I_A_Bau_Projektmanagement_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-53,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-53,0", "Stockholders Equity": "-37,4", "Economic Capital Ratio before Limited Liability": "-38,6", "Sales Tc": "-160", "Gross Revenue For The Period Tc": "-163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-151", "Cost Of Materials Tc": "-92,3", "Gross Profit Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,5", "Operating Result Tc": "-162", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "36,7", "Is Netincome Regular": "-136", "Is Netincome Regular Operatingtc Remainder": "39,1", "Tangible Fixed Assets": "-28,6", "Fixed Assets": "-32,4", "Bs Eqliab Liab Upto1year Remainder": "-146", "Liabilities Of Which Due Within1 Year": "-146", "Bs Ass Currass Inventory Remainder": "54,9", "Economic Capital Ratio": "-43,1", "Is Netincome Remainder": "53,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,0", "Current Assets": "43,1", "Receivables And Other Assets": "49,8", "Bs Ass Currass Receiv Remainder": "62,7", "Economic Capital Ratio": "-10,1", "Sales Tc": "87,9", "Gross Revenue For The Period Tc": "87,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "87,9", "Cost Of Purchased Services Tc": "-497", "Cost Of Materials Tc": "87,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-496", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-43,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-43,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-46,4", "Gross Profit Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "87,9", "Operating Result Tc": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.002", "Is Netincome Regular": "-84,6", "Is Netincome Regular Operatingtc Remainder": "57,0", "Is Netincome Remainder": "59,4", "Bs Eqliab Liab Remainder": "-145" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000029_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.214", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-16.288", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "21.060", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.397", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "51", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,52", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "2,8", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "58", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "103", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "735", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "56", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "961", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "569", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,34", "Bs Eqliab Liab Other Thereoftax Remainder": "412", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-412", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "8.251", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-10.598", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "333", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,7", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1,6", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,4", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "30", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "2.447", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "920", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-862", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-158", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.567", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "144", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,016", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1,6", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,4", "Net Interest Income": "3,1", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "3,1", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,8", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.214", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-16.288", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "4.772", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.397", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "51", "Current Assets": "10.433", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "30", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,34", "Bs Eqliab Liab Other Thereoftax": "412", "Other Liabilities": "412", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,016", "Notes": "0,016", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "56", "Equity Retained Profits Accumulated Losses Brought Forward": "961", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.043", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "333", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-158", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "2.447", "Other Operating Expenses Tc": "920", "Wages And Salaries Tc": "-862", "Personnel Expenses Tc": "1.020", "Operating Result Tc": "4.416", "Is Netincome Regular": "4.419", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,52", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "58", "Fixed Assets": "61", "Other Assets": "0", "Prepaid Expenses": "103", "Assets": "10.598", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "144", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "735", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "569", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "8.251", "Liabilities": "8.820", "Total Balance Total Equity And Liabilities": "10.598", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,7", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "331", "Income Statement": "331", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "10.598", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.778", "BaseVar": "9.709", "Economic Capital Ratio before Limited Liability": "27%", "Economic Capital Ratio": "55%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.144", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "115", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "5.757", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "51", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "42", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,52", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "8,0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,30", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "55", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "22", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.782", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "231", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "456", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.018", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,34", "Bs Eqliab Liab Other Thereoftax Remainder": "112", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.572", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.196", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "457", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2,5", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "30", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-1.732", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "39.841", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-18.188", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-39.372", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-517", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "23.521", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.917", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "469", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.899", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-798", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-151", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.124", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "198", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,015", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2,5", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,0", "Net Interest Income": "4,5", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "4,5", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "8,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.144", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "115", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.757", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "51", "Current Assets": "8.068", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "30", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,30", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,34", "Bs Eqliab Liab Other Thereoftax": "112", "Other Liabilities": "113", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "23.521", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "469", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,015", "Notes": "0,015", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "456", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.018", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.499", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-18.188", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "457", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-151", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "42", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-1.732", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-1.732", "Cost Of Materials Tc": "19.920", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-517", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "23.004", "Gross Profit Tc": "3.553", "Other Operating Expenses Tc": "1.917", "Wages And Salaries Tc": "-798", "Personnel Expenses Tc": "950", "Operating Result Tc": "6.919", "Is Netincome Regular": "6.924", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,52", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "55", "Tangible Fixed Assets": "56", "Fixed Assets": "64", "Other Assets": "0", "Prepaid Expenses": "22", "Assets": "8.196", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "198", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.782", "Deferred Income": "231", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.684", "Total Balance Total Equity And Liabilities": "8.196", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "456", "Income Statement": "456", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.196", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.512", "BaseVar": "6.440", "Economic Capital Ratio before Limited Liability": "76%", "Economic Capital Ratio": "88%" } } }, "top_rated": false, "trend": 77.0, "value": 0.8790033058897145 }, { "company_id": "0000000016", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000016.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000016.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000016.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000016_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000016_main_keyfigs.svg", "name": "K\u00f6gel Bau GmbH Co KG", "rank": 124, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of K\u00f6gel Bau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of K\u00f6gel Bau GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 87% points.The greatest weakness of K\u00f6gel Bau GmbH Co KG is the variable Bs Ass Currass Inventory Remainder, reducing the Economic Capital Ratio by 607% points.

The company's Economic Capital Ratio, given in the ranking table, is 87%, being 11% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000016_2018_Koegel_Bau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-70,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-69,7", "Economic Capital Ratio": "-9,75", "Other Liabilities": "-165", "Bs Eqliab Liab Other Remainder": "-172", "Sales Tc": "-175", "Gross Revenue For The Period Tc": "-179", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-166", "Cost Of Materials Tc": "-107", "Operating Result Tc": "86,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,6", "Is Netincome Regular Operatingtc Othercost Remainder": "39,6", "Other Operating Expenses Tc": "39,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "59,9", "Wages And Salaries Tc": "59,9", "Personnel Expenses Tc": "57,0", "Is Netincome Regular Operatingtc Staff Remainder": "-44,9", "Is Netincome Regular": "87,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "88,2", "Is Netincome Regular Operatingtc Remainder": "58,3", "Is Netincome Remainder": "-227", "Bs Ass Currass Inventory Remainder": "-466" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-65,4", "Economic Capital Ratio": "-10,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-65,7", "Receivables And Other Assets Other Assets": "37,8", "Bs Ass Currass Receiv Other Remainder": "38,1", "Bs Eqliab Liab Other Remainder": "-90,8", "Other Liabilities": "-81,1", "Sales Tc": "-190", "Gross Revenue For The Period Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-179", "Cost Of Materials Tc": "-123", "Operating Result Tc": "84,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "61,4", "Wages And Salaries Tc": "61,4", "Personnel Expenses Tc": "58,5", "Is Netincome Regular Operatingtc Staff Remainder": "-39,6", "Is Netincome Regular": "86,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "87,5", "Is Netincome Regular Operatingtc Remainder": "56,6", "Is Netincome Remainder": "-207", "Bs Ass Currass Inventory Remainder": "-607" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000016_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.530", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-32.588", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "38.255", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.970", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "83", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "43", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "26", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.250", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.560", "Bs Eqliab Equity Reservespartnership Remainder": "1.345", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "155", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "155", "Bs Eqliab Equity Subscribedwithownshares Remainder": "155", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "48", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9.751", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-2.376", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.376", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "1.000", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-14.319", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.272", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "7,6", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "14", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "121", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "74", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "106", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "17.829", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.476", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.071", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.411", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-33.578", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "445", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,13", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "121", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "74", "Net Interest Income": "196", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "196", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.530", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-32.588", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "5.667", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.970", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.970", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.167", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "106", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "106", "Other Special Reserves Contributions By Silent Partners": "1.000", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.345", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "9.751", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,13", "Notes": "0,13", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.250", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "155", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "155", "Bs Eqliab Equity Subscribedwithownshares": "155", "Bs Eqliab Equity Subscribedwithoutownshares": "155", "Equity": "1.500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.272", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "48", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.411", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "83", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.376", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "17.829", "Other Operating Expenses Tc": "5.476", "Wages And Salaries Tc": "7.071", "Personnel Expenses Tc": "9.483", "Operating Result Tc": "32.894", "Is Netincome Regular": "33.089", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "1.000", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "43", "Tangible Fixed Assets": "126", "Fixed Assets": "126", "Other Assets": "0", "Prepaid Expenses": "26", "Assets": "14.319", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "445", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.020", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.800", "Total Balance Total Equity And Liabilities": "14.319", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "7,6", "Profit And Loss Transfer Subsidiary": "7,6", "Other Taxes": "14", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.250", "Income Statement": "2.250", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "14.319", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.520", "BaseVar": "12.059", "Economic Capital Ratio before Limited Liability": "76%", "Economic Capital Ratio": "88%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.694", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-30.256", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "34.933", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "7.136", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "63", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "23", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "24", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.443", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.368", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.678", "Bs Eqliab Equity Reservespartnership Remainder": "1.345", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "155", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "155", "Bs Eqliab Equity Subscribedwithownshares Remainder": "155", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "6,2", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.694", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.474", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "500", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-14.618", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.389", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "7,6", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "14", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "122", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "68", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "83", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "19.232", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.186", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.181", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.868", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-36.254", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "470", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,16", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "122", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "68", "Net Interest Income": "190", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "190", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.694", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-30.256", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "4.678", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "7.136", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.136", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.507", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "83", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "83", "Other Special Reserves Contributions By Silent Partners": "500", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.345", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.694", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,16", "Notes": "0,16", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.368", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "155", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "155", "Bs Eqliab Equity Subscribedwithownshares": "155", "Bs Eqliab Equity Subscribedwithoutownshares": "155", "Equity": "1.500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.389", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "6,2", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.868", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "63", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.474", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "19.232", "Other Operating Expenses Tc": "5.186", "Wages And Salaries Tc": "8.181", "Personnel Expenses Tc": "11.050", "Operating Result Tc": "35.551", "Is Netincome Regular": "35.741", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "500", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "23", "Tangible Fixed Assets": "87", "Fixed Assets": "87", "Other Assets": "0", "Prepaid Expenses": "24", "Assets": "14.618", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "470", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.443", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "10.174", "Total Balance Total Equity And Liabilities": "14.618", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "7,6", "Profit And Loss Transfer Subsidiary": "7,6", "Other Taxes": "14", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.368", "Income Statement": "2.368", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "14.618", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.443", "BaseVar": "12.396", "Economic Capital Ratio before Limited Liability": "75%", "Economic Capital Ratio": "87%" } } }, "top_rated": false, "trend": -14.0, "value": 0.874519372419448 }, { "company_id": "0000000036", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000036.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000036.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000036.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000036_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000036_main_keyfigs.svg", "name": "Fuchs Bau GmbH", "rank": 125, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Fuchs Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fuchs Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Fuchs Bau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 203% points.

The company's Economic Capital Ratio, given in the ranking table, is 87%, being 11% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000036_2018_Fuchs_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,0", "Economic Capital Ratio": "-24,1", "Bs Ass Currass Receiv Other Remainder": "54,6", "Receivables And Other Assets Other Assets": "54,3", "Receivables And Other Assets": "43,7", "Other Liabilities": "-134", "Bs Eqliab Liab Other Remainder": "-102", "Sales Tc": "-168", "Gross Revenue For The Period Tc": "-172", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-159", "Cost Of Materials Tc": "-100", "Gross Profit Tc": "-56,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,9", "Operating Result Tc": "55,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "73,8", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-70,8", "Wages And Salaries Tc": "-70,8", "Personnel Expenses Tc": "43,2", "Is Netincome Regular Operatingtc Staff Remainder": "72,6", "Is Netincome Regular": "64,6", "Is Netincome Regular Operatingtc Remainder": "49,0", "Is Netincome Remainder": "-120" }, "2017": { "Receivables And Other Assets Other Assets": "58,9", "Receivables And Other Assets": "56,2", "Bs Ass Currass Receiv Other Remainder": "59,0", "Economic Capital Ratio": "-10,5", "Bs Eqliab Liab Other Remainder": "-63,8", "Other Liabilities": "-90,1", "Sales Tc": "-190", "Gross Revenue For The Period Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-179", "Cost Of Materials Tc": "-123", "Gross Profit Tc": "-46,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,5", "Operating Result Tc": "75,7", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "87,4", "Is Netincome Regular Operatingtc Othercost Remainder": "43,5", "Other Operating Expenses Tc": "43,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-89,7", "Wages And Salaries Tc": "-89,7", "Personnel Expenses Tc": "54,3", "Is Netincome Regular Operatingtc Staff Remainder": "86,2", "Is Netincome Regular": "81,9", "Is Netincome Regular Operatingtc Remainder": "56,6", "Is Netincome Remainder": "-162" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000036_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.407", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.283", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "133", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "8.979", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "124", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "64", "Bs Ass Fixass Intan Other Remainder": "40", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "163", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "129", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "129", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "39", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.074", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "299", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.418", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "109", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0,11", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "7.277", "Bs Eqliab Liab Other Thereofsocsec Remainder": "59", "Bs Eqliab Liab Other Thereoftax Remainder": "1.252", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.490", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "324", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "25", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "82", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "180", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "12.405", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.795", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "15.737", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.479", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.390", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-24.550", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "162", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,16", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "82", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,7", "Net Interest Income": "89", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "89", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "64", "Intangible Fixed Assets Other Intangible Fixed Assets": "40", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "104", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.407", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.283", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "133", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.979", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.112", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.802", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "180", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "129", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "59", "Bs Eqliab Liab Other Thereoftax": "1.252", "Other Liabilities": "8.589", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,16", "Notes": "0,16", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "299", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.418", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "3.717", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "324", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0,11", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.390", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "163", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "12.405", "Other Operating Expenses Tc": "3.795", "Wages And Salaries Tc": "-5.479", "Personnel Expenses Tc": "7.869", "Operating Result Tc": "24.250", "Is Netincome Regular": "24.339", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "124", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "124", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "129", "Tangible Fixed Assets": "420", "Fixed Assets": "648", "Other Assets": "0", "Prepaid Expenses": "39", "Assets": "13.490", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "162", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.074", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "109", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.698", "Total Balance Total Equity And Liabilities": "13.490", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "25", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "299", "Income Statement": "299", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.490", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.792", "BaseVar": "11.094", "Economic Capital Ratio before Limited Liability": "55%", "Economic Capital Ratio": "74%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.239", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.573", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.105", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "8.351", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "124", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "29", "Bs Ass Fixass Intan Other Remainder": "25", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "162", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "107", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "137", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "53", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.447", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "533", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.717", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "431", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.001", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.344", "Bs Eqliab Liab Other Thereofsocsec Remainder": "71", "Bs Eqliab Liab Other Thereoftax Remainder": "1.361", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-12.905", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "521", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "12", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "65", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "105", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "181", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "13.592", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.029", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "15.250", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.448", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.177", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-26.874", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "277", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,16", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "65", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "105", "Net Interest Income": "170", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "170", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "29", "Intangible Fixed Assets Other Intangible Fixed Assets": "25", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "54", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.239", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.573", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.105", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.351", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.456", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.268", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "181", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "107", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "71", "Bs Eqliab Liab Other Thereoftax": "1.361", "Other Liabilities": "5.776", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,16", "Notes": "0,16", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "533", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.717", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "4.250", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "521", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.001", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.177", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "162", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "13.592", "Other Operating Expenses Tc": "5.029", "Wages And Salaries Tc": "-5.448", "Personnel Expenses Tc": "7.625", "Operating Result Tc": "26.427", "Is Netincome Regular": "26.597", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "124", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "124", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "137", "Tangible Fixed Assets": "406", "Fixed Assets": "583", "Other Assets": "0", "Prepaid Expenses": "53", "Assets": "12.905", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "277", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.447", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "431", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.208", "Total Balance Total Equity And Liabilities": "12.905", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "12", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "533", "Income Statement": "533", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "12.905", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.697", "BaseVar": "10.056", "Economic Capital Ratio before Limited Liability": "75%", "Economic Capital Ratio": "87%" } } }, "top_rated": false, "trend": 22.0, "value": 0.8744153527436725 }, { "company_id": "0000000010", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000010.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000010.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000010.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000010_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000010_main_keyfigs.svg", "name": "Ulrich Reitenberger Bau GmbH", "rank": 126, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Ulrich Reitenberger Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Ulrich Reitenberger Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Ulrich Reitenberger Bau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 203% points.

The company's Economic Capital Ratio, given in the ranking table, is 87%, being 11% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000010_2018_Ulrich_Reitenberger_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,6", "Inventories": "27,0", "Work In Progress": "-22,1", "Bs Ass Currass Inventory Remainder": "26,5", "Economic Capital Ratio": "-6,44", "Sales Tc": "-177", "Gross Revenue For The Period Tc": "-180", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Cost Of Materials Tc": "-108", "Gross Profit Tc": "-94,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,9", "Personnel Expenses Tc": "23,4", "Is Netincome Regular": "33,0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "89,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "43,5", "Wages And Salaries Tc": "43,5", "Is Netincome Regular Operatingtc Staff Remainder": "-45,9", "Is Netincome Regular Operatingtc Staff Social Remainder": "19,0", "Is Netincome Regular Remainder": "20,6", "Is Netincome Regular Operatingtc Remainder": "61,0", "Is Netincome Remainder": "-21,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,3", "Inventories": "28,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,6", "Work In Progress": "-24,2", "Economic Capital Ratio": "-10,6", "Bs Ass Currass Inventory Remainder": "33,1", "Sales Tc": "-190", "Gross Revenue For The Period Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-179", "Bs Eqliab Liab Bank Remainder": "-40,4", "Liabilities To Banks": "-39,3", "Cost Of Materials Tc": "-122", "Gross Profit Tc": "-127", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,5", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "85,8", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "37,8", "Wages And Salaries Tc": "37,8", "Personnel Expenses Tc": "20,0", "Is Netincome Regular Operatingtc Staff Remainder": "-39,6", "Fixed Assets": "-17,6", "Is Netincome Regular Remainder": "17,3", "Is Netincome Regular Operatingtc Remainder": "56,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000010_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "760", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "5.858", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.935", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0,0050", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4,1", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "572", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "626", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "895", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "33", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.362", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.427", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.478", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.052", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.458", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.820", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.965", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-11.684", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "37", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "14", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "391", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "8.859", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.374", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.498", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.609", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.901", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "541", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,10", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "37", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "14", "Net Interest Income": "51", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "51", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0,0050", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0050", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "760", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "5.858", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.935", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.553", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "391", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "391", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "626", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.820", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,10", "Notes": "0,10", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.427", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.052", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "3.078", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.458", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.609", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "572", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "8.859", "Other Operating Expenses Tc": "1.374", "Wages And Salaries Tc": "3.498", "Personnel Expenses Tc": "5.107", "Operating Result Tc": "15.731", "Is Netincome Regular": "15.783", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "4,1", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "895", "Tangible Fixed Assets": "2.098", "Fixed Assets": "2.098", "Other Assets": "0", "Prepaid Expenses": "33", "Assets": "11.684", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "541", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.965", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.362", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.244", "Total Balance Total Equity And Liabilities": "11.684", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "4,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.427", "Income Statement": "1.427", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.684", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.440", "BaseVar": "9.464", "Economic Capital Ratio before Limited Liability": "81%", "Economic Capital Ratio": "92%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "734", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.642", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.118", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "90", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "106", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "565", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.097", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.145", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "44", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.157", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.109", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.160", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "4.162", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.660", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "850", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.687", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.540", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "19", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "83", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "68", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "430", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "9.606", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.073", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.823", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.741", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.169", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "435", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,10", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "83", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "68", "Net Interest Income": "151", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "151", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "90", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "90", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "734", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "6.642", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.118", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.494", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "430", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "430", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.097", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "850", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,10", "Notes": "0,10", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.109", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "4.162", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "4.187", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.660", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.741", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "565", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "9.606", "Other Operating Expenses Tc": "2.073", "Wages And Salaries Tc": "3.823", "Personnel Expenses Tc": "5.564", "Operating Result Tc": "17.673", "Is Netincome Regular": "17.824", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "106", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.145", "Tangible Fixed Assets": "2.913", "Fixed Assets": "3.002", "Other Assets": "0", "Prepaid Expenses": "44", "Assets": "13.540", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "435", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.687", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.157", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.197", "Total Balance Total Equity And Liabilities": "13.540", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "19", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.109", "Income Statement": "1.109", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "13.540", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.344", "BaseVar": "10.869", "Economic Capital Ratio before Limited Liability": "75%", "Economic Capital Ratio": "87%" } } }, "top_rated": false, "trend": -24.0, "value": 0.8737731381026758 }, { "company_id": "0000000310", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000310.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000310.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000310.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000310_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000310_main_keyfigs.svg", "name": "OBAG Hochbau Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 127, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of OBAG Hochbau Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of OBAG Hochbau Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 87% points.The greatest weakness of OBAG Hochbau Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 319% points.

The company's Economic Capital Ratio, given in the ranking table, is 87%, being 11% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000310_2018_OBAG_Hochbau_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "43,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,7", "Inventories": "57,2", "Bs Ass Currass Inventory Inprogress Services Remainder": "47,2", "Work In Progress Services In Progress": "47,2", "Current Assets": "45,8", "Economic Capital Ratio": "-21,1", "Sales Tc": "-52,5", "Gross Profit Tc": "45,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-44,1", "Cost Of Purchased Services Tc": "46,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "46,1", "Bs Eqliab Liab Advpaym Remainder": "-99,9", "Payments Received On Account Of Orders": "-99,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "48,3", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "48,3", "Operating Result Tc": "70,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,3", "Is Netincome Regular": "75,0", "Is Netincome Regular Operatingtc Staff Remainder": "-41,2", "Is Netincome Regular Operatingtc Remainder": "50,7", "Is Netincome Remainder": "-169" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,3", "Inventories": "62,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,7", "Bs Ass Currass Inventory Inprogress Services Remainder": "31,7", "Work In Progress Services In Progress": "31,7", "Current Assets": "53,5", "Economic Capital Ratio": "-10,6", "Sales Tc": "53,2", "Gross Revenue For The Period Tc": "54,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "56,5", "Cost Of Purchased Services Tc": "81,9", "Cost Of Materials Tc": "57,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "82,1", "Payments Received On Account Of Orders": "-92,0", "Bs Eqliab Liab Advpaym Remainder": "-92,1", "Gross Profit Tc": "86,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,5", "Operating Result Tc": "87,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,0", "Is Netincome Regular": "87,3", "Is Netincome Regular Operatingtc Remainder": "56,5", "Is Netincome Regular Operatingtc Staff Remainder": "-39,6", "Is Netincome Remainder": "-319" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000310_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "540", "Bs Ass Currass Inventory Advpaympaid Remainder": "3.821", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "12.816", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "51", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3,8", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "87", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "676", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.173", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "34", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "13", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.642", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.947", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "479", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "205", "Bs Eqliab Liab Other Thereofsocsec Remainder": "59", "Bs Eqliab Liab Other Thereoftax Remainder": "55", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "828", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.214", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-175", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "187", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "12", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "84", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,33", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "494", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "16", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "4.869", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "7.023", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "8.195", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "11.555", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.574", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "604", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.010", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "59", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.388", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-41.894", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "84", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,33", "Net Interest Income": "85", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "494", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "494", "Financial Result": "578", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "540", "Inventories Prepayments": "3.821", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "12.816", "Work In Progress": "12.816", "Inventories": "16.688", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3,8", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "87", "Receivables From Other Long Term Investees And Investors": "676", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.173", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.940", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "21.167", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "16", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "187", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "59", "Bs Eqliab Liab Other Thereoftax": "55", "Other Liabilities": "319", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "59", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "11.555", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "604", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "1.000", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.023", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-175", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.447", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.947", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "4.869", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "4.869", "Cost Of Materials Tc": "11.892", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "8.195", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.749", "Gross Profit Tc": "31.642", "Other Operating Expenses Tc": "3.574", "Wages And Salaries Tc": "4.010", "Personnel Expenses Tc": "5.456", "Operating Result Tc": "41.291", "Is Netincome Regular": "41.870", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "13", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "34", "Assets": "21.214", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "828", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.642", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.642", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "479", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.573", "Total Balance Total Equity And Liabilities": "21.214", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "187", "Other Taxes": "12", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,0000000000021", "Income Statement": "0,0000000000021", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.214", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.642", "BaseVar": "16.893", "Economic Capital Ratio before Limited Liability": "59%", "Economic Capital Ratio": "77%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.815", "Bs Ass Currass Inventory Advpaympaid Remainder": "9.454", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "14.716", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "36", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3,1", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "56", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "980", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.749", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "550", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "30", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "14.312", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.659", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.231", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "157", "Bs Eqliab Liab Other Thereofsocsec Remainder": "38", "Bs Eqliab Liab Other Thereoftax Remainder": "47", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "945", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-31.390", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "157", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "144", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "12", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "90", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "4.147", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "23", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "4.283", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "26.253", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.900", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "37.254", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.147", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "966", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.810", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "59", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.324", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-84.663", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "92", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "90", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,2", "Net Interest Income": "92", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "4.147", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.147", "Financial Result": "4.238", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.815", "Inventories Prepayments": "9.454", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "14.716", "Work In Progress": "14.716", "Inventories": "24.206", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3,1", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "56", "Receivables From Other Long Term Investees And Investors": "980", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.749", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.789", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "550", "Securities": "550", "Current Assets": "31.360", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "23", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "38", "Bs Eqliab Liab Other Thereoftax": "47", "Other Liabilities": "243", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "59", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "37.254", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "966", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "1.000", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "26.253", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "157", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.383", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.659", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "4.283", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "4.283", "Cost Of Materials Tc": "30.536", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.900", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "39.154", "Gross Profit Tc": "69.690", "Other Operating Expenses Tc": "4.147", "Wages And Salaries Tc": "3.810", "Personnel Expenses Tc": "5.193", "Operating Result Tc": "80.019", "Is Netincome Regular": "84.258", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "30", "Assets": "31.390", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "92", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "945", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "14.312", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "14.312", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.231", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.078", "Total Balance Total Equity And Liabilities": "31.390", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "144", "Profit And Loss Transfer Subsidiary": "144", "Other Taxes": "12", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000018", "Income Statement": "-0,0000000000018", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "31.390", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "15.312", "BaseVar": "23.734", "Economic Capital Ratio before Limited Liability": "75%", "Economic Capital Ratio": "87%" } } }, "top_rated": false, "trend": 9.0, "value": 0.8733759702514106 }, { "company_id": "0000000043", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000043.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000043.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000043.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000043_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000043_main_keyfigs.svg", "name": "Kr\u00fcger Bau Bernau GmbH", "rank": 128, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kr\u00fcger Bau Bernau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kr\u00fcger Bau Bernau GmbH compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Kr\u00fcger Bau Bernau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 709% points.

The company's Economic Capital Ratio, given in the ranking table, is 87%, being 11% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000043_2018_Krueger_Bau_Bernau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,5", "Inventories": "32,6", "Stockholders Equity": "-38,1", "Economic Capital Ratio before Limited Liability": "-43,5", "Bs Ass Currass Inventory Remainder": "32,1", "Sales Tc": "-158", "Gross Revenue For The Period Tc": "-162", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-149", "Cost Of Materials Tc": "-91,2", "Gross Profit Tc": "-240", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,6", "Operating Result Tc": "-241", "Is Netincome Regular Operatingtc Staff Remainder": "-38,2", "Personnel Expenses Tc": "-41,5", "Is Netincome Regular": "-214", "Is Netincome Regular Operatingtc Remainder": "36,3", "Tangible Fixed Assets": "-29,9", "Fixed Assets": "-32,6", "Bs Eqliab Liab Remainder": "-163", "Economic Capital Ratio": "-48,1", "Is Netincome Remainder": "49,9" }, "2017": { "Sales Tc": "87,0", "Gross Revenue For The Period Tc": "87,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "87,0", "Cost Of Purchased Services Tc": "81,0", "Cost Of Materials Tc": "71,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "81,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "-192", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "-192", "Payments Received On Account Of Orders": "-100", "Economic Capital Ratio": "-11,0", "Bs Eqliab Liab Advpaym Remainder": "-101", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "55,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "56,1", "Gross Profit Tc": "87,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "83,8", "Operating Result Tc": "87,0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,1", "Is Netincome Regular": "87,0", "Is Netincome Regular Operatingtc Remainder": "56,2", "Is Netincome Regular Operatingtc Staff Remainder": "-39,5", "Is Netincome Remainder": "-709" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000043_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.381", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.240", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "875", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "249", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "40", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "131", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "205", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "43", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "772", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "918", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "9.957", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-11.921", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,034", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "40", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.381", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "8.240", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "875", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.496", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "43", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,034", "Notes": "0,034", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "772", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "918", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.758", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "249", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "131", "Fixed Assets": "420", "Other Assets": "0", "Prepaid Expenses": "5,6", "Assets": "11.921", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "205", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.957", "Total Balance Total Equity And Liabilities": "11.921", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.921", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.964", "BaseVar": "10.939", "Economic Capital Ratio before Limited Liability": "21%", "Economic Capital Ratio": "50%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.541", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "2.523", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "83", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.138", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "265", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "12", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1,2", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "18", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "24", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "127", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "625", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "75", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "43", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "898", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "90", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.949", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "432", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "598", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.736", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "899", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,60", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1,4", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "23", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,034", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "40", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "2.384", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "5.274", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "-5.717", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5.717", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "17.274", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.175", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "96", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.123", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "432", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.171", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "347", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,033", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1,4", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "23", "Net Interest Income": "25", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,034", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,034", "Financial Result": "25", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,2", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "18", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "19", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.541", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "2.523", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "2.523", "Inventories": "2.523", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "83", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.138", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.220", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.284", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "40", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "40", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "43", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "432", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17.274", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "96", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,033", "Notes": "0,033", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "898", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "90", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.056", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.274", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "899", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "432", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "-5.717", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "24", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.949", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "2.384", "Cost Of Materials Tc": "7.658", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "17.274", "Gross Profit Tc": "24.932", "Other Operating Expenses Tc": "1.175", "Wages And Salaries Tc": "1.123", "Personnel Expenses Tc": "1.556", "Operating Result Tc": "27.798", "Is Netincome Regular": "27.823", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "265", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "12", "Long Term Financial Assets": "277", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "127", "Tangible Fixed Assets": "151", "Fixed Assets": "447", "Other Assets": "0", "Prepaid Expenses": "4,4", "Assets": "5.736", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "347", "Tax Provisions": "75", "Trade Payables From Care": "0", "Trade Payables": "598", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "625", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "700", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.979", "Total Balance Total Equity And Liabilities": "5.736", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,60", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "898", "Income Statement": "898", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.736", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.757", "BaseVar": "4.858", "Economic Capital Ratio before Limited Liability": "74%", "Economic Capital Ratio": "87%" } } }, "top_rated": false, "trend": 81.0, "value": 0.8696816322928655 }, { "company_id": "0000000320", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000320.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000320.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000320.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000320_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000320_main_keyfigs.svg", "name": "Baugesch\u00e4ft Ritter Homann Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 129, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Baugesch\u00e4ft Ritter Homann Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Baugesch\u00e4ft Ritter Homann Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Baugesch\u00e4ft Ritter Homann Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 294% points.

The company's Economic Capital Ratio, given in the ranking table, is 86%, being 12% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000320_2018_Baugeschaeft_Ritter_Homann_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "51,8", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "51,8", "Current Assets": "35,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,7", "Economic Capital Ratio": "-15,1", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-176", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-255", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-93,2", "Operating Result Tc": "-255", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,6", "Is Netincome Regular Operatingtc Staff Remainder": "-43,2", "Personnel Expenses Tc": "-47,4", "Is Netincome Regular": "-229", "Is Netincome Regular Operatingtc Remainder": "54,4", "Fixed Assets": "-24,6", "Bs Eqliab Liab Upto1year Remainder": "-132", "Liabilities Of Which Due Within1 Year": "-132", "Is Netincome Remainder": "82,7" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "60,2", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "60,2", "Current Assets": "33,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,2", "Work In Progress": "-24,2", "Economic Capital Ratio": "-11,7", "Sales Tc": "-190", "Gross Revenue For The Period Tc": "-202", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Cost Of Materials Tc": "-122", "Gross Profit Tc": "-281", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,0", "Operating Result Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,2", "Personnel Expenses Tc": "-48,4", "Is Netincome Regular Operatingtc Staff Remainder": "-39,3", "Is Netincome Regular": "-272", "Is Netincome Regular Operatingtc Remainder": "55,6", "Bs Eqliab Liab Upto1year Remainder": "-127", "Liabilities Of Which Due Within1 Year": "-127", "Is Netincome Remainder": "86,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000320_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "99", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1,6", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "34", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "11", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "17", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "35", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-66", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3,3", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "14", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "11", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "80", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-147", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "99", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1,6", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "34", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "134", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "35", "Equity Retained Profits Accumulated Losses Brought Forward": "3,3", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "14", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "11", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "49", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "11", "Fixed Assets": "11", "Other Assets": "0", "Prepaid Expenses": "1,7", "Assets": "147", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "17", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "80", "Liabilities": "80", "Total Balance Total Equity And Liabilities": "147", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "147", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "67", "BaseVar": "114", "Economic Capital Ratio before Limited Liability": "68%", "Economic Capital Ratio": "83%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "136", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2,7", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "15", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "20", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,2", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "17", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "51", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-98", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "35", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "14", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "11", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "91", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-173", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "136", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2,7", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "154", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "51", "Equity Retained Profits Accumulated Losses Brought Forward": "35", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "14", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "11", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "65", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "20", "Fixed Assets": "20", "Other Assets": "0", "Prepaid Expenses": "1,2", "Assets": "175", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "17", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "91", "Liabilities": "91", "Total Balance Total Equity And Liabilities": "173", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "175", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "84", "BaseVar": "133", "Economic Capital Ratio before Limited Liability": "73%", "Economic Capital Ratio": "86%" } } }, "top_rated": false, "trend": -8.0, "value": 0.8628672557697422 }, { "company_id": "0000000048", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000048.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000048.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000048.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000048_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000048_main_keyfigs.svg", "name": "Weberhaus GmbH Co KG", "rank": 130, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Weberhaus GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Weberhaus GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Weberhaus GmbH Co KG is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 534% points.

The company's Economic Capital Ratio, given in the ranking table, is 85%, being 13% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000048_2018_Weberhaus_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,3", "Economic Capital Ratio": "-17,0", "Sales Tc": "57,8", "Gross Revenue For The Period Tc": "61,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "61,0", "Cost Of Purchased Services Tc": "-90,8", "Gross Profit Tc": "80,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-89,8", "Bs Eqliab Liab Advpaym Remainder": "-55,5", "Payments Received On Account Of Orders": "-55,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-58,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-58,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-61,9", "Operating Result Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "80,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-60,4", "Wages And Salaries Tc": "-60,4", "Is Netincome Regular": "-210", "Is Netincome Regular Operatingtc Staff Remainder": "60,8", "Is Netincome Regular Operatingtc Remainder": "-486", "Is Netincome Remainder": "80,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,7", "Economic Capital Ratio": "-12,9", "Sales Tc": "64,2", "Gross Revenue For The Period Tc": "61,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "68,0", "Cost Of Purchased Services Tc": "-109", "Gross Profit Tc": "84,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-108", "Payments Received On Account Of Orders": "-64,5", "Bs Eqliab Liab Advpaym Remainder": "-64,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-69,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-69,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-72,4", "Operating Result Tc": "-277", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "85,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-74,0", "Wages And Salaries Tc": "-74,0", "Is Netincome Regular": "-252", "Is Netincome Regular Operatingtc Remainder": "-534", "Is Netincome Regular Operatingtc Staff Remainder": "70,8", "Is Netincome Remainder": "85,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000048_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "76.556", "Bs Ass Currass Inventory Advpaympaid Remainder": "587", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "12", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "42.595", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.664", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "396", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.192", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-392", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "2.243", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.352", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "9,0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "174", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "567", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "213", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "22.727", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.838", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.242", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "293", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "16.240", "Bs Eqliab Accruals Pensions Remainder": "2.395", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "734", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-0,000010", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "39.539", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "177", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "61.266", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "4,9", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "8.993", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "27.756", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.613", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-164.720", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "11.332", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "135", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "286", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "866", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "85", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-1,3", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.440", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-54.319", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "264.404", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-77.883", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6.086", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "228.887", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "4.271", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "26.185", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.422", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-458.979", "Is Netincome Regular Operatingtc Staff Remainder": "133.327", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-55.954", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-10.710", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-15.187", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.507", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "1,1", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "12", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "286", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "866", "Net Interest Income": "1.152", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "85", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-1,3", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "84", "Financial Result": "1.235", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "567", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "567", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "76.556", "Inventories Prepayments": "587", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "12", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "42.595", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "42.595", "Inventories": "45.858", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "396", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.192", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "2.243", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.352", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.790", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "131.204", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.440", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.838", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "8.993", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "228.887", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.422", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "1,1", "Notes": "1,1", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "39.539", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "177", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "39.716", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "39.716", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-77.883", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "11.332", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-10.710", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "22.727", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "61.266", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "27.756", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-54.319", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-54.319", "Cost Of Materials Tc": "132.202", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6.086", "Other Own Work Capitalised Tc": "4.271", "Gross Revenue For The Period Tc": "239.243", "Gross Profit Tc": "371.445", "Other Operating Expenses Tc": "26.185", "Wages And Salaries Tc": "-55.954", "Personnel Expenses Tc": "66.663", "Operating Result Tc": "12.175", "Is Netincome Regular": "13.411", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "174", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "9,0", "Long Term Financial Assets": "183", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "213", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.242", "Tangible Fixed Assets": "33.020", "Fixed Assets": "33.770", "Other Assets": "0", "Prepaid Expenses": "293", "Assets": "165.267", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.507", "Tax Provisions": "734", "Trade Payables From Care": "0", "Trade Payables": "7.613", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "16.240", "Provisions For Pensions And Similar Obligations": "2.395", "Provisions": "19.369", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "4,9", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "105.634", "Total Balance Total Equity And Liabilities": "164.720", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "135", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "11.197", "Income Statement": "11.197", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "165.267", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "59.632", "BaseVar": "135.451", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "81%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "75.305", "Bs Ass Currass Inventory Advpaympaid Remainder": "558", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "14", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "45.514", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.847", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3,1", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.162", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.816", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000060", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "1.980", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "9,0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "174", "Bs Ass Fixass Intan Advpaym Remainder": "138", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "427", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "138", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "446", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "20.722", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.900", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.084", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-138", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "306", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "18.437", "Bs Eqliab Accruals Pensions Remainder": "2.347", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "204", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "11.938", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-11.938", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "43.098", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "63.439", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "406", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "7.531", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "23.024", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.274", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-165.959", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "12.084", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "146", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "326", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "892", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "-20", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "50", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-1,0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.729", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-57.784", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "279.550", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-81.991", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.919", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "248.030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "578", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "24.069", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.160", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-482.967", "Is Netincome Regular Operatingtc Staff Remainder": "145.821", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-61.194", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-11.716", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-16.459", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.715", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "1,1", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "14", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "326", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "892", "Net Interest Income": "1.218", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "-20", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-20", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "50", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-1,0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "29", "Financial Result": "1.247", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "138", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "427", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "566", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "75.305", "Inventories Prepayments": "558", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "14", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "45.514", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "45.514", "Inventories": "48.932", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3,1", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.162", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.816", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.980", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "1.980", "Current Assets": "134.198", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.729", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.900", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "7.531", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "248.030", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.160", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "1,1", "Notes": "1,1", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "11.938", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "43.098", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "200", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "43.298", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "43.298", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-81.991", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "12.084", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-11.716", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "20.722", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "138", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "63.439", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "23.024", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-57.784", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-57.784", "Cost Of Materials Tc": "139.775", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.919", "Other Own Work Capitalised Tc": "578", "Gross Revenue For The Period Tc": "251.527", "Gross Profit Tc": "391.302", "Other Operating Expenses Tc": "24.069", "Wages And Salaries Tc": "-61.194", "Personnel Expenses Tc": "72.910", "Operating Result Tc": "13.204", "Is Netincome Regular": "14.451", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "174", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "9,0", "Long Term Financial Assets": "183", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "446", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.084", "Tangible Fixed Assets": "31.151", "Fixed Assets": "31.900", "Other Assets": "0", "Prepaid Expenses": "306", "Assets": "166.404", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.715", "Tax Provisions": "204", "Trade Payables From Care": "0", "Trade Payables": "7.274", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "18.437", "Provisions For Pensions And Similar Obligations": "2.347", "Provisions": "20.988", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "406", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "101.673", "Total Balance Total Equity And Liabilities": "165.959", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "146", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "11.938", "Income Statement": "11.938", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "166.404", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "64.731", "BaseVar": "134.039", "Economic Capital Ratio before Limited Liability": "72%", "Economic Capital Ratio": "85%" } } }, "top_rated": false, "trend": -6.0, "value": 0.8510938876078331 }, { "company_id": "0000000022", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000022.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000022.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000022.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000022_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000022_main_keyfigs.svg", "name": "Ruben Sch\u00e4fer Bauunternehmung GmbH", "rank": 131, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Ruben Sch\u00e4fer Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Ruben Sch\u00e4fer Bauunternehmung GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Ruben Sch\u00e4fer Bauunternehmung GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 294% points.

The company's Economic Capital Ratio, given in the ranking table, is 85%, being 13% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000022_2018_Ruben_Schaefer_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,4", "Stockholders Equity": "-26,4", "Economic Capital Ratio before Limited Liability": "-31,8", "Bs Ass Currass Receiv Remainder": "39,2", "Receivables And Other Assets": "30,9", "Sales Tc": "-162", "Gross Revenue For The Period Tc": "-166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-153", "Cost Of Materials Tc": "-94,6", "Gross Profit Tc": "-244", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,5", "Operating Result Tc": "-245", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,5", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Personnel Expenses Tc": "-41,5", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Remainder": "42,8", "Bs Eqliab Liab Remainder": "-152", "Economic Capital Ratio": "-36,3", "Is Netincome Remainder": "61,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,7", "Current Assets": "23,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,9", "Work In Progress": "-24,3", "Receivables And Other Assets": "25,6", "Bs Ass Currass Receiv Remainder": "52,2", "Economic Capital Ratio": "-12,9", "Sales Tc": "-189", "Gross Revenue For The Period Tc": "-202", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Liabilities To Banks": "22,0", "Cost Of Materials Tc": "-121", "Gross Profit Tc": "-281", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,5", "Operating Result Tc": "-294", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,5", "Personnel Expenses Tc": "-48,0", "Is Netincome Regular Operatingtc Staff Remainder": "-39,0", "Is Netincome Regular": "-271", "Is Netincome Regular Operatingtc Remainder": "54,6", "Is Netincome Remainder": "85,1", "Bs Eqliab Liab Remainder": "-135" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000022_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "337", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "711", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.547", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,14", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "946", "Bs Ass Other Remainder": "0,027", "Bs Ass Prepaidexp Remainder": "30", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "81", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "58", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-63", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.093", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "12", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "-12", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.326", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-4.571", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,14", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "337", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "711", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.547", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.595", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "58", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.093", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "12", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "-12", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.163", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "946", "Fixed Assets": "946", "Other Assets": "0,027", "Prepaid Expenses": "30", "Assets": "4.571", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "81", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.326", "Total Balance Total Equity And Liabilities": "4.571", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "4.571", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.245", "BaseVar": "3.948", "Economic Capital Ratio before Limited Liability": "37%", "Economic Capital Ratio": "62%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.498", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.634", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,021", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "998", "Bs Ass Other Remainder": "0,034", "Bs Ass Prepaidexp Remainder": "32", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "474", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "797", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-62", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.151", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "12", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "-12", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.727", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.161", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,021", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.498", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.634", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.131", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "797", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.151", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "12", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "-12", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.961", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "998", "Fixed Assets": "998", "Other Assets": "0,034", "Prepaid Expenses": "32", "Assets": "5.161", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "474", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.727", "Total Balance Total Equity And Liabilities": "5.161", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.161", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.434", "BaseVar": "3.944", "Economic Capital Ratio before Limited Liability": "72%", "Economic Capital Ratio": "85%" } } }, "top_rated": false, "trend": 53.0, "value": 0.8510000867453409 }, { "company_id": "0000000030", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000030.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000030.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000030.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000030_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000030_main_keyfigs.svg", "name": "Koska Bau GmbH", "rank": 132, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Koska Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Koska Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Koska Bau GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 774% points.

The company's Economic Capital Ratio, given in the ranking table, is 85%, being 13% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000030_2018_Koska_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Receiv Remainder": "-246", "Receivables And Other Assets": "-162", "Current Assets": "-129", "Economic Capital Ratio before Limited Liability": "289", "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Is Netincome Eat Remainder": "196", "Earnings After Taxes": "196", "Net Income": "197", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "187", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Operating Result Tc": "354", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "379", "Is Netincome Regular Operatingtc Othercost Remainder": "123", "Other Operating Expenses Tc": "123", "Is Netincome Regular": "362", "Liabilities": "111", "Is Netincome Remainder": "-461", "Economic Capital Ratio": "285" }, "2017": { "Trade Receivables": "54,0", "Receivables And Other Assets": "54,3", "Bs Ass Currass Receiv Trade Remainder": "54,0", "Economic Capital Ratio": "-13,1", "Sales Tc": "84,9", "Gross Revenue For The Period Tc": "84,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "84,9", "Cost Of Purchased Services Tc": "83,1", "Cost Of Materials Tc": "84,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "83,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "82,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "82,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "82,3", "Gross Profit Tc": "-117", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-774", "Is Netincome Regular Operatingtc Othercost Remainder": "59,3", "Other Operating Expenses Tc": "59,3", "Trade Payables": "-56,1", "Bs Eqliab Liab Trade Remainder": "-56,1", "Bs Eqliab Liab Upto1year Remainder": "-116", "Liabilities Of Which Due Within1 Year": "-116", "Is Netincome Regular Operatingtc Remainder": "54,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000030_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "83", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-17", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "258", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "27", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "172", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5,1", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "232", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-55", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-125", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "46", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-351", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "232", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,34", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3,3", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,039", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "17", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "518", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "166", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "53", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "3,3", "Is Netincome Regular Operatingtc Staff Social Remainder": "7,6", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-804", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "36", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3,3", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,039", "Net Interest Income": "3,3", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "3,3", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "83", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-17", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "-17", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "258", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "323", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "17", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "17", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5,1", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "3,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "232", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-125", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "133", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "232", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "11", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "518", "Other Operating Expenses Tc": "166", "Wages And Salaries Tc": "53", "Personnel Expenses Tc": "64", "Operating Result Tc": "764", "Is Netincome Regular": "767", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "27", "Fixed Assets": "27", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "351", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "36", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "172", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "46", "Liabilities": "46", "Total Balance Total Equity And Liabilities": "351", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,34", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "232", "Income Statement": "232", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "351", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "305", "BaseVar": "199", "Economic Capital Ratio before Limited Liability": "383%", "Economic Capital Ratio": "383%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "96", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-28", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "87", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "330", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "97", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "181", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "7,3", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-22", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "108", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5,6", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,71", "Bs Eqliab Liab Other Thereoftax Remainder": "84", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-283", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "193", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "283", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-582", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-20", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,4", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2,1", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "10", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "19", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0,000020", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "505", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "539", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-2.086", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-11", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "1.457", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "327", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2,2", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "52", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "8,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "7,0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-836", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00019", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2,1", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,2", "Net Interest Income": "3,2", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "3,2", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "96", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-28", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "-28", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "87", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "330", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "417", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "485", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "10", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "19", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "29", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,71", "Bs Eqliab Liab Other Thereoftax": "84", "Other Liabilities": "91", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "8,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.457", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2,2", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-22", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "108", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "111", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "539", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-20", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "15", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "505", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "505", "Cost Of Materials Tc": "1.044", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-11", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.446", "Gross Profit Tc": "404", "Other Operating Expenses Tc": "327", "Wages And Salaries Tc": "52", "Personnel Expenses Tc": "67", "Operating Result Tc": "830", "Is Netincome Regular": "833", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "97", "Tangible Fixed Assets": "97", "Fixed Assets": "97", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "582", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00019", "Tax Provisions": "7,3", "Trade Payables From Care": "0", "Trade Payables": "193", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "181", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "188", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "283", "Liabilities": "283", "Total Balance Total Equity And Liabilities": "582", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,4", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-22", "Income Statement": "-22", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "582", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "299", "BaseVar": "433", "Economic Capital Ratio before Limited Liability": "71%", "Economic Capital Ratio": "85%" } } }, "top_rated": false, "trend": -131.0, "value": 0.8489912802702384 }, { "company_id": "0000000459", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000459.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000459.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000459.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000459_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000459_main_keyfigs.svg", "name": "Pfeiffer GmbH Konzern", "rank": 133, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Pfeiffer GmbH Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Pfeiffer GmbH Konzern compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Pfeiffer GmbH Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 385% points.

The company's Economic Capital Ratio, given in the ranking table, is 84%, being 14% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000459_2018_Pfeiffer_GmbH_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "27,9", "Work In Progress Unfinished Goods": "27,9", "Economic Capital Ratio": "-5,54", "Sales Tc": "74,9", "Gross Revenue For The Period Tc": "84,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "78,0", "Cost Of Purchased Services Tc": "85,1", "Cost Of Materials Tc": "71,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "85,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "46,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "46,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "43,4", "Gross Profit Tc": "92,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,3", "Operating Result Tc": "92,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,4", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "28,3", "Wages And Salaries Tc": "28,3", "Is Netincome Regular": "92,4", "Is Netincome Regular Operatingtc Staff Remainder": "-46,2", "Is Netincome Regular Operatingtc Remainder": "61,7", "Is Netincome Remainder": "-477" }, "2017": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "31,5", "Work In Progress Unfinished Goods": "31,5", "Economic Capital Ratio": "-13,8", "Trade Receivables": "25,8", "Receivables And Other Assets": "26,4", "Bs Ass Currass Receiv Trade Remainder": "25,8", "Sales Tc": "64,0", "Gross Revenue For The Period Tc": "64,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "67,9", "Cost Of Purchased Services Tc": "71,9", "Cost Of Materials Tc": "54,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "72,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "40,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "40,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "37,6", "Gross Profit Tc": "84,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,1", "Operating Result Tc": "84,2", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,7", "Is Netincome Regular": "84,2", "Is Netincome Regular Operatingtc Remainder": "53,9", "Is Netincome Regular Operatingtc Staff Remainder": "-38,7", "Is Netincome Remainder": "-385" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000459_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "13.902", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.124", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-20.215", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "744", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "31.425", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "120", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "334", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.342", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "486", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "9.794", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "248", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "30.392", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.099", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "11", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "13.464", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "307", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.365", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "815", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,3", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "-227", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.878", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "27.896", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-11.158", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.441", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.140", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.140", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.140", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.377", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "257", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "10.502", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.553", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "9.035", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "693", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "16.830", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "9.035", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-96.613", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.205", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "267", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "327", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "694", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "129", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "12", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "3.257", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "26.324", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "70.000", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "14.138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "126.656", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "12.970", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.807", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "17.025", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "448", "Is Netincome Regular Operatingtc Staff Social Remainder": "5.836", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-283.201", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.982", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,94", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "744", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "694", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "129", "Net Interest Income": "822", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "12", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "12", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "12", "Financial Result": "834", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "13.902", "Inventories Prepayments": "1.124", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-20.215", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "744", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "31.425", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "31.425", "Inventories": "13.199", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "334", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.342", "Receivables From Other Long Term Investees And Investors": "486", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "9.794", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "248", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "30.392", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "45.596", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "72.697", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "3.257", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.257", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.441", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "9.035", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.553", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "448", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "126.656", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.807", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,94", "Notes": "0,94", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "-227", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.878", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "27.896", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.140", "Bs Eqliab Equity Subscribedwithownshares": "3.140", "Bs Eqliab Equity Subscribedwithoutownshares": "3.140", "Equity": "32.250", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "70.000", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.205", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "10.502", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.284", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.377", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "693", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "26.324", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "26.324", "Cost Of Materials Tc": "96.324", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "14.138", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "140.794", "Gross Profit Tc": "237.119", "Other Operating Expenses Tc": "12.970", "Wages And Salaries Tc": "17.025", "Personnel Expenses Tc": "23.309", "Operating Result Tc": "279.463", "Is Netincome Regular": "280.297", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.099", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "13.464", "Fixed Assets": "14.574", "Other Assets": "0", "Prepaid Expenses": "307", "Assets": "87.578", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.982", "Tax Provisions": "815", "Trade Payables From Care": "0", "Trade Payables": "16.830", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.365", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.179", "Deferred Income": "1,3", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "257", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "47.247", "Total Balance Total Equity And Liabilities": "95.713", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "267", "Profit And Loss Transfer Subsidiary": "267", "Other Taxes": "327", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.878", "Income Statement": "4.878", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "86.678", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "40.331", "BaseVar": "67.413", "Economic Capital Ratio before Limited Liability": "82%", "Economic Capital Ratio": "92%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "16.896", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.111", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-32.498", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.704", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "37.358", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "115", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "114", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.894", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "9.950", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "15", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "38.378", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.006", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "82", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "20.221", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "595", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.591", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.026", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "-78", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.278", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "30.420", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.558", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.441", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.140", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.140", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.140", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.643", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "330", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "19.605", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.404", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "568", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.443", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.369", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "17.052", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "6.443", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-106.385", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.029", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "354", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "751", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "753", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "265", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "-93", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4.219", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "28.658", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "72.755", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6.529", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "146.886", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "17.905", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.539", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "19.012", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "509", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.814", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-313.079", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.472", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,98", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.704", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "753", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "265", "Net Interest Income": "1.018", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "-93", "Income From Long Term Equity Investments": "-93", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-93", "Financial Result": "925", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "82", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "16.896", "Inventories Prepayments": "1.111", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-32.498", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.704", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "37.358", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "37.358", "Inventories": "7.789", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "114", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.894", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "9.950", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "15", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "38.378", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "53.352", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "78.037", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4.219", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.219", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.441", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "6.443", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.404", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "509", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "146.886", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.539", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,98", "Notes": "0,98", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "-78", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.278", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "30.420", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.140", "Bs Eqliab Equity Subscribedwithownshares": "3.140", "Bs Eqliab Equity Subscribedwithoutownshares": "3.140", "Equity": "34.923", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "72.755", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.029", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "19.605", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "7.323", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.643", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.369", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "28.658", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "28.658", "Cost Of Materials Tc": "101.413", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6.529", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "153.414", "Gross Profit Tc": "254.827", "Other Operating Expenses Tc": "17.905", "Wages And Salaries Tc": "19.012", "Personnel Expenses Tc": "26.335", "Operating Result Tc": "307.826", "Is Netincome Regular": "308.751", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.006", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "20.221", "Fixed Assets": "21.309", "Other Assets": "0", "Prepaid Expenses": "595", "Assets": "99.941", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.472", "Tax Provisions": "1.026", "Trade Payables From Care": "0", "Trade Payables": "17.052", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "568", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.591", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.617", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "330", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "58.416", "Total Balance Total Equity And Liabilities": "105.399", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "354", "Profit And Loss Transfer Subsidiary": "354", "Other Taxes": "751", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.278", "Income Statement": "4.278", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "98.956", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "41.525", "BaseVar": "79.179", "Economic Capital Ratio before Limited Liability": "70%", "Economic Capital Ratio": "84%" } } }, "top_rated": false, "trend": -35.0, "value": 0.8421281530330784 }, { "company_id": "0000000431", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000431.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000431.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000431.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000431_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000431_main_keyfigs.svg", "name": "ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft mit Beschr\u00e4nkter Haftung Konzern", "rank": 134, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft mit Beschr\u00e4nkter Haftung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft mit Beschr\u00e4nkter Haftung Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 83% points.The greatest weakness of ABG Frankfurt Holding Wohnungsbau und Beteiligungsgesellschaft mit Beschr\u00e4nkter Haftung Konzern is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 215% points.

The company's Economic Capital Ratio, given in the ranking table, is 84%, being 14% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000431_2018_ABG_Frankfurt_Holding_Wohnungsbau_und_Beteiligungsgesellschaft_mit_Beschraenkter_Haftung_Konzern.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,3", "Current Assets": "-24,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,4", "Economic Capital Ratio": "-13,8", "Sales Tc": "-148", "Gross Revenue For The Period Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Cost Of Materials Tc": "-98,2", "Gross Profit Tc": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,1", "Operating Result Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,7", "Personnel Expenses Tc": "-43,2", "Is Netincome Regular Operatingtc Staff Remainder": "-38,7", "Is Netincome Regular": "-189", "Is Netincome Regular Operatingtc Remainder": "53,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "41,6", "Land And Land Rights With Residential Buildings Wuv": "41,6", "Tangible Fixed Assets": "43,1", "Fixed Assets": "33,5", "Is Netincome Remainder": "82,8", "Bs Eqliab Liab Remainder": "-26,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000431_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "104.615", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "108.362", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "108", "Bs Ass Currass Inventory Remainder": "20.311", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "20.262", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "49", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "35", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "679", "Bs Ass Currass Receiv Lease Remainder": "2.401", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "72.437", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "706", "Bs Ass Currass Receiv Propertysales Remainder": "2.229", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "40.294", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.285", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-20.311", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "1.078", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "429", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.387", "Bs Ass Fixass Fin Participassoc Remainder": "4.991", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "119", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "814", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "3.063", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "5.895", "Bs Ass Fixass Tan Constrprepcosts Remainder": "7.927", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "352.912", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "7.985", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "164.108", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "403", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "7.985", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.633.172", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.506", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "4.744", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-7.985", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4.176", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "43.616", "Bs Eqliab Accruals Pensions Remainder": "19.125", "Bs Eqliab Accruals Remainder": "0,000040", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "14.026", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "12.298", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "48.040", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "94.294", "Bs Eqliab Equity Noncontrollingshares Remainder": "7.626", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "136.563", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-299.358", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "664.824", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "102.532", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "102.532", "Bs Eqliab Equity Subscribedwithownshares Remainder": "102.532", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "143.564", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "739.106", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "7.979", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "7.322", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "23", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "488.743", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "250", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "40", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "73.050", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "47.443", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.556.171", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "94.684", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "390", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "24.979", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.065", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "-8,6", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "35", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "62.601", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "10.235", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "2.701", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "250.408", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.361", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "467.611", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "7.544", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "27.706", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "25.581", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "44.103", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "13.097", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-967.121", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "8.416", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "167.355", "Treuhandvermoegen Remainder": "167.355", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "167.355", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "24.979", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.065", "Net Interest Income": "26.044", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "35", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "-8,6", "Income From Long Term Equity Investments": "-8,6", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "27", "Financial Result": "26.071", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "250.408", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "814", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "814", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "814", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "108", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "104.615", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "108.362", "Work In Progress": "108.362", "Inventories": "128.781", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "20.262", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "49", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "20.311", "Receivables From Affiliated Companies": "35", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "679", "Receivables And Other Assets Receivables From Rent And Lease": "2.401", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "72.437", "Receivables From Other Long Term Investees And Investors": "706", "Receivables And Other Assets Receivables From Property Sales": "2.229", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "40.294", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.285", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "125.065", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "358.461", "Treuhandvermoegen": "167.355", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "62.601", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "429", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "664.824", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.506", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "48.040", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "7.322", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "467.611", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "468.746", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "25.581", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "94.294", "Bs Eqliab Equity Noncontrollingshares": "7.626", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "136.563", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "102.532", "Bs Eqliab Equity Subscribedwithownshares": "102.532", "Bs Eqliab Equity Subscribedwithoutownshares": "102.532", "Equity": "959.585", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "10.235", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "2.701", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "263.343", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "4.744", "Other Equipment Operating And Office Equipment": "4.744", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "7.985", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "94.684", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "739.106", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "13.097", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.985", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "47.443", "Bs Eqliab Otherspecres Other Adjustmentitem": "47.443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "3.063", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "143.564", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "250", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "263.343", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.361", "Other Own Work Capitalised Tc": "7.544", "Gross Revenue For The Period Tc": "480.651", "Gross Profit Tc": "743.994", "Other Operating Expenses Tc": "27.706", "Wages And Salaries Tc": "44.103", "Personnel Expenses Tc": "57.199", "Operating Result Tc": "917.081", "Is Netincome Regular": "943.152", "Other Special Reserves Other Special Reserves": "47.443", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "47.443", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "119", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "4.991", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.633.172", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "1.078", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.387", "Long Term Financial Assets": "8.003", "Buildings On Third Party Land": "5.895", "Construction Preparatory Costs": "7.927", "Prepayments And Assets Under Construction": "352.912", "Land And Land Rights With Business Buildings And Other Buildings": "164.108", "Land With Third Party Heritable Building Rights": "403", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "7.985", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "2.184.716", "Fixed Assets": "2.193.534", "Other Assets": "0", "Prepaid Expenses": "4.176", "Assets": "2.556.171", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "8.416", "Tax Provisions": "14.026", "Trade Payables From Care": "40", "Trade Payables": "73.090", "Bs Eqliab Liab Lease": "7.979", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "23", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "43.616", "Provisions For Pensions And Similar Obligations": "19.125", "Provisions": "76.767", "Deferred Income": "12.298", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.460.078", "Total Balance Total Equity And Liabilities": "2.556.171", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "390", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "79.521", "Income Statement": "79.521", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.556.171", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.096.092", "BaseVar": "2.008.124", "Economic Capital Ratio before Limited Liability": "70%", "Economic Capital Ratio": "84%" } } }, "top_rated": false, "trend": null, "value": 0.8418242946498878 }, { "company_id": "0000000076", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000076.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000076.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000076.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000076_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000076_main_keyfigs.svg", "name": "Dipl Ing Emil H\u00f6nninger GmbH Co Bauunternehmung KG", "rank": 135, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Dipl Ing Emil H\u00f6nninger GmbH Co Bauunternehmung KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Dipl Ing Emil H\u00f6nninger GmbH Co Bauunternehmung KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Dipl Ing Emil H\u00f6nninger GmbH Co Bauunternehmung KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 927% points.

The company's Economic Capital Ratio, given in the ranking table, is 84%, being 14% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000076_2018_Dipl_Ing_Emil_Hoenninger_GmbH_Co_Bauunternehmung_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-67,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-66,7", "Economic Capital Ratio": "-38,2", "Sales Tc": "59,3", "Gross Revenue For The Period Tc": "59,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "59,5", "Cost Of Purchased Services Tc": "-177", "Cost Of Materials Tc": "59,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-176", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-89,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-89,0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-92,7", "Gross Profit Tc": "59,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "59,8", "Operating Result Tc": "59,8", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-39,5", "Wages And Salaries Tc": "-39,5", "Is Netincome Regular": "59,8", "Is Netincome Regular Operatingtc Staff Remainder": "41,9", "Is Netincome Regular Operatingtc Remainder": "41,8", "Is Netincome Remainder": "-586", "Bs Ass Currass Inventory Remainder": "-2.823" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-79,1", "Economic Capital Ratio": "-14,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-79,3", "Sales Tc": "83,7", "Gross Revenue For The Period Tc": "83,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "83,8", "Cost Of Purchased Services Tc": "-345", "Cost Of Materials Tc": "83,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-344", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-126", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-126", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-129", "Gross Profit Tc": "83,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "83,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "71,0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "71,2", "Operating Result Tc": "83,8", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-56,9", "Wages And Salaries Tc": "-56,9", "Is Netincome Regular": "83,8", "Is Netincome Regular Operatingtc Staff Remainder": "61,7", "Is Netincome Remainder": "-927", "Bs Ass Currass Inventory Remainder": "-409" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000076_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.435", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-39.018", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "41.974", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.849", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "86", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000060", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "330", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.867", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.147", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "43", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "861", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "823", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "11", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.925", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.347", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.347", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.019", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "205", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.125", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.338", "Bs Eqliab Liab Other Thereofsocsec Remainder": "80", "Bs Eqliab Liab Other Thereoftax Remainder": "1.111", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.322", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.256", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-19.406", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.360", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "13", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "156", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "59", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "648", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-11.385", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "63.033", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-20.131", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.412", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "38.762", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.037", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.220", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "15.028", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.595", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.919", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-87.571", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "220", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "156", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "59", "Net Interest Income": "215", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "215", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "43", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "43", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.435", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-39.018", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.956", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.849", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "86", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "330", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.867", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.132", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.522", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "648", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.019", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "861", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "80", "Bs Eqliab Liab Other Thereoftax": "1.111", "Other Liabilities": "2.528", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "38.762", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.220", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.347", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "205", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "26", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "231", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "1.250", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-20.131", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.360", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.919", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.125", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.322", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-11.385", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-11.385", "Cost Of Materials Tc": "31.516", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.412", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "43.174", "Gross Profit Tc": "74.690", "Other Operating Expenses Tc": "3.037", "Wages And Salaries Tc": "-5.595", "Personnel Expenses Tc": "7.514", "Operating Result Tc": "87.109", "Is Netincome Regular": "87.324", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.147", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.147", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "823", "Tangible Fixed Assets": "1.684", "Fixed Assets": "2.873", "Other Assets": "0", "Prepaid Expenses": "11", "Assets": "19.406", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "220", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "4.256", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.925", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.925", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.231", "Total Balance Total Equity And Liabilities": "19.406", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "13", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.347", "Income Statement": "1.347", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.406", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.175", "BaseVar": "17.819", "Economic Capital Ratio before Limited Liability": "34%", "Economic Capital Ratio": "60%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.695", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-53.736", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "57.102", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.499", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "91", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "207", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.067", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "1.147", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "27", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.297", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "787", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "24", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.665", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "232", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.317", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.317", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.519", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "205", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.475", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.616", "Bs Eqliab Liab Other Thereofsocsec Remainder": "68", "Bs Eqliab Liab Other Thereoftax Remainder": "847", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.776", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.780", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.207", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.333", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "15", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "173", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "70", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "676", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-12.868", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "92.151", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-33.207", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "15.127", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "45.087", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.841", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "395", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "15.956", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.040", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.937", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-119.087", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "619", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "173", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "70", "Net Interest Income": "244", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "244", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "27", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "27", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.695", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-53.736", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.366", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.499", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "91", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "207", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.067", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.864", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.925", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "676", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.519", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.297", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "68", "Bs Eqliab Liab Other Thereoftax": "847", "Other Liabilities": "2.530", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "45.087", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "395", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.317", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "205", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "26", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "231", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "1.750", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-33.207", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.333", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.937", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.475", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.776", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-12.868", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-12.868", "Cost Of Materials Tc": "46.075", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "15.127", "Other Own Work Capitalised Tc": "15", "Gross Revenue For The Period Tc": "60.229", "Gross Profit Tc": "106.304", "Other Operating Expenses Tc": "2.841", "Wages And Salaries Tc": "-6.040", "Personnel Expenses Tc": "7.978", "Operating Result Tc": "118.194", "Is Netincome Regular": "118.437", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "1.147", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.147", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "787", "Tangible Fixed Assets": "2.084", "Fixed Assets": "3.258", "Other Assets": "0", "Prepaid Expenses": "24", "Assets": "20.207", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "619", "Tax Provisions": "232", "Trade Payables From Care": "0", "Trade Payables": "5.780", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.665", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.897", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.560", "Total Balance Total Equity And Liabilities": "20.207", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "15", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.317", "Income Statement": "2.317", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.207", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.647", "BaseVar": "16.884", "Economic Capital Ratio before Limited Liability": "70%", "Economic Capital Ratio": "84%" } } }, "top_rated": false, "trend": 54.0, "value": 0.8380168229316708 }, { "company_id": "0000000172", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000172.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000172.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000172.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000172_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000172_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Salzgitter", "rank": 136, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Salzgitter are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Salzgitter compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Salzgitter is the variable Operating Result Tc, reducing the Economic Capital Ratio by 285% points.

The company's Economic Capital Ratio, given in the ranking table, is 83%, being 14% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000172_2018_Wohnungsbaugesellschaft_mit_Beschraenkter_Haftung_Salzgitter.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,6", "Current Assets": "-23,3", "Economic Capital Ratio": "-19,3", "Sales Tc": "-131", "Gross Revenue For The Period Tc": "-134", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Bs Eqliab Liab Bank Remainder": "-49,9", "Liabilities To Banks": "-49,1", "Cost Of Materials Tc": "-82,4", "Gross Profit Tc": "-232", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,2", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Staff Remainder": "-41,8", "Personnel Expenses Tc": "-45,4", "Is Netincome Regular": "-211", "Is Netincome Regular Operatingtc Remainder": "47,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "51,9", "Land And Land Rights With Residential Buildings Wuv": "51,9", "Tangible Fixed Assets": "42,6", "Fixed Assets": "31,3", "Is Netincome Remainder": "78,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,8", "Current Assets": "-24,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,9", "Economic Capital Ratio": "-14,5", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Bs Eqliab Liab Bank Remainder": "-50,0", "Liabilities To Banks": "-48,9", "Cost Of Materials Tc": "-97,0", "Gross Profit Tc": "-261", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,7", "Operating Result Tc": "-285", "Personnel Expenses Tc": "-46,8", "Is Netincome Regular Operatingtc Staff Remainder": "-38,5", "Is Netincome Regular": "-259", "Is Netincome Regular Operatingtc Remainder": "44,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "54,6", "Land And Land Rights With Residential Buildings Wuv": "54,6", "Tangible Fixed Assets": "38,3", "Fixed Assets": "35,4", "Is Netincome Remainder": "83,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000172_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.607", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "7.543", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "90", "Bs Ass Currass Inventory Remainder": "46", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "46", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "10.937", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "86", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "128", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-46", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "10", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "103", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "945", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "3.441", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "945", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "112.935", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,33", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "197", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-945", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "17", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "418", "Bs Eqliab Accruals Pensions Remainder": "55", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "110", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "606", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.049", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.199", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "48.572", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.429", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.918", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.026", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "68.987", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2.478", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4,7", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.262", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.097", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-144.112", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.820", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "770", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.162", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "59", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "1.724", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.377", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "13.435", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-26.280", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "26.369", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.174", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "589", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.438", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "299", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "373", "Is Netincome Regular Operatingtc Staff Social Remainder": "-299", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.133", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0040", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.162", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,0", "Net Interest Income": "2.164", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "59", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "1.724", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.783", "Financial Result": "3.947", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "13.435", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "90", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.607", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "7.543", "Work In Progress": "7.543", "Inventories": "7.680", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "46", "Current Assets Land And Other Inventories Deemed For Sale": "46", "Receivables From Affiliated Companies": "10.937", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "86", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "128", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.151", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "26.438", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.377", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "10", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "48.572", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.429", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "51.001", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,33", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "606", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4,7", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "373", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "26.369", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "26.369", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "589", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0040", "Notes": "0,0040", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.049", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.100", "Bs Eqliab Equity Subscribedwithownshares": "4.100", "Bs Eqliab Equity Subscribedwithoutownshares": "4.100", "Equity": "57.756", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "13.435", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "197", "Other Equipment Operating And Office Equipment": "197", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "945", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.820", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "68.987", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "74", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "945", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.918", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "13.435", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "46", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "26.415", "Gross Profit Tc": "13.570", "Other Operating Expenses Tc": "3.174", "Wages And Salaries Tc": "299", "Personnel Expenses Tc": "373", "Operating Result Tc": "6.646", "Is Netincome Regular": "10.592", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "112.935", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "36", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "103", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "3.441", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "945", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "117.621", "Fixed Assets": "117.657", "Other Assets": "0", "Prepaid Expenses": "17", "Assets": "144.112", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.097", "Bs Eqliab Liab Lease": "2.478", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "418", "Provisions For Pensions And Similar Obligations": "55", "Provisions": "473", "Deferred Income": "110", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.026", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "85.772", "Total Balance Total Equity And Liabilities": "144.112", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "770", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.049", "Income Statement": "2.049", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "144.112", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "58.340", "BaseVar": "114.942", "Economic Capital Ratio before Limited Liability": "62%", "Economic Capital Ratio": "79%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.889", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "7.698", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "88", "Bs Ass Currass Inventory Remainder": "46", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "46", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.000", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "88", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "153", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-46", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "6.426", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "26", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "93", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.235", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "3.346", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.235", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "110.351", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,17", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "171", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.235", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "17", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "400", "Bs Eqliab Accruals Pensions Remainder": "52", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "101", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "606", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.916", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.199", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "50.621", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.429", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.901", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "284", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "64.011", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2.630", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9,8", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.162", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.408", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-140.630", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.690", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "775", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.910", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,029", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "119", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "140", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.345", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "14.978", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-29.499", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "26.536", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.051", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "457", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.104", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "343", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "427", "Is Netincome Regular Operatingtc Staff Social Remainder": "-343", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-9.069", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4,8", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0030", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.910", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,029", "Net Interest Income": "1.910", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "119", "Income From Other Securities And Long Term Loans": "140", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "259", "Financial Result": "2.169", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "14.978", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "88", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.889", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "7.698", "Work In Progress": "7.698", "Inventories": "7.833", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "46", "Current Assets Land And Other Inventories Deemed For Sale": "46", "Receivables From Affiliated Companies": "5.000", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "88", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "153", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.241", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.964", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.345", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "50.621", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.429", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "53.050", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,17", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "606", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "9,8", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "427", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "26.536", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "26.536", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "457", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0030", "Notes": "0,0030", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.916", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.100", "Bs Eqliab Equity Subscribedwithownshares": "4.100", "Bs Eqliab Equity Subscribedwithoutownshares": "4.100", "Equity": "60.672", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "14.978", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "171", "Other Equipment Operating And Office Equipment": "171", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.235", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.690", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "64.011", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "84", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.235", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.901", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.978", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "155", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "26.691", "Gross Profit Tc": "12.170", "Other Operating Expenses Tc": "3.051", "Wages And Salaries Tc": "343", "Personnel Expenses Tc": "427", "Operating Result Tc": "5.346", "Is Netincome Regular": "7.515", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "26", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "110.351", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6.452", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "93", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "3.346", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.235", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "115.197", "Fixed Assets": "121.649", "Other Assets": "0", "Prepaid Expenses": "17", "Assets": "140.630", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4,8", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.408", "Bs Eqliab Liab Lease": "2.630", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "400", "Provisions For Pensions And Similar Obligations": "52", "Provisions": "452", "Deferred Income": "101", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "284", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "79.405", "Total Balance Total Equity And Liabilities": "140.630", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "775", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.916", "Income Statement": "2.916", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "140.630", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "61.225", "BaseVar": "110.017", "Economic Capital Ratio before Limited Liability": "69%", "Economic Capital Ratio": "83%" } } }, "top_rated": false, "trend": -4.0, "value": 0.834670108921095 }, { "company_id": "0000000177", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000177.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000177.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000177.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000177_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000177_main_keyfigs.svg", "name": "Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 137, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 248% points.

The company's Economic Capital Ratio, given in the ranking table, is 83%, being 15% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000177_2018_Stadt_UND_LAND_Wohnbauten_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "42,9", "Current Assets": "-28,8", "Economic Capital Ratio": "-16,5", "Sales Tc": "-149", "Gross Revenue For The Period Tc": "-152", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-69,0", "Liabilities To Banks": "-68,1", "Cost Of Materials Tc": "-92,8", "Gross Profit Tc": "-219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,6", "Operating Result Tc": "-208", "Is Netincome Regular Operatingtc Staff Remainder": "-42,7", "Personnel Expenses Tc": "-44,3", "Is Netincome Regular": "-174", "Is Netincome Regular Operatingtc Remainder": "53,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "47,8", "Land And Land Rights With Residential Buildings Wuv": "47,8", "Tangible Fixed Assets": "32,4", "Fixed Assets": "46,1", "Is Netincome Remainder": "79,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,0", "Economic Capital Ratio": "-14,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,1", "Sales Tc": "-166", "Gross Revenue For The Period Tc": "-178", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Bs Eqliab Liab Bank Remainder": "-72,0", "Liabilities To Banks": "-70,6", "Cost Of Materials Tc": "-110", "Gross Profit Tc": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,6", "Operating Result Tc": "-248", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,0", "Personnel Expenses Tc": "-44,8", "Is Netincome Regular Operatingtc Staff Remainder": "-38,4", "Is Netincome Regular": "-219", "Is Netincome Regular Operatingtc Remainder": "53,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "51,0", "Land And Land Rights With Residential Buildings Wuv": "51,0", "Tangible Fixed Assets": "31,8", "Fixed Assets": "43,6", "Is Netincome Remainder": "82,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000177_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "19.568", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "48.325", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "700", "Bs Ass Currass Inventory Remainder": "557", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "36.089", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "6,6", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.052", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.359", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "5,2", "Bs Ass Currass Receiv Propertysales Remainder": "0,80", "Bs Ass Currass Receiv Remainder": "0,00010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "12.798", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,61", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "18.555", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.642", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "4.000", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "229.339", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "911", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "48.967", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "9.750", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "37.544", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "557", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "39.712", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "557", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.088.152", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.848", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.048", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "20.094", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.274", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "17.849", "Bs Eqliab Accruals Other Remainder": "16.536", "Bs Eqliab Accruals Pensions Remainder": "1.080", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.070", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "125", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "19.169", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "72.953", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "32.829", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-402.994", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "12.222", "Bs Eqliab Equity Revenueres Legal Remainder": "52.248", "Bs Eqliab Equity Revenueres Other Remainder": "275.430", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "58.475", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "165.021", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "165.021", "Bs Eqliab Equity Subscribedwithownshares Remainder": "165.021", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "54.299", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26.414", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "887.068", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.853", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.632", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "97", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.709", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.028", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "15", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.633.167", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "72.971", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "19.977", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "93", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "10", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "34.497", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "703", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "34.553", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1.592", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "82.633", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "567", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "823", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "170.917", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "486", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.809", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "27.410", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "17.237", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "895", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.248", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-419.797", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.441", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,37", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "19.977", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "93", "Net Interest Income": "20.070", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "10", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "34.497", "Income From Other Securities And Long Term Loans": "703", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "35.210", "Financial Result": "55.280", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "82.633", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "911", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "911", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "58.475", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "700", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "19.568", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "48.325", "Work In Progress": "48.325", "Inventories": "49.582", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "36.089", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "6,6", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.052", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.359", "Receivables From Other Long Term Investees And Investors": "5,2", "Receivables And Other Assets Receivables From Property Sales": "0,80", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "12.798", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,61", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "54.311", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "123.461", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "34.553", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "18.555", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "12.222", "Legal Reserve": "52.248", "Other Revenue Reserves": "275.430", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "398.375", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.848", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "19.169", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "97", "Other Liabilities": "1.729", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "895", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "823", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "170.917", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "171.741", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "27.410", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,37", "Notes": "0,37", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "72.953", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "32.829", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "165.021", "Bs Eqliab Equity Subscribedwithownshares": "165.021", "Bs Eqliab Equity Subscribedwithoutownshares": "165.021", "Equity": "615.393", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1.592", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "84.225", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "557", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "72.971", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "887.068", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.143", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "557", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "48.967", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "54.299", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "84.225", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "567", "Other Own Work Capitalised Tc": "486", "Gross Revenue For The Period Tc": "172.793", "Gross Profit Tc": "257.018", "Other Operating Expenses Tc": "9.809", "Wages And Salaries Tc": "17.237", "Personnel Expenses Tc": "21.380", "Operating Result Tc": "350.170", "Is Netincome Regular": "405.450", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "15", "Other Special Reserves": "15", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "229.339", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.088.152", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.642", "Long Term Financial Assets": "254.536", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "9.750", "Prepayments And Assets Under Construction": "37.544", "Land And Land Rights With Business Buildings And Other Buildings": "39.712", "Land With Third Party Heritable Building Rights": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "557", "Other Tangible Fixed Assets": "1.048", "Tangible Fixed Assets": "1.252.985", "Fixed Assets": "1.508.432", "Other Assets": "0", "Prepaid Expenses": "1.274", "Assets": "1.633.167", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.441", "Tax Provisions": "2.070", "Trade Payables From Care": "0", "Trade Payables": "7.028", "Bs Eqliab Liab Lease": "1.853", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "17.849", "Other Provisions": "16.536", "Provisions For Pensions And Similar Obligations": "1.080", "Provisions": "37.534", "Deferred Income": "125", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26.414", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "980.099", "Total Balance Total Equity And Liabilities": "1.633.167", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "62.084", "Income Statement": "62.084", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.633.167", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "653.067", "BaseVar": "1.306.633", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "82%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "20.836", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "47.968", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "720", "Bs Ass Currass Inventory Remainder": "557", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "51.771", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "2,5", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.114", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.284", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "8,4", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "913", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2,1", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "14.349", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "3.392", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "3.200", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "229.339", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.176", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "33.589", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "11.851", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "38.683", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "557", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "34.264", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "557", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.208.350", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.737", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.655", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "33.609", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "478", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "17.064", "Bs Eqliab Accruals Other Remainder": "14.574", "Bs Eqliab Accruals Pensions Remainder": "800", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "3.335", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "109", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "19.579", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "74.622", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "67.160", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-404.663", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "12.222", "Bs Eqliab Equity Revenueres Legal Remainder": "59.710", "Bs Eqliab Equity Revenueres Other Remainder": "308.259", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "58.475", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "165.021", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "165.021", "Bs Eqliab Equity Subscribedwithownshares Remainder": "165.021", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "54.893", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.610", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "945.612", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.788", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "114", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "5.377", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.612", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "11.361", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "45", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.749.720", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "74.640", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "17", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "18.370", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "34", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "26", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "35.778", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "634", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "36.520", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "856", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "83.965", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "617", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "175.157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "485", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "8.829", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "25.452", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "17.709", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.043", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.399", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-424.186", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4.019", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,34", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "18.370", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "34", "Net Interest Income": "18.404", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "26", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "35.778", "Income From Other Securities And Long Term Loans": "634", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "36.438", "Financial Result": "54.842", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "83.965", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.176", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.176", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "58.475", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "720", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "20.836", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "47.968", "Work In Progress": "47.968", "Inventories": "49.245", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "51.771", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "2,5", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.114", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.284", "Receivables From Other Long Term Investees And Investors": "8,4", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "913", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2,1", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "58.096", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "128.177", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "36.520", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "36.520", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "14.349", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "12.222", "Legal Reserve": "59.710", "Other Revenue Reserves": "308.259", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "438.666", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.737", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "19.579", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "5.377", "Other Liabilities": "5.491", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.043", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "175.157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "175.168", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "25.452", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,34", "Notes": "0,34", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "74.622", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "67.160", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "165.021", "Bs Eqliab Equity Subscribedwithownshares": "165.021", "Bs Eqliab Equity Subscribedwithoutownshares": "165.021", "Equity": "690.425", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "856", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "84.841", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "557", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "74.640", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "945.612", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.442", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "557", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "33.589", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "54.893", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "84.841", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "617", "Other Own Work Capitalised Tc": "485", "Gross Revenue For The Period Tc": "176.270", "Gross Profit Tc": "261.111", "Other Operating Expenses Tc": "8.829", "Wages And Salaries Tc": "17.709", "Personnel Expenses Tc": "22.151", "Operating Result Tc": "354.062", "Is Netincome Regular": "408.905", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "45", "Other Special Reserves": "45", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "229.339", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.208.350", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "3.392", "Long Term Financial Assets": "250.280", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "11.851", "Prepayments And Assets Under Construction": "38.683", "Land And Land Rights With Business Buildings And Other Buildings": "34.264", "Land With Third Party Heritable Building Rights": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "557", "Other Tangible Fixed Assets": "1.655", "Tangible Fixed Assets": "1.369.608", "Fixed Assets": "1.621.065", "Other Assets": "0", "Prepaid Expenses": "478", "Assets": "1.749.720", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4.019", "Tax Provisions": "3.335", "Trade Payables From Care": "0", "Trade Payables": "11.361", "Bs Eqliab Liab Lease": "1.788", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "17.064", "Other Provisions": "14.574", "Provisions For Pensions And Similar Obligations": "800", "Provisions": "35.773", "Deferred Income": "109", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.610", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.023.367", "Total Balance Total Equity And Liabilities": "1.749.720", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "17", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "63.395", "Income Statement": "63.395", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.749.720", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "726.352", "BaseVar": "1.386.544", "Economic Capital Ratio before Limited Liability": "69%", "Economic Capital Ratio": "83%" } } }, "top_rated": false, "trend": -15.0, "value": 0.8318073189368966 }, { "company_id": "0000000200", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000200.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000200.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000200.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000200_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000200_main_keyfigs.svg", "name": "Stadtbau GmbH Deggendorf", "rank": 138, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Stadtbau GmbH Deggendorf are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stadtbau GmbH Deggendorf compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Stadtbau GmbH Deggendorf is the variable Operating Result Tc, reducing the Economic Capital Ratio by 293% points.

The company's Economic Capital Ratio, given in the ranking table, is 83%, being 15% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000200_2018_Stadtbau_GmbH_Deggendorf.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,4", "Current Assets": "-27,8", "Economic Capital Ratio": "-13,3", "Sales Tc": "-140", "Gross Revenue For The Period Tc": "-143", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Bs Eqliab Liab Bank Remainder": "-56,1", "Liabilities To Banks": "-55,3", "Cost Of Materials Tc": "-93,5", "Gross Profit Tc": "-233", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-70,6", "Operating Result Tc": "-218", "Is Netincome Regular Operatingtc Staff Remainder": "-33,1", "Personnel Expenses Tc": "-42,5", "Is Netincome Regular": "-189", "Is Netincome Regular Operatingtc Remainder": "55,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "56,5", "Land And Land Rights With Residential Buildings Wuv": "56,5", "Tangible Fixed Assets": "53,5", "Fixed Assets": "45,2", "Is Netincome Remainder": "83,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,0", "Economic Capital Ratio": "-14,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,1", "Sales Tc": "-188", "Gross Revenue For The Period Tc": "-201", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Bs Eqliab Liab Bank Remainder": "-52,2", "Liabilities To Banks": "-51,0", "Cost Of Materials Tc": "-121", "Gross Profit Tc": "-280", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,6", "Operating Result Tc": "-293", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,0", "Personnel Expenses Tc": "-47,3", "Is Netincome Regular Operatingtc Staff Remainder": "-38,4", "Is Netincome Regular": "-270", "Is Netincome Regular Operatingtc Remainder": "53,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "58,0", "Land And Land Rights With Residential Buildings Wuv": "58,0", "Tangible Fixed Assets": "52,2", "Fixed Assets": "47,2", "Is Netincome Remainder": "83,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000200_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.807", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.446", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "14", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "13", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "12", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "33", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "61", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3,9", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "312", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "5,5", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "87", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.037", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.045", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "123", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.045", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "30.647", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "419", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "237", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.045", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "11", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "1.941", "Bs Eqliab Accruals Other Remainder": "86", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "997", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.891", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "237", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "12.199", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.446", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.446", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.446", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.753", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "18.253", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "21", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "63", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.006", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "373", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-38.376", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.086", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "89", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "371", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,70", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.150", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "4.087", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-2.043", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-3.957", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "19", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "132", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "5.664", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "310", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "130", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.060", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-810", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-220", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.117", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "371", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,70", "Net Interest Income": "371", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "371", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-2.043", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "14", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.807", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.446", "Work In Progress": "1.446", "Inventories": "1.460", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "13", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "12", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "33", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "61", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "118", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.385", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.150", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3,9", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "12.199", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "12.199", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "419", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "63", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "132", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "5.664", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "5.796", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "130", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "997", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "237", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.446", "Bs Eqliab Equity Subscribedwithownshares": "1.446", "Bs Eqliab Equity Subscribedwithoutownshares": "1.446", "Equity": "14.879", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-2.043", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.045", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.086", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "18.253", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-220", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.045", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.753", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.043", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "19", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.816", "Gross Profit Tc": "3.903", "Other Operating Expenses Tc": "310", "Wages And Salaries Tc": "-810", "Personnel Expenses Tc": "1.030", "Operating Result Tc": "6.523", "Is Netincome Regular": "6.895", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "30.647", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "312", "Long Term Financial Assets": "316", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "87", "Prepayments And Assets Under Construction": "1.037", "Land And Land Rights With Business Buildings And Other Buildings": "123", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.045", "Other Tangible Fixed Assets": "237", "Tangible Fixed Assets": "34.595", "Fixed Assets": "34.917", "Other Assets": "0", "Prepaid Expenses": "11", "Assets": "38.314", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "373", "Bs Eqliab Liab Lease": "21", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "1.941", "Other Provisions": "86", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.027", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "21.470", "Total Balance Total Equity And Liabilities": "38.376", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "89", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "953", "Income Statement": "953", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "38.314", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.844", "BaseVar": "29.892", "Economic Capital Ratio before Limited Liability": "71%", "Economic Capital Ratio": "85%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.369", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.520", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "15", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "16", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "14", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "25", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "33", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,3", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "312", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "7,3", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "9,5", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "630", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.045", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "103", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.045", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "31.360", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "379", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "249", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.045", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "9,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "1.833", "Bs Eqliab Accruals Other Remainder": "114", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "586", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.891", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "997", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "12.436", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.446", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.446", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.446", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.741", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "17.446", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "28", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,95", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "991", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "479", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-38.098", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "15", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.369", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.520", "Work In Progress": "1.520", "Inventories": "1.534", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "16", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "14", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "25", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "33", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "88", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.991", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,3", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "12.436", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "12.436", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "379", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,95", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "586", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "997", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.446", "Bs Eqliab Equity Subscribedwithownshares": "1.446", "Bs Eqliab Equity Subscribedwithoutownshares": "1.446", "Equity": "15.466", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.045", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "17.446", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.045", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.741", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "31.360", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "312", "Long Term Financial Assets": "314", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "9,5", "Prepayments And Assets Under Construction": "630", "Land And Land Rights With Business Buildings And Other Buildings": "103", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.045", "Other Tangible Fixed Assets": "249", "Tangible Fixed Assets": "34.777", "Fixed Assets": "35.097", "Other Assets": "0", "Prepaid Expenses": "9,6", "Assets": "38.098", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "479", "Bs Eqliab Liab Lease": "28", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "1.833", "Other Provisions": "114", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.947", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "20.685", "Total Balance Total Equity And Liabilities": "38.098", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "38.098", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "17.413", "BaseVar": "29.392", "Economic Capital Ratio before Limited Liability": "69%", "Economic Capital Ratio": "83%" } } }, "top_rated": false, "trend": -21.0, "value": 0.8314952085675219 }, { "company_id": "0000000309", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000309.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000309.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000309.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000309_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000309_main_keyfigs.svg", "name": "HIW Hoch und Ingenieurbau Wilsdruff GmbH", "rank": 139, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of HIW Hoch und Ingenieurbau Wilsdruff GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of HIW Hoch und Ingenieurbau Wilsdruff GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 83% points.The greatest weakness of HIW Hoch und Ingenieurbau Wilsdruff GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.628% points.

The company's Economic Capital Ratio, given in the ranking table, is 83%, being 15% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000309_2018_HIW_Hoch_und_Ingenieurbau_Wilsdruff_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-70,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-69,6", "Economic Capital Ratio": "-11,8", "Work In Progress": "-1.086", "Bs Ass Currass Inventory Inprogress Remainder": "-669", "Sales Tc": "86,1", "Gross Revenue For The Period Tc": "86,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "86,1", "Social Security Post Employment And Other Employee Benefit Costs Tc": "48,0", "Personnel Expenses Tc": "79,7", "Cost Of Materials Tc": "86,1", "Operating Result Tc": "86,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "86,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-97,0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-97,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "77,2", "Wages And Salaries Tc": "77,2", "Is Netincome Regular Operatingtc Staff Remainder": "-44,2", "Is Netincome Regular": "86,1", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-1.097", "Is Netincome Regular Operatingtc Remainder": "56,7", "Is Netincome Remainder": "-365" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-78,0", "Economic Capital Ratio": "-15,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-78,2", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-477", "Work In Progress Contracted Construction In Progress": "-477", "Work In Progress": "-650", "Sales Tc": "82,7", "Gross Revenue For The Period Tc": "82,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "82,7", "Cost Of Purchased Services Tc": "82,7", "Cost Of Materials Tc": "82,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "82,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "81,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "81,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "81,3", "Gross Profit Tc": "82,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,4", "Operating Result Tc": "82,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "70,1", "Wages And Salaries Tc": "70,1", "Personnel Expenses Tc": "72,6", "Is Netincome Regular": "82,7", "Is Netincome Remainder": "-1.628" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000309_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "910", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-6.355", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "6.709", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "83", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "596", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-380", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "380", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "30", "Bs Ass Fixass Fin Otherloans Remainder": "30", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-30", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "28", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "28", "Bs Ass Fixass Intan Remainder": "-28", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "601", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "231", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "223", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "34", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "187", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "81", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.070", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "874", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "686", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,10", "Bs Eqliab Liab Other Thereoftax Remainder": "141", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-526", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "526", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.089", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "88", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,3", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "110", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "91", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "7.913", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-15.742", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.469", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "13.031", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "541", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "772", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "84", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.230", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "299", "Is Netincome Regular Operatingtc Staff Social Remainder": "636", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-8.562", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "51", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "110", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,1", "Net Interest Income": "112", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "112", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "28", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "28", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "28", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "910", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-6.355", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "6.709", "Inventories": "436", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "596", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "380", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "596", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.942", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "91", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "91", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "30", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "231", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,10", "Bs Eqliab Liab Other Thereoftax": "141", "Other Liabilities": "827", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "299", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "13.031", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "84", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "81", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.070", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "1.201", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "88", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "874", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "934", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "601", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.913", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.469", "Other Own Work Capitalised Tc": "541", "Gross Revenue For The Period Tc": "12.103", "Gross Profit Tc": "4.274", "Other Operating Expenses Tc": "772", "Wages And Salaries Tc": "2.230", "Personnel Expenses Tc": "3.164", "Operating Result Tc": "8.385", "Is Netincome Regular": "8.497", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "30", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "30", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "223", "Tangible Fixed Assets": "1.055", "Fixed Assets": "1.113", "Other Assets": "0", "Prepaid Expenses": "34", "Assets": "3.089", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "51", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "526", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "187", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "187", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.701", "Total Balance Total Equity And Liabilities": "3.089", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,3", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "81", "Income Statement": "81", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.089", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.387", "BaseVar": "2.395", "Economic Capital Ratio before Limited Liability": "73%", "Economic Capital Ratio": "86%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "913", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.284", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "8.511", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "101", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "277", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "744", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "33", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "25", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "71", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-0,000020", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "562", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "235", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "200", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "34", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "177", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "80", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.151", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "746", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "161", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1,8", "Bs Eqliab Liab Other Thereoftax Remainder": "455", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "599", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.420", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "87", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "92", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "134", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "3.306", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "7.206", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.802", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "13.052", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "801", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "62", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.303", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "296", "Is Netincome Regular Operatingtc Staff Social Remainder": "639", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-29.762", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "53", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "92", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,5", "Net Interest Income": "94", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "94", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "25", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "71", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "97", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "913", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.284", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "8.511", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "8.511", "Inventories": "327", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "277", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "744", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.020", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.260", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "134", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "134", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "33", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "235", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1,8", "Bs Eqliab Liab Other Thereoftax": "455", "Other Liabilities": "617", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "296", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "13.052", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "62", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "80", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.151", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "1.281", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.206", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "87", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "746", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "935", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "562", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "3.306", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "3.306", "Cost Of Materials Tc": "10.512", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.802", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "14.854", "Gross Profit Tc": "25.366", "Other Operating Expenses Tc": "801", "Wages And Salaries Tc": "2.303", "Personnel Expenses Tc": "3.238", "Operating Result Tc": "29.602", "Is Netincome Regular": "29.695", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "33", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "200", "Tangible Fixed Assets": "996", "Fixed Assets": "1.126", "Other Assets": "0", "Prepaid Expenses": "34", "Assets": "3.420", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "53", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "599", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "177", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "177", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.962", "Total Balance Total Equity And Liabilities": "3.420", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "80", "Income Statement": "80", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.420", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.458", "BaseVar": "2.691", "Economic Capital Ratio before Limited Liability": "68%", "Economic Capital Ratio": "83%" } } }, "top_rated": false, "trend": -27.0, "value": 0.8272409866858788 }, { "company_id": "0000000359", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000359.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000359.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000359.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000359_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000359_main_keyfigs.svg", "name": "PORR Oevermann GmbH", "rank": 140, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of PORR Oevermann GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of PORR Oevermann GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 83% points.The greatest weakness of PORR Oevermann GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 291% points.

The company's Economic Capital Ratio, given in the ranking table, is 83%, being 15% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000359_2018_PORR_Oevermann_GmbH.pdf", "shrinked_graph_json": { "2017": { "Is Netincome Regular Fin Netparticipation Loss Remainder": "-29,2", "Expenses For Loss Absorption Parent": "-29,2", "Is Netincome Regular": "-285", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,4", "Economic Capital Ratio": "-15,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,5", "Bs Ass Currass Receiv Shareholders Remainder": "62,7", "Receivables And Other Assets Receivables From Shareholders": "62,7", "Receivables And Other Assets": "51,9", "Sales Tc": "-148", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-137", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "-241", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,4", "Operating Result Tc": "-291", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "36,9", "Personnel Expenses Tc": "-29,4", "Tangible Fixed Assets": "-25,8", "Bs Eqliab Liab Assoccomp Remainder": "-80,3", "Liabilities To Affiliated Companies": "-80,3", "Is Netincome Remainder": "82,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000359_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "63", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "568", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.212", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "24", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "30.803", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.018", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "14.874", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "193", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "203", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "10", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.035", "Bs Eqliab Accruals Pensions Remainder": "88", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.315", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "17.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-2.859", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "7.911", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "19.611", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5,0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "29", "Bs Eqliab Liab Other Thereoftax Remainder": "3.665", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "143", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-48.968", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-2.858", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "273", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "811", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "4.135", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-8.088", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-546", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "274", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "826", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-767", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "8.321", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.161", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "59", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-15.357", "Is Netincome Regular Operatingtc Staff Remainder": "8.428", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.683", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-531", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "2.856", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "239", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "273", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "811", "Net Interest Income": "1.084", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "4.135", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-8.088", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-3.953", "Financial Result": "-3.415", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "193", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "193", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "63", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "568", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.212", "Receivables From Other Long Term Investees And Investors": "24", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "30.803", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.018", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "33.625", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "33.688", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "274", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "17.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "29", "Bs Eqliab Liab Other Thereoftax": "3.665", "Other Liabilities": "3.699", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "8.321", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "59", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-2.859", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "7.911", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "22.077", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-190", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-2.858", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-531", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-223", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-223", "Cost Of Materials Tc": "413", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "8.321", "Gross Profit Tc": "7.967", "Other Operating Expenses Tc": "3.161", "Wages And Salaries Tc": "-3.683", "Personnel Expenses Tc": "4.214", "Operating Result Tc": "318", "Is Netincome Regular": "-3.097", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "14.874", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "14.874", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "203", "Tangible Fixed Assets": "203", "Fixed Assets": "15.270", "Other Assets": "0", "Prepaid Expenses": "10", "Assets": "48.968", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "239", "Tax Provisions": "1.315", "Trade Payables From Care": "0", "Trade Payables": "143", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.035", "Provisions For Pensions And Similar Obligations": "88", "Provisions": "3.438", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "19.611", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "23.453", "Total Balance Total Equity And Liabilities": "48.968", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-2.859", "Income Statement": "-2.859", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48.968", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25.515", "BaseVar": "36.210", "Economic Capital Ratio before Limited Liability": "68%", "Economic Capital Ratio": "83%" } } }, "top_rated": false, "trend": null, "value": 0.8260769535717783 }, { "company_id": "0000000190", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000190.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000190.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000190.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000190_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000190_main_keyfigs.svg", "name": "WBZ Wohnbaugesellschaft Zschopau mbH", "rank": 141, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBZ Wohnbaugesellschaft Zschopau mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBZ Wohnbaugesellschaft Zschopau mbH compared to the market average is the variable Bs Ass Fixass Tan Remainder, increasing the Economic Capital Ratio by 79% points.The greatest weakness of WBZ Wohnbaugesellschaft Zschopau mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 196% points.

The company's Economic Capital Ratio, given in the ranking table, is 82%, being 16% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000190_2018_WBZ_Wohnbaugesellschaft_Zschopau_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "46,2", "Current Assets": "-26,9", "Economic Capital Ratio": "-20,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "25,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "25,8", "Sales Tc": "-124", "Gross Revenue For The Period Tc": "-127", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Materials Tc": "-64,5", "Gross Profit Tc": "-167", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-93,8", "Operating Result Tc": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "28,4", "Is Netincome Regular Operatingtc Staff Remainder": "-41,6", "Personnel Expenses Tc": "-45,7", "Is Netincome Regular": "-126", "Is Netincome Regular Operatingtc Remainder": "51,3", "Tangible Fixed Assets": "47,5", "Fixed Assets": "46,8", "Bs Ass Fixass Tan Remainder": "76,7", "Is Netincome Remainder": "67,8", "Bs Eqliab Liab Remainder": "-131" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,5", "Economic Capital Ratio": "-15,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "25,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "25,6", "Sales Tc": "-140", "Gross Revenue For The Period Tc": "-152", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Cost Of Materials Tc": "-85,5", "Gross Profit Tc": "-196", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-98,4", "Operating Result Tc": "-194", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,2", "Personnel Expenses Tc": "-47,1", "Is Netincome Regular Operatingtc Staff Remainder": "-38,2", "Is Netincome Regular": "-168", "Is Netincome Regular Operatingtc Remainder": "52,5", "Tangible Fixed Assets": "47,5", "Fixed Assets": "38,5", "Bs Ass Fixass Tan Remainder": "79,3", "Is Netincome Remainder": "79,1", "Bs Eqliab Liab Remainder": "-136" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000190_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "523", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.960", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "643", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "385", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "24.234", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "11", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "10.644", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-241", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-512", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-609", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "244", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "256", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "256", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "15.535", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1.904", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-27.744", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-119", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "122", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "512", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "991", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "364", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-364", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "364", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "4.432", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "5.724", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "88", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "190", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.899", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "364", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "512", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,8", "Net Interest Income": "516", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "516", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "4.432", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "523", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.960", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "643", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.126", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "991", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "244", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "10.644", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "5.724", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "5.724", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "190", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-241", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-609", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "256", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "10.294", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "364", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "4.795", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-119", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "4.795", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "46", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.770", "Gross Profit Tc": "10.565", "Other Operating Expenses Tc": "88", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "11.833", "Is Netincome Regular": "12.350", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1.904", "Other Special Reserves": "1.904", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "385", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "24.234", "Fixed Assets": "24.619", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "27.744", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "11", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.535", "Total Balance Total Equity And Liabilities": "27.744", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "122", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-545", "Income Statement": "-545", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "27.744", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.209", "BaseVar": "21.640", "Economic Capital Ratio before Limited Liability": "61%", "Economic Capital Ratio": "78%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "976", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.944", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "653", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "385", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "23.183", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "14", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "10.644", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "280", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-512", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-850", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "244", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "256", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "256", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "14.714", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1.844", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-27.144", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "410", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "130", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "466", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.379", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "379", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-379", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "379", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "3.810", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-16", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "5.774", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "97", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "359", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.930", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "379", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "466", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "466", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "466", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "3.810", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "976", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.944", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "653", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.572", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.379", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "244", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "10.644", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "5.774", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "5.774", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "359", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "280", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-850", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "256", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "10.573", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "379", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "4.188", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "410", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "4.188", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-16", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.759", "Gross Profit Tc": "9.947", "Other Operating Expenses Tc": "97", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "11.782", "Is Netincome Regular": "12.248", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1.844", "Other Special Reserves": "1.844", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "385", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "23.183", "Fixed Assets": "23.568", "Other Assets": "0", "Prepaid Expenses": "3,7", "Assets": "27.144", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "14", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.714", "Total Balance Total Equity And Liabilities": "27.144", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "130", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-142", "Income Statement": "-142", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "27.144", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.431", "BaseVar": "20.929", "Economic Capital Ratio before Limited Liability": "68%", "Economic Capital Ratio": "82%" } } }, "top_rated": false, "trend": -6.0, "value": 0.8246552035712246 }, { "company_id": "0000000062", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000062.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000062.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000062.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000062_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000062_main_keyfigs.svg", "name": "Alzeyer Baugesellschaft mbH Co KG", "rank": 142, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Alzeyer Baugesellschaft mbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Alzeyer Baugesellschaft mbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Alzeyer Baugesellschaft mbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 293% points.

The company's Economic Capital Ratio, given in the ranking table, is 82%, being 16% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000062_2018_Alzeyer_Baugesellschaft_mbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,8", "Current Assets": "-30,2", "Economic Capital Ratio": "-4,46", "Sales Tc": "-178", "Gross Revenue For The Period Tc": "-181", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-59,3", "Liabilities To Banks": "-58,5", "Land Land Rights And Buildings Including Buildings On Third Party Land": "88,5", "Tangible Fixed Assets": "63,6", "Bs Ass Fixass Tan Landbuildings Remainder": "89,2", "Cost Of Materials Tc": "-109", "Gross Profit Tc": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-97,7", "Operating Result Tc": "-260", "Is Netincome Regular Operatingtc Staff Remainder": "-46,5", "Personnel Expenses Tc": "-50,9", "Is Netincome Regular": "-233", "Is Netincome Regular Operatingtc Remainder": "62,7", "Fixed Assets": "61,3", "Is Netincome Remainder": "93,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,6", "Economic Capital Ratio": "-15,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,6", "Sales Tc": "-188", "Gross Revenue For The Period Tc": "-200", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Bs Eqliab Liab Bank Remainder": "-70,0", "Liabilities To Banks": "-68,6", "Land Land Rights And Buildings Including Buildings On Third Party Land": "64,7", "Tangible Fixed Assets": "53,2", "Bs Ass Fixass Tan Landbuildings Remainder": "65,5", "Cost Of Materials Tc": "-120", "Gross Profit Tc": "-279", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,3", "Operating Result Tc": "-293", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,2", "Personnel Expenses Tc": "-47,1", "Is Netincome Regular Operatingtc Staff Remainder": "-38,2", "Is Netincome Regular": "-270", "Is Netincome Regular Operatingtc Remainder": "52,5", "Fixed Assets": "51,4", "Is Netincome Remainder": "82,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000062_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "342", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "28", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "39", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.413", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "14.003", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "56", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "190", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "29", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "93", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.121", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-28", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "3.068", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.061", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.061", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.061", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "6.993", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "316", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "50", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "114", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.885", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0070", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "342", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "28", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "39", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "67", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "409", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.068", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "316", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0070", "Notes": "0,0070", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "93", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-28", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.061", "Bs Eqliab Equity Subscribedwithownshares": "5.061", "Bs Eqliab Equity Subscribedwithoutownshares": "5.061", "Equity": "8.193", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "56", "Other Equipment Operating And Office Equipment": "56", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "6.993", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "14.003", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "50", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.413", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "15.473", "Fixed Assets": "15.473", "Other Assets": "0", "Prepaid Expenses": "3,6", "Assets": "15.885", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "114", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "190", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "190", "Deferred Income": "29", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.473", "Total Balance Total Equity And Liabilities": "15.885", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.885", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.412", "BaseVar": "11.679", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "638", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "37", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "19", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4.176", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "13.582", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "45", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "45", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-45", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,2", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "141", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "32", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-9,5", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.121", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "65", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.188", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "880", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.061", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.061", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.061", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "9.684", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "342", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "47", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "71", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.500", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0062", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "638", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "37", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "19", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "56", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "694", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.188", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.068", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "342", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0062", "Notes": "0,0062", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-9,5", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "65", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.061", "Bs Eqliab Equity Subscribedwithownshares": "5.061", "Bs Eqliab Equity Subscribedwithoutownshares": "5.061", "Equity": "8.184", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "45", "Other Equipment Operating And Office Equipment": "45", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "9.684", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "13.582", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "47", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "4.176", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "45", "Tangible Fixed Assets": "17.804", "Fixed Assets": "17.804", "Other Assets": "0", "Prepaid Expenses": "3,2", "Assets": "18.500", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "71", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "141", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "141", "Deferred Income": "32", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "10.144", "Total Balance Total Equity And Liabilities": "18.500", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.500", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.357", "BaseVar": "14.322", "Economic Capital Ratio before Limited Liability": "68%", "Economic Capital Ratio": "82%" } } }, "top_rated": false, "trend": -46.0, "value": 0.8244949919420168 }, { "company_id": "0000000189", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000189.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000189.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000189.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000189_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000189_main_keyfigs.svg", "name": "St\u00e4dtische Wohnungsgesellschaft Freiberg Sa Aktiengesellschaft", "rank": 143, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of St\u00e4dtische Wohnungsgesellschaft Freiberg Sa Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of St\u00e4dtische Wohnungsgesellschaft Freiberg Sa Aktiengesellschaft compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 81% points.The greatest weakness of St\u00e4dtische Wohnungsgesellschaft Freiberg Sa Aktiengesellschaft is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 226% points.

The company's Economic Capital Ratio, given in the ranking table, is 82%, being 16% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000189_2018_Staedtische_Wohnungsgesellschaft_Freiberg_Sa_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,7", "Current Assets": "-28,7", "Economic Capital Ratio": "-18,4", "Sales Tc": "-141", "Gross Revenue For The Period Tc": "-144", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Bs Eqliab Liab Bank Remainder": "-49,4", "Liabilities To Banks": "-48,6", "Cost Of Materials Tc": "-88,3", "Gross Profit Tc": "-234", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,6", "Operating Result Tc": "-217", "Is Netincome Regular Operatingtc Staff Remainder": "-42,1", "Personnel Expenses Tc": "-43,5", "Is Netincome Regular": "-185", "Is Netincome Regular Operatingtc Remainder": "52,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "62,9", "Land And Land Rights With Residential Buildings Wuv": "62,9", "Tangible Fixed Assets": "49,7", "Fixed Assets": "48,4", "Is Netincome Remainder": "78,4" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,8", "Economic Capital Ratio": "-15,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,8", "Sales Tc": "-153", "Gross Revenue For The Period Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Bs Eqliab Liab Bank Remainder": "-65,1", "Liabilities To Banks": "-63,8", "Cost Of Materials Tc": "-102", "Gross Profit Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-95,1", "Operating Result Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,3", "Personnel Expenses Tc": "-44,1", "Is Netincome Regular Operatingtc Staff Remainder": "-38,1", "Is Netincome Regular": "-199", "Is Netincome Regular Operatingtc Remainder": "52,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "65,0", "Land And Land Rights With Residential Buildings Wuv": "65,0", "Tangible Fixed Assets": "51,5", "Fixed Assets": "47,8", "Is Netincome Remainder": "81,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000189_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.972", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "7.230", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "31", "Bs Ass Currass Inventory Remainder": "437", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "437", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "10", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "45", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "56", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "60", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "89", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4,9", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-437", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "24", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "217", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "15", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "3.155", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "586", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "849", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "3.155", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "157.986", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,24", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "180", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.155", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "104", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "2.887", "Bs Eqliab Accruals Other Remainder": "2.599", "Bs Eqliab Accruals Pensions Remainder": "192", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "530", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,5", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "8.319", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.576", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.498", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-33.736", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "79", "Bs Eqliab Equity Revenueres Other Remainder": "42.201", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "16.080", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "16.080", "Bs Eqliab Equity Subscribedwithownshares Remainder": "16.080", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.550", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "13", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "83.181", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "361", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "60", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8.224", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.000", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,015", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "277", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-177.052", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.579", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.729", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "353", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1.147", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "7.002", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "11.774", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-21.334", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-77", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "794", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "23.047", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "689", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.885", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.440", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.069", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "4,5", "Is Netincome Regular Operatingtc Staff Social Remainder": "371", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-34.426", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "138", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,044", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "516", "Treuhandvermoegen Remainder": "516", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "516", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.729", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "3.749", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1.147", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "353", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.500", "Financial Result": "5.249", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "11.774", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "15", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "31", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.972", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "7.230", "Work In Progress": "7.230", "Inventories": "7.698", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "437", "Current Assets Land And Other Inventories Deemed For Sale": "437", "Receivables From Affiliated Companies": "10", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "45", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "56", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "60", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "89", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4,9", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "265", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.935", "Treuhandvermoegen": "516", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "7.002", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.002", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "79", "Other Revenue Reserves": "42.201", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "42.280", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,24", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "8.319", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "60", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "4,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "794", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "23.047", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "689", "Sales Tc": "24.530", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.440", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,044", "Notes": "0,044", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.576", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.498", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "16.080", "Bs Eqliab Equity Subscribedwithownshares": "16.080", "Bs Eqliab Equity Subscribedwithoutownshares": "16.080", "Equity": "68.176", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "11.887", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "3.155", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.579", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "83.181", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "376", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.155", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.550", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.000", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "11.887", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-77", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "24.453", "Gross Profit Tc": "15.006", "Other Operating Expenses Tc": "1.885", "Wages And Salaries Tc": "2.069", "Personnel Expenses Tc": "2.445", "Operating Result Tc": "28.778", "Is Netincome Regular": "34.027", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "217", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "157.986", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "24", "Long Term Financial Assets": "241", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "586", "Land With Third Party Heritable Building Rights": "849", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "3.155", "Other Tangible Fixed Assets": "180", "Tangible Fixed Assets": "162.757", "Fixed Assets": "163.012", "Other Assets": "0", "Prepaid Expenses": "104", "Assets": "177.052", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "138", "Tax Provisions": "530", "Trade Payables From Care": "0,015", "Trade Payables": "277", "Bs Eqliab Liab Lease": "361", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "2.887", "Other Provisions": "2.599", "Provisions For Pensions And Similar Obligations": "192", "Provisions": "6.208", "Deferred Income": "1,5", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "13", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "102.667", "Total Balance Total Equity And Liabilities": "177.052", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.322", "Income Statement": "1.322", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "177.052", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "74.385", "BaseVar": "139.859", "Economic Capital Ratio before Limited Liability": "63%", "Economic Capital Ratio": "80%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.737", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "7.418", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "33", "Bs Ass Currass Inventory Remainder": "359", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "359", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "42", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "34", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "68", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "129", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "19", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-359", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "24", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "417", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "12", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.353", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "552", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "849", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.353", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "154.476", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "110", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.353", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "89", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "2.756", "Bs Eqliab Accruals Other Remainder": "2.491", "Bs Eqliab Accruals Pensions Remainder": "212", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "605", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "8.319", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.852", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.971", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-34.012", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "171", "Bs Eqliab Equity Revenueres Other Remainder": "42.201", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "16.080", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "16.080", "Bs Eqliab Equity Subscribedwithownshares Remainder": "16.080", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.521", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "20", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "87.503", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "371", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "17", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "40", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3,3", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "439", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-170.722", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.720", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "132", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.044", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "33", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "51", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5.200", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "10", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "185", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "13.594", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "253", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "148", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "25.631", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "663", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.500", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.406", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.046", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "18", "Is Netincome Regular Operatingtc Staff Social Remainder": "369", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-54.626", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "233", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,044", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "696", "Treuhandvermoegen Remainder": "696", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "696", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.044", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "33", "Net Interest Income": "3.077", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "51", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "51", "Financial Result": "3.128", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "13.594", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "12", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "33", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.737", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "7.418", "Work In Progress": "7.418", "Inventories": "7.810", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "359", "Current Assets Land And Other Inventories Deemed For Sale": "359", "Receivables From Affiliated Companies": "42", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "34", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "68", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "129", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "19", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "292", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.839", "Treuhandvermoegen": "696", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.200", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "171", "Other Revenue Reserves": "42.201", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "42.372", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "8.319", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "40", "Other Liabilities": "58", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "148", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "25.631", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "663", "Sales Tc": "26.442", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.406", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,044", "Notes": "0,044", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.852", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.971", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "16.080", "Bs Eqliab Equity Subscribedwithownshares": "16.080", "Bs Eqliab Equity Subscribedwithoutownshares": "16.080", "Equity": "68.742", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "10", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "185", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "13.789", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.353", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.720", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "87.503", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "387", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.353", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.521", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3,3", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "13.789", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "253", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "26.695", "Gross Profit Tc": "40.484", "Other Operating Expenses Tc": "1.500", "Wages And Salaries Tc": "2.046", "Personnel Expenses Tc": "2.433", "Operating Result Tc": "51.024", "Is Netincome Regular": "54.152", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "417", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "154.476", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "24", "Long Term Financial Assets": "441", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "552", "Land With Third Party Heritable Building Rights": "849", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.353", "Other Tangible Fixed Assets": "110", "Tangible Fixed Assets": "158.341", "Fixed Assets": "158.794", "Other Assets": "0", "Prepaid Expenses": "89", "Assets": "170.722", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "233", "Tax Provisions": "605", "Trade Payables From Care": "0", "Trade Payables": "439", "Bs Eqliab Liab Lease": "371", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "2.756", "Other Provisions": "2.491", "Provisions For Pensions And Similar Obligations": "212", "Provisions": "6.064", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "20", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "95.916", "Total Balance Total Equity And Liabilities": "170.722", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "132", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.611", "Income Statement": "1.611", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "170.722", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "74.806", "BaseVar": "133.319", "Economic Capital Ratio before Limited Liability": "67%", "Economic Capital Ratio": "82%" } } }, "top_rated": false, "trend": -13.0, "value": 0.8212496791268807 }, { "company_id": "0000000158", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000158.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000158.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000158.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000158_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000158_main_keyfigs.svg", "name": "B S Gesellschaft f\u00fcr Wohnungsbau Stadt und Dorferneuerung m", "rank": 144, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of B S Gesellschaft f\u00fcr Wohnungsbau Stadt und Dorferneuerung m are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of B S Gesellschaft f\u00fcr Wohnungsbau Stadt und Dorferneuerung m compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 82% points.The greatest weakness of B S Gesellschaft f\u00fcr Wohnungsbau Stadt und Dorferneuerung m is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 82%, being 16% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000158_2018_B_S_Gesellschaft_fuer_Wohnungsbau_Stadt_und_Dorferneuerung_m.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,8", "Current Assets": "-23,1", "Work In Progress": "-21,3", "Economic Capital Ratio": "-6,89", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-161", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Cost Of Materials Tc": "-98,9", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,7", "Operating Result Tc": "-242", "Is Netincome Regular Operatingtc Staff Remainder": "-45,8", "Personnel Expenses Tc": "-49,8", "Is Netincome Regular": "-212", "Is Netincome Regular Operatingtc Remainder": "60,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "55,4", "Land And Land Rights With Residential Buildings Wuv": "55,4", "Tangible Fixed Assets": "47,1", "Fixed Assets": "36,5", "Is Netincome Remainder": "90,1", "Bs Eqliab Liab Remainder": "-22,8" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,2", "Economic Capital Ratio": "-16,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,2", "Sales Tc": "-168", "Gross Revenue For The Period Tc": "-182", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Bs Eqliab Liab Bank Remainder": "-31,8", "Liabilities To Banks": "-30,9", "Cost Of Materials Tc": "-111", "Gross Profit Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,9", "Operating Result Tc": "-276", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "26,8", "Personnel Expenses Tc": "-46,5", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Is Netincome Regular": "-251", "Is Netincome Regular Operatingtc Remainder": "51,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39,3", "Land And Land Rights With Residential Buildings Wuv": "39,3", "Tangible Fixed Assets": "48,5", "Fixed Assets": "36,9", "Is Netincome Remainder": "81,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000158_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "740", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "106", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "226", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "51", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "162", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "9,5", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "19", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-213", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "733", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "4.687", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "187", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "116", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.297", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-38", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-71", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-235", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-33", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "153", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "153", "Bs Eqliab Equity Subscribedwithownshares Remainder": "153", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "116", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "56", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.900", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "10", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,018", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.091", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "53", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-6.721", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-19", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "19", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "110", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "8,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "133", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "35", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "217", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-524", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-35", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "11", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "483", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "74", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "48", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7,5", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6,7", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4,6", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-631", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,000050", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "110", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "8,8", "Net Interest Income": "118", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "118", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "217", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "740", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "106", "Work In Progress": "106", "Inventories": "332", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "51", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "162", "Current Assets Land And Other Inventories Deemed For Sale": "213", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "9,5", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "19", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "28", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.100", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "133", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.297", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,018", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "11", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "483", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "74", "Sales Tc": "568", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7,5", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-38", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-71", "Equity Retained Profits Accumulated Losses Brought Forward": "-33", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "153", "Bs Eqliab Equity Subscribedwithownshares": "153", "Bs Eqliab Equity Subscribedwithoutownshares": "153", "Equity": "3.379", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "35", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "266", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-19", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.900", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4,6", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "116", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "266", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-35", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "532", "Gross Profit Tc": "274", "Other Operating Expenses Tc": "48", "Wages And Salaries Tc": "6,7", "Personnel Expenses Tc": "11", "Operating Result Tc": "474", "Is Netincome Regular": "592", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "4.687", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "14", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "733", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "5.621", "Fixed Assets": "5.621", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "6.721", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,000050", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "53", "Bs Eqliab Liab Lease": "10", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "116", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "116", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "56", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.226", "Total Balance Total Equity And Liabilities": "6.721", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "19", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-38", "Income Statement": "-38", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "6.721", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.495", "BaseVar": "4.974", "Economic Capital Ratio before Limited Liability": "80%", "Economic Capital Ratio": "91%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "443", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "95", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "241", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "51", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "176", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "139", "Bs Ass Currass Receiv Lease Remainder": "10", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "219", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-227", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.494", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "714", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "5.259", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-14", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "115", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "208", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.297", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "63", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-8,0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-299", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-71", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "153", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "153", "Bs Eqliab Equity Subscribedwithownshares Remainder": "153", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "108", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "185", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.282", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "12", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1,1", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.048", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "213", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.614", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "85", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "21", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "110", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,26", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "153", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "4,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "157", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "167", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-641", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-54", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "154", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "545", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "66", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "36", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "15", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "12", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3,0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-770", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00082", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "110", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,26", "Net Interest Income": "110", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "110", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "167", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "443", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "95", "Work In Progress": "95", "Inventories": "336", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "51", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "176", "Current Assets Land And Other Inventories Deemed For Sale": "227", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "139", "Receivables And Other Assets Receivables From Rent And Lease": "10", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "219", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "369", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.148", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "153", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.297", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1,1", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "154", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "545", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "66", "Sales Tc": "765", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "15", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "63", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-8,0", "Equity Retained Profits Accumulated Losses Brought Forward": "-71", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "153", "Bs Eqliab Equity Subscribedwithownshares": "153", "Bs Eqliab Equity Subscribedwithoutownshares": "153", "Equity": "3.443", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "4,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "157", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "328", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "85", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.282", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3,0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "108", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "328", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-54", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "711", "Gross Profit Tc": "398", "Other Operating Expenses Tc": "36", "Wages And Salaries Tc": "12", "Personnel Expenses Tc": "15", "Operating Result Tc": "616", "Is Netincome Regular": "727", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "5.259", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "14", "Prepayments And Assets Under Construction": "1.494", "Land And Land Rights With Business Buildings And Other Buildings": "714", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "7.466", "Fixed Assets": "7.466", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "8.614", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00082", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "213", "Bs Eqliab Liab Lease": "12", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "115", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "115", "Deferred Income": "208", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "185", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.849", "Total Balance Total Equity And Liabilities": "8.614", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "21", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "63", "Income Statement": "63", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.614", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.765", "BaseVar": "6.731", "Economic Capital Ratio before Limited Liability": "67%", "Economic Capital Ratio": "82%" } } }, "top_rated": false, "trend": -39.0, "value": 0.8167958531315774 }, { "company_id": "0000000330", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000330.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000330.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000330.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000330_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000330_main_keyfigs.svg", "name": "Hubert Schmid Bauunternehmen GmbH", "rank": 145, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hubert Schmid Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hubert Schmid Bauunternehmen GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Hubert Schmid Bauunternehmen GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 180% points.

The company's Economic Capital Ratio, given in the ranking table, is 81%, being 17% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000330_2018_Hubert_Schmid_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Cost Of Purchased Services Tc": "-57,2", "Gross Profit Tc": "51,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-56,3", "Bs Eqliab Liab Bank Remainder": "-35,4", "Liabilities To Banks": "-34,7", "Economic Capital Ratio": "-22,2", "Bs Eqliab Liab Advpaym Remainder": "-335", "Payments Received On Account Of Orders": "-335", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-50,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-50,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-53,9", "Gross Revenue For The Period Tc": "30,6", "Operating Result Tc": "74,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "69,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "29,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-33,9", "Wages And Salaries Tc": "-33,9", "Is Netincome Regular": "75,6", "Is Netincome Regular Operatingtc Staff Remainder": "45,5", "Is Netincome Regular Operatingtc Remainder": "50,0", "Is Netincome Remainder": "-215", "Bs Eqliab Liab Remainder": "55,0" }, "2017": { "Current Assets Land And Other Inventories Deemed For Sale": "39,9", "Economic Capital Ratio": "-16,7", "Cost Of Purchased Services Tc": "-63,7", "Gross Profit Tc": "50,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-62,9", "Bs Eqliab Liab Bank Remainder": "-38,5", "Liabilities To Banks": "-37,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-63,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-63,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-66,6", "Operating Result Tc": "76,6", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "73,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-40,0", "Wages And Salaries Tc": "-40,0", "Is Netincome Regular": "79,7", "Is Netincome Regular Operatingtc Remainder": "51,6", "Is Netincome Regular Operatingtc Staff Remainder": "50,6", "Bs Ass Currass Remainder": "-23,7", "Bs Ass Currass Inventory Inprogress Remainder": "40,8", "Is Netincome Remainder": "-180", "Bs Ass Currass Inventory Remainder": "25,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000330_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.232", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-29.855", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "23.501", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "18.728", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "11.128", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "565", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "6.623", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.808", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "972", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "166", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.680", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-18.315", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "310", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "418", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "81", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "111", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "21.988", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "8.212", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.069", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "25", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "14.593", "Bs Eqliab Accruals Pensions Remainder": "2.578", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "214", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "61", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "447", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-320", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "7.452", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "160", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "160", "Bs Eqliab Equity Subscribedwithownshares Remainder": "160", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "61.794", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "684", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "27.869", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.199", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "21", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-59.711", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.086", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-65.447", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "677", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "230", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "817", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "106", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "77", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-5.790", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "11.580", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-19.224", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "79.440", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-20.496", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.511", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "64.035", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "3.673", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.423", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.194", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "38.033", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-13.362", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-5.655", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-144.975", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "153", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "817", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "106", "Net Interest Income": "923", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "77", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "77", "Financial Result": "1.000", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "81", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "81", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.232", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-29.855", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "23.501", "Inventories": "12.374", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "11.128", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "565", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "6.623", "Current Assets Land And Other Inventories Deemed For Sale": "18.315", "Receivables From Affiliated Companies": "4.808", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "972", "Receivables From Other Long Term Investees And Investors": "166", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.680", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "14.627", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "30.233", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-5.790", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.790", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "8.212", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "61", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.199", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "64.035", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.194", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "447", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "7.452", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "160", "Bs Eqliab Equity Subscribedwithownshares": "160", "Bs Eqliab Equity Subscribedwithoutownshares": "160", "Equity": "8.119", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-20.496", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "677", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "27.869", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-5.655", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "21.988", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "61.794", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-19.224", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-19.224", "Cost Of Materials Tc": "39.720", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.511", "Other Own Work Capitalised Tc": "3.673", "Gross Revenue For The Period Tc": "70.219", "Gross Profit Tc": "109.939", "Other Operating Expenses Tc": "6.423", "Wages And Salaries Tc": "-13.362", "Personnel Expenses Tc": "19.017", "Operating Result Tc": "143.362", "Is Netincome Regular": "144.362", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "418", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "310", "Long Term Financial Assets": "728", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "111", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.069", "Tangible Fixed Assets": "34.381", "Fixed Assets": "35.189", "Other Assets": "0", "Prepaid Expenses": "25", "Assets": "65.447", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "153", "Tax Provisions": "214", "Trade Payables From Care": "0", "Trade Payables": "4.086", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "21", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "14.593", "Provisions For Pensions And Similar Obligations": "2.578", "Provisions": "17.385", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "684", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "39.943", "Total Balance Total Equity And Liabilities": "65.447", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "230", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "447", "Income Statement": "447", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "65.447", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25.504", "BaseVar": "52.695", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.981", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-46.863", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "34.294", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "26.563", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "13.062", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "909", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "12.201", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.661", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.203", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "148", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7.879", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-26.172", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "310", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "418", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "65", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "222", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "21.380", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.834", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.614", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "22", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "14.485", "Bs Eqliab Accruals Pensions Remainder": "2.829", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "408", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "9,1", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "61", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.499", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-320", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "7.899", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "160", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "160", "Bs Eqliab Equity Subscribedwithownshares Remainder": "160", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.210", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "388", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "27.475", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.337", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "26", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.945", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-65.729", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.749", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "251", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "927", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "58", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "302", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5.369", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-21.162", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "79.676", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-18.676", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "12.727", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "56.441", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "550", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.334", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.190", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "37.311", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-13.388", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-5.267", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-145.287", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "393", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "927", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "58", "Net Interest Income": "985", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "302", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "302", "Financial Result": "1.287", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "65", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "65", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.981", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-46.863", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "34.294", "Inventories": "13.994", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "13.062", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "909", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "12.201", "Current Assets Land And Other Inventories Deemed For Sale": "26.172", "Receivables From Affiliated Companies": "3.661", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.203", "Receivables From Other Long Term Investees And Investors": "148", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7.879", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "12.890", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "30.865", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.369", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.834", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "61", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.337", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "56.441", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.190", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.499", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "7.899", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "160", "Bs Eqliab Equity Subscribedwithownshares": "160", "Bs Eqliab Equity Subscribedwithoutownshares": "160", "Equity": "9.618", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-18.676", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.749", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "27.475", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-5.267", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "21.380", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.210", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-21.162", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-21.162", "Cost Of Materials Tc": "39.838", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "12.727", "Other Own Work Capitalised Tc": "550", "Gross Revenue For The Period Tc": "69.718", "Gross Profit Tc": "109.556", "Other Operating Expenses Tc": "6.334", "Wages And Salaries Tc": "-13.388", "Personnel Expenses Tc": "18.656", "Operating Result Tc": "143.105", "Is Netincome Regular": "144.392", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "418", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "310", "Long Term Financial Assets": "728", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "222", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.614", "Tangible Fixed Assets": "34.050", "Fixed Assets": "34.843", "Other Assets": "0", "Prepaid Expenses": "22", "Assets": "65.729", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "393", "Tax Provisions": "408", "Trade Payables From Care": "0", "Trade Payables": "3.945", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "26", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "14.485", "Provisions For Pensions And Similar Obligations": "2.829", "Provisions": "17.722", "Deferred Income": "9,1", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "388", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "38.380", "Total Balance Total Equity And Liabilities": "65.729", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "251", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.499", "Income Statement": "1.499", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "65.729", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "27.349", "BaseVar": "52.054", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "81%" } } }, "top_rated": false, "trend": -3.0, "value": 0.8130745093759594 }, { "company_id": "0000000208", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000208.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000208.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000208.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000208_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000208_main_keyfigs.svg", "name": "Strausberger Wohnungsbaugesellschaft mbH", "rank": 146, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Strausberger Wohnungsbaugesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Strausberger Wohnungsbaugesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Strausberger Wohnungsbaugesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 282% points.

The company's Economic Capital Ratio, given in the ranking table, is 81%, being 17% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000208_2018_Strausberger_Wohnungsbaugesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,7", "Current Assets": "-29,0", "Economic Capital Ratio": "-19,5", "Sales Tc": "-137", "Gross Revenue For The Period Tc": "-140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Bs Eqliab Liab Bank Remainder": "-70,3", "Liabilities To Banks": "-69,4", "Cost Of Materials Tc": "-87,6", "Gross Profit Tc": "-233", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,1", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Staff Remainder": "-41,7", "Personnel Expenses Tc": "-43,5", "Is Netincome Regular": "-211", "Is Netincome Regular Operatingtc Remainder": "47,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "54,5", "Land And Land Rights With Residential Buildings Wuv": "54,5", "Tangible Fixed Assets": "48,5", "Fixed Assets": "47,3", "Is Netincome Remainder": "78,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,5", "Current Assets": "-28,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,5", "Economic Capital Ratio": "-16,7", "Sales Tc": "-153", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Bs Eqliab Liab Bank Remainder": "-69,7", "Liabilities To Banks": "-68,4", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,7", "Operating Result Tc": "-282", "Personnel Expenses Tc": "-44,1", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Is Netincome Regular": "-255", "Is Netincome Regular Operatingtc Remainder": "47,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "53,5", "Land And Land Rights With Residential Buildings Wuv": "53,5", "Tangible Fixed Assets": "50,2", "Fixed Assets": "44,1", "Is Netincome Remainder": "81,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000208_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.161", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.361", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "221", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "41", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "484", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "69", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "240", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.412", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "931", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "7.602", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "969", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "931", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "130.256", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "101", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-931", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "90", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "114", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "83", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "326", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.510", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.764", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.919", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.864", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "19.603", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "30.419", "Bs Eqliab Equity Revenueres Statutory Remainder": "275", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "550", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "550", "Bs Eqliab Equity Subscribedwithownshares Remainder": "550", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.346", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "225", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "88.184", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "96", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.449", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "19", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "46", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "46", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "446", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-153.656", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.145", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "382", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.296", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "57", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "70", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.935", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "10.896", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-21.106", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-228", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0,43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "24.691", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "857", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "686", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.095", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.584", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "14", "Is Netincome Regular Operatingtc Staff Social Remainder": "315", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.000", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "180", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.296", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "57", "Net Interest Income": "3.353", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "70", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "70", "Financial Result": "3.423", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "10.896", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "69", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "30.419", "Revenue Reserves Special Reserve": "30.419", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.161", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.361", "Work In Progress": "3.361", "Inventories": "3.361", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "221", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "41", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "261", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.783", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.935", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "19.603", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "275", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "50.297", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.510", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "19", "Other Liabilities": "2.468", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0,43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "24.691", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "24.692", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "686", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.764", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.919", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "550", "Bs Eqliab Equity Subscribedwithownshares": "550", "Bs Eqliab Equity Subscribedwithoutownshares": "550", "Equity": "57.276", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "10.896", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "101", "Other Equipment Operating And Office Equipment": "101", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "931", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.145", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "88.184", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "328", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "931", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.346", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "10.896", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-228", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "24.463", "Gross Profit Tc": "14.254", "Other Operating Expenses Tc": "857", "Wages And Salaries Tc": "1.584", "Personnel Expenses Tc": "1.912", "Operating Result Tc": "7.549", "Is Netincome Regular": "10.972", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "484", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "130.256", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "484", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "240", "Prepayments And Assets Under Construction": "5.412", "Land And Land Rights With Business Buildings And Other Buildings": "7.602", "Land With Third Party Heritable Building Rights": "969", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "931", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "145.510", "Fixed Assets": "146.063", "Other Assets": "0", "Prepaid Expenses": "90", "Assets": "157.937", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "180", "Tax Provisions": "83", "Trade Payables From Care": "46", "Trade Payables": "492", "Bs Eqliab Liab Lease": "96", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "114", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "197", "Deferred Income": "326", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "225", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "95.858", "Total Balance Total Equity And Liabilities": "153.656", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "382", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.679", "Income Statement": "3.679", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "157.937", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "62.079", "BaseVar": "126.897", "Economic Capital Ratio before Limited Liability": "62%", "Economic Capital Ratio": "79%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.473", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.762", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "182", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "120", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "484", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "53", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "84", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "3.025", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "935", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "14.594", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "969", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "935", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "127.266", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "99", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-935", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "95", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "133", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "152", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "285", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.510", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.192", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "4.361", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.292", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "23.203", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "30.419", "Bs Eqliab Equity Revenueres Statutory Remainder": "275", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "550", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "550", "Bs Eqliab Equity Subscribedwithownshares Remainder": "550", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.434", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "243", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "86.363", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "93", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.468", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1,7", "Bs Eqliab Liab Other Thereoftax Remainder": "21", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "44", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "44", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "385", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-155.987", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.601", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "409", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.801", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "9,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "153", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.015", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "11.708", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-22.867", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "401", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0,43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "25.359", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "875", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "550", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-14.522", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.729", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "13", "Is Netincome Regular Operatingtc Staff Social Remainder": "354", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.735", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "203", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.801", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "9,7", "Net Interest Income": "2.811", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "153", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "153", "Financial Result": "2.964", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "11.708", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "53", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "30.419", "Revenue Reserves Special Reserve": "30.419", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.473", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.762", "Work In Progress": "3.762", "Inventories": "3.762", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "182", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "120", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "301", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.537", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.015", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "23.203", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "275", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "53.897", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.510", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1,7", "Bs Eqliab Liab Other Thereoftax": "21", "Other Liabilities": "2.491", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "13", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0,43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "25.359", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "25.359", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "550", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.192", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "4.361", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "550", "Bs Eqliab Equity Subscribedwithownshares": "550", "Bs Eqliab Equity Subscribedwithoutownshares": "550", "Equity": "61.318", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "11.708", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "99", "Other Equipment Operating And Office Equipment": "99", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "935", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.601", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "86.363", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "367", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "935", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.434", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "11.708", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "401", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "25.760", "Gross Profit Tc": "14.602", "Other Operating Expenses Tc": "875", "Wages And Salaries Tc": "1.729", "Personnel Expenses Tc": "2.096", "Operating Result Tc": "7.616", "Is Netincome Regular": "10.581", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "484", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "127.266", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "484", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "84", "Prepayments And Assets Under Construction": "3.025", "Land And Land Rights With Business Buildings And Other Buildings": "14.594", "Land With Third Party Heritable Building Rights": "969", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "935", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "146.972", "Fixed Assets": "147.508", "Other Assets": "0", "Prepaid Expenses": "95", "Assets": "160.140", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "203", "Tax Provisions": "152", "Trade Payables From Care": "44", "Trade Payables": "429", "Bs Eqliab Liab Lease": "93", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "133", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "285", "Deferred Income": "285", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "243", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "94.099", "Total Balance Total Equity And Liabilities": "155.987", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "409", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.059", "Income Statement": "4.059", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "160.140", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "66.041", "BaseVar": "127.119", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "81%" } } }, "top_rated": false, "trend": -13.0, "value": 0.8121860322446313 }, { "company_id": "0000000207", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000207.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000207.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000207.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000207_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000207_main_keyfigs.svg", "name": "Storkower Wohnungsbau und Verwaltungsgesellschaft mbH", "rank": 147, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Storkower Wohnungsbau und Verwaltungsgesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Storkower Wohnungsbau und Verwaltungsgesellschaft mbH compared to the market average is the variable Bs Eqliab Liab Other Thereofsocsec Remainder, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Storkower Wohnungsbau und Verwaltungsgesellschaft mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 253% points.

The company's Economic Capital Ratio, given in the ranking table, is 81%, being 17% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000207_2018_Storkower_Wohnungsbau_und_Verwaltungsgesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "44,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,4", "Economic Capital Ratio": "-22,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "26,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "26,9", "Sales Tc": "-122", "Gross Revenue For The Period Tc": "-124", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Bs Eqliab Liab Bank Remainder": "-42,7", "Liabilities To Banks": "-42,1", "Cost Of Materials Tc": "-75,6", "Gross Profit Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-41,3", "Operating Result Tc": "-209", "Is Netincome Regular Operatingtc Staff Remainder": "-32,3", "Personnel Expenses Tc": "-40,4", "Is Netincome Regular": "-179", "Is Netincome Regular Operatingtc Remainder": "49,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "55,8", "Land And Land Rights With Residential Buildings Wuv": "55,8", "Tangible Fixed Assets": "44,7", "Fixed Assets": "39,2", "Is Netincome Remainder": "74,4" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,6", "Economic Capital Ratio": "-16,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,5", "Bs Eqliab Liab Other Thereofsocsec Remainder": "81,2", "Bs Eqliab Liab Other Thereofsocsec": "81,2", "Bs Eqliab Liab Other Thereoftax Remainder": "81,2", "Bs Eqliab Liab Other Thereoftax": "81,2", "Sales Tc": "-137", "Gross Revenue For The Period Tc": "-149", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Cost Of Materials Tc": "-89,6", "Gross Profit Tc": "-253", "Operating Result Tc": "-245", "Personnel Expenses Tc": "-42,2", "Is Netincome Regular": "-219", "Is Netincome Regular Operatingtc Remainder": "51,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "55,9", "Land And Land Rights With Residential Buildings Wuv": "55,9", "Tangible Fixed Assets": "41,9", "Is Netincome Remainder": "81,0", "Bs Eqliab Liab Other Remainder": "80,7", "Bs Eqliab Liab Bank Remainder": "-39,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000207_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "787", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "898", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,012", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "30", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "60", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "2,4", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5,6", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "139", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "139", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "10.970", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "6,4", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "33", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-139", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,2", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "90", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0,32", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "6.863", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "108", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-2.945", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "852", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1,4", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.073", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.976", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "66", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "11", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "531", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "531", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "-249", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-12.934", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "160", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "52", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "237", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-490", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "980", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.091", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-1.546", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-3.007", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "41", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.810", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "225", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "84", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "609", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-249", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-55", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.860", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,9", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "237", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,7", "Net Interest Income": "240", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "240", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-1.546", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,4", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "787", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "898", "Work In Progress": "898", "Inventories": "898", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,012", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "30", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "60", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "90", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.776", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-490", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "490", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1,4", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "853", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "6,4", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "6.863", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "11", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.810", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.828", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "84", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "108", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-2.945", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "4.905", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-1.546", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "33", "Other Equipment Operating And Office Equipment": "33", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "139", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "160", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.976", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-55", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "139", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.073", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "1.546", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "41", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.869", "Gross Profit Tc": "1.407", "Other Operating Expenses Tc": "225", "Wages And Salaries Tc": "-249", "Personnel Expenses Tc": "304", "Operating Result Tc": "2.510", "Is Netincome Regular": "2.750", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "10.970", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "5,6", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "139", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "11.155", "Fixed Assets": "11.157", "Other Assets": "0", "Prepaid Expenses": "1,2", "Assets": "12.934", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,9", "Tax Provisions": "0,32", "Trade Payables From Care": "531", "Trade Payables": "282", "Bs Eqliab Liab Lease": "66", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "90", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "91", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.939", "Total Balance Total Equity And Liabilities": "12.934", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "52", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "104", "Income Statement": "104", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "12.934", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.995", "BaseVar": "10.436", "Economic Capital Ratio before Limited Liability": "57%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.073", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "947", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,27", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "24", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "18", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "1,3", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "139", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "139", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "10.501", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2,9", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "28", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-139", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,43", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "217", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0,32", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "6.863", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "235", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-2.837", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "852", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1,4", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.106", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.356", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "69", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-62.237", "Bs Eqliab Liab Other Thereofsocsec Remainder": "31.122", "Bs Eqliab Liab Other Thereoftax Remainder": "31.122", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "654", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "654", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "-468", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-12.736", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "284", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "49", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "191", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-485", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "970", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.481", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-1.740", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-3.219", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "49", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.877", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "228", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "262", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "569", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-231", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-53", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.022", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,26", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "191", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,1", "Net Interest Income": "194", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "194", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-1.740", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.073", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "947", "Work In Progress": "947", "Inventories": "947", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,27", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "24", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "18", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "43", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.063", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-485", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "485", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1,4", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "853", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2,9", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "6.863", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "31.122", "Bs Eqliab Liab Other Thereoftax": "31.122", "Other Liabilities": "7,4", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.877", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.896", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "262", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "235", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-2.837", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "5.140", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-1.740", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "28", "Other Equipment Operating And Office Equipment": "28", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "139", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "284", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.356", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-53", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "139", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.106", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "1.740", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "49", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.945", "Gross Profit Tc": "1.466", "Other Operating Expenses Tc": "228", "Wages And Salaries Tc": "-231", "Personnel Expenses Tc": "284", "Operating Result Tc": "2.726", "Is Netincome Regular": "2.919", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "10.501", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "139", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "10.671", "Fixed Assets": "10.673", "Other Assets": "0", "Prepaid Expenses": "0,43", "Assets": "12.736", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,26", "Tax Provisions": "0,32", "Trade Payables From Care": "654", "Trade Payables": "186", "Bs Eqliab Liab Lease": "69", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "217", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "218", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "7.379", "Total Balance Total Equity And Liabilities": "12.736", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "49", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "230", "Income Statement": "230", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "12.736", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.358", "BaseVar": "10.057", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "81%" } } }, "top_rated": false, "trend": -4.0, "value": 0.8118764329154111 }, { "company_id": "0000000337", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000337.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000337.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000337.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000337_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000337_main_keyfigs.svg", "name": "Johann Feldbauer Bau GmbH", "rank": 148, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Johann Feldbauer Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Johann Feldbauer Bau GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Johann Feldbauer Bau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 158% points.

The company's Economic Capital Ratio, given in the ranking table, is 81%, being 17% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000337_2018_Johann_Feldbauer_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "115", "Economic Capital Ratio": "72,8", "Bs Ass Currass Inventory Inprogress Remainder": "169", "Sales Tc": "171", "Gross Revenue For The Period Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "171", "Cost Of Purchased Services Tc": "166", "Cost Of Materials Tc": "170", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "166", "Bs Eqliab Liab Advpaym Remainder": "-23.760", "Payments Received On Account Of Orders": "-23.740", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "128", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "128", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "124", "Gross Profit Tc": "171", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-107", "Operating Result Tc": "171", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "96,3", "Wages And Salaries Tc": "96,3", "Is Netincome Regular": "171", "Is Netincome Remainder": "-1.088", "Bs Eqliab Liab Remainder": "145" }, "2017": { "Inventories": "41,4", "Current Assets": "42,7", "Bs Ass Currass Inventory Remainder": "36,0", "Bs Ass Currass Inventory Inprogress Remainder": "28,5", "Economic Capital Ratio": "-16,8", "Cost Of Purchased Services Tc": "54,2", "Gross Profit Tc": "56,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "54,5", "Payments Received On Account Of Orders": "-94,4", "Bs Eqliab Liab Advpaym Remainder": "-94,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "33,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "33,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "30,8", "Operating Result Tc": "72,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "28,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,7", "Is Netincome Regular": "77,3", "Is Netincome Regular Operatingtc Remainder": "51,5", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Fixed Assets": "-27,7", "Is Netincome Remainder": "-158" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000337_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "18.829", "Bs Ass Currass Inventory Advpaympaid Remainder": "3.964", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-34.903", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "45", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "31.782", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "34", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.100", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.842", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,25", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "53", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "51", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "732", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.874", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "9,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "9.327", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "177", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "122", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.669", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "11.301", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "34.903", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "719", "Bs Eqliab Liab Other Thereofsocsec Remainder": "179", "Bs Eqliab Liab Other Thereoftax Remainder": "178", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "1.495", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-34.903", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.220", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-28.413", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.694", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "26", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "67", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "84", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "881", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "15.640", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "27.495", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "8.297", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "56.472", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.306", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.244", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.447", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.809", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.167", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-130.550", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "589", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "45", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "67", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "84", "Net Interest Income": "151", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "151", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "53", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "53", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "18.829", "Inventories Prepayments": "3.964", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-34.903", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "45", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "31.782", "Inventories": "922", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.100", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.842", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "5.942", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.693", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "881", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "881", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "732", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "122", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "179", "Bs Eqliab Liab Other Thereoftax": "178", "Other Liabilities": "1.076", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.809", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "56.472", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.244", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.669", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "11.301", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "13.118", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "27.495", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.694", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.977", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "51", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "34.903", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "15.640", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "15.640", "Cost Of Materials Tc": "43.136", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "8.297", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "64.768", "Gross Profit Tc": "107.904", "Other Operating Expenses Tc": "3.306", "Wages And Salaries Tc": "11.447", "Personnel Expenses Tc": "16.424", "Operating Result Tc": "129.759", "Is Netincome Regular": "129.910", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,25", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,25", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.874", "Tangible Fixed Assets": "2.658", "Fixed Assets": "2.711", "Other Assets": "0", "Prepaid Expenses": "9,4", "Assets": "28.413", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "589", "Tax Provisions": "177", "Trade Payables From Care": "0", "Trade Payables": "3.220", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "1.495", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "9.327", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.504", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.791", "Total Balance Total Equity And Liabilities": "28.413", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "26", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.669", "Income Statement": "1.669", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "28.413", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "22.622", "BaseVar": "17.102", "Economic Capital Ratio before Limited Liability": "171%", "Economic Capital Ratio": "171%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "22.592", "Bs Ass Currass Inventory Advpaympaid Remainder": "8.544", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-35.211", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "42", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "32.072", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "35.248", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.122", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.900", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,25", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "69", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "51", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "646", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.899", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "16", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "14.231", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "349", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "122", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.088", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "12.970", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "35.211", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "781", "Bs Eqliab Liab Other Thereofsocsec Remainder": "165", "Bs Eqliab Liab Other Thereoftax Remainder": "751", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "1.436", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.861", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-72.991", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.127", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "39", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2,3", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "183", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "934", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "18.005", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "36.864", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "291", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "77.285", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.446", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "725", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.340", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.821", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.119", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-154.920", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "826", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "42", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2,3", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "183", "Net Interest Income": "186", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "186", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "69", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "69", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "22.592", "Inventories Prepayments": "8.544", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-35.211", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "42", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "32.072", "Inventories": "40.695", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.122", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.900", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.023", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "70.310", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "934", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "934", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "646", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "122", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "165", "Bs Eqliab Liab Other Thereoftax": "751", "Other Liabilities": "1.697", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.821", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "77.285", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "725", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.088", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "12.970", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "15.206", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "36.864", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.127", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.940", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "51", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "35.211", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "18.005", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "18.005", "Cost Of Materials Tc": "54.869", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "291", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "77.576", "Gross Profit Tc": "132.445", "Other Operating Expenses Tc": "3.446", "Wages And Salaries Tc": "11.340", "Personnel Expenses Tc": "16.279", "Operating Result Tc": "153.829", "Is Netincome Regular": "154.015", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,25", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,25", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.899", "Tangible Fixed Assets": "2.596", "Fixed Assets": "2.665", "Other Assets": "0", "Prepaid Expenses": "16", "Assets": "72.991", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "826", "Tax Provisions": "349", "Trade Payables From Care": "0", "Trade Payables": "4.861", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "1.436", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "14.231", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "14.581", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "43.205", "Total Balance Total Equity And Liabilities": "72.991", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "39", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.088", "Income Statement": "2.088", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "72.991", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "29.786", "BaseVar": "58.098", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "81%" } } }, "top_rated": false, "trend": -126.0, "value": 0.8115721191900771 }, { "company_id": "0000000181", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000181.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000181.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000181.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000181_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000181_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft Lichtenberg mit Beschr\u00e4nkter Haftung", "rank": 149, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft Lichtenberg mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft Lichtenberg mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Wohnungsbaugesellschaft Lichtenberg mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 248% points.

The company's Economic Capital Ratio, given in the ranking table, is 80%, being 18% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000181_2018_Wohnungsbaugesellschaft_Lichtenberg_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,1", "Current Assets": "-29,9", "Economic Capital Ratio": "-16,8", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-149", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-73,2", "Liabilities To Banks": "-72,3", "Cost Of Materials Tc": "-91,1", "Gross Profit Tc": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,4", "Operating Result Tc": "-208", "Is Netincome Regular Operatingtc Staff Remainder": "-42,6", "Personnel Expenses Tc": "-46,8", "Is Netincome Regular": "-179", "Is Netincome Regular Operatingtc Remainder": "53,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "62,4", "Land And Land Rights With Residential Buildings Wuv": "62,4", "Tangible Fixed Assets": "51,4", "Fixed Assets": "50,0", "Is Netincome Remainder": "79,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "42,2", "Economic Capital Ratio": "-17,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,1", "Sales Tc": "-161", "Gross Revenue For The Period Tc": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Bs Eqliab Liab Bank Remainder": "-73,4", "Liabilities To Banks": "-72,0", "Cost Of Materials Tc": "-106", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-94,3", "Operating Result Tc": "-248", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "40,9", "Personnel Expenses Tc": "-46,4", "Is Netincome Regular Operatingtc Staff Remainder": "-37,6", "Is Netincome Regular": "-223", "Is Netincome Regular Operatingtc Remainder": "51,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "56,7", "Land And Land Rights With Residential Buildings Wuv": "56,7", "Tangible Fixed Assets": "49,7", "Fixed Assets": "45,6", "Is Netincome Remainder": "80,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000181_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "37.229", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "55.833", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "113", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "7,0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "514", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.099", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "145", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "312", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "52.702", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "3.993", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "15.918", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "6.824", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "4.296", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.020", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "6.824", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.614.392", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-6.824", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.528", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.850", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "877", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "7.189", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "59.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "62.487", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-40.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "287.099", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "270.428", "Bs Eqliab Equity Revenueres Statutory Remainder": "10.000", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "20.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "20.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "20.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "63.368", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.003.202", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.669", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,025", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "499", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "26", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "525", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.680", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.798.926", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "69.653", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7.166", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "21.655", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "32", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "3,6", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "36.101", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "20.401", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "84.837", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.000", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "214.653", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.342", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "18.293", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-418.729", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.034", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "21.655", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "32", "Net Interest Income": "21.688", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "3,6", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3,6", "Financial Result": "21.691", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "84.837", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "270.428", "Revenue Reserves Special Reserve": "270.428", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "37.229", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "55.833", "Work In Progress": "55.833", "Inventories": "55.833", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "113", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "7,0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "514", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.099", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "145", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.879", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "94.941", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "36.101", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "287.099", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "10.000", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "567.527", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "59.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,025", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "214.653", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "214.653", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "18.293", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "62.487", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "20.000", "Bs Eqliab Equity Subscribedwithownshares": "20.000", "Bs Eqliab Equity Subscribedwithoutownshares": "20.000", "Equity": "709.014", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "20.401", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "105.239", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "6.824", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "69.653", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.003.202", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.824", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "52.702", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "63.368", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "26", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "105.239", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.000", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "218.653", "Gross Profit Tc": "323.892", "Other Operating Expenses Tc": "1.342", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "379.629", "Is Netincome Regular": "401.320", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.614.392", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "312", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "3.993", "Prepayments And Assets Under Construction": "15.918", "Land And Land Rights With Business Buildings And Other Buildings": "4.296", "Land With Third Party Heritable Building Rights": "4.020", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "6.824", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.702.145", "Fixed Assets": "1.702.457", "Other Assets": "0", "Prepaid Expenses": "1.528", "Assets": "1.798.926", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.034", "Tax Provisions": "877", "Trade Payables From Care": "525", "Trade Payables": "6.205", "Bs Eqliab Liab Lease": "3.669", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.850", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.727", "Deferred Income": "7.189", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.076.996", "Total Balance Total Equity And Liabilities": "1.798.926", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7.166", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "62.445", "Income Statement": "62.445", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.798.926", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "721.930", "BaseVar": "1.437.961", "Economic Capital Ratio before Limited Liability": "66%", "Economic Capital Ratio": "81%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "32.985", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "57.725", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "40.070", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "7,9", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "442", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.109", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "219", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "70.148", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "9.433", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "52.664", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "23.046", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "3.284", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.020", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "23.046", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.613.267", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-23.046", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.018", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.010", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.992", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "7.097", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "59.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "49.918", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-40.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "349.586", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "270.428", "Bs Eqliab Equity Revenueres Statutory Remainder": "10.000", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "20.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "20.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "20.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "62.618", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.059", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.062.836", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.704", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-2.620", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.056", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "436", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.320", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.910.440", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "57.469", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7.551", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "22.434", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "23", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,6", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "35.645", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "121", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "23.964", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "88.478", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.893", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "224.722", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.176", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.888", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-422.754", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.273", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "22.434", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "23", "Net Interest Income": "22.457", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2,6", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,6", "Financial Result": "22.460", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "88.478", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "270.428", "Revenue Reserves Special Reserve": "270.428", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "32.985", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "57.725", "Work In Progress": "57.725", "Inventories": "57.725", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "40.070", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "7,9", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "442", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.109", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "41.630", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "132.340", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "35.645", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "349.586", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "10.000", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "630.014", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "59.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "224.722", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "224.722", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.888", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "49.918", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "20.000", "Bs Eqliab Equity Subscribedwithownshares": "20.000", "Bs Eqliab Equity Subscribedwithoutownshares": "20.000", "Equity": "758.932", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "121", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "23.964", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "112.563", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "23.046", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "57.469", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.062.836", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "23.046", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "70.148", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "62.618", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.056", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "112.563", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.893", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "226.615", "Gross Profit Tc": "339.178", "Other Operating Expenses Tc": "1.176", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "381.888", "Is Netincome Regular": "404.347", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.613.267", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "219", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "9.433", "Prepayments And Assets Under Construction": "52.664", "Land And Land Rights With Business Buildings And Other Buildings": "3.284", "Land With Third Party Heritable Building Rights": "4.020", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "23.046", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.775.862", "Fixed Assets": "1.776.081", "Other Assets": "0", "Prepaid Expenses": "2.018", "Assets": "1.910.440", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.273", "Tax Provisions": "1.992", "Trade Payables From Care": "436", "Trade Payables": "3.756", "Bs Eqliab Liab Lease": "3.704", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.010", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "8.002", "Deferred Income": "7.097", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.059", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.136.409", "Total Balance Total Equity And Liabilities": "1.910.440", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7.551", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "49.887", "Income Statement": "49.887", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.910.440", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "774.031", "BaseVar": "1.523.424", "Economic Capital Ratio before Limited Liability": "65%", "Economic Capital Ratio": "80%" } } }, "top_rated": false, "trend": -26.0, "value": 0.8042823846121754 }, { "company_id": "0000000211", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000211.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000211.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000211.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000211_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000211_main_keyfigs.svg", "name": "Freiburger Stadtbau Gesellschaft mit Beschr\u00e4nkter Haftung FSB", "rank": 150, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Freiburger Stadtbau Gesellschaft mit Beschr\u00e4nkter Haftung FSB are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Freiburger Stadtbau Gesellschaft mit Beschr\u00e4nkter Haftung FSB compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Freiburger Stadtbau Gesellschaft mit Beschr\u00e4nkter Haftung FSB is the variable Operating Result Tc, reducing the Economic Capital Ratio by 283% points.

The company's Economic Capital Ratio, given in the ranking table, is 80%, being 18% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000211_2018_Freiburger_Stadtbau_Gesellschaft_mit_Beschraenkter_Haftung_FSB.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,3", "Current Assets": "-26,4", "Economic Capital Ratio": "-18,0", "Sales Tc": "-136", "Gross Revenue For The Period Tc": "-137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Bs Eqliab Liab Bank Remainder": "-50,6", "Liabilities To Banks": "-49,8", "Cost Of Materials Tc": "-84,0", "Gross Profit Tc": "-233", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-54,4", "Operating Result Tc": "-247", "Is Netincome Regular Operatingtc Staff Remainder": "-34,2", "Personnel Expenses Tc": "-42,2", "Is Netincome Regular": "-217", "Is Netincome Regular Operatingtc Remainder": "48,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "52,9", "Land And Land Rights With Residential Buildings Wuv": "52,9", "Tangible Fixed Assets": "48,9", "Fixed Assets": "40,6", "Is Netincome Remainder": "79,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "42,4", "Economic Capital Ratio": "-17,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,4", "Sales Tc": "-149", "Gross Revenue For The Period Tc": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-176", "Cost Of Purchased Services Tc": "-28,9", "Cost Of Materials Tc": "-95,0", "Bs Eqliab Liab Bank Remainder": "-54,6", "Liabilities To Banks": "-53,5", "Gross Profit Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-47,9", "Operating Result Tc": "-283", "Personnel Expenses Tc": "-41,6", "Is Netincome Regular Operatingtc Staff Remainder": "-28,7", "Is Netincome Regular": "-257", "Is Netincome Regular Operatingtc Remainder": "39,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "53,4", "Land And Land Rights With Residential Buildings Wuv": "53,4", "Tangible Fixed Assets": "49,0", "Fixed Assets": "38,7", "Is Netincome Remainder": "80,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000211_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.258", "Bs Ass Currass Inventory Advpaympaid Remainder": "693", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "14.394", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "73", "Bs Ass Currass Inventory Remainder": "19.639", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "421", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "17.935", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "736", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,69", "Bs Ass Currass Receiv Case Remainder": "0,69", "Bs Ass Currass Receiv Lease Remainder": "645", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "857", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "2.097", "Bs Ass Currass Receiv Remainder": "-0,69", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "11.029", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "497", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-18.356", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "6,2", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "245", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "15", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "273", "Bs Ass Fixass Tan Constrprepcosts Remainder": "3.465", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "16.050", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "526", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "13.805", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "199", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "526", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "330.915", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.958", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "617", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-526", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "391", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "13.044", "Bs Eqliab Accruals Pensions Remainder": "10.736", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "453", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8.142", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "18.923", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "6.799", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "-680", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.800", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-84.968", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1,6", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "1.110", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "66.741", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "11.207", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "39.084", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "39.084", "Bs Eqliab Equity Subscribedwithownshares Remainder": "39.084", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "17.220", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "199.936", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "8.912", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "816", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-15.881", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "31.122", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.700", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-421.385", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "8.821", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.023", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.792", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "18", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "134", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-11.108", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "22.215", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "74.298", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-11.815", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-377", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-24.956", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-71.799", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.765", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "2.779", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "57.893", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "6.630", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "378", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.211", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.499", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-50.826", "Is Netincome Regular Operatingtc Staff Remainder": "17.690", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.183", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.662", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-25.270", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "410", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.792", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "18", "Net Interest Income": "5.810", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "134", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "134", "Financial Result": "5.944", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-24.956", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "73", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.258", "Inventories Prepayments": "693", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "14.394", "Work In Progress": "14.394", "Inventories": "34.799", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "421", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "17.935", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "18.356", "Receivables From Affiliated Companies": "736", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,69", "Bs Ass Currass Receiv Case": "0,69", "Receivables And Other Assets Receivables From Rent And Lease": "645", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "857", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "2.097", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "11.029", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "497", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.861", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "51.919", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-11.108", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "11.108", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "1.110", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "11.207", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "79.058", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.958", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "18.923", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "816", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "2.779", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "57.893", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "6.630", "Sales Tc": "67.303", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.499", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "6.799", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "-680", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.120", "Equity Retained Profits Accumulated Losses Brought Forward": "1,6", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "39.084", "Bs Eqliab Equity Subscribedwithownshares": "39.084", "Bs Eqliab Equity Subscribedwithoutownshares": "39.084", "Equity": "143.186", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-11.815", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-377", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-37.149", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "526", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "8.821", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "199.936", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.662", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "526", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "17.220", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "31.122", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "37.149", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.765", "Other Own Work Capitalised Tc": "378", "Gross Revenue For The Period Tc": "72.445", "Gross Profit Tc": "37.795", "Other Operating Expenses Tc": "4.211", "Wages And Salaries Tc": "-7.183", "Personnel Expenses Tc": "8.845", "Operating Result Tc": "13.631", "Is Netincome Regular": "19.575", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "245", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "6,2", "Land And Land Rights With Residential Buildings Wuv": "330.915", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "252", "Buildings On Third Party Land": "273", "Construction Preparatory Costs": "3.465", "Prepayments And Assets Under Construction": "16.050", "Land And Land Rights With Business Buildings And Other Buildings": "13.805", "Land With Third Party Heritable Building Rights": "199", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "526", "Other Tangible Fixed Assets": "617", "Tangible Fixed Assets": "368.808", "Fixed Assets": "369.075", "Other Assets": "0", "Prepaid Expenses": "391", "Assets": "421.385", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "410", "Tax Provisions": "453", "Trade Payables From Care": "0", "Trade Payables": "3.700", "Bs Eqliab Liab Lease": "8.912", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "13.044", "Provisions For Pensions And Similar Obligations": "10.736", "Provisions": "24.232", "Deferred Income": "8.142", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "245.826", "Total Balance Total Equity And Liabilities": "421.385", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.023", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.559", "Income Statement": "5.559", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "421.385", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "175.560", "BaseVar": "333.605", "Economic Capital Ratio before Limited Liability": "64%", "Economic Capital Ratio": "80%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.674", "Bs Ass Currass Inventory Advpaympaid Remainder": "681", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "15.334", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "106", "Bs Ass Currass Inventory Remainder": "28.185", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "2.218", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "25.570", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "221", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "491", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,77", "Bs Ass Currass Receiv Case Remainder": "0,77", "Bs Ass Currass Receiv Lease Remainder": "595", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "455", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "1.332", "Bs Ass Currass Receiv Remainder": "-0,77", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1.392", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "548", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-28.010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "6,2", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "245", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "46", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "243", "Bs Ass Fixass Tan Constrprepcosts Remainder": "5.265", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "16.438", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "526", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "13.035", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "199", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "526", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "371.354", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.728", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "666", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-526", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "282", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "11.389", "Bs Eqliab Accruals Pensions Remainder": "11.358", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "541", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "7.553", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "18.923", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "12.727", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "-1.273", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "12.727", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-90.895", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0,36", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "1.110", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "72.861", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "12.480", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "39.084", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "39.084", "Bs Eqliab Equity Subscribedwithownshares Remainder": "39.084", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "18.476", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "226.720", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "9.224", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.104", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0,072", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "14.166", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "543", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.839", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-461.827", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "14.663", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.936", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.613", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "57", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "169", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-11.644", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "23.288", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "101.967", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-22.580", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-1.496", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-26.908", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-94.022", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "9.485", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.489", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "58.788", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "18.676", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "519", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.150", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7.945", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-61.701", "Is Netincome Regular Operatingtc Staff Remainder": "22.168", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-7.991", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.093", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-30.215", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "228", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.613", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "57", "Net Interest Income": "5.669", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "169", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "169", "Financial Result": "5.839", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-26.908", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "46", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "106", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.674", "Inventories Prepayments": "681", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "15.334", "Work In Progress": "15.334", "Inventories": "44.306", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "2.218", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "25.570", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "221", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "28.010", "Receivables From Affiliated Companies": "491", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,77", "Bs Ass Currass Receiv Case": "0,77", "Receivables And Other Assets Receivables From Rent And Lease": "595", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "455", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "1.332", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1.392", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "548", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.813", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "50.793", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-11.644", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "11.644", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "1.110", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "12.480", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "86.451", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.728", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "18.923", "Capital Reserves Equity Cap Res": "18.923", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.104", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.489", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "58.788", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "18.676", "Sales Tc": "78.953", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7.945", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "12.727", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "-1.273", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "11.454", "Equity Retained Profits Accumulated Losses Brought Forward": "0,36", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "39.084", "Bs Eqliab Equity Subscribedwithownshares": "39.084", "Bs Eqliab Equity Subscribedwithoutownshares": "39.084", "Equity": "155.913", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-22.580", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-1.496", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-50.984", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "526", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "14.663", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "226.720", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.093", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "526", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "18.476", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "543", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "50.984", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "9.485", "Other Own Work Capitalised Tc": "519", "Gross Revenue For The Period Tc": "88.957", "Gross Profit Tc": "45.919", "Other Operating Expenses Tc": "4.150", "Wages And Salaries Tc": "-7.991", "Personnel Expenses Tc": "11.084", "Operating Result Tc": "19.041", "Is Netincome Regular": "24.879", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "245", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "6,2", "Land And Land Rights With Residential Buildings Wuv": "371.354", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "252", "Buildings On Third Party Land": "243", "Construction Preparatory Costs": "5.265", "Prepayments And Assets Under Construction": "16.438", "Land And Land Rights With Business Buildings And Other Buildings": "13.035", "Land With Third Party Heritable Building Rights": "199", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "526", "Other Tangible Fixed Assets": "666", "Tangible Fixed Assets": "410.453", "Fixed Assets": "410.752", "Other Assets": "0", "Prepaid Expenses": "282", "Assets": "461.827", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "228", "Tax Provisions": "541", "Trade Payables From Care": "0", "Trade Payables": "4.839", "Bs Eqliab Liab Lease": "9.224", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0,072", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "11.389", "Provisions For Pensions And Similar Obligations": "11.358", "Provisions": "23.288", "Deferred Income": "7.553", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "275.072", "Total Balance Total Equity And Liabilities": "461.827", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.936", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "11.490", "Income Statement": "11.490", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "461.827", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "186.754", "BaseVar": "368.449", "Economic Capital Ratio before Limited Liability": "64%", "Economic Capital Ratio": "80%" } } }, "top_rated": false, "trend": -23.0, "value": 0.8015172025789483 }, { "company_id": "0000000137", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000137.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000137.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000137.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000137_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000137_main_keyfigs.svg", "name": "Mauss Bau GmbH Co KG", "rank": 151, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Mauss Bau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Mauss Bau GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Mauss Bau GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 269% points.

The company's Economic Capital Ratio, given in the ranking table, is 80%, being 18% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000137_2018_Mauss_Bau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "87,9", "Work In Progress Services In Progress": "87,9", "Work In Progress": "72,8", "Economic Capital Ratio": "-10,0", "Sales Tc": "87,5", "Gross Revenue For The Period Tc": "86,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "87,7", "Cost Of Purchased Services Tc": "-162", "Cost Of Materials Tc": "75,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-161", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-92,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-92,2", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-96,1", "Gross Profit Tc": "-111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "88,0", "Operating Result Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-480", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-50,2", "Wages And Salaries Tc": "-50,2", "Is Netincome Regular": "-198", "Is Netincome Regular Operatingtc Staff Remainder": "58,9", "Is Netincome Regular Operatingtc Remainder": "-140", "Is Netincome Remainder": "86,4" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-42,3", "Economic Capital Ratio": "-18,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-42,8", "Bs Ass Currass Inventory Inprogress Services Remainder": "62,2", "Work In Progress Services In Progress": "62,2", "Work In Progress": "41,4", "Cost Of Purchased Services Tc": "-113", "Gross Profit Tc": "-151", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-44,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-44,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-47,9", "Operating Result Tc": "-269", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-210", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "79,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-38,5", "Wages And Salaries Tc": "-38,5", "Is Netincome Regular": "-246", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "32,0", "Is Netincome Regular Operatingtc Remainder": "-159", "Is Netincome Regular Operatingtc Staff Remainder": "48,4", "Is Netincome Remainder": "79,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000137_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.847", "Bs Ass Currass Inventory Advpaympaid Remainder": "4.425", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-48.118", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "41.814", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.165", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "22", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "564", "Bs Ass Currass Receiv Other Remainder": "1.407", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "4.431", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "542", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.007", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "103", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "775", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "50", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.948", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.675", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "751", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "1.951", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.642", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "520", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.030", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "328", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,087", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "10.852", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "1.104", "Bs Eqliab Liab Other Remainder": "896", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "139", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.104", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.104", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.489", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-35.206", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.101", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "72", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "446", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "84", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-20", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.208", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-891", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.104", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.209", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-17.235", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "91.471", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-28.501", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-89.979", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-2.557", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "71.299", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "126", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.920", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.493", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-41.153", "Is Netincome Regular Operatingtc Staff Remainder": "25.611", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-9.889", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.916", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-6.284", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "520", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "446", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "84", "Net Interest Income": "530", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-20", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.208", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.188", "Financial Result": "827", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "50", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "50", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "50", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.847", "Inventories Prepayments": "4.425", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-48.118", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "41.814", "Work In Progress": "41.814", "Inventories": "6.285", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "22", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "564", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.971", "Receivables From Other Long Term Investees And Investors": "4.431", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.007", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.973", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "20.105", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.104", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.104", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "103", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "751", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "328", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "1.104", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.000", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "71.299", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.493", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.030", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "6.358", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-28.501", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "1.951", "Other Equipment Operating And Office Equipment": "1.951", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.101", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "10.852", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.916", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.675", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.104", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-17.235", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-17.235", "Cost Of Materials Tc": "45.736", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-2.557", "Other Own Work Capitalised Tc": "126", "Gross Revenue For The Period Tc": "68.867", "Gross Profit Tc": "24.625", "Other Operating Expenses Tc": "5.920", "Wages And Salaries Tc": "-9.889", "Personnel Expenses Tc": "12.805", "Operating Result Tc": "4.794", "Is Netincome Regular": "5.621", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "775", "Long Term Financial Assets": "903", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.948", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "14.325", "Fixed Assets": "15.278", "Other Assets": "0", "Prepaid Expenses": "4,8", "Assets": "35.388", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "520", "Tax Provisions": "520", "Trade Payables From Care": "0", "Trade Payables": "5.489", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "139", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.642", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.162", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,087", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "23.686", "Total Balance Total Equity And Liabilities": "35.206", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "72", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.030", "Income Statement": "5.030", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "35.388", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.702", "BaseVar": "29.537", "Economic Capital Ratio before Limited Liability": "76%", "Economic Capital Ratio": "88%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "15.923", "Bs Ass Currass Inventory Advpaympaid Remainder": "9.539", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-60.831", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "41.128", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "13.538", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.756", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.000", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "1.314", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.552", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "103", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "312", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "726", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "347", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "9.659", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "899", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "3.239", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.579", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "618", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.993", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.307", "Bs Eqliab Equity Reservespartnership Remainder": "1.234", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.154", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.154", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.154", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.635", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "11.186", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "5.270", "Bs Eqliab Liab Other Remainder": "-2.652", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "42", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "5.270", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "6.960", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.743", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-48.033", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.074", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "80", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "604", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "245", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "305", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-38", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-1.170", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-1.048", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.096", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-12.093", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "77.551", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-26.683", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-65.935", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.973", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "53.757", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "98", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.604", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "11.616", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-60.457", "Is Netincome Regular Operatingtc Staff Remainder": "27.536", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-10.227", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "12", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.553", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.477", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "121", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "604", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "245", "Net Interest Income": "849", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "305", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-38", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "268", "Financial Result": "-53", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "347", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "347", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "347", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "15.923", "Inventories Prepayments": "9.539", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-60.831", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "41.128", "Work In Progress": "41.128", "Inventories": "3.374", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.756", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.000", "Receivables From Other Long Term Investees And Investors": "1.314", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.552", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "13.622", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "32.918", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-1.048", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.048", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "103", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "899", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.234", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "5.270", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.618", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "53.757", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "11.616", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.993", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.154", "Bs Eqliab Equity Subscribedwithownshares": "1.154", "Bs Eqliab Equity Subscribedwithoutownshares": "1.154", "Equity": "7.381", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-26.683", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "3.239", "Other Equipment Operating And Office Equipment": "3.239", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.074", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "11.186", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.541", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "9.659", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "6.960", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-12.093", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-12.093", "Cost Of Materials Tc": "38.776", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.973", "Other Own Work Capitalised Tc": "98", "Gross Revenue For The Period Tc": "56.828", "Gross Profit Tc": "29.669", "Other Operating Expenses Tc": "9.604", "Wages And Salaries Tc": "-10.227", "Personnel Expenses Tc": "13.768", "Operating Result Tc": "5.248", "Is Netincome Regular": "5.195", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "726", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "312", "Long Term Financial Assets": "1.141", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "13.797", "Fixed Assets": "15.286", "Other Assets": "0", "Prepaid Expenses": "4,8", "Assets": "48.209", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "121", "Tax Provisions": "618", "Trade Payables From Care": "0", "Trade Payables": "4.743", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "42", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.579", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.197", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.635", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "33.454", "Total Balance Total Equity And Liabilities": "48.033", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "80", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.993", "Income Statement": "4.993", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48.209", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.754", "BaseVar": "40.831", "Economic Capital Ratio before Limited Liability": "63%", "Economic Capital Ratio": "80%" } } }, "top_rated": false, "trend": -40.0, "value": 0.7952888074101379 }, { "company_id": "0000000206", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000206.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000206.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000206.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000206_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000206_main_keyfigs.svg", "name": "Sewoba GmbH Seelower Wohnungsbaugesellschaft", "rank": 152, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Sewoba GmbH Seelower Wohnungsbaugesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sewoba GmbH Seelower Wohnungsbaugesellschaft compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Sewoba GmbH Seelower Wohnungsbaugesellschaft is the variable Operating Result Tc, reducing the Economic Capital Ratio by 229% points.

The company's Economic Capital Ratio, given in the ranking table, is 79%, being 19% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000206_2018_Sewoba_GmbH_Seelower_Wohnungsbaugesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,6", "Economic Capital Ratio": "-18,4", "Sales Tc": "-138", "Gross Revenue For The Period Tc": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Bs Eqliab Liab Bank Remainder": "-63,0", "Liabilities To Banks": "-62,1", "Cost Of Materials Tc": "-86,4", "Gross Profit Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-59,2", "Operating Result Tc": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "28,1", "Is Netincome Regular Operatingtc Staff Remainder": "-35,1", "Personnel Expenses Tc": "-42,6", "Is Netincome Regular": "-161", "Is Netincome Regular Operatingtc Remainder": "52,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "52,8", "Land And Land Rights With Residential Buildings Wuv": "52,8", "Tangible Fixed Assets": "48,8", "Fixed Assets": "43,9", "Is Netincome Remainder": "76,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,4", "Economic Capital Ratio": "-18,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,2", "Sales Tc": "-153", "Gross Revenue For The Period Tc": "-166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Bs Eqliab Liab Bank Remainder": "-60,5", "Liabilities To Banks": "-59,3", "Cost Of Materials Tc": "-103", "Gross Profit Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-62,9", "Operating Result Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "41,4", "Personnel Expenses Tc": "-42,2", "Is Netincome Regular Operatingtc Staff Remainder": "-30,1", "Is Netincome Regular": "-203", "Is Netincome Regular Operatingtc Remainder": "50,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "55,5", "Land And Land Rights With Residential Buildings Wuv": "55,5", "Tangible Fixed Assets": "48,5", "Fixed Assets": "45,0", "Is Netincome Remainder": "78,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000206_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.708", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.213", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,059", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "195", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "113", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2,4", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "300", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "15", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "10", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.925", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "53", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.746", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "53", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "37.594", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "71", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-53", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "174", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "71", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "369", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "332", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.569", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.395", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "12.790", "Bs Eqliab Equity Revenueres Statutory Remainder": "303", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.131", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "17", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "24.960", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "130", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "29", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,018", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,018", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "520", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-47.951", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "484", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "115", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "583", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,51", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,87", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-17", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.219", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "7.278", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-3.639", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "91", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "270", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "6.894", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "608", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "248", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.765", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-729", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-153", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.721", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "72", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "583", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,51", "Net Interest Income": "584", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,87", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-17", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-17", "Financial Result": "567", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-3.639", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "12.790", "Revenue Reserves Special Reserve": "12.790", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.708", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.213", "Work In Progress": "2.213", "Inventories": "2.213", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,059", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "195", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "113", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "308", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.228", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.219", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.395", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "303", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.488", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "71", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "29", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "270", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "6.894", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.164", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "248", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "369", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "332", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.100", "Bs Eqliab Equity Subscribedwithownshares": "4.100", "Bs Eqliab Equity Subscribedwithoutownshares": "4.100", "Equity": "19.991", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-3.639", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "71", "Other Equipment Operating And Office Equipment": "71", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "53", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "484", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "24.960", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-153", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "53", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.131", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.639", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "91", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.255", "Gross Profit Tc": "10.894", "Other Operating Expenses Tc": "608", "Wages And Salaries Tc": "-729", "Personnel Expenses Tc": "882", "Operating Result Tc": "13.852", "Is Netincome Regular": "14.419", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "300", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "37.594", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2,4", "Long Term Financial Assets": "302", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "10", "Prepayments And Assets Under Construction": "1.925", "Land And Land Rights With Business Buildings And Other Buildings": "2.746", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "53", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "42.399", "Fixed Assets": "42.716", "Other Assets": "0", "Prepaid Expenses": "7,1", "Assets": "47.951", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "72", "Tax Provisions": "0", "Trade Payables From Care": "0,018", "Trade Payables": "520", "Bs Eqliab Liab Lease": "130", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "174", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "174", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "17", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "27.786", "Total Balance Total Equity And Liabilities": "47.951", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "115", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "369", "Income Statement": "369", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "47.951", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "20.165", "BaseVar": "37.869", "Economic Capital Ratio before Limited Liability": "63%", "Economic Capital Ratio": "80%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.123", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.032", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,39", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "143", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "210", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2,4", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "5,1", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "5,8", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.227", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "53", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.774", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "53", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39.803", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "48", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-53", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "150", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "309", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "418", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-88", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-88", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.112", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.727", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "12.790", "Bs Eqliab Equity Revenueres Statutory Remainder": "303", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.232", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "24.615", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "112", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "172", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "589", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-48.429", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "27", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "115", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "632", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1,3", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.251", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "6.914", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-3.457", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-181", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "259", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "7.098", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "533", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "139", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.845", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-761", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-162", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.835", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "495", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "632", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "632", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1,3", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,3", "Financial Result": "633", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-3.457", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "12.790", "Revenue Reserves Special Reserve": "12.790", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.123", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.032", "Work In Progress": "2.032", "Inventories": "2.032", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,39", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "143", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "210", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "353", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.508", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.251", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.727", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "303", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.819", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "418", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "172", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "259", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "7.098", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.357", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "139", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-88", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-88", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.100", "Bs Eqliab Equity Subscribedwithownshares": "4.100", "Bs Eqliab Equity Subscribedwithoutownshares": "4.100", "Equity": "20.249", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-3.457", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "48", "Other Equipment Operating And Office Equipment": "48", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "53", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "27", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "24.615", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-162", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "53", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.232", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.457", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-181", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.176", "Gross Profit Tc": "10.633", "Other Operating Expenses Tc": "533", "Wages And Salaries Tc": "-761", "Personnel Expenses Tc": "923", "Operating Result Tc": "13.478", "Is Netincome Regular": "14.111", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "39.803", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2,4", "Long Term Financial Assets": "2,4", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "5,8", "Prepayments And Assets Under Construction": "1.227", "Land And Land Rights With Business Buildings And Other Buildings": "2.774", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "53", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "43.911", "Fixed Assets": "43.918", "Other Assets": "0", "Prepaid Expenses": "2,7", "Assets": "48.429", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "495", "Tax Provisions": "309", "Trade Payables From Care": "0", "Trade Payables": "589", "Bs Eqliab Liab Lease": "112", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "150", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "459", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "27.720", "Total Balance Total Equity And Liabilities": "48.429", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "115", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-88", "Income Statement": "-88", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48.429", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "20.708", "BaseVar": "38.074", "Economic Capital Ratio before Limited Liability": "63%", "Economic Capital Ratio": "79%" } } }, "top_rated": false, "trend": -23.0, "value": 0.7910941561095444 }, { "company_id": "0000000382", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000382.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000382.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000382.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000382_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000382_main_keyfigs.svg", "name": "Anton Schick GmbH Co KG", "rank": 153, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Anton Schick GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Anton Schick GmbH Co KG compared to the market average is the variable Bs Ass Currass Inventory Inprogress Remainder, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Anton Schick GmbH Co KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 769% points.

The company's Economic Capital Ratio, given in the ranking table, is 79%, being 19% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000382_2018_Anton_Schick_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-63,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-62,5", "Economic Capital Ratio": "-21,2", "Work In Progress": "76,8", "Bs Ass Currass Inventory Inprogress Remainder": "-124.145", "Other Liabilities": "-75,0", "Bs Eqliab Liab Other Remainder": "-79,5", "Sales Tc": "76,8", "Gross Revenue For The Period Tc": "76,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "76,8", "Cost Of Purchased Services Tc": "76,5", "Cost Of Materials Tc": "76,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "76,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "67,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "67,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "66,7", "Gross Profit Tc": "-121", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-710", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "45,7", "Wages And Salaries Tc": "45,7", "Is Netincome Regular Operatingtc Remainder": "50,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-56,9", "Economic Capital Ratio": "-19,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-57,3", "Bs Ass Currass Inventory Inprogress Remainder": "78,6", "Work In Progress": "78,6", "Sales Tc": "78,6", "Gross Revenue For The Period Tc": "78,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "78,6", "Cost Of Purchased Services Tc": "78,1", "Cost Of Materials Tc": "78,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "78,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "74,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "74,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "74,0", "Gross Profit Tc": "78,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-93,4", "Operating Result Tc": "78,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "47,4", "Wages And Salaries Tc": "47,4", "Is Netincome Regular": "78,6", "Is Netincome Regular Operatingtc Remainder": "49,7", "Is Netincome Remainder": "-769" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000382_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.070", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-45.145", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "45.145", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "461", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "979", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,12", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.358", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,74", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "18", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.229", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.744", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.725", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "46", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.629", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-329", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "329", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,1", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.534", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "1.000", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.073", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.974", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "11.492", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-7.987", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.915", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.631", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "44", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "88", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,39", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0,13", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.531", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "17.403", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "27.995", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-90.238", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5.443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "54.432", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "283", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.304", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "557", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.718", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.858", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.124", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "240", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "88", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,39", "Net Interest Income": "88", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0,13", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,13", "Financial Result": "89", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "18", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "18", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.070", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-45.145", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "45.145", "Inventories": "461", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "979", "Receivables From Other Long Term Investees And Investors": "0,12", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.358", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.337", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.869", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.531", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.531", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.744", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.000", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "11.492", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "54.432", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "557", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.534", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "3.534", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "27.995", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.974", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.858", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.229", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.073", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "17.403", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "17.403", "Cost Of Materials Tc": "45.398", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "5.443", "Other Own Work Capitalised Tc": "283", "Gross Revenue For The Period Tc": "60.158", "Gross Profit Tc": "15.317", "Other Operating Expenses Tc": "1.304", "Wages And Salaries Tc": "7.718", "Personnel Expenses Tc": "10.576", "Operating Result Tc": "29.285", "Is Netincome Regular": "29.374", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,74", "Long Term Financial Assets": "0,74", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.725", "Tangible Fixed Assets": "12.698", "Fixed Assets": "12.716", "Other Assets": "0", "Prepaid Expenses": "46", "Assets": "24.631", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "240", "Tax Provisions": "329", "Trade Payables From Care": "0", "Trade Payables": "3.915", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.629", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.629", "Deferred Income": "1,1", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.467", "Total Balance Total Equity And Liabilities": "24.631", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "44", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.534", "Income Statement": "1.534", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.631", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.164", "BaseVar": "20.549", "Economic Capital Ratio before Limited Liability": "59%", "Economic Capital Ratio": "77%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.883", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-43.801", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "43.801", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "430", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "576", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "472", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.503", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,74", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "17", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.069", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.254", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.503", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "40", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.586", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "315", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.770", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-0,000020", "Bs Eqliab Equity Reservespartnership Remainder": "1.500", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1.000", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.222", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.577", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.047", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.731", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-26.747", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "61", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "100", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.076", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "22.804", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "29.745", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.344", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "70.951", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.321", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "476", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.797", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.123", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-136.629", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "287", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "100", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,2", "Net Interest Income": "101", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "101", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "17", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "17", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.883", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-43.801", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "43.801", "Inventories": "430", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "576", "Receivables From Other Long Term Investees And Investors": "472", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.503", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.551", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.864", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.076", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.076", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.254", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.500", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.047", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "70.951", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "476", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.770", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1.000", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "4.270", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "29.745", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.577", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.123", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.069", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.222", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "22.804", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "22.804", "Cost Of Materials Tc": "52.549", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.344", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "69.608", "Gross Profit Tc": "122.157", "Other Operating Expenses Tc": "1.321", "Wages And Salaries Tc": "8.797", "Personnel Expenses Tc": "11.920", "Operating Result Tc": "137.950", "Is Netincome Regular": "138.051", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,74", "Long Term Financial Assets": "0,74", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.503", "Tangible Fixed Assets": "14.826", "Fixed Assets": "14.843", "Other Assets": "0", "Prepaid Expenses": "40", "Assets": "26.747", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "287", "Tax Provisions": "315", "Trade Payables From Care": "0", "Trade Payables": "3.731", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.586", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.901", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.576", "Total Balance Total Equity And Liabilities": "26.747", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "61", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.770", "Income Statement": "1.770", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "26.747", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.171", "BaseVar": "22.162", "Economic Capital Ratio before Limited Liability": "62%", "Economic Capital Ratio": "79%" } } }, "top_rated": false, "trend": -16.0, "value": 0.7864420049096179 }, { "company_id": "0000000426", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000426.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000426.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000426.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000426_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000426_main_keyfigs.svg", "name": "WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung Konzern", "rank": 154, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 78% points.The greatest weakness of WBM Wohnungsbaugesellschaft Berlin Mitte mit Beschr\u00e4nkter Haftung Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 260% points.

The company's Economic Capital Ratio, given in the ranking table, is 79%, being 19% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000426_2018_WBM_Wohnungsbaugesellschaft_Berlin_Mitte_mit_Beschraenkter_Haftung_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,4", "Current Assets": "-29,1", "Economic Capital Ratio": "-19,2", "Sales Tc": "-142", "Gross Revenue For The Period Tc": "-145", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Bs Eqliab Liab Bank Remainder": "-66,8", "Liabilities To Banks": "-66,0", "Cost Of Materials Tc": "-88,2", "Gross Profit Tc": "-236", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-63,1", "Operating Result Tc": "-227", "Is Netincome Regular Operatingtc Staff Remainder": "-37,4", "Personnel Expenses Tc": "-43,7", "Is Netincome Regular": "-197", "Is Netincome Regular Operatingtc Remainder": "51,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "48,0", "Land And Land Rights With Residential Buildings Wuv": "48,0", "Tangible Fixed Assets": "47,8", "Fixed Assets": "42,8", "Is Netincome Remainder": "78,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,9", "Current Assets": "-29,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,8", "Economic Capital Ratio": "-19,4", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Bs Eqliab Liab Bank Remainder": "-66,5", "Liabilities To Banks": "-65,2", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-65,7", "Operating Result Tc": "-260", "Personnel Expenses Tc": "-43,3", "Is Netincome Regular Operatingtc Staff Remainder": "-32,5", "Is Netincome Regular": "-233", "Is Netincome Regular Operatingtc Remainder": "49,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "48,6", "Land And Land Rights With Residential Buildings Wuv": "48,6", "Tangible Fixed Assets": "47,6", "Fixed Assets": "45,1", "Is Netincome Remainder": "78,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000426_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "31.036", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "63.447", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "24.405", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "24.405", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.314", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.048", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "37", "Bs Ass Currass Receiv Propertysales Remainder": "143", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "12", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.448", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-24.405", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "58.080", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "18.465", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "5.831", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "285", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "26.372", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "3.913", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "40.744", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "8.517", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "230.426", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "7.539", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "8.517", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.197.169", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "273", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "1.944", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-8.517", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "639", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "28.307", "Bs Eqliab Accruals Pensions Remainder": "1.085", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "6.342", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "19.737", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "129.872", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "39.319", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "256.537", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-269.985", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "217.218", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "238.707", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.724", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.724", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.724", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "65.176", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "939.127", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "25.226", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "673", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "9,0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.178", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "18", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "402", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.407", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.726.138", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "39.101", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "218", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "31.280", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "74", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "486", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "11", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "36.139", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "229.862", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-4,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-1.332", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-113.595", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-215.868", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.002", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "224.330", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "623", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "757", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "8.276", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "13.994", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "40.740", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-16.622", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-20.370", "Is Netincome Regular Operatingtc Staff Social Remainder": "16.622", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-245.225", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.719", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,34", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "31.280", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "74", "Net Interest Income": "31.354", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "11", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "486", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "497", "Financial Result": "31.851", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-113.595", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "285", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "238.707", "Revenue Reserves Special Reserve": "238.707", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "31.036", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "63.447", "Work In Progress": "63.447", "Inventories": "87.852", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "24.405", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "24.405", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.314", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.048", "Receivables From Other Long Term Investees And Investors": "37", "Receivables And Other Assets Receivables From Property Sales": "143", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "12", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.448", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.002", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "125.890", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "36.139", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "238.707", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "273", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "129.872", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "673", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-20.370", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "224.330", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "623", "Sales Tc": "224.953", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "13.994", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,34", "Notes": "0,34", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "39.319", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "256.537", "Equity Retained Profits Accumulated Losses Brought Forward": "217.218", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.724", "Bs Eqliab Equity Subscribedwithownshares": "6.724", "Bs Eqliab Equity Subscribedwithoutownshares": "6.724", "Equity": "631.840", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-4,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-1.332", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-114.931", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "1.944", "Other Equipment Operating And Office Equipment": "1.944", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "8.517", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "39.101", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "939.127", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.748", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "58.080", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "8.517", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "26.372", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "65.176", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "18", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "114.931", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.002", "Other Own Work Capitalised Tc": "757", "Gross Revenue For The Period Tc": "228.712", "Gross Profit Tc": "127.775", "Other Operating Expenses Tc": "8.276", "Wages And Salaries Tc": "-16.622", "Personnel Expenses Tc": "20.370", "Operating Result Tc": "206.554", "Is Netincome Regular": "238.405", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.197.169", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "18.465", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "5.831", "Long Term Financial Assets": "24.347", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "3.913", "Prepayments And Assets Under Construction": "40.744", "Land And Land Rights With Business Buildings And Other Buildings": "230.426", "Land With Third Party Heritable Building Rights": "7.539", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "8.517", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.516.897", "Fixed Assets": "1.541.529", "Other Assets": "0", "Prepaid Expenses": "639", "Assets": "1.726.138", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.719", "Tax Provisions": "6.342", "Trade Payables From Care": "402", "Trade Payables": "4.809", "Bs Eqliab Liab Lease": "25.226", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "9,0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "28.307", "Provisions For Pensions And Similar Obligations": "1.085", "Provisions": "35.734", "Deferred Income": "19.737", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.039.216", "Total Balance Total Equity And Liabilities": "1.726.527", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "218", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "36.218", "Income Statement": "36.218", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.726.527", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "686.922", "BaseVar": "1.382.677", "Economic Capital Ratio before Limited Liability": "62%", "Economic Capital Ratio": "79%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "33.317", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "60.901", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "16", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "2.033", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.707", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "30", "Bs Ass Currass Receiv Propertysales Remainder": "143", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "28", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "606", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-5,0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "5,0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "45.091", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "21.000", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "5.782", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "51", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "1.157", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "5.768", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "8.649", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "15.397", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "18.356", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "255.295", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "7.539", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "18.356", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.310.214", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "614", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "2.185", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-18.356", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "660", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "32.432", "Bs Eqliab Accruals Pensions Remainder": "1.112", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "3.561", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "19.611", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "139.169", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "28.812", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "285.349", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-298.797", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "256.537", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "238.707", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.724", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.724", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.724", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "63.570", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "970.135", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "27.366", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.201", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.101", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "95", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "402", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.294", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.799.539", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "28.936", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "124", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "28.532", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "129", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.880", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "19", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "38.655", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "233.954", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-6,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-748", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-116.223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-203.262", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-2.511", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "235.310", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "333", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "983", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "14.474", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "30.692", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "44.498", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-18.151", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-22.249", "Is Netincome Regular Operatingtc Staff Social Remainder": "18.151", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-307.950", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "20.127", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "28.532", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "129", "Net Interest Income": "28.661", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "19", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.880", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.899", "Financial Result": "30.560", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-116.223", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.157", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "238.707", "Revenue Reserves Special Reserve": "238.707", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "16", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "33.317", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "60.901", "Work In Progress": "60.901", "Inventories": "60.917", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "2.033", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.707", "Receivables From Other Long Term Investees And Investors": "30", "Receivables And Other Assets Receivables From Property Sales": "143", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "28", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "606", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.547", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "5,0", "Current Assets": "101.781", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "38.655", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "238.707", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "614", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "139.169", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.201", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-22.249", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "235.310", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "333", "Sales Tc": "235.643", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "30.692", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "28.812", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "285.349", "Equity Retained Profits Accumulated Losses Brought Forward": "256.537", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.724", "Bs Eqliab Equity Subscribedwithownshares": "6.724", "Bs Eqliab Equity Subscribedwithoutownshares": "6.724", "Equity": "669.949", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-6,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-748", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-116.977", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "2.185", "Other Equipment Operating And Office Equipment": "2.185", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "18.356", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "28.936", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "970.135", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-4.098", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "45.091", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "18.356", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "5.768", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "63.570", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "95", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "116.977", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-2.511", "Other Own Work Capitalised Tc": "983", "Gross Revenue For The Period Tc": "234.115", "Gross Profit Tc": "147.830", "Other Operating Expenses Tc": "14.474", "Wages And Salaries Tc": "-18.151", "Personnel Expenses Tc": "22.249", "Operating Result Tc": "253.900", "Is Netincome Regular": "284.460", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "51", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.310.214", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "21.000", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "5.782", "Long Term Financial Assets": "26.833", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "8.649", "Prepayments And Assets Under Construction": "15.397", "Land And Land Rights With Business Buildings And Other Buildings": "255.295", "Land With Third Party Heritable Building Rights": "7.539", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "18.356", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.624.017", "Fixed Assets": "1.652.007", "Other Assets": "0", "Prepaid Expenses": "660", "Assets": "1.799.539", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "20.127", "Tax Provisions": "3.561", "Trade Payables From Care": "402", "Trade Payables": "6.696", "Bs Eqliab Liab Lease": "27.366", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "32.432", "Provisions For Pensions And Similar Obligations": "1.112", "Provisions": "37.105", "Deferred Income": "19.611", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.073.164", "Total Balance Total Equity And Liabilities": "1.799.829", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "124", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "25.697", "Income Statement": "25.697", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.799.829", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "726.375", "BaseVar": "1.436.352", "Economic Capital Ratio before Limited Liability": "62%", "Economic Capital Ratio": "79%" } } }, "top_rated": false, "trend": -23.0, "value": 0.7851737064164437 }, { "company_id": "0000000347", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000347.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000347.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000347.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000347_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000347_main_keyfigs.svg", "name": "d b Bau GmbH", "rank": 155, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of d b Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of d b Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 70% points.The greatest weakness of d b Bau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 198% points.

The company's Economic Capital Ratio, given in the ranking table, is 78%, being 20% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000347_2018_d_b_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,8", "Current Assets": "50,5", "Stockholders Equity": "44,6", "Economic Capital Ratio": "24,3", "Sales Tc": "-184", "Gross Revenue For The Period Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-175", "Liabilities To Banks": "30,4", "Liabilities": "31,4", "Cost Of Materials Tc": "-116", "Gross Profit Tc": "-193", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-105", "Operating Result Tc": "-107", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "85,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-45,9", "Wages And Salaries Tc": "-45,9", "Is Netincome Regular": "-79,4", "Is Netincome Regular Operatingtc Staff Remainder": "42,9", "Is Netincome Regular Operatingtc Remainder": "67,4", "Bs Eqliab Liab Assoccomp Remainder": "-74,6", "Liabilities To Affiliated Companies": "-74,6", "Is Netincome Remainder": "63,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,7", "Current Assets": "42,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,4", "Receivables And Other Assets": "48,7", "Bs Ass Currass Receiv Remainder": "57,4", "Economic Capital Ratio": "-20,2", "Sales Tc": "-186", "Gross Revenue For The Period Tc": "-198", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-174", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "-180", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-93,0", "Operating Result Tc": "-86,1", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "70,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-39,9", "Wages And Salaries Tc": "-39,9", "Is Netincome Regular": "-63,8", "Is Netincome Regular Operatingtc Remainder": "49,1", "Is Netincome Regular Operatingtc Staff Remainder": "44,6", "Fixed Assets": "-25,8", "Is Netincome Remainder": "50,0", "Bs Eqliab Liab Remainder": "-91,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000347_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.731", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "7.355", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.504", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "5.790", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "15", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,0010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "841", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "69", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "229", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "390", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "5.194", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.096", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-382", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "5.302", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "42", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-42", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-13.117", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-1.089", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "45", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "18", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "4,2", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-0,47", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-175", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "349", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "5.236", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.110", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.013", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.338", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-669", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.621", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "11", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "45", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "18", "Net Interest Income": "64", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "4,2", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-0,47", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3,7", "Financial Result": "67", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "69", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.731", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "7.355", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.504", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.294", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.379", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-175", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "175", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.096", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-382", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.100", "Bs Eqliab Equity Subscribedwithownshares": "3.100", "Bs Eqliab Equity Subscribedwithoutownshares": "3.100", "Equity": "2.621", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-1.089", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "42", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-669", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "5.236", "Other Operating Expenses Tc": "2.110", "Wages And Salaries Tc": "-3.338", "Personnel Expenses Tc": "4.007", "Operating Result Tc": "11.528", "Is Netincome Regular": "11.595", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "841", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "15", "Long Term Financial Assets": "856", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "229", "Tangible Fixed Assets": "229", "Fixed Assets": "1.154", "Other Assets": "0", "Prepaid Expenses": "390", "Assets": "19.924", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "11", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.194", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "5.302", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.302", "Total Balance Total Equity And Liabilities": "13.117", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-1.096", "Income Statement": "-1.096", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.924", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.622", "BaseVar": "12.613", "Economic Capital Ratio before Limited Liability": "119%", "Economic Capital Ratio": "122%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.385", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.732", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.278", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "13.478", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "15", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,0010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "930", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "40", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "556", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "401", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "6.647", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.700", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.065", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-1.479", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.659", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "175", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "9.076", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.814", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-1.054", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "10", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "57", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "35", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-56", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "7,2", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "-400", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-194", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.187", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "8.784", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.264", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "9.821", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.179", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-731", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.618", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1,3", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "57", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "35", "Net Interest Income": "93", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-56", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "7,2", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-49", "Financial Result": "44", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "40", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.385", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.732", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.278", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "14.756", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.872", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "-400", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-194", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "594", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.700", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.065", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-1.479", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.100", "Bs Eqliab Equity Subscribedwithownshares": "3.100", "Bs Eqliab Equity Subscribedwithoutownshares": "3.100", "Equity": "3.257", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-1.054", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "175", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-731", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "8.784", "Other Operating Expenses Tc": "4.264", "Wages And Salaries Tc": "-4.179", "Personnel Expenses Tc": "4.911", "Operating Result Tc": "18.552", "Is Netincome Regular": "18.595", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "930", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "15", "Long Term Financial Assets": "945", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "556", "Tangible Fixed Assets": "556", "Fixed Assets": "1.541", "Other Assets": "0", "Prepaid Expenses": "401", "Assets": "20.814", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1,3", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.647", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.659", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "10.910", "Total Balance Total Equity And Liabilities": "20.814", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "10", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-1.065", "Income Statement": "-1.065", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.814", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.904", "BaseVar": "15.862", "Economic Capital Ratio before Limited Liability": "61%", "Economic Capital Ratio": "78%" } } }, "top_rated": false, "trend": -100.0, "value": 0.7778423108048428 }, { "company_id": "0000000196", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000196.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000196.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000196.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000196_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000196_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft Kreis Steinfurt mbH", "rank": 156, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft Kreis Steinfurt mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft Kreis Steinfurt mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Wohnungsbaugesellschaft Kreis Steinfurt mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 264% points.

The company's Economic Capital Ratio, given in the ranking table, is 78%, being 20% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000196_2018_Wohnungsbaugesellschaft_Kreis_Steinfurt_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,2", "Current Assets": "-27,8", "Economic Capital Ratio": "-13,1", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-165", "Bs Eqliab Liab Bank Remainder": "-38,7", "Liabilities To Banks": "-38,0", "Cost Of Materials Tc": "-97,8", "Gross Profit Tc": "-230", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-78,9", "Operating Result Tc": "-224", "Is Netincome Regular Operatingtc Staff Remainder": "-43,5", "Personnel Expenses Tc": "-47,9", "Is Netincome Regular": "-196", "Is Netincome Regular Operatingtc Remainder": "55,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "34,3", "Land And Land Rights With Residential Buildings Wuv": "34,3", "Tangible Fixed Assets": "54,0", "Fixed Assets": "47,3", "Is Netincome Remainder": "83,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,8", "Economic Capital Ratio": "-20,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,6", "Sales Tc": "-171", "Gross Revenue For The Period Tc": "-183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-174", "Bs Eqliab Liab Bank Remainder": "-41,6", "Liabilities To Banks": "-40,6", "Cost Of Materials Tc": "-112", "Gross Profit Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,5", "Operating Result Tc": "-264", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "42,0", "Personnel Expenses Tc": "-45,2", "Is Netincome Regular Operatingtc Staff Remainder": "-36,3", "Is Netincome Regular": "-240", "Is Netincome Regular Operatingtc Remainder": "49,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "57,3", "Land And Land Rights With Residential Buildings Wuv": "57,3", "Tangible Fixed Assets": "49,5", "Fixed Assets": "46,9", "Is Netincome Remainder": "77,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000196_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.166", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "370", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "3,4", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "23", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.766", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "154", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "94", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "10.352", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0,46", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "203", "Bs Eqliab Accruals Pensions Remainder": "349", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "41", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "197", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-620", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "3.953", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "160", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "310", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "310", "Bs Eqliab Equity Subscribedwithownshares Remainder": "310", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "489", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.716", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.215", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "14", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "88", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "195", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.930", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "245", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "48", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "140", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-305", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "609", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "1.223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-612", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.395", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "139", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "100", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "31", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5,0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-11", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.838", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "38", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "138", "Treuhandvermoegen Remainder": "138", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "138", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "140", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,1", "Net Interest Income": "145", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "145", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-612", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.166", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "370", "Work In Progress": "370", "Inventories": "370", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "3,4", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "23", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "27", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.563", "Treuhandvermoegen": "138", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-305", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "305", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "3.953", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "160", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.113", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.395", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.395", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "100", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "197", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "310", "Bs Eqliab Equity Subscribedwithownshares": "310", "Bs Eqliab Equity Subscribedwithoutownshares": "310", "Equity": "7.621", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-612", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "245", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.215", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-11", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "489", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "612", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-15", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.380", "Gross Profit Tc": "1.991", "Other Operating Expenses Tc": "139", "Wages And Salaries Tc": "-5,0", "Personnel Expenses Tc": "16", "Operating Result Tc": "2.550", "Is Netincome Regular": "2.695", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "10.352", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "5.766", "Land And Land Rights With Business Buildings And Other Buildings": "154", "Land With Third Party Heritable Building Rights": "94", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0,46", "Tangible Fixed Assets": "16.367", "Fixed Assets": "16.367", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "17.930", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "38", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "195", "Bs Eqliab Liab Lease": "14", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "203", "Provisions For Pensions And Similar Obligations": "349", "Provisions": "552", "Deferred Income": "41", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.716", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "9.717", "Total Balance Total Equity And Liabilities": "17.930", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "48", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "188", "Income Statement": "188", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.930", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.213", "BaseVar": "13.824", "Economic Capital Ratio before Limited Liability": "71%", "Economic Capital Ratio": "85%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "149", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "399", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "23", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1,1", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "25", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.007", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "293", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "84", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "18.300", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0,65", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "162", "Bs Eqliab Accruals Pensions Remainder": "352", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "8,0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "41", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "3.000", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "285", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-620", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.151", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "160", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "310", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "310", "Bs Eqliab Equity Subscribedwithownshares Remainder": "310", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "522", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.362", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "9.482", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "17", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "26", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "86", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "320", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.283", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "334", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "49", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "146", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-338", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "677", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "1.140", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-570", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "29", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.462", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "87", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "77", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "48", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6,4", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-17", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.922", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "79", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "223", "Treuhandvermoegen Remainder": "223", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "223", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "146", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "146", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "146", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-570", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "149", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "399", "Work In Progress": "399", "Inventories": "399", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "23", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1,1", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "25", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "50", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "598", "Treuhandvermoegen": "223", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-338", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "338", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "160", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.311", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "3.000", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "26", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.462", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.462", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "77", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "285", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "310", "Bs Eqliab Equity Subscribedwithownshares": "310", "Bs Eqliab Equity Subscribedwithoutownshares": "310", "Equity": "7.906", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-570", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "334", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "9.482", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-17", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "522", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "570", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "29", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.491", "Gross Profit Tc": "2.061", "Other Operating Expenses Tc": "87", "Wages And Salaries Tc": "-6,4", "Personnel Expenses Tc": "24", "Operating Result Tc": "2.588", "Is Netincome Regular": "2.734", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "18.300", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "2.007", "Land And Land Rights With Business Buildings And Other Buildings": "293", "Land With Third Party Heritable Building Rights": "84", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0,65", "Tangible Fixed Assets": "20.685", "Fixed Assets": "20.685", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "21.283", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "79", "Tax Provisions": "8,0", "Trade Payables From Care": "0", "Trade Payables": "320", "Bs Eqliab Liab Lease": "17", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "162", "Provisions For Pensions And Similar Obligations": "352", "Provisions": "522", "Deferred Income": "41", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.362", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.815", "Total Balance Total Equity And Liabilities": "21.283", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "49", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "274", "Income Statement": "274", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.283", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.468", "BaseVar": "17.049", "Economic Capital Ratio before Limited Liability": "60%", "Economic Capital Ratio": "78%" } } }, "top_rated": false, "trend": -41.0, "value": 0.7761715000413246 }, { "company_id": "0000000146", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000146.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000146.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000146.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000146_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000146_main_keyfigs.svg", "name": "Heinz von Heiden GmbH Massivh\u00e4user", "rank": 157, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Heinz von Heiden GmbH Massivh\u00e4user are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Heinz von Heiden GmbH Massivh\u00e4user compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Heinz von Heiden GmbH Massivh\u00e4user is the variable Cost Of Purchased Services Tc, reducing the Economic Capital Ratio by 189% points.

The company's Economic Capital Ratio, given in the ranking table, is 77%, being 21% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000146_2018_Heinz_von_Heiden_GmbH_Massivhaeuser.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,7", "Economic Capital Ratio": "-4,13", "Sales Tc": "63,4", "Gross Revenue For The Period Tc": "64,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "64,9", "Cost Of Purchased Services Tc": "-224", "Cost Of Materials Tc": "76,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-223", "Bs Eqliab Liab Advpaym Remainder": "-62,2", "Payments Received On Account Of Orders": "-62,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-29,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-29,6", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-33,1", "Gross Profit Tc": "93,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "93,9", "Operating Result Tc": "93,9", "Is Netincome Regular Operatingtc Staff Remainder": "-44,7", "Personnel Expenses Tc": "-50,0", "Is Netincome Regular": "-220", "Is Netincome Regular Operatingtc Remainder": "63,0", "Is Netincome Regular Remainder": "-523", "Is Netincome Remainder": "93,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,1", "Inventories": "29,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,9", "Economic Capital Ratio": "-20,7", "Bs Ass Currass Inventory Inprogress Remainder": "33,6", "Cost Of Purchased Services Tc": "-189", "Cost Of Materials Tc": "50,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-188", "Payments Received On Account Of Orders": "-79,8", "Bs Eqliab Liab Advpaym Remainder": "-79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-30,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-30,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-33,0", "Gross Profit Tc": "72,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "77,3", "Operating Result Tc": "73,5", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "42,2", "Personnel Expenses Tc": "-44,5", "Is Netincome Regular Operatingtc Staff Remainder": "-35,2", "Is Netincome Regular": "76,0", "Is Netincome Regular Operatingtc Remainder": "48,8", "Is Netincome Remainder": "-175" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000146_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "52.570", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "45", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "-5.156", "Bs Ass Currass Inventory Inprogress Services Remainder": "71.545", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.528", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.994", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.905", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "17.158", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "929", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "42.562", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "179", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "186", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "4.731", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3,6", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "320", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "100", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "9.565", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "317", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "6,0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "8.259", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "77.207", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "65.949", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "28.655", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.097", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.515", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-196.599", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.652", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "23", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "33", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "185", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "1.120", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "149", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-473", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "946", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-29.292", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "447.885", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-194.650", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "7.938", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "241.140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "360", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "14.446", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "701", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.740", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-759", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-111", "Is Netincome Regular Remainder": "-479.679", "Is Netincome Remainder": "-11.491", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.397", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "45", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "33", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "185", "Net Interest Income": "218", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "1.120", "Income From Other Securities And Long Term Loans": "149", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.269", "Financial Result": "1.487", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "186", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "186", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "52.570", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "45", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "71.545", "Work In Progress": "66.389", "Inventories": "72.962", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.994", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.905", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "17.158", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "22.057", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "147.589", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-473", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "473", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "929", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3,6", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.097", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "241.140", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "701", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "8.259", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "77.207", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "85.496", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-194.650", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.652", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-111", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.731", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "65.949", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-29.292", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-29.292", "Cost Of Materials Tc": "223.943", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "7.938", "Other Own Work Capitalised Tc": "360", "Gross Revenue For The Period Tc": "249.438", "Gross Profit Tc": "473.381", "Other Operating Expenses Tc": "14.446", "Wages And Salaries Tc": "-759", "Personnel Expenses Tc": "870", "Operating Result Tc": "489.871", "Is Netincome Regular": "11.679", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "179", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "43.671", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "320", "Tangible Fixed Assets": "5.055", "Fixed Assets": "48.911", "Other Assets": "0", "Prepaid Expenses": "100", "Assets": "196.599", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.397", "Tax Provisions": "317", "Trade Payables From Care": "0", "Trade Payables": "4.515", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "9.565", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.882", "Deferred Income": "6,0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "28.655", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "101.215", "Total Balance Total Equity And Liabilities": "196.599", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "23", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "8.259", "Income Statement": "8.259", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "196.599", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "95.384", "BaseVar": "148.907", "Economic Capital Ratio before Limited Liability": "84%", "Economic Capital Ratio": "94%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "56.905", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "109.397", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "723", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "9.679", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.693", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.053", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.533", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "40.093", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "179", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "84", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.787", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "18", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "360", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.094", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.260", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "56", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8,2", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.166", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "81.836", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "106.762", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26.860", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.878", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.742", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-234.599", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.186", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "20", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "9,5", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "15", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "2.793", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "566", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "364", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-38.172", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "488.822", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-206.239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "43.009", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "213.007", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "12.496", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.784", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.919", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-837", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-122", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-524.202", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.748", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "9,5", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "15", "Net Interest Income": "25", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "2.793", "Income From Other Securities And Long Term Loans": "566", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.360", "Financial Result": "3.384", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "84", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "84", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "56.905", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "109.397", "Inventories": "110.120", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "9.679", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.693", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.053", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "19.426", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "186.452", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "364", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "364", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.533", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "18", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.878", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "213.007", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.784", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.166", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "81.836", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "86.032", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-206.239", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.186", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-122", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.787", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "106.762", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-38.172", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-38.172", "Cost Of Materials Tc": "244.411", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "43.009", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "256.016", "Gross Profit Tc": "500.427", "Other Operating Expenses Tc": "12.496", "Wages And Salaries Tc": "-837", "Personnel Expenses Tc": "960", "Operating Result Tc": "519.031", "Is Netincome Regular": "522.415", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "179", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "41.805", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "360", "Tangible Fixed Assets": "4.165", "Fixed Assets": "46.054", "Other Assets": "0", "Prepaid Expenses": "2.094", "Assets": "234.599", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.748", "Tax Provisions": "56", "Trade Payables From Care": "0", "Trade Payables": "6.742", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.260", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.316", "Deferred Income": "8,2", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26.860", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "143.242", "Total Balance Total Equity And Liabilities": "234.599", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "20", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.166", "Income Statement": "4.166", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "234.599", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "91.357", "BaseVar": "188.921", "Economic Capital Ratio before Limited Liability": "60%", "Economic Capital Ratio": "77%" } } }, "top_rated": false, "trend": -63.0, "value": 0.7730115674216732 }, { "company_id": "0000000085", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000085.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000085.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000085.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000085_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000085_main_keyfigs.svg", "name": "Josef R\u00e4dlinger Bauunternehmen GmbH", "rank": 158, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef R\u00e4dlinger Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef R\u00e4dlinger Bauunternehmen GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Josef R\u00e4dlinger Bauunternehmen GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 277% points.

The company's Economic Capital Ratio, given in the ranking table, is 77%, being 21% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000085_2018_Josef_Raedlinger_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Cost Of Purchased Services Tc": "52,5", "Gross Profit Tc": "65,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "52,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "28,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "28,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "25,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "40,2", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "40,2", "Gross Revenue For The Period Tc": "52,4", "Operating Result Tc": "83,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-93,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "35,8", "Wages And Salaries Tc": "35,8", "Is Netincome Regular": "83,2", "Is Netincome Regular Operatingtc Staff Remainder": "-43,3", "Is Netincome Regular Operatingtc Remainder": "54,6", "Economic Capital Ratio": "-14,8", "Bs Eqliab Liab Assoccomp Remainder": "-50,2", "Liabilities To Affiliated Companies": "-50,2", "Is Netincome Remainder": "-285", "Bs Ass Currass Inventory Inprogress Remainder": "44,1" }, "2017": { "Bs Ass Currass Receiv Affil Remainder": "37,8", "Receivables From Affiliated Companies": "37,8", "Receivables And Other Assets": "31,3", "Economic Capital Ratio": "-20,7", "Sales Tc": "40,8", "Gross Revenue For The Period Tc": "48,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "46,3", "Cost Of Purchased Services Tc": "51,5", "Gross Profit Tc": "72,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "51,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "33,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "33,3", "Operating Result Tc": "77,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "42,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,8", "Is Netincome Regular": "77,3", "Is Netincome Regular Operatingtc Remainder": "48,8", "Is Netincome Regular Operatingtc Staff Remainder": "-36,7", "Bs Eqliab Liab Assoccomp Remainder": "-74,9", "Liabilities To Affiliated Companies": "-74,9", "Bs Ass Currass Inventory Inprogress Remainder": "48,1", "Is Netincome Remainder": "-277" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000085_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "19.799", "Bs Ass Currass Inventory Advpaympaid Remainder": "16.778", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-59.777", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "42.999", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.078", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "19.751", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "973", "Bs Ass Currass Receiv Other Remainder": "7.974", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "973", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7.331", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "69", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "6.400", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "75", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "697", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "692", "Bs Ass Fixass Tan Other Misc Remainder": "134", "Bs Ass Fixass Tan Other Remainder": "8.145", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "134", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "10", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.582", "Bs Eqliab Accruals Pensions Remainder": "111", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "904", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "546", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.027", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.240", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "16.331", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.120", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.120", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.120", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.552", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "23.595", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.885", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "6.535", "Bs Eqliab Liab Other Remainder": "-3.930", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.535", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.465", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-74.259", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.083", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "56", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "419", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "455", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,00065", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "27", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "3.498", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "14.693", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "27.948", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "19.642", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "70.103", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "18.089", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.119", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "17.835", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.892", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-182.667", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "833", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "134", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "419", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "455", "Net Interest Income": "875", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,00065", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "27", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "27", "Financial Result": "902", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "75", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "75", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "19.799", "Inventories Prepayments": "16.778", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-59.777", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "42.999", "Inventories": "1.078", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "19.751", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "973", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.947", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7.331", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "37.003", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "57.880", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "3.498", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.498", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "692", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "546", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "6.535", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.606", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "70.103", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.119", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.027", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "16.331", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.120", "Bs Eqliab Equity Subscribedwithownshares": "5.120", "Bs Eqliab Equity Subscribedwithoutownshares": "5.120", "Equity": "24.024", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "27.948", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.083", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.885", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.892", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "69", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "697", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.552", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "14.693", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "14.693", "Cost Of Materials Tc": "42.641", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "19.642", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "89.744", "Gross Profit Tc": "132.385", "Other Operating Expenses Tc": "18.089", "Wages And Salaries Tc": "17.835", "Personnel Expenses Tc": "24.727", "Operating Result Tc": "180.819", "Is Netincome Regular": "181.721", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6.425", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "8.278", "Tangible Fixed Assets": "9.800", "Fixed Assets": "16.300", "Other Assets": "0", "Prepaid Expenses": "10", "Assets": "74.259", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "833", "Tax Provisions": "904", "Trade Payables From Care": "0", "Trade Payables": "4.465", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.582", "Provisions For Pensions And Similar Obligations": "111", "Provisions": "7.598", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "23.595", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "42.637", "Total Balance Total Equity And Liabilities": "74.259", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "56", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.027", "Income Statement": "2.027", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "74.259", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.622", "BaseVar": "58.448", "Economic Capital Ratio before Limited Liability": "69%", "Economic Capital Ratio": "83%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "16.091", "Bs Ass Currass Inventory Advpaympaid Remainder": "22.935", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-81.236", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "59.964", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.092", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "38.747", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "2.813", "Bs Ass Currass Receiv Other Remainder": "-1.529", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.813", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "9.735", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "72", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "4.500", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "4.900", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "80", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "547", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "368", "Bs Ass Fixass Tan Other Misc Remainder": "134", "Bs Ass Fixass Tan Other Remainder": "11.410", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "134", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.334", "Bs Eqliab Accruals Pensions Remainder": "145", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "699", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "546", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.836", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-10.240", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "18.358", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.120", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.120", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.120", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "41.032", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.749", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "7.099", "Bs Eqliab Liab Other Remainder": "-3.249", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "7.099", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.826", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-93.594", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "65", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "366", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "350", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "1.500", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,00088", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "1.365", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4.130", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "22.881", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "47.510", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "16.965", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "111.880", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "17.103", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.161", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "22.174", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "9.249", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-255.040", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.176", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "134", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "366", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "350", "Net Interest Income": "716", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "1.500", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,00088", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "1.365", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.865", "Financial Result": "3.581", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "80", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "80", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "16.091", "Inventories Prepayments": "22.935", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-81.236", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "59.964", "Inventories": "2.755", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "38.747", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "2.813", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.284", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "9.735", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "52.578", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "71.424", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4.130", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.130", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "4.500", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "368", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "546", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "7.099", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.849", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "111.880", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.161", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.836", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "18.358", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.120", "Bs Eqliab Equity Subscribedwithownshares": "5.120", "Bs Eqliab Equity Subscribedwithoutownshares": "5.120", "Equity": "26.861", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "47.510", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.749", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "9.249", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "72", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "547", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "22.881", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "22.881", "Cost Of Materials Tc": "70.391", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "16.965", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "128.845", "Gross Profit Tc": "199.236", "Other Operating Expenses Tc": "17.103", "Wages And Salaries Tc": "22.174", "Personnel Expenses Tc": "31.422", "Operating Result Tc": "253.054", "Is Netincome Regular": "256.634", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "9.425", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "11.544", "Tangible Fixed Assets": "12.593", "Fixed Assets": "22.097", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "93.594", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.176", "Tax Provisions": "699", "Trade Payables From Care": "0", "Trade Payables": "4.826", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.334", "Provisions For Pensions And Similar Obligations": "145", "Provisions": "8.178", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "41.032", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "58.555", "Total Balance Total Equity And Liabilities": "93.594", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "65", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.836", "Income Statement": "2.836", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "93.594", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "35.039", "BaseVar": "76.074", "Economic Capital Ratio before Limited Liability": "60%", "Economic Capital Ratio": "77%" } } }, "top_rated": false, "trend": -39.0, "value": 0.7730045765084577 }, { "company_id": "0000000051", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000051.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000051.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000051.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000051_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000051_main_keyfigs.svg", "name": "Hans Graf Bauunternehmung GmbH Co KG", "rank": 159, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hans Graf Bauunternehmung GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hans Graf Bauunternehmung GmbH Co KG compared to the market average is the variable Gross Revenue For The Period Tc, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Hans Graf Bauunternehmung GmbH Co KG is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 535% points.

The company's Economic Capital Ratio, given in the ranking table, is 77%, being 21% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000051_2018_Hans_Graf_Bauunternehmung_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "69,5", "Gross Revenue For The Period Tc": "69,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "69,5", "Cost Of Purchased Services Tc": "67,8", "Cost Of Materials Tc": "67,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "67,9", "Social Security Post Employment And Other Employee Benefit Costs Tc": "41,8", "Personnel Expenses Tc": "69,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "53,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "53,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "51,8", "Operating Result Tc": "-240", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "68,8", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "68,8", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "68,7", "Wages And Salaries Tc": "68,7", "Is Netincome Regular": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-946", "Is Netincome Regular Operatingtc Remainder": "-532", "Economic Capital Ratio": "-28,5", "Is Netincome Remainder": "69,4" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "51,9", "Work In Progress Contracted Construction In Progress": "51,9", "Economic Capital Ratio": "-20,9", "Sales Tc": "77,1", "Gross Revenue For The Period Tc": "77,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "77,1", "Cost Of Purchased Services Tc": "64,1", "Cost Of Materials Tc": "59,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "64,4", "Social Security Post Employment And Other Employee Benefit Costs Tc": "47,1", "Personnel Expenses Tc": "76,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "52,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "52,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "51,6", "Operating Result Tc": "-273", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "75,2", "Wages And Salaries Tc": "75,2", "Is Netincome Regular": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-432", "Is Netincome Regular Operatingtc Remainder": "-535", "Is Netincome Remainder": "77,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000051_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "130", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-3.361", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "3.591", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "84", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "11", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "137", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.209", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,80", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "252", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "131", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1,2", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "1,2", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-1,2", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.343", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.119", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "233", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "48", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "821", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "15", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "126", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "559", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1.026", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "-1.026", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "233", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "233", "Bs Eqliab Equity Subscribedwithownshares Remainder": "233", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.143", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "514", "Bs Eqliab Liab Other Thereofsocsec Remainder": "131", "Bs Eqliab Liab Other Thereoftax Remainder": "294", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.625", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-6.929", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "153", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "27", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "113", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "40", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "62", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1,1", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "315", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "3.759", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "6.248", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-33.513", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6.749", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "27.772", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.114", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-21.457", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.714", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "40", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.544", "Is Netincome Regular Remainder": "-287", "Is Netincome Remainder": "-331", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "62", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "113", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "113", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "40", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "40", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "40", "Financial Result": "215", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,2", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "1,2", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "130", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-3.361", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "3.591", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "3.591", "Inventories": "314", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "11", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "137", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.209", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.357", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.801", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1,1", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "317", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.119", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "131", "Bs Eqliab Liab Other Thereoftax": "294", "Other Liabilities": "940", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "40", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "27.772", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "126", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1.026", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "233", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "233", "Bs Eqliab Equity Subscribedwithownshares": "233", "Bs Eqliab Equity Subscribedwithoutownshares": "233", "Equity": "1.385", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.248", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "153", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.143", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.584", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.343", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "3.759", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "3.759", "Cost Of Materials Tc": "10.007", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6.749", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "34.522", "Gross Profit Tc": "11.016", "Other Operating Expenses Tc": "1.114", "Wages And Salaries Tc": "6.714", "Personnel Expenses Tc": "9.298", "Operating Result Tc": "287", "Is Netincome Regular": "215", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "131", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,80", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,80", "Other Long Term Equity Investments": "252", "Long Term Financial Assets": "383", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "233", "Tangible Fixed Assets": "2.695", "Fixed Assets": "3.080", "Other Assets": "0", "Prepaid Expenses": "48", "Assets": "6.929", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "62", "Tax Provisions": "15", "Trade Payables From Care": "0", "Trade Payables": "1.625", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "821", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "836", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.708", "Total Balance Total Equity And Liabilities": "6.929", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "27", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "126", "Income Statement": "126", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "6.929", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.221", "BaseVar": "5.818", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "69%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7,5", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-4.772", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "5.347", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "84", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "83", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "91", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.464", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,80", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "277", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "130", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "3,5", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "94", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.306", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "973", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "248", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "35", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "910", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "34", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "396", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "0,000020", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "952", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "250", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "395", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.198", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "555", "Bs Eqliab Liab Other Thereofsocsec Remainder": "129", "Bs Eqliab Liab Other Thereoftax Remainder": "239", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.314", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.371", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "420", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "24", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "121", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "50", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "341", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0,97", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "386", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "3.652", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "5.161", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-17.627", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.756", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "18.718", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.077", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-22.168", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.908", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "44", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.668", "Is Netincome Regular Remainder": "-577", "Is Netincome Remainder": "-651", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "91", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,16", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "121", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "121", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "50", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "50", "Financial Result": "511", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "3,5", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7,5", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-4.772", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "5.347", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "5.347", "Inventories": "658", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "83", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "91", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.464", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.638", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.304", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0,97", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "387", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "973", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "129", "Bs Eqliab Liab Other Thereoftax": "239", "Other Liabilities": "923", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.718", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,16", "Notes": "0,16", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "396", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "952", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "250", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.202", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "1.597", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.161", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "420", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.198", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.712", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.306", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "94", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "395", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "3.652", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "3.652", "Cost Of Materials Tc": "8.813", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.756", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "20.474", "Gross Profit Tc": "11.661", "Other Operating Expenses Tc": "1.077", "Wages And Salaries Tc": "6.908", "Personnel Expenses Tc": "9.620", "Operating Result Tc": "577", "Is Netincome Regular": "511", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "130", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,80", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,80", "Other Long Term Equity Investments": "277", "Long Term Financial Assets": "408", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "248", "Tangible Fixed Assets": "2.620", "Fixed Assets": "3.032", "Other Assets": "0", "Prepaid Expenses": "35", "Assets": "7.371", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "91", "Tax Provisions": "34", "Trade Payables From Care": "0", "Trade Payables": "2.314", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "910", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "943", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.830", "Total Balance Total Equity And Liabilities": "7.371", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "24", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "396", "Income Statement": "396", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.371", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.541", "BaseVar": "6.101", "Economic Capital Ratio before Limited Liability": "60%", "Economic Capital Ratio": "77%" } } }, "top_rated": false, "trend": 3.0, "value": 0.7710818818732476 }, { "company_id": "0000000168", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000168.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000168.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000168.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000168_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000168_main_keyfigs.svg", "name": "Kreis Wohnungsbaugesellschaft Helmstedt mit Beschr\u00e4nkter Haftung", "rank": 160, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kreis Wohnungsbaugesellschaft Helmstedt mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kreis Wohnungsbaugesellschaft Helmstedt mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Kreis Wohnungsbaugesellschaft Helmstedt mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 258% points.

The company's Economic Capital Ratio, given in the ranking table, is 77%, being 21% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000168_2018_Kreis_Wohnungsbaugesellschaft_Helmstedt_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,5", "Current Assets": "-28,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "43,4", "Economic Capital Ratio": "-21,2", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-174", "Bs Eqliab Liab Bank Remainder": "-59,2", "Liabilities To Banks": "-58,0", "Cost Of Materials Tc": "-97,8", "Gross Profit Tc": "-258", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,5", "Operating Result Tc": "-258", "Personnel Expenses Tc": "-40,9", "Is Netincome Regular Operatingtc Staff Remainder": "-36,5", "Is Netincome Regular": "-232", "Is Netincome Regular Operatingtc Remainder": "48,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "46,4", "Land And Land Rights With Residential Buildings Wuv": "46,4", "Tangible Fixed Assets": "46,7", "Fixed Assets": "45,5", "Is Netincome Remainder": "76,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000168_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.860", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.775", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "42", "Bs Ass Currass Inventory Remainder": "0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "4,0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "28", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "331", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4,5", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "20", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "2,4", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "64", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0,0010", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "3.545", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "11.903", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "57.235", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "65", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "138", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "2.290", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "13", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "1.830", "Bs Eqliab Accruals Other Remainder": "778", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.212", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.091", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-16.601", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "17.422", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.807", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "7.694", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.694", "Bs Eqliab Equity Subscribedwithownshares Remainder": "7.694", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.682", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "42.506", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "198", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "22", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.289", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-81.319", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.508", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "296", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.356", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,25", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,6", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.952", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "2.055", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "5.323", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-14.203", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-950", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "238", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "11.079", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "3.395", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "531", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "577", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.501", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "310", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13.977", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,027", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.356", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,25", "Net Interest Income": "1.357", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1,6", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,6", "Financial Result": "1.358", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "5.323", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "2,4", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,4", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,4", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "42", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.860", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.775", "Work In Progress": "2.775", "Inventories": "2.817", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "4,0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "28", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "331", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4,5", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "367", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.044", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.952", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.952", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "17.422", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.807", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "20.229", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "65", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "22", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "238", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "11.079", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "3.395", "Sales Tc": "14.712", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "577", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,027", "Notes": "0,027", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.212", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.091", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.694", "Bs Eqliab Equity Subscribedwithownshares": "7.694", "Bs Eqliab Equity Subscribedwithoutownshares": "7.694", "Equity": "29.014", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "2.055", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.390", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.508", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "42.506", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "310", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "11.903", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "64", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.682", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.390", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-950", "Other Own Work Capitalised Tc": "164", "Gross Revenue For The Period Tc": "13.926", "Gross Profit Tc": "7.113", "Other Operating Expenses Tc": "531", "Wages And Salaries Tc": "1.501", "Personnel Expenses Tc": "1.811", "Operating Result Tc": "11.984", "Is Netincome Regular": "13.342", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "57.235", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "20", "Long Term Financial Assets": "20", "Buildings On Third Party Land": "0,0010", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "3.545", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "138", "Tangible Fixed Assets": "75.240", "Fixed Assets": "75.263", "Other Assets": "0", "Prepaid Expenses": "13", "Assets": "81.319", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "198", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "1.830", "Other Provisions": "778", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.608", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "49.697", "Total Balance Total Equity And Liabilities": "81.319", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "296", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.169", "Income Statement": "1.169", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "81.319", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.622", "BaseVar": "65.508", "Economic Capital Ratio before Limited Liability": "59%", "Economic Capital Ratio": "77%" } } }, "top_rated": false, "trend": null, "value": 0.7675054891696369 }, { "company_id": "0000000002", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000002.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000002.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000002.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000002_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000002_main_keyfigs.svg", "name": "Florack Bauunternehmung GmbH", "rank": 161, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Florack Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Florack Bauunternehmung GmbH compared to the market average is the variable Bs Ass Currass Inventory Remainder, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Florack Bauunternehmung GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 197% points.

The company's Economic Capital Ratio, given in the ranking table, is 77%, being 21% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000002_2018_Florack_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-47,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-47,0", "Economic Capital Ratio": "-30,1", "Work In Progress": "67,9", "Bs Ass Currass Inventory Inprogress Remainder": "67,9", "Sales Tc": "-165", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-156", "Cost Of Materials Tc": "-97,2", "Gross Profit Tc": "-92,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,0", "Is Netincome Regular": "38,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "67,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "41,6", "Wages And Salaries Tc": "41,6", "Personnel Expenses Tc": "36,7", "Is Netincome Regular Operatingtc Staff Remainder": "-38,9", "Is Netincome Regular Operatingtc Remainder": "45,9", "Bs Eqliab Liab Trade Remainder": "-42,0", "Trade Payables": "-41,9", "Is Netincome Remainder": "-44,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-39,2", "Current Assets": "24,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-39,7", "Work In Progress": "-24,7", "Economic Capital Ratio": "-21,3", "Bs Ass Currass Inventory Remainder": "76,7", "Bs Eqliab Liab Other Remainder": "-52,0", "Other Liabilities": "-44,9", "Sales Tc": "-185", "Gross Revenue For The Period Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-174", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-100,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,5", "Is Netincome Regular": "43,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "76,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "48,5", "Wages And Salaries Tc": "48,5", "Personnel Expenses Tc": "45,5", "Is Netincome Regular Operatingtc Staff Remainder": "-36,5", "Is Netincome Regular Operatingtc Remainder": "48,4", "Is Netincome Remainder": "-40,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000002_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.874", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-25.039", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "30.418", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "488", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "822", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "874", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "4,0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.998", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "14", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "174", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,6", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "35", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "713", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "196", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "29", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.322", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "537", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "10", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.940", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "169", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "443", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "847", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.967", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "404", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.560", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.560", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.560", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.159", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "658", "Bs Eqliab Liab Other Thereofsocsec Remainder": "90", "Bs Eqliab Liab Other Thereoftax Remainder": "1.336", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "14", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.696", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.470", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "461", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "318", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "-22", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "76", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "38", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "157", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "513", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "13.896", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.862", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.246", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "23", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.522", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-27.832", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "170", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,18", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "-22", "Interest And Similar Expenses": "295", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "76", "Net Interest Income": "371", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "38", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "157", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "195", "Financial Result": "565", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "196", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "196", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.874", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-25.039", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "30.418", "Inventories": "5.867", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "822", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "874", "Receivables From Other Long Term Investees And Investors": "4,0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.998", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.698", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.439", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "513", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.322", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "90", "Bs Eqliab Liab Other Thereoftax": "1.336", "Other Liabilities": "2.085", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,18", "Notes": "0,18", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "443", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "847", "Equity Retained Profits Accumulated Losses Brought Forward": "404", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.560", "Bs Eqliab Equity Subscribedwithownshares": "2.560", "Bs Eqliab Equity Subscribedwithoutownshares": "2.560", "Equity": "3.407", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "461", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.159", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.545", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "14", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "29", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "13.896", "Other Operating Expenses Tc": "2.862", "Wages And Salaries Tc": "7.246", "Personnel Expenses Tc": "9.791", "Operating Result Tc": "27.061", "Is Netincome Regular": "27.627", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "713", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "174", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,6", "Other Long Term Equity Investments": "35", "Long Term Financial Assets": "923", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "537", "Tangible Fixed Assets": "1.887", "Fixed Assets": "3.007", "Other Assets": "0", "Prepaid Expenses": "10", "Assets": "18.470", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "170", "Tax Provisions": "169", "Trade Payables From Care": "0", "Trade Payables": "6.696", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "14", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.109", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.954", "Total Balance Total Equity And Liabilities": "18.470", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "443", "Income Statement": "443", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.470", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.516", "BaseVar": "15.712", "Economic Capital Ratio before Limited Liability": "46%", "Economic Capital Ratio": "68%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.486", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-22.247", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "26.498", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.549", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "6.134", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "4,0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "15", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "182", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,6", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "35", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "763", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "180", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "24", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.250", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "554", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "71", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.823", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "762", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.609", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.729", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "847", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.560", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.560", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.560", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.876", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.613", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "18", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-19.499", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "782", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "20", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "344", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "-27", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "75", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "536", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "16.161", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.082", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.334", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "23", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.746", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-31.774", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "438", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,18", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "-27", "Interest And Similar Expenses": "317", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "21", "Net Interest Income": "338", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "75", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "75", "Financial Result": "414", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "180", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "180", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.486", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-22.247", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "4.251", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.549", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.134", "Receivables From Other Long Term Investees And Investors": "4,0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.686", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.423", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "536", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.250", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.613", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,18", "Notes": "0,18", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "762", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.609", "Equity Retained Profits Accumulated Losses Brought Forward": "847", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.560", "Bs Eqliab Equity Subscribedwithownshares": "2.560", "Bs Eqliab Equity Subscribedwithoutownshares": "2.560", "Equity": "4.169", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "782", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.876", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.769", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "15", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "24", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "16.161", "Other Operating Expenses Tc": "3.082", "Wages And Salaries Tc": "8.334", "Personnel Expenses Tc": "11.103", "Operating Result Tc": "30.882", "Is Netincome Regular": "31.296", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "763", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "182", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,6", "Other Long Term Equity Investments": "35", "Long Term Financial Assets": "982", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "554", "Tangible Fixed Assets": "1.828", "Fixed Assets": "2.990", "Other Assets": "0", "Prepaid Expenses": "71", "Assets": "19.499", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "438", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "18", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.823", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.507", "Total Balance Total Equity And Liabilities": "19.499", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "20", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "762", "Income Statement": "762", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.499", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.992", "BaseVar": "16.003", "Economic Capital Ratio before Limited Liability": "59%", "Economic Capital Ratio": "77%" } } }, "top_rated": false, "trend": 8.0, "value": 0.7668448772845454 }, { "company_id": "0000000153", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000153.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000153.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000153.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000153_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000153_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft Alsdorf mbH", "rank": 162, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft Alsdorf mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft Alsdorf mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Wohnungsbaugesellschaft Alsdorf mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 256% points.

The company's Economic Capital Ratio, given in the ranking table, is 76%, being 22% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000153_2018_Wohnungsbaugesellschaft_Alsdorf_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "44,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,0", "Current Assets": "-27,7", "Economic Capital Ratio": "-21,8", "Sales Tc": "-139", "Gross Revenue For The Period Tc": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Bs Eqliab Liab Bank Remainder": "-32,6", "Liabilities To Banks": "-32,0", "Cost Of Materials Tc": "-88,3", "Gross Profit Tc": "-230", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,0", "Operating Result Tc": "-218", "Is Netincome Regular Operatingtc Staff Remainder": "-41,0", "Personnel Expenses Tc": "-41,6", "Is Netincome Regular": "-188", "Is Netincome Regular Operatingtc Remainder": "50,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "42,3", "Land And Land Rights With Residential Buildings Wuv": "42,3", "Tangible Fixed Assets": "45,7", "Fixed Assets": "43,1", "Is Netincome Remainder": "75,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,0", "Current Assets": "-27,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "43,9", "Economic Capital Ratio": "-21,7", "Sales Tc": "-154", "Gross Revenue For The Period Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-174", "Bs Eqliab Liab Bank Remainder": "-32,2", "Liabilities To Banks": "-31,3", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-255", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,3", "Operating Result Tc": "-256", "Personnel Expenses Tc": "-41,1", "Is Netincome Regular Operatingtc Staff Remainder": "-36,4", "Is Netincome Regular": "-230", "Is Netincome Regular Operatingtc Remainder": "48,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,9", "Land And Land Rights With Residential Buildings Wuv": "40,9", "Tangible Fixed Assets": "45,4", "Fixed Assets": "40,3", "Is Netincome Remainder": "76,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000153_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.682", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.667", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "8,3", "Bs Ass Currass Inventory Remainder": "0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "10", "Bs Ass Currass Receiv Lease Remainder": "300", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "57", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-10", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,5", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0,84", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "181", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.051", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "559", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "8.008", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "559", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "22.125", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "34", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-559", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "156", "Bs Eqliab Accruals Pensions Remainder": "64", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "913", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "963", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.383", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "50", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "1.998", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "9.816", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-1.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "536", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "710", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "710", "Bs Eqliab Equity Subscribedwithownshares Remainder": "710", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.714", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "14.845", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "74", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "184", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "5.504", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "121", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-35.684", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.134", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "221", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "632", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,088", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,068", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "820", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "2.167", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-3.938", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "20", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "5.038", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "72", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "150", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "448", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "594", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "73", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-6.906", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "173", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,026", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "632", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,088", "Net Interest Income": "632", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,068", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,068", "Financial Result": "632", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "2.167", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0,84", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,84", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,84", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "8,3", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.682", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.667", "Work In Progress": "1.667", "Inventories": "1.675", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "10", "Receivables And Other Assets Receivables From Rent And Lease": "300", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "57", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "357", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.714", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "820", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "1.998", "Legal Reserve": "0", "Other Revenue Reserves": "9.816", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "536", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "11.350", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "184", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "20", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "5.038", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "72", "Sales Tc": "5.129", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "448", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,026", "Notes": "0,026", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "913", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "963", "Equity Retained Profits Accumulated Losses Brought Forward": "50", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "710", "Bs Eqliab Equity Subscribedwithownshares": "710", "Bs Eqliab Equity Subscribedwithoutownshares": "710", "Equity": "13.023", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.193", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "34", "Other Equipment Operating And Office Equipment": "34", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "559", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.134", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "14.845", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "73", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "8.008", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "559", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.714", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.193", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "168", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.297", "Gross Profit Tc": "3.553", "Other Operating Expenses Tc": "150", "Wages And Salaries Tc": "594", "Personnel Expenses Tc": "666", "Operating Result Tc": "5.637", "Is Netincome Regular": "6.268", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "22.125", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,5", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,5", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "181", "Prepayments And Assets Under Construction": "1.051", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "559", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "31.958", "Fixed Assets": "31.960", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "35.674", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "173", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "121", "Bs Eqliab Liab Lease": "74", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "156", "Provisions For Pensions And Similar Obligations": "64", "Provisions": "220", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "22.441", "Total Balance Total Equity And Liabilities": "35.684", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "221", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "891", "Income Statement": "891", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "35.674", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.233", "BaseVar": "29.058", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.343", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.795", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "21", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "638", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "47", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,5", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0,86", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2,0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "541", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "388", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "9.511", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "388", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "23.214", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "31", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-388", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "286", "Bs Eqliab Accruals Pensions Remainder": "61", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "11", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "951", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "959", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.379", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "8,3", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "1.998", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "9.416", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000040", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "536", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "710", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "710", "Bs Eqliab Equity Subscribedwithownshares Remainder": "710", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.893", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "15.414", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "92", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5,7", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "5.991", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "177", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-37.551", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.154", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "204", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "616", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,0011", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,068", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "858", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "2.150", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-4.039", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "128", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "5.464", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "167", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "304", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "690", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "80", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.096", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "204", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,015", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "616", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,0011", "Net Interest Income": "616", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,068", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,068", "Financial Result": "616", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "2.150", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0,86", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,86", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,86", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "21", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.343", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.795", "Work In Progress": "1.795", "Inventories": "1.815", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "638", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "47", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "685", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.843", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "858", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "1.998", "Legal Reserve": "0", "Other Revenue Reserves": "9.416", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "536", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "11.950", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5,7", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "5.464", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "5.486", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "304", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,015", "Notes": "0,015", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "951", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "959", "Equity Retained Profits Accumulated Losses Brought Forward": "8,3", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "710", "Bs Eqliab Equity Subscribedwithownshares": "710", "Bs Eqliab Equity Subscribedwithoutownshares": "710", "Equity": "13.619", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.172", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "31", "Other Equipment Operating And Office Equipment": "31", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "388", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.154", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "15.414", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "80", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "9.511", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "388", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.893", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.172", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "128", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.614", "Gross Profit Tc": "3.746", "Other Operating Expenses Tc": "167", "Wages And Salaries Tc": "690", "Personnel Expenses Tc": "770", "Operating Result Tc": "5.845", "Is Netincome Regular": "6.461", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "23.214", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,5", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,5", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "2,0", "Prepayments And Assets Under Construction": "541", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "388", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "33.687", "Fixed Assets": "33.689", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "37.533", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "204", "Tax Provisions": "11", "Trade Payables From Care": "0", "Trade Payables": "177", "Bs Eqliab Liab Lease": "92", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "286", "Provisions For Pensions And Similar Obligations": "61", "Provisions": "358", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "23.573", "Total Balance Total Equity And Liabilities": "37.551", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "204", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "928", "Income Statement": "928", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "37.533", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.959", "BaseVar": "30.553", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } } }, "top_rated": false, "trend": -21.0, "value": 0.762194382253372 }, { "company_id": "0000000079", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000079.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000079.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000079.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000079_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000079_main_keyfigs.svg", "name": "Joseph Hubert Bauunternehmung GmbH Co KG", "rank": 163, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Joseph Hubert Bauunternehmung GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Joseph Hubert Bauunternehmung GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Joseph Hubert Bauunternehmung GmbH Co KG is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 197% points.

The company's Economic Capital Ratio, given in the ranking table, is 76%, being 22% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000079_2018_Joseph_Hubert_Bauunternehmung_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,2", "Current Assets": "27,0", "Work In Progress": "-23,3", "Economic Capital Ratio": "-27,7", "Other Liabilities": "-125", "Bs Eqliab Liab Other Remainder": "-131", "Sales Tc": "-166", "Gross Revenue For The Period Tc": "-170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Cost Of Materials Tc": "-98,3", "Gross Profit Tc": "-153", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,1", "Operating Result Tc": "-67,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "61,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "39,0", "Wages And Salaries Tc": "39,0", "Is Netincome Regular": "-43,7", "Is Netincome Regular Operatingtc Staff Remainder": "-39,4", "Is Netincome Regular Operatingtc Remainder": "47,1", "Is Netincome Remainder": "40,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,9", "Current Assets": "24,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "44,1", "Work In Progress": "-24,8", "Economic Capital Ratio": "-21,9", "Bs Eqliab Liab Other Remainder": "-138", "Other Liabilities": "-126", "Sales Tc": "-185", "Gross Revenue For The Period Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,2", "Operating Result Tc": "-61,6", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "72,6", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "44,8", "Wages And Salaries Tc": "44,8", "Personnel Expenses Tc": "23,1", "Is Netincome Regular Operatingtc Staff Remainder": "-36,3", "Is Netincome Regular": "-41,0", "Is Netincome Regular Operatingtc Remainder": "48,0", "Is Netincome Remainder": "44,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000079_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "15.505", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "12.715", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "4.266", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "70", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "12", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "130", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.233", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.225", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.000", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.581", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "981", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.426", "Bs Eqliab Equity Reservespartnership Remainder": "6.986", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "614", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0,000020", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "609", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.222", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.222", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.550", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "23.817", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-37.157", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.030", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "49", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "14", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "8,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "965", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "16.984", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.547", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.302", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "5,5", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.858", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-33.054", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "270", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "14", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "8,6", "Net Interest Income": "22", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "22", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "12", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "15.505", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "12.715", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.266", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.266", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "32.486", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "965", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.225", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "6.986", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "23.817", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "5,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "981", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "614", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "609", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.222", "Bs Eqliab Equity Subscribedwithownshares": "1.222", "Bs Eqliab Equity Subscribedwithoutownshares": "1.222", "Equity": "8.208", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.030", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.550", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.864", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "70", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.233", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "16.984", "Other Operating Expenses Tc": "1.547", "Wages And Salaries Tc": "9.302", "Personnel Expenses Tc": "13.166", "Operating Result Tc": "32.663", "Is Netincome Regular": "32.685", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "130", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.000", "Tangible Fixed Assets": "4.588", "Fixed Assets": "4.601", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "37.157", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "270", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.581", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "25.367", "Total Balance Total Equity And Liabilities": "37.157", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "49", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "981", "Income Statement": "981", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "37.157", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.790", "BaseVar": "31.262", "Economic Capital Ratio before Limited Liability": "49%", "Economic Capital Ratio": "70%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.852", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.761", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "6.092", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "30", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "9,2", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.204", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.566", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "984", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.905", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "836", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.424", "Bs Eqliab Equity Reservespartnership Remainder": "7.000", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "614", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0,000020", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "680", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.294", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.294", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "950", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "18.348", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-30.498", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "883", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "47", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "13", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "29", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.142", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "16.852", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.401", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.278", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "5,1", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.948", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-32.971", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "210", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "13", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "29", "Net Interest Income": "42", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "42", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "9,2", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "9,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.852", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "6.761", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "6.092", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.092", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "25.704", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.142", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.566", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "7.000", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "18.348", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "5,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "836", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "614", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "680", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.294", "Bs Eqliab Equity Subscribedwithownshares": "1.294", "Bs Eqliab Equity Subscribedwithoutownshares": "1.294", "Equity": "8.294", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "883", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "950", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.953", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "30", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.204", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "16.852", "Other Operating Expenses Tc": "1.401", "Wages And Salaries Tc": "9.278", "Personnel Expenses Tc": "13.232", "Operating Result Tc": "32.626", "Is Netincome Regular": "32.668", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "984", "Tangible Fixed Assets": "4.754", "Fixed Assets": "4.764", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "30.498", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "210", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.905", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "19.298", "Total Balance Total Equity And Liabilities": "30.498", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "47", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "836", "Income Statement": "836", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "30.498", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.200", "BaseVar": "24.898", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } } }, "top_rated": false, "trend": -5.0, "value": 0.7604995617781398 }, { "company_id": "0000000336", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000336.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000336.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000336.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000336_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000336_main_keyfigs.svg", "name": "H D Bau GmbH", "rank": 164, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of H D Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of H D Bau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 76% points.The greatest weakness of H D Bau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 289% points.

The company's Economic Capital Ratio, given in the ranking table, is 76%, being 22% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000336_2018_H_D_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "44,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "45,1", "Economic Capital Ratio": "-21,7", "Work In Progress": "-22,8", "Sales Tc": "-170", "Gross Revenue For The Period Tc": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Liabilities To Banks": "21,8", "Cost Of Materials Tc": "-101", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,0", "Operating Result Tc": "-252", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "28,8", "Is Netincome Regular Operatingtc Staff Remainder": "-41,0", "Personnel Expenses Tc": "-45,1", "Is Netincome Regular": "-225", "Is Netincome Regular Operatingtc Remainder": "50,3", "Bs Eqliab Liab Upto1year Remainder": "-138", "Liabilities Of Which Due Within1 Year": "-138", "Is Netincome Remainder": "76,2", "Bs Ass Fixass Tan Remainder": "26,8" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,6", "Economic Capital Ratio": "-22,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "44,4", "Work In Progress": "-24,8", "Sales Tc": "-185", "Gross Revenue For The Period Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Liabilities To Banks": "21,7", "Cost Of Materials Tc": "-117", "Gross Profit Tc": "-276", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,0", "Operating Result Tc": "-289", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "42,9", "Personnel Expenses Tc": "-44,8", "Is Netincome Regular Operatingtc Staff Remainder": "-36,3", "Is Netincome Regular": "-267", "Is Netincome Regular Operatingtc Remainder": "47,8", "Bs Eqliab Liab Upto1year Remainder": "-136", "Liabilities Of Which Due Within1 Year": "-136", "Bs Ass Currass Receiv Remainder": "29,6", "Is Netincome Remainder": "75,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000336_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "79", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "30", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "50", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "3,2", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "77", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "48", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "32", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-8,9", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "25", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "143", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-239", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "79", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "30", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "50", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "159", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "32", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-8,9", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "25", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "48", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "3,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "77", "Fixed Assets": "80", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "239", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "48", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "143", "Liabilities": "143", "Total Balance Total Equity And Liabilities": "239", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "239", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "96", "BaseVar": "191", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9,8", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "102", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "126", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "37", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "80", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "75", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "18", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "23", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "214", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-355", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9,8", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "102", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "126", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "239", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "18", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "23", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "66", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "37", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "80", "Fixed Assets": "117", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "355", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "75", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "214", "Liabilities": "214", "Total Balance Total Equity And Liabilities": "355", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "355", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "141", "BaseVar": "284", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } } }, "top_rated": false, "trend": -24.0, "value": 0.7577584113119284 }, { "company_id": "0000000202", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000202.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000202.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000202.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000202_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000202_main_keyfigs.svg", "name": "Wohnbau Dinslaken Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 165, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnbau Dinslaken Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnbau Dinslaken Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Wohnbau Dinslaken Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 246% points.

The company's Economic Capital Ratio, given in the ranking table, is 76%, being 22% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000202_2018_Wohnbau_Dinslaken_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "43,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,5", "Economic Capital Ratio": "-23,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "35,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "35,7", "Sales Tc": "-112", "Gross Revenue For The Period Tc": "-115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-159", "Bs Eqliab Liab Bank Remainder": "-41,8", "Liabilities To Banks": "-41,1", "Cost Of Materials Tc": "-70,8", "Gross Profit Tc": "-222", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,2", "Operating Result Tc": "-208", "Is Netincome Regular Operatingtc Staff Remainder": "-40,5", "Personnel Expenses Tc": "-40,9", "Is Netincome Regular": "-179", "Is Netincome Regular Operatingtc Remainder": "49,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "49,6", "Land And Land Rights With Residential Buildings Wuv": "49,6", "Tangible Fixed Assets": "43,4", "Is Netincome Remainder": "73,4" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,4", "Economic Capital Ratio": "-22,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "44,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "34,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "34,7", "Sales Tc": "-127", "Gross Revenue For The Period Tc": "-138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Bs Eqliab Liab Bank Remainder": "-40,4", "Liabilities To Banks": "-39,5", "Cost Of Materials Tc": "-86,6", "Gross Profit Tc": "-246", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,0", "Operating Result Tc": "-245", "Personnel Expenses Tc": "-41,1", "Is Netincome Regular Operatingtc Staff Remainder": "-36,2", "Is Netincome Regular": "-220", "Is Netincome Regular Operatingtc Remainder": "47,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "51,3", "Land And Land Rights With Residential Buildings Wuv": "51,3", "Tangible Fixed Assets": "43,0", "Is Netincome Remainder": "75,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000202_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.020", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "11.437", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.231", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "1.231", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "57", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "202", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-1.231", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "55", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "58", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "128", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4.343", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "510", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "858", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "931", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "510", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "110.832", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "335", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-510", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "687", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "6.887", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.887", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-18.920", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "14.986", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "13.176", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.008", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.016", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.016", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.016", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.539", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "65.393", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "476", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "7,1", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "11.798", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.029", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-137.001", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "8.036", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.149", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.434", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,19", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.806", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "19.975", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-38.871", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-63", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "79", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "37.233", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "899", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.078", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.215", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "544", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-32.471", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "631", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.434", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,19", "Net Interest Income": "1.435", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.435", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "19.975", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "58", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "58", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.020", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "11.437", "Work In Progress": "11.437", "Inventories": "12.669", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "1.231", "Current Assets Land And Other Inventories Deemed For Sale": "1.231", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "57", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "202", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "259", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.948", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.806", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "55", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "14.986", "Legal Reserve": "0", "Other Revenue Reserves": "13.176", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.008", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "31.170", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "7,1", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "79", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "37.233", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "37.311", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.078", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "6.887", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.887", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.016", "Bs Eqliab Equity Subscribedwithownshares": "6.016", "Bs Eqliab Equity Subscribedwithoutownshares": "6.016", "Equity": "44.073", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "19.975", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "335", "Other Equipment Operating And Office Equipment": "335", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "510", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "8.036", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "65.393", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "544", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "510", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.539", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "19.975", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-63", "Other Own Work Capitalised Tc": "163", "Gross Revenue For The Period Tc": "37.412", "Gross Profit Tc": "18.515", "Other Operating Expenses Tc": "899", "Wages And Salaries Tc": "2.215", "Personnel Expenses Tc": "2.759", "Operating Result Tc": "28.058", "Is Netincome Regular": "29.493", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "110.832", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "55", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "128", "Prepayments And Assets Under Construction": "4.343", "Land And Land Rights With Business Buildings And Other Buildings": "858", "Land With Third Party Heritable Building Rights": "931", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "510", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "117.937", "Fixed Assets": "118.050", "Other Assets": "0", "Prepaid Expenses": "3,4", "Assets": "137.001", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "631", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.029", "Bs Eqliab Liab Lease": "476", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "687", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "687", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "92.241", "Total Balance Total Equity And Liabilities": "137.001", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.149", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "6.837", "Income Statement": "6.837", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "137.001", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "44.761", "BaseVar": "114.621", "Economic Capital Ratio before Limited Liability": "56%", "Economic Capital Ratio": "75%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.717", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "11.791", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.035", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "1.035", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "41", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "291", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-1.035", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "53", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "97", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "265", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.577", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "509", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "799", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "780", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "509", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "114.593", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "334", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-509", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "705", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "45", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "305", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "7.463", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "7.463", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-19.496", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "14.986", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "13.204", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.008", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.016", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.016", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.016", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.843", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "63.946", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "543", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,013", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "5,2", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "12.312", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.500", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-137.881", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "8.736", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.273", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.368", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,013", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.964", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "2,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "20.088", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-39.096", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "353", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "58", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "37.885", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "172", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "914", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.084", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.246", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "562", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-33.914", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "720", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.368", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,013", "Net Interest Income": "1.368", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.368", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "20.088", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "97", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "97", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.717", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "11.791", "Work In Progress": "11.791", "Inventories": "12.826", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "1.035", "Current Assets Land And Other Inventories Deemed For Sale": "1.035", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "41", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "291", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "332", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.875", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.964", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "53", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "14.986", "Legal Reserve": "0", "Other Revenue Reserves": "13.204", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.008", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "31.198", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "5,2", "Other Liabilities": "5,2", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "58", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "37.885", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "37.943", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.084", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "7.463", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "7.463", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.016", "Bs Eqliab Equity Subscribedwithownshares": "6.016", "Bs Eqliab Equity Subscribedwithoutownshares": "6.016", "Equity": "44.678", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "2,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "20.090", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "334", "Other Equipment Operating And Office Equipment": "334", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "509", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "8.736", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "63.946", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "562", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "509", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.843", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "20.090", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "353", "Other Own Work Capitalised Tc": "172", "Gross Revenue For The Period Tc": "38.468", "Gross Profit Tc": "19.462", "Other Operating Expenses Tc": "914", "Wages And Salaries Tc": "2.246", "Personnel Expenses Tc": "2.808", "Operating Result Tc": "29.232", "Is Netincome Regular": "30.600", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "114.593", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "53", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "265", "Prepayments And Assets Under Construction": "1.577", "Land And Land Rights With Business Buildings And Other Buildings": "799", "Land With Third Party Heritable Building Rights": "780", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "509", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "118.857", "Fixed Assets": "119.006", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "137.881", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "720", "Tax Provisions": "45", "Trade Payables From Care": "0", "Trade Payables": "1.500", "Bs Eqliab Liab Lease": "543", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "705", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "750", "Deferred Income": "305", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "92.149", "Total Balance Total Equity And Liabilities": "137.881", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.273", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "7.415", "Income Statement": "7.415", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "137.881", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "45.732", "BaseVar": "115.015", "Economic Capital Ratio before Limited Liability": "57%", "Economic Capital Ratio": "76%" } } }, "top_rated": false, "trend": -19.0, "value": 0.7562223041005319 }, { "company_id": "0000000302", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000302.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000302.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000302.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000302_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000302_main_keyfigs.svg", "name": "HWG Hamelner Wohnungsbau Gesellschaft mbH", "rank": 166, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of HWG Hamelner Wohnungsbau Gesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of HWG Hamelner Wohnungsbau Gesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 74% points.The greatest weakness of HWG Hamelner Wohnungsbau Gesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 257% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 24% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000302_2018_HWG_Hamelner_Wohnungsbau_Gesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "43,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,5", "Current Assets": "-27,8", "Economic Capital Ratio": "-23,4", "Sales Tc": "-131", "Gross Revenue For The Period Tc": "-133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-159", "Bs Eqliab Liab Bank Remainder": "-53,4", "Liabilities To Banks": "-52,6", "Cost Of Materials Tc": "-80,7", "Gross Profit Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,2", "Operating Result Tc": "-219", "Is Netincome Regular Operatingtc Staff Remainder": "-40,5", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular": "-189", "Is Netincome Regular Operatingtc Remainder": "49,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "57,2", "Land And Land Rights With Residential Buildings Wuv": "57,2", "Tangible Fixed Assets": "44,2", "Fixed Assets": "43,4", "Is Netincome Remainder": "73,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "43,2", "Current Assets": "-26,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "43,1", "Economic Capital Ratio": "-23,7", "Sales Tc": "-147", "Gross Revenue For The Period Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-173", "Bs Eqliab Liab Bank Remainder": "-56,4", "Liabilities To Banks": "-55,2", "Cost Of Materials Tc": "-96,4", "Gross Profit Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,3", "Operating Result Tc": "-257", "Personnel Expenses Tc": "-40,9", "Is Netincome Regular Operatingtc Staff Remainder": "-35,9", "Is Netincome Regular": "-231", "Is Netincome Regular Operatingtc Remainder": "46,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "52,4", "Land And Land Rights With Residential Buildings Wuv": "52,4", "Tangible Fixed Assets": "43,5", "Fixed Assets": "39,2", "Is Netincome Remainder": "74,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000302_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.899", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.034", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "33", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "92", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,17", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "100", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "25", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "1.052", "Bs Ass Fixass Tan Advpaym Remainder": "1.052", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "50", "Bs Ass Fixass Tan Constrprepcosts Remainder": "326", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "5,5", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "62", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "58.475", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "171", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.052", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "55", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "331", "Bs Eqliab Accruals Pensions Remainder": "1.300", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "41", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "582", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "523", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-13.219", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "476", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "5.624", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "9.689", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.936", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.080", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.080", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.080", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.167", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "65", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "34.511", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "240", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "16", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.245", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "610", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-67.379", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.029", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "446", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.142", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,34", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "1,1", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.664", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "11", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "6.293", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-12.419", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "236", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "54", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "11.733", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "30", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "944", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "189", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "980", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "236", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.124", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "41", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,022", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.142", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,34", "Net Interest Income": "1.142", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "1,1", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,1", "Financial Result": "1.143", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "6.293", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "25", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "25", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "25", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.899", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.034", "Work In Progress": "4.034", "Inventories": "4.034", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "33", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "92", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "125", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.058", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.664", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "5.624", "Legal Reserve": "0", "Other Revenue Reserves": "9.689", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.936", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "17.250", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "16", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "54", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "11.733", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "11.787", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "189", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,022", "Notes": "0,022", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "582", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "523", "Equity Retained Profits Accumulated Losses Brought Forward": "476", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.080", "Bs Eqliab Equity Subscribedwithownshares": "6.080", "Bs Eqliab Equity Subscribedwithoutownshares": "6.080", "Equity": "23.853", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "11", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.304", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "171", "Other Equipment Operating And Office Equipment": "171", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.029", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "34.511", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "236", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "1.052", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.167", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.304", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "236", "Other Own Work Capitalised Tc": "30", "Gross Revenue For The Period Tc": "12.053", "Gross Profit Tc": "5.938", "Other Operating Expenses Tc": "944", "Wages And Salaries Tc": "980", "Personnel Expenses Tc": "1.216", "Operating Result Tc": "9.951", "Is Netincome Regular": "11.094", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "100", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "58.475", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,17", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "100", "Buildings On Third Party Land": "50", "Construction Preparatory Costs": "326", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "5,5", "Land With Third Party Heritable Building Rights": "62", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "59.089", "Fixed Assets": "60.266", "Other Assets": "0", "Prepaid Expenses": "55", "Assets": "67.379", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "41", "Tax Provisions": "41", "Trade Payables From Care": "0", "Trade Payables": "610", "Bs Eqliab Liab Lease": "240", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "331", "Provisions For Pensions And Similar Obligations": "1.300", "Provisions": "1.672", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "65", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "41.854", "Total Balance Total Equity And Liabilities": "67.379", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "446", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "485", "Income Statement": "485", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "67.379", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25.525", "BaseVar": "54.616", "Economic Capital Ratio before Limited Liability": "56%", "Economic Capital Ratio": "75%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.998", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.112", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "110", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "33", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "122", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,17", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "100", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "21", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "44", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "3.396", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "5,5", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "62", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "58.806", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "132", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "41", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "347", "Bs Eqliab Accruals Pensions Remainder": "1.290", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "55", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "893", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "804", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-13.485", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "432", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "5.624", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "10.121", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.025", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.080", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.080", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.080", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.363", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "37.251", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "241", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "14", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.189", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "579", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-70.984", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.319", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "453", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.014", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,24", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "26", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.680", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "6.573", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-12.784", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "78", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "92", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.222", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "35", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "888", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "385", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.071", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "263", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-12.550", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "55", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,022", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.014", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,24", "Net Interest Income": "1.015", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "26", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "26", "Financial Result": "1.041", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "6.573", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "21", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "21", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "21", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.998", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.112", "Work In Progress": "4.112", "Inventories": "4.112", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "110", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "33", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "122", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "266", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "8.375", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.680", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "5.624", "Legal Reserve": "0", "Other Revenue Reserves": "10.121", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.025", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "17.771", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "14", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "92", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.222", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.313", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "385", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,022", "Notes": "0,022", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "893", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "804", "Equity Retained Profits Accumulated Losses Brought Forward": "432", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.080", "Bs Eqliab Equity Subscribedwithownshares": "6.080", "Bs Eqliab Equity Subscribedwithoutownshares": "6.080", "Equity": "24.655", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.585", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "132", "Other Equipment Operating And Office Equipment": "132", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.319", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "37.251", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "263", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.363", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.585", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "78", "Other Own Work Capitalised Tc": "35", "Gross Revenue For The Period Tc": "12.427", "Gross Profit Tc": "6.227", "Other Operating Expenses Tc": "888", "Wages And Salaries Tc": "1.071", "Personnel Expenses Tc": "1.334", "Operating Result Tc": "10.513", "Is Netincome Regular": "11.554", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "100", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "58.806", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,17", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "100", "Buildings On Third Party Land": "44", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "3.396", "Land And Land Rights With Business Buildings And Other Buildings": "5,5", "Land With Third Party Heritable Building Rights": "62", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "62.446", "Fixed Assets": "62.567", "Other Assets": "0", "Prepaid Expenses": "41", "Assets": "70.984", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "55", "Tax Provisions": "55", "Trade Payables From Care": "0", "Trade Payables": "579", "Bs Eqliab Liab Lease": "241", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "347", "Provisions For Pensions And Similar Obligations": "1.290", "Provisions": "1.692", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "44.637", "Total Balance Total Equity And Liabilities": "70.984", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "453", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "831", "Income Statement": "831", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "70.984", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "26.346", "BaseVar": "57.811", "Economic Capital Ratio before Limited Liability": "55%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": -21.0, "value": 0.742892920449728 }, { "company_id": "0000000149", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000149.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000149.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000149.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000149_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000149_main_keyfigs.svg", "name": "SEH Engineering GmbH", "rank": 167, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of SEH Engineering GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SEH Engineering GmbH compared to the market average is the variable Bs Ass Currass Inventory Inprogress Goods Remainder, increasing the Economic Capital Ratio by 73% points.The greatest weakness of SEH Engineering GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 286% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 25% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000149_2018_SEH_Engineering_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-58,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-57,9", "Current Assets": "36,7", "Bs Ass Currass Inventory Inprogress Goods Remainder": "-2.928", "Work In Progress Unfinished Goods": "-2.928", "Work In Progress": "91,1", "Economic Capital Ratio": "-6,85", "Cost Of Purchased Services Tc": "71,1", "Cost Of Materials Tc": "34,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "71,4", "Bs Eqliab Liab Advpaym Remainder": "-97,4", "Payments Received On Account Of Orders": "-97,4", "Gross Profit Tc": "69,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-96,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "45,6", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "45,6", "Operating Result Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "27,3", "Is Netincome Regular": "-229", "Is Netincome Regular Operatingtc Staff Remainder": "-45,8", "Is Netincome Regular Operatingtc Remainder": "-369", "Is Netincome Remainder": "90,8" }, "2017": { "Bs Ass Currass Inventory Advpaympaid Remainder": "42,5", "Inventories Prepayments": "42,5", "Inventories": "39,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-50,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-50,5", "Bs Ass Currass Inventory Inprogress Goods Remainder": "73,3", "Work In Progress Unfinished Goods": "73,3", "Work In Progress": "73,3", "Current Assets": "40,7", "Economic Capital Ratio": "-24,6", "Sales Tc": "-51,9", "Operating Result Tc": "-286", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-42,0", "Cost Of Purchased Services Tc": "50,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "50,4", "Payments Received On Account Of Orders": "-123", "Bs Eqliab Liab Advpaym Remainder": "-124", "Is Netincome Regular": "-263", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "42,2", "Is Netincome Regular Operatingtc Remainder": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,8", "Is Netincome Remainder": "73,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000149_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "25.652", "Bs Ass Currass Inventory Advpaympaid Remainder": "9.055", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-116.834", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "116.834", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.604", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "17.473", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.651", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.580", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,2", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "140", "Bs Ass Fixass Intan Advpaym Remainder": "14", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "202", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.088", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.693", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.297", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "215", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17.947", "Bs Eqliab Accruals Pensions Remainder": "4.108", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "12.489", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "964", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-205", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "656", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "102", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "102", "Bs Eqliab Equity Subscribedwithownshares Remainder": "102", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "32.107", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.756", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "-0,50", "Bs Eqliab Liab Bank Upto1year Remainder": "113", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "663", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-4.291", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.761", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "4.291", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-72.665", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "994", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "30", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "207", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "247", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-413", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.186", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.125", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "42.917", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "20.979", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "49.466", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.218", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.966", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-146.901", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.780", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.225", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.067", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "6,3", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "207", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "247", "Net Interest Income": "453", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "40", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "14", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "202", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "216", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "25.652", "Inventories Prepayments": "9.055", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-116.834", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "116.834", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "116.834", "Inventories": "15.659", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "17.473", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.651", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.580", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "25.704", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "67.016", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.186", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,2", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.693", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "12.489", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "663", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "49.466", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.966", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "964", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "656", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "102", "Bs Eqliab Equity Subscribedwithownshares": "102", "Bs Eqliab Equity Subscribedwithoutownshares": "102", "Equity": "14.211", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "42.917", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "994", "Liabilities To Banks Of Which Due Within1 Year": "113", "Liabilities To Banks": "112", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.225", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.088", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "32.107", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.125", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.125", "Cost Of Materials Tc": "53.041", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "20.979", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "70.445", "Gross Profit Tc": "123.486", "Other Operating Expenses Tc": "5.218", "Wages And Salaries Tc": "11.780", "Personnel Expenses Tc": "14.005", "Operating Result Tc": "960", "Is Netincome Regular": "1.000", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "140", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "141", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.297", "Tangible Fixed Assets": "5.078", "Fixed Assets": "5.435", "Other Assets": "0", "Prepaid Expenses": "215", "Assets": "72.665", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "6,3", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.761", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17.947", "Provisions For Pensions And Similar Obligations": "4.108", "Provisions": "22.055", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.756", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "4.291", "Liabilities": "36.399", "Total Balance Total Equity And Liabilities": "72.665", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "30", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "964", "Income Statement": "964", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "72.665", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "36.267", "BaseVar": "54.532", "Economic Capital Ratio before Limited Liability": "80%", "Economic Capital Ratio": "91%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "14.486", "Bs Ass Currass Inventory Advpaympaid Remainder": "44.423", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-137.666", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "137.666", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "6.825", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "16.762", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.748", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.450", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0,000090", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "140", "Bs Ass Fixass Intan Advpaym Remainder": "14", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "124", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "953", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.998", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.780", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "204", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17.924", "Bs Eqliab Accruals Pensions Remainder": "4.177", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "11.489", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "901", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-205", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.620", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "102", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "102", "Bs Eqliab Equity Subscribedwithownshares Remainder": "102", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "59.309", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "629", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "875", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.880", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-98.906", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "933", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "32", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "344", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "174", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-688", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.227", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "11.672", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "51.559", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "20.832", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "61.953", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.918", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.945", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-167.224", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.882", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.354", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.026", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "14", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,18", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "344", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "174", "Net Interest Income": "518", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "-170", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "14", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "124", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "138", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "14.486", "Inventories Prepayments": "44.423", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-137.666", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "137.666", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "137.666", "Inventories": "51.247", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "16.762", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.748", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.450", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "26.960", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "92.694", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.227", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0,000090", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.998", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "11.489", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "875", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "61.953", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.945", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,18", "Notes": "0,18", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "901", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.620", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "102", "Bs Eqliab Equity Subscribedwithownshares": "102", "Bs Eqliab Equity Subscribedwithoutownshares": "102", "Equity": "14.112", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "51.559", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "933", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.354", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "953", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "59.309", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "11.672", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "11.672", "Cost Of Materials Tc": "63.230", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "20.832", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "82.785", "Gross Profit Tc": "146.015", "Other Operating Expenses Tc": "4.918", "Wages And Salaries Tc": "11.882", "Personnel Expenses Tc": "14.236", "Operating Result Tc": "1.117", "Is Netincome Regular": "947", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "140", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "140", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.780", "Tangible Fixed Assets": "5.731", "Fixed Assets": "6.009", "Other Assets": "0", "Prepaid Expenses": "204", "Assets": "98.906", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "14", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.880", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17.924", "Provisions For Pensions And Similar Obligations": "4.177", "Provisions": "22.101", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "629", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "62.693", "Total Balance Total Equity And Liabilities": "98.906", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "32", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "901", "Income Statement": "901", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "98.906", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "36.214", "BaseVar": "80.800", "Economic Capital Ratio before Limited Liability": "54%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": -63.0, "value": 0.7334295622295056 }, { "company_id": "0000000039", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000039.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000039.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000039.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000039_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000039_main_keyfigs.svg", "name": "VSTR AG Rodewisch", "rank": 168, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of VSTR AG Rodewisch are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of VSTR AG Rodewisch compared to the market average is the variable Gross Revenue For The Period Tc, increasing the Economic Capital Ratio by 73% points.The greatest weakness of VSTR AG Rodewisch is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 534% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 25% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000039_2018_VSTR_AG_Rodewisch.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "54,4", "Work In Progress Unfinished Goods": "54,4", "Work In Progress": "69,2", "Economic Capital Ratio": "-28,8", "Sales Tc": "69,2", "Gross Revenue For The Period Tc": "69,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "69,2", "Cost Of Purchased Services Tc": "60,3", "Cost Of Materials Tc": "68,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "60,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "66,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "66,6", "Operating Result Tc": "-236", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-56,1", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-56,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "52,1", "Wages And Salaries Tc": "52,1", "Is Netincome Regular": "-195", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-564", "Is Netincome Regular Operatingtc Remainder": "-277", "Is Netincome Remainder": "68,9" }, "2017": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "66,1", "Work In Progress Unfinished Goods": "66,1", "Economic Capital Ratio": "-25,4", "Bs Ass Currass Inventory Inprogress Services Remainder": "56,5", "Work In Progress Services In Progress": "56,5", "Sales Tc": "72,6", "Gross Revenue For The Period Tc": "72,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "72,6", "Cost Of Purchased Services Tc": "64,3", "Cost Of Materials Tc": "69,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "64,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "63,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "64,8", "Gross Profit Tc": "-67,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,5", "Operating Result Tc": "-276", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-534", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "49,6", "Wages And Salaries Tc": "49,6", "Is Netincome Regular": "-244", "Is Netincome Regular Operatingtc Remainder": "-294", "Is Netincome Remainder": "72,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000039_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.996", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-14.136", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "3,2", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "16.207", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "16.340", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-15.979", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "71", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "897", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "673", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-71", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.099", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "222", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "183", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-4.021", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.251", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "3,9", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0,0010", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "4.088", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.858", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.956", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "70", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.234", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "54", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,3", "Bs Eqliab Deftax Remainder": "181", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "118", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "830", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.488", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.469", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "1.412", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.746", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.746", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.746", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "155", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "634", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.866", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.491", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "98", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-634", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.229", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "1.030", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.792", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-23.711", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "928", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "99", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "842", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "196", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "647", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "10", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.815", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "20.138", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "16.217", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-72.192", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-8.345", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "67.842", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "3.229", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "519", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-45.033", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "12.761", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.452", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.585", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "284", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "3,2", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "842", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,8", "Net Interest Income": "845", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "196", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "647", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "657", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "854", "Financial Result": "1.699", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "3,9", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0,0010", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,9", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.996", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-14.136", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "3,2", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "16.207", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "16.340", "Work In Progress": "32.547", "Inventories": "2.435", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "71", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "897", "Receivables From Other Long Term Investees And Investors": "673", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.099", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.668", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.100", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.815", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "1.412", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.412", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.858", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "118", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.491", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "67.842", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "519", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "830", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.469", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.746", "Bs Eqliab Equity Subscribedwithownshares": "1.746", "Bs Eqliab Equity Subscribedwithoutownshares": "1.746", "Equity": "5.580", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "16.217", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "928", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.866", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.452", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "222", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.088", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "155", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.229", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "20.138", "Cost Of Materials Tc": "36.356", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-8.345", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "59.497", "Gross Profit Tc": "23.661", "Other Operating Expenses Tc": "3.229", "Wages And Salaries Tc": "12.761", "Personnel Expenses Tc": "17.213", "Operating Result Tc": "1.403", "Is Netincome Regular": "3.103", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.251", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "181", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "183", "Long Term Financial Assets": "413", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.956", "Tangible Fixed Assets": "9.902", "Fixed Assets": "10.319", "Other Assets": "0", "Prepaid Expenses": "70", "Assets": "23.711", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "284", "Tax Provisions": "54", "Trade Payables From Care": "0", "Trade Payables": "2.792", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "98", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.234", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.288", "Deferred Income": "1,3", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "634", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "1.030", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.661", "Total Balance Total Equity And Liabilities": "23.711", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "99", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "830", "Income Statement": "830", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "23.711", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.050", "BaseVar": "20.186", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "69%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.462", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-16.732", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "4,1", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "19.779", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "-19.925", "Bs Ass Currass Inventory Inprogress Services Remainder": "19.925", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "172", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "66", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "493", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "547", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5.415", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "461", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "212", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "461", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.251", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "16", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0,0010", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "451", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.823", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.239", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "88", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.398", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "89", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,4", "Bs Eqliab Deftax Remainder": "183", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "43", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "4.257", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.087", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.595", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "35", "Bs Eqliab Equity Revenueres Other Remainder": "522", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.746", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.746", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.746", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "20", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "688", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.649", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.382", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "100", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "1.030", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.856", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.210", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "772", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "76", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "701", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "2,7", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "42", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "347", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "-7,2", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.521", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "17.816", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "18.928", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-72.997", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.572", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "57.651", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "5.081", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "492", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-47.626", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "12.382", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.582", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.958", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "313", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "354", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "2.672", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,45", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "4,1", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "701", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,2", "Net Interest Income": "706", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "2,7", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "42", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "347", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "340", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "384", "Financial Result": "1.091", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "16", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0,0010", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "16", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.462", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-16.732", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "4,1", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "19.779", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "19.925", "Work In Progress": "19.779", "Inventories": "3.223", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "66", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "493", "Receivables From Other Long Term Investees And Investors": "547", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5.415", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.522", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "461", "Current Assets": "13.668", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.521", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "35", "Other Revenue Reserves": "522", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "557", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.823", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "43", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.382", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "57.651", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "492", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,45", "Notes": "0,45", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "4.257", "Equity Retained Profits Accumulated Losses Brought Forward": "3.595", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.746", "Bs Eqliab Equity Subscribedwithownshares": "1.746", "Bs Eqliab Equity Subscribedwithoutownshares": "1.746", "Equity": "6.603", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "18.928", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "772", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.649", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.582", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "212", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "2.672", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "2.672", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "451", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "354", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "354", "Liab_primaryitem Bank": "354", "Total Liab_primary Item Total": "2.672", "Life Of Liabilities Dimension": "3.026", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "20", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "17.816", "Cost Of Materials Tc": "36.745", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.572", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "61.222", "Gross Profit Tc": "24.970", "Other Operating Expenses Tc": "5.081", "Wages And Salaries Tc": "12.382", "Personnel Expenses Tc": "16.964", "Operating Result Tc": "1.403", "Is Netincome Regular": "2.494", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.251", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "183", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "461", "Long Term Financial Assets": "4.712", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.239", "Tangible Fixed Assets": "6.513", "Fixed Assets": "11.241", "Other Assets": "0", "Prepaid Expenses": "88", "Assets": "25.209", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "313", "Tax Provisions": "89", "Trade Payables From Care": "0", "Trade Payables": "3.856", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "100", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.398", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.487", "Deferred Income": "1,4", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "688", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "1.030", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.724", "Total Balance Total Equity And Liabilities": "24.998", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "76", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "697", "Income Statement": "697", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.997", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.485", "BaseVar": "20.966", "Economic Capital Ratio before Limited Liability": "53%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": -4.0, "value": 0.7256300214118616 }, { "company_id": "0000000157", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000157.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000157.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000157.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000157_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000157_main_keyfigs.svg", "name": "Gewobau GmbH Bad Kreuznach", "rank": 169, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gewobau GmbH Bad Kreuznach are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gewobau GmbH Bad Kreuznach compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Gewobau GmbH Bad Kreuznach is the variable Operating Result Tc, reducing the Economic Capital Ratio by 280% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 25% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000157_2018_Gewobau_GmbH_Bad_Kreuznach.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,8", "Economic Capital Ratio": "-25,6", "Sales Tc": "-134", "Gross Revenue For The Period Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-125", "Bs Eqliab Liab Bank Remainder": "-67,0", "Liabilities To Banks": "-66,1", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "66,0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "66,0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "60,7", "Tangible Fixed Assets": "39,4", "Cost Of Materials Tc": "-76,2", "Gross Profit Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,2", "Operating Result Tc": "-242", "Is Netincome Regular Operatingtc Staff Remainder": "-39,9", "Personnel Expenses Tc": "-40,1", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Remainder": "42,7", "Fixed Assets": "28,0", "Is Netincome Remainder": "72,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,7", "Economic Capital Ratio": "-25,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,5", "Sales Tc": "-150", "Gross Revenue For The Period Tc": "-152", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-139", "Bs Eqliab Liab Bank Remainder": "-70,3", "Liabilities To Banks": "-69,0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "63,6", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "63,6", "Land Land Rights And Buildings Including Buildings On Third Party Land": "57,7", "Tangible Fixed Assets": "30,7", "Cost Of Materials Tc": "-90,1", "Gross Profit Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,4", "Operating Result Tc": "-280", "Personnel Expenses Tc": "-40,2", "Is Netincome Regular Operatingtc Staff Remainder": "-35,4", "Is Netincome Regular": "-259", "Is Netincome Regular Operatingtc Remainder": "41,7", "Is Netincome Remainder": "72,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000157_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "829", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "9.259", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.426", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "29", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "204", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-134", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "134", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "63", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,26", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "3,6", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.090", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "47.607", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "224", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "113", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "130", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.246", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.930", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "14.567", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.123", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "486", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "965", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "965", "Bs Eqliab Equity Subscribedwithownshares Remainder": "965", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.844", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "36.532", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "499", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "291", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "938", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-62.735", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "267", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "589", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,051", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,014", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-1.178", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.395", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "7.082", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-13.902", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.002", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "10.015", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000020", "Is Netincome Regular Operatingtc Othercost Remainder": "441", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "262", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-6.569", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.032", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "285", "Is Netincome Regular Remainder": "-0,000030", "Is Netincome Remainder": "-687", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "77", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "589", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,051", "Net Interest Income": "589", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,014", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,014", "Financial Result": "-589", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,6", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "29", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "829", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "9.259", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.426", "Work In Progress": "11.685", "Inventories": "11.714", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "204", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "134", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "63", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "267", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.810", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.395", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "14.567", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "486", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "19.176", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "499", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "10.015", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "262", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.246", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "965", "Bs Eqliab Equity Subscribedwithownshares": "965", "Bs Eqliab Equity Subscribedwithoutownshares": "965", "Equity": "21.387", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.082", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "36.532", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "285", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "47.607", "Land Land Rights And Buildings Including Buildings On Third Party Land": "47.607", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.844", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "291", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.082", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.002", "Other Own Work Capitalised Tc": "135", "Gross Revenue For The Period Tc": "12.153", "Gross Profit Tc": "5.332", "Other Operating Expenses Tc": "441", "Wages And Salaries Tc": "1.032", "Personnel Expenses Tc": "1.318", "Operating Result Tc": "2.178", "Is Netincome Regular": "1.589", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,26", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "2.090", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "224", "Tangible Fixed Assets": "49.921", "Fixed Assets": "49.925", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "62.735", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "77", "Tax Provisions": "130", "Trade Payables From Care": "0", "Trade Payables": "938", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "113", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "243", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "41.104", "Total Balance Total Equity And Liabilities": "62.735", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "267", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.246", "Income Statement": "1.246", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "62.735", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.630", "BaseVar": "51.920", "Economic Capital Ratio before Limited Liability": "53%", "Economic Capital Ratio": "72%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "583", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "12.263", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "-0,000020", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.618", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "30", "Bs Ass Currass Inventory Remainder": "0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "78", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-11", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "11", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "107", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,26", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "14", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.160", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "48.718", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "193", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "133", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "66", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.481", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.930", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "15.643", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "4.123", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "486", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "965", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "965", "Bs Eqliab Equity Subscribedwithownshares Remainder": "965", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.993", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "39.528", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "529", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "84", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "732", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-66.764", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.745", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "264", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "545", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0084", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "-1.091", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.590", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "8.040", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-15.937", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.196", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "10.327", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "136", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "453", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "143", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-6.934", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.057", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "296", "Is Netincome Regular Remainder": "-0,000020", "Is Netincome Remainder": "-2.426", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "77", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "545", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "545", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0084", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0084", "Financial Result": "-545", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "14", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "30", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "583", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "12.263", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.618", "Work In Progress": "14.881", "Inventories": "14.911", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "78", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "11", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "107", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "185", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.679", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.590", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "15.643", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "486", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "20.252", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "529", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "10.327", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "143", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.481", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "965", "Bs Eqliab Equity Subscribedwithownshares": "965", "Bs Eqliab Equity Subscribedwithoutownshares": "965", "Equity": "22.698", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "8.040", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.745", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "39.528", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "296", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "48.718", "Land Land Rights And Buildings Including Buildings On Third Party Land": "48.718", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.993", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "84", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.040", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.196", "Other Own Work Capitalised Tc": "136", "Gross Revenue For The Period Tc": "13.660", "Gross Profit Tc": "5.763", "Other Operating Expenses Tc": "453", "Wages And Salaries Tc": "1.057", "Personnel Expenses Tc": "1.353", "Operating Result Tc": "2.367", "Is Netincome Regular": "1.822", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,26", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "2.160", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "193", "Tangible Fixed Assets": "51.071", "Fixed Assets": "51.085", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "66.764", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "77", "Tax Provisions": "66", "Trade Payables From Care": "0", "Trade Payables": "732", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "133", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "199", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "43.867", "Total Balance Total Equity And Liabilities": "66.764", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "264", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.481", "Income Statement": "1.481", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "66.764", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "22.897", "BaseVar": "55.316", "Economic Capital Ratio before Limited Liability": "53%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": -20.0, "value": 0.7252625893780399 }, { "company_id": "0000000050", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000050.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000050.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000050.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000050_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000050_main_keyfigs.svg", "name": "Peter Ahrens Bauunternehmen GmbH", "rank": 170, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Peter Ahrens Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Peter Ahrens Bauunternehmen GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Peter Ahrens Bauunternehmen GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 288% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 25% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000050_2018_Peter_Ahrens_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "57,8", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "57,8", "Current Assets": "44,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "44,1", "Economic Capital Ratio": "-17,9", "Sales Tc": "-172", "Gross Revenue For The Period Tc": "-175", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Cost Of Materials Tc": "-103", "Gross Profit Tc": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-91,9", "Operating Result Tc": "-254", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "28,0", "Is Netincome Regular Operatingtc Staff Remainder": "-42,3", "Personnel Expenses Tc": "-46,4", "Is Netincome Regular": "-227", "Is Netincome Regular Operatingtc Remainder": "52,6", "Fixed Assets": "-28,0", "Bs Eqliab Liab Upto1year Remainder": "-135", "Liabilities Of Which Due Within1 Year": "-135", "Is Netincome Remainder": "80,0" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "36,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "36,9", "Current Assets": "41,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "41,5", "Economic Capital Ratio": "-25,5", "Bs Ass Currass Inventory Remainder": "32,3", "Sales Tc": "-183", "Gross Revenue For The Period Tc": "-195", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-172", "Cost Of Materials Tc": "-115", "Gross Profit Tc": "-274", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,4", "Operating Result Tc": "-288", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "41,4", "Personnel Expenses Tc": "-43,8", "Is Netincome Regular Operatingtc Staff Remainder": "-35,4", "Is Netincome Regular": "-265", "Is Netincome Regular Operatingtc Remainder": "45,8", "Bs Eqliab Liab Upto1year Remainder": "-110", "Liabilities Of Which Due Within1 Year": "-110", "Is Netincome Remainder": "72,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000050_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.022", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "324", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "65", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "36", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "51", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "160", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "218", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-256", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "493", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "83", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "128", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "128", "Bs Eqliab Equity Subscribedwithownshares Remainder": "128", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "1.415", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.498", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.022", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "324", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "65", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.411", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "83", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "218", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "493", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "128", "Bs Eqliab Equity Subscribedwithownshares": "128", "Bs Eqliab Equity Subscribedwithoutownshares": "128", "Equity": "923", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "36", "Fixed Assets": "36", "Other Assets": "0", "Prepaid Expenses": "51", "Assets": "2.498", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "160", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "1.415", "Liabilities": "1.415", "Total Balance Total Equity And Liabilities": "2.498", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.498", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.083", "BaseVar": "1.956", "Economic Capital Ratio before Limited Liability": "64%", "Economic Capital Ratio": "80%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.983", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.633", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "103", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "34", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "41", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "281", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "200", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-256", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "711", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "83", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "128", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "128", "Bs Eqliab Equity Subscribedwithownshares Remainder": "128", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "276", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "2.113", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.794", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.983", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.633", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "103", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.718", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "83", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "200", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "711", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "128", "Bs Eqliab Equity Subscribedwithownshares": "128", "Bs Eqliab Equity Subscribedwithoutownshares": "128", "Equity": "1.123", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "34", "Fixed Assets": "34", "Other Assets": "0", "Prepaid Expenses": "41", "Assets": "3.794", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "281", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "276", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "2.113", "Liabilities": "2.390", "Total Balance Total Equity And Liabilities": "3.794", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.794", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.404", "BaseVar": "3.092", "Economic Capital Ratio before Limited Liability": "53%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": -44.0, "value": 0.7250787105025694 }, { "company_id": "0000000437", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000437.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000437.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000437.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000437_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000437_main_keyfigs.svg", "name": "Himmel u Papesch Bauunternehmung GmbH Co KG Konzern", "rank": 171, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Himmel u Papesch Bauunternehmung GmbH Co KG Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Himmel u Papesch Bauunternehmung GmbH Co KG Konzern compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Himmel u Papesch Bauunternehmung GmbH Co KG Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 912% points.

The company's Economic Capital Ratio, given in the ranking table, is 72%, being 26% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000437_2018_Himmel_u_Papesch_Bauunternehmung_GmbH_Co_KG_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-69,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-69,0", "Economic Capital Ratio": "-31,8", "Work In Progress": "66,2", "Bs Ass Currass Inventory Inprogress Remainder": "-1.889", "Sales Tc": "66,2", "Gross Revenue For The Period Tc": "66,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "66,2", "Cost Of Purchased Services Tc": "64,4", "Cost Of Materials Tc": "65,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "64,5", "Gross Profit Tc": "66,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-54,7", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-54,7", "Operating Result Tc": "66,2", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "56,7", "Wages And Salaries Tc": "56,7", "Is Netincome Regular": "66,2", "Bs Eqliab Liab Trade Remainder": "-67,3", "Trade Payables": "-67,3", "Is Netincome Remainder": "-879" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-96,9", "Economic Capital Ratio": "-25,7", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-97,1", "Bs Ass Currass Inventory Inprogress Remainder": "-329", "Work In Progress": "-364", "Cost Of Purchased Services Tc": "70,7", "Cost Of Materials Tc": "71,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "70,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "62,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "62,9", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "62,0", "Gross Profit Tc": "72,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-90,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "72,3", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "72,3", "Gross Revenue For The Period Tc": "72,3", "Operating Result Tc": "72,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "60,3", "Wages And Salaries Tc": "60,3", "Is Netincome Regular": "72,3", "Trade Payables": "-82,5", "Bs Eqliab Liab Trade Remainder": "-82,6", "Is Netincome Remainder": "-912" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000437_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.716", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-37.676", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "38.583", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "352", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.054", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "490", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.230", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "3,2", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "41", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,0010", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.207", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.644", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.104", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.294", "Bs Eqliab Accruals Pensions Remainder": "240", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "30", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "284", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.041", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1.879", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.879", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.879", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.496", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.001", "Bs Eqliab Liab Other Thereofsocsec Remainder": "135", "Bs Eqliab Liab Other Thereoftax Remainder": "426", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "175", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.994", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.670", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "347", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "63", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "275", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "21", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "172", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "4,4", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "767", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "25", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.021", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "11.217", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "16.523", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-6.559", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "57.831", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.029", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "382", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.962", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "21", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.158", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-105.025", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "49", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "21", "Interest And Similar Expenses": "296", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "4,4", "Other Interest And Similar Income": "177", "Net Interest Income": "472", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "767", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "792", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "792", "Financial Result": "1.264", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0010", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.716", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-37.676", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "38.583", "Inventories": "1.259", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.054", "Receivables From Other Long Term Investees And Investors": "490", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.230", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.774", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.748", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.021", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.021", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.644", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "135", "Bs Eqliab Liab Other Thereoftax": "426", "Other Liabilities": "1.562", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "21", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "57.831", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "382", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "284", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1.879", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.879", "Bs Eqliab Equity Subscribedwithownshares": "1.879", "Bs Eqliab Equity Subscribedwithoutownshares": "1.879", "Equity": "1.879", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "16.523", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "347", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.496", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.179", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "3,2", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.207", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "11.217", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "11.217", "Cost Of Materials Tc": "27.740", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-6.559", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "51.272", "Gross Profit Tc": "79.012", "Other Operating Expenses Tc": "7.029", "Wages And Salaries Tc": "11.962", "Personnel Expenses Tc": "16.141", "Operating Result Tc": "103.585", "Is Netincome Regular": "104.850", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "41", "Long Term Financial Assets": "42", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.104", "Tangible Fixed Assets": "5.955", "Fixed Assets": "5.997", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "18.748", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "49", "Tax Provisions": "30", "Trade Payables From Care": "0", "Trade Payables": "8.994", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "175", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.294", "Provisions For Pensions And Similar Obligations": "240", "Provisions": "3.565", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.227", "Total Balance Total Equity And Liabilities": "18.670", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "63", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "284", "Income Statement": "284", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.748", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.521", "BaseVar": "15.988", "Economic Capital Ratio before Limited Liability": "43%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.866", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-67.743", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "68.790", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "349", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.108", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "231", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "8.648", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "39", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "11", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,0010", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.131", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.444", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.216", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.058", "Bs Eqliab Accruals Pensions Remainder": "233", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "108", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "865", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.588", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "2.362", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.362", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.362", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.775", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.004", "Bs Eqliab Liab Other Thereofsocsec Remainder": "146", "Bs Eqliab Liab Other Thereoftax Remainder": "281", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "185", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-501", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "501", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9.737", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "136", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-19.024", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "926", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "61", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "316", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "26", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "1,4", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.097", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "13.309", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "18.661", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "29.988", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "26.299", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.534", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "471", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "12.532", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "31", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.197", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-112.754", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "151", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,29", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "26", "Interest And Similar Expenses": "341", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "1,4", "Other Interest And Similar Income": "21", "Net Interest Income": "363", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "363", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0010", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.866", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-67.743", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "68.790", "Inventories": "1.396", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.108", "Receivables From Other Long Term Investees And Investors": "231", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "8.648", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.987", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.249", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.097", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.097", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.444", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "146", "Bs Eqliab Liab Other Thereoftax": "281", "Other Liabilities": "1.430", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "26.299", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "471", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,29", "Notes": "0,29", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "865", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "2.362", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.362", "Bs Eqliab Equity Subscribedwithownshares": "2.362", "Bs Eqliab Equity Subscribedwithoutownshares": "2.362", "Equity": "2.362", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "18.661", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "926", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.775", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.228", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "39", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.131", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "501", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "13.309", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "13.309", "Cost Of Materials Tc": "31.970", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "29.988", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "56.287", "Gross Profit Tc": "88.257", "Other Operating Expenses Tc": "5.534", "Wages And Salaries Tc": "12.532", "Personnel Expenses Tc": "16.760", "Operating Result Tc": "112.119", "Is Netincome Regular": "112.481", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "136", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "136", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "11", "Long Term Financial Assets": "12", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.216", "Tangible Fixed Assets": "5.790", "Fixed Assets": "5.802", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "19.090", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "151", "Tax Provisions": "108", "Trade Payables From Care": "0", "Trade Payables": "9.737", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "185", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.058", "Provisions For Pensions And Similar Obligations": "233", "Provisions": "3.399", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.127", "Total Balance Total Equity And Liabilities": "19.024", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "61", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "865", "Income Statement": "865", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.090", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.962", "BaseVar": "16.108", "Economic Capital Ratio before Limited Liability": "52%", "Economic Capital Ratio": "72%" } } }, "top_rated": false, "trend": 4.0, "value": 0.7228243354306141 }, { "company_id": "0000000430", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000430.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000430.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000430.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000430_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000430_main_keyfigs.svg", "name": "Wohnbaugruppe Augsburg Leben GmbH Konzern", "rank": 172, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnbaugruppe Augsburg Leben GmbH Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnbaugruppe Augsburg Leben GmbH Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Wohnbaugruppe Augsburg Leben GmbH Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 261% points.

The company's Economic Capital Ratio, given in the ranking table, is 72%, being 26% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000430_2018_Wohnbaugruppe_Augsburg_Leben_GmbH_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,4", "Current Assets": "-27,7", "Economic Capital Ratio": "-27,4", "Sales Tc": "-138", "Gross Revenue For The Period Tc": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Bs Eqliab Liab Bank Remainder": "-60,1", "Liabilities To Banks": "-59,3", "Cost Of Materials Tc": "-85,2", "Gross Profit Tc": "-233", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-61,4", "Operating Result Tc": "-224", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Personnel Expenses Tc": "-40,4", "Is Netincome Regular": "-194", "Is Netincome Regular Operatingtc Remainder": "47,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "44,9", "Land And Land Rights With Residential Buildings Wuv": "44,9", "Tangible Fixed Assets": "41,0", "Fixed Assets": "39,4", "Is Netincome Remainder": "70,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,9", "Current Assets": "-29,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,7", "Economic Capital Ratio": "-26,4", "Sales Tc": "-154", "Gross Revenue For The Period Tc": "-166", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Bs Eqliab Liab Bank Remainder": "-60,7", "Liabilities To Banks": "-59,5", "Cost Of Materials Tc": "-101", "Gross Profit Tc": "-258", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-63,8", "Operating Result Tc": "-261", "Personnel Expenses Tc": "-40,3", "Is Netincome Regular Operatingtc Staff Remainder": "-29,2", "Is Netincome Regular": "-235", "Is Netincome Regular Operatingtc Remainder": "45,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "44,8", "Land And Land Rights With Residential Buildings Wuv": "44,8", "Tangible Fixed Assets": "42,6", "Fixed Assets": "40,6", "Is Netincome Remainder": "71,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000430_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "31.956", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "19.099", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "198", "Bs Ass Currass Inventory Remainder": "206", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "388", "Bs Ass Currass Receiv Case Remainder": "388", "Bs Ass Currass Receiv Lease Remainder": "220", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "492", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-388", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "173", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,60", "Bs Ass Fixass Fin Otherloans Remainder": "14", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "45", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "32.744", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.512", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "10.194", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "206", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "430", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "206", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "341.789", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.559", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "856", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "5.652", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "733", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "1.740", "Bs Eqliab Accruals Other Remainder": "2.397", "Bs Eqliab Accruals Pensions Remainder": "2.048", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "101", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "11.691", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "9.350", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.414", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.414", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-9.544", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "68.887", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "52.091", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.032", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.065", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.065", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.065", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "19.999", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "255.122", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.164", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "301", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "17.119", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.154", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-453.675", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.091", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "27", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "8.251", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "33", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,021", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-11.324", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "22.647", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "58.612", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-81", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-29.068", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-58.262", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "313", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.708", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "59.226", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.940", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "350", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "15.040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.046", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "309", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.783", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-62.566", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "8.251", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "33", "Net Interest Income": "8.284", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,021", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,021", "Financial Result": "8.284", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-29.068", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "45", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "198", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "31.956", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "19.099", "Work In Progress": "19.099", "Inventories": "19.503", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "388", "Bs Ass Currass Receiv Case": "388", "Receivables And Other Assets Receivables From Rent And Lease": "220", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "492", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "173", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.274", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "52.734", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-11.324", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "11.324", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "14", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "68.887", "Legal Reserve": "0", "Other Revenue Reserves": "52.091", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.032", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "123.010", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.559", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "9.350", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "301", "Other Liabilities": "1.465", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "309", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.708", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "59.226", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "60.934", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "350", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.414", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.414", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.065", "Bs Eqliab Equity Subscribedwithownshares": "4.065", "Bs Eqliab Equity Subscribedwithoutownshares": "4.065", "Equity": "137.839", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-81", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-29.306", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "206", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.091", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "255.122", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.475", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "206", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "19.999", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "29.306", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "313", "Other Own Work Capitalised Tc": "165", "Gross Revenue For The Period Tc": "61.413", "Gross Profit Tc": "32.457", "Other Operating Expenses Tc": "1.940", "Wages And Salaries Tc": "-6.046", "Personnel Expenses Tc": "7.520", "Operating Result Tc": "53.591", "Is Netincome Regular": "61.876", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "341.789", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,60", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "14", "Buildings On Third Party Land": "32.744", "Construction Preparatory Costs": "2.512", "Prepayments And Assets Under Construction": "10.194", "Land And Land Rights With Business Buildings And Other Buildings": "430", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "206", "Other Tangible Fixed Assets": "856", "Tangible Fixed Assets": "400.149", "Fixed Assets": "400.209", "Other Assets": "0", "Prepaid Expenses": "733", "Assets": "453.675", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "101", "Trade Payables From Care": "0", "Trade Payables": "4.154", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "1.740", "Other Provisions": "2.397", "Provisions For Pensions And Similar Obligations": "2.048", "Provisions": "6.285", "Deferred Income": "11.691", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "297.860", "Total Balance Total Equity And Liabilities": "453.675", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "27", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.428", "Income Statement": "3.428", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "453.675", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "155.816", "BaseVar": "375.767", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.325", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "19.404", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "197", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "451", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "357", "Bs Ass Currass Receiv Case Remainder": "357", "Bs Ass Currass Receiv Lease Remainder": "297", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "855", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-808", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,60", "Bs Ass Fixass Fin Otherloans Remainder": "8,1", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-500", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "500", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "36", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "106", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "30.892", "Bs Ass Fixass Tan Constrprepcosts Remainder": "3.178", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "14.745", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "423", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "345.602", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.202", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.114", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "25.443", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "669", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "1.666", "Bs Eqliab Accruals Other Remainder": "2.219", "Bs Eqliab Accruals Pensions Remainder": "2.150", "Bs Eqliab Accruals Remainder": "0,000040", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "149", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "11.412", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "9.350", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.315", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.130", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "68.887", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "53.505", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.032", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.065", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.065", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.065", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "20.783", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "256.896", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.295", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,89", "Bs Eqliab Liab Other Thereoftax Remainder": "351", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "16.160", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.749", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-460.985", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.345", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "29", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.240", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "24", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "11", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "58", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,021", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-11.542", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "23.085", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "59.615", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-206", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-57", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-29.544", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-58.787", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "305", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.427", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "60.792", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "207", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "183", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.950", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "828", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "16.514", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-6.519", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "476", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.213", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-64.478", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "99", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.240", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "24", "Net Interest Income": "7.264", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "11", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "11", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "11", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "69", "Income From Other Securities And Long Term Loans": "0,021", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "69", "Financial Result": "7.334", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-29.544", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "36", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "197", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.325", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "19.404", "Work In Progress": "19.404", "Inventories": "19.601", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "451", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "357", "Bs Ass Currass Receiv Case": "357", "Receivables And Other Assets Receivables From Rent And Lease": "297", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "855", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.508", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "33.434", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-11.542", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "11.542", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "8,1", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "68.887", "Legal Reserve": "0", "Other Revenue Reserves": "53.505", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.032", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "124.424", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.202", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "9.350", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,89", "Bs Eqliab Liab Other Thereoftax": "351", "Other Liabilities": "1.647", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "476", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.427", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "60.792", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "207", "Sales Tc": "62.427", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "828", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.315", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.065", "Bs Eqliab Equity Subscribedwithownshares": "4.065", "Bs Eqliab Equity Subscribedwithoutownshares": "4.065", "Equity": "143.154", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-206", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-57", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-29.807", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.345", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "256.896", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.738", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "106", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "20.783", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "29.807", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "305", "Other Own Work Capitalised Tc": "183", "Gross Revenue For The Period Tc": "62.914", "Gross Profit Tc": "33.935", "Other Operating Expenses Tc": "1.950", "Wages And Salaries Tc": "-6.519", "Personnel Expenses Tc": "8.257", "Operating Result Tc": "56.512", "Is Netincome Regular": "63.846", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "500", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "345.602", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,60", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "8,7", "Buildings On Third Party Land": "30.892", "Construction Preparatory Costs": "3.178", "Prepayments And Assets Under Construction": "14.745", "Land And Land Rights With Business Buildings And Other Buildings": "423", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.114", "Tangible Fixed Assets": "426.706", "Fixed Assets": "426.750", "Other Assets": "0", "Prepaid Expenses": "669", "Assets": "460.853", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "99", "Tax Provisions": "149", "Trade Payables From Care": "0", "Trade Payables": "4.749", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "1.666", "Other Provisions": "2.219", "Provisions For Pensions And Similar Obligations": "2.150", "Provisions": "6.184", "Deferred Income": "11.412", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "300.234", "Total Balance Total Equity And Liabilities": "460.985", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "29", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.840", "Income Statement": "4.840", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "460.853", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "160.619", "BaseVar": "380.544", "Economic Capital Ratio before Limited Liability": "51%", "Economic Capital Ratio": "72%" } } }, "top_rated": false, "trend": -16.0, "value": 0.7152813478831792 }, { "company_id": "0000000178", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000178.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000178.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000178.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000178_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000178_main_keyfigs.svg", "name": "WBF Wohnungsbaugesellschaft Friedrichshain mbH", "rank": 173, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBF Wohnungsbaugesellschaft Friedrichshain mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBF Wohnungsbaugesellschaft Friedrichshain mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of WBF Wohnungsbaugesellschaft Friedrichshain mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 262% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 26% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000178_2018_WBF_Wohnungsbaugesellschaft_Friedrichshain_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,7", "Economic Capital Ratio": "-31,7", "Sales Tc": "-141", "Gross Revenue For The Period Tc": "-144", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-155", "Bs Eqliab Liab Bank Remainder": "-45,5", "Liabilities To Banks": "-44,8", "Cost Of Materials Tc": "-86,9", "Gross Profit Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-66,8", "Operating Result Tc": "-224", "Is Netincome Regular Operatingtc Staff Remainder": "-38,6", "Personnel Expenses Tc": "-42,3", "Is Netincome Regular": "-194", "Is Netincome Regular Operatingtc Remainder": "45,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,2", "Land And Land Rights With Residential Buildings Wuv": "40,2", "Tangible Fixed Assets": "35,3", "Fixed Assets": "36,9", "Is Netincome Remainder": "66,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,9", "Current Assets": "-30,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,6", "Economic Capital Ratio": "-26,5", "Sales Tc": "-158", "Gross Revenue For The Period Tc": "-171", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Bs Eqliab Liab Bank Remainder": "-50,6", "Liabilities To Banks": "-49,5", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-258", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-70,5", "Operating Result Tc": "-262", "Personnel Expenses Tc": "-43,5", "Is Netincome Regular Operatingtc Staff Remainder": "-35,2", "Is Netincome Regular": "-236", "Is Netincome Regular Operatingtc Remainder": "45,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "45,2", "Land And Land Rights With Residential Buildings Wuv": "45,2", "Tangible Fixed Assets": "38,4", "Fixed Assets": "40,9", "Is Netincome Remainder": "71,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000178_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.645", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "27.728", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "14.145", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "14.145", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "110", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "260", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.666", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "143", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "33", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-14.145", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "56", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "111.886", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "26.372", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.134", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.976", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "5.442", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "8.153", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "5.764", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "5.442", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "562.770", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2,0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-5.442", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "21", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.090", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "215.291", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-14.200", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "16.477", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "7.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "7.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "28.569", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "89.412", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "406.226", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "10.332", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "7,6", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "803", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-781.307", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "17.187", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-17.196", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "9,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "12.966", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "39", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "342", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-2.973", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "15.211", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "74.148", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-3,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-23", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-37.048", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-69.143", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.484", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "86.935", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.418", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.005", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-97.382", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "12.966", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "39", "Net Interest Income": "13.005", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "342", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-2.973", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-2.631", "Financial Result": "10.374", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-37.048", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.645", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "27.728", "Work In Progress": "27.728", "Inventories": "41.873", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "14.145", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "14.145", "Receivables From Affiliated Companies": "110", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "260", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.666", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "143", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "33", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.213", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "52.731", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "15.211", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "16.477", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "16.477", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "215.291", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "7,6", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "86.935", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "86.935", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.005", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.100", "Bs Eqliab Equity Subscribedwithownshares": "7.100", "Bs Eqliab Equity Subscribedwithoutownshares": "7.100", "Equity": "238.868", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-3,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-23", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-37.074", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "5.442", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "17.187", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "406.226", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.442", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "26.372", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "28.569", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "37.074", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.484", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "89.419", "Gross Profit Tc": "57.350", "Other Operating Expenses Tc": "9.418", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "86.984", "Is Netincome Regular": "97.358", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "111.886", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "562.770", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "56", "Long Term Financial Assets": "111.942", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "1.134", "Prepayments And Assets Under Construction": "6.976", "Land And Land Rights With Business Buildings And Other Buildings": "8.153", "Land With Third Party Heritable Building Rights": "5.764", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "5.442", "Other Tangible Fixed Assets": "2,0", "Tangible Fixed Assets": "616.613", "Fixed Assets": "728.555", "Other Assets": "0", "Prepaid Expenses": "21", "Assets": "781.307", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "803", "Bs Eqliab Liab Lease": "10.332", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.090", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.090", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "89.412", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "535.350", "Total Balance Total Equity And Liabilities": "781.307", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-17.196", "Profit And Loss Transfer Subsidiary": "-17.196", "Other Taxes": "9,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-24", "Income Statement": "-24", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "781.307", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "245.958", "BaseVar": "658.328", "Economic Capital Ratio before Limited Liability": "43%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.058", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "24.849", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "10", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "498", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "452", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.868", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "143", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "64", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "17", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "111.795", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "4.142", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "13.709", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "5.445", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "9.519", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "5.764", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "5.445", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "607.718", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "172", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-5.445", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "17", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "7.284", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "503", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "579", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "215.291", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "17.903", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "17.881", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-32.103", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "16.477", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "7.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "7.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "25.876", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "77.146", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "414.103", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "10.798", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "107", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.096", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-795.241", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "17.893", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "11", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "11.484", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "37", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "334", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "219", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "15.999", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "76.396", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-3,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-29", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-38.166", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-68.878", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-2.810", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "93.094", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "12.393", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7.519", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-110.394", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.615", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "11.484", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "37", "Net Interest Income": "11.521", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "334", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "219", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "553", "Financial Result": "12.074", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-38.166", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "10", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.058", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "24.849", "Work In Progress": "24.849", "Inventories": "24.859", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "498", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "452", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.868", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "143", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "64", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.025", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "36.942", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "15.999", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "16.477", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "16.477", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "215.291", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "107", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "93.094", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "165", "Sales Tc": "93.259", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7.519", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "17.903", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "17.881", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.100", "Bs Eqliab Equity Subscribedwithownshares": "7.100", "Bs Eqliab Equity Subscribedwithoutownshares": "7.100", "Equity": "256.749", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-3,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-29", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-38.198", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "5.445", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "17.893", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "414.103", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.445", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "25.876", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "38.198", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-2.810", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "90.449", "Gross Profit Tc": "59.769", "Other Operating Expenses Tc": "12.393", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "95.680", "Is Netincome Regular": "107.754", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "111.795", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "607.718", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "17", "Long Term Financial Assets": "111.812", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "4.142", "Prepayments And Assets Under Construction": "13.709", "Land And Land Rights With Business Buildings And Other Buildings": "9.519", "Land With Third Party Heritable Building Rights": "5.764", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "5.445", "Other Tangible Fixed Assets": "172", "Tangible Fixed Assets": "646.469", "Fixed Assets": "758.281", "Other Assets": "0", "Prepaid Expenses": "17", "Assets": "795.241", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.615", "Tax Provisions": "503", "Trade Payables From Care": "0", "Trade Payables": "2.096", "Bs Eqliab Liab Lease": "10.798", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "7.284", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7.786", "Deferred Income": "579", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "77.146", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "530.126", "Total Balance Total Equity And Liabilities": "795.241", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "11", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "17.879", "Income Statement": "17.879", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "795.241", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "265.115", "BaseVar": "662.683", "Economic Capital Ratio before Limited Liability": "51%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": 1.0, "value": 0.7148979880276705 }, { "company_id": "0000000156", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000156.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000156.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000156.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000156_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000156_main_keyfigs.svg", "name": "Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung f\u00fcr den Landkreis Augsburg", "rank": 174, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung f\u00fcr den Landkreis Augsburg are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung f\u00fcr den Landkreis Augsburg compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung f\u00fcr den Landkreis Augsburg is the variable Operating Result Tc, reducing the Economic Capital Ratio by 267% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 27% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000156_2018_Wohnungsbau_Gesellschaft_mit_Beschraenkter_Haftung_fuer_den_Landkreis_Augsburg.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,8", "Current Assets": "-28,8", "Economic Capital Ratio": "-26,9", "Sales Tc": "-135", "Gross Revenue For The Period Tc": "-138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-158", "Bs Eqliab Liab Bank Remainder": "-54,7", "Liabilities To Banks": "-53,9", "Cost Of Materials Tc": "-80,3", "Gross Profit Tc": "-234", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-52,1", "Operating Result Tc": "-224", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Personnel Expenses Tc": "-40,5", "Is Netincome Regular": "-195", "Is Netincome Regular Operatingtc Remainder": "47,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "53,9", "Land And Land Rights With Residential Buildings Wuv": "53,9", "Tangible Fixed Assets": "42,4", "Fixed Assets": "40,2", "Is Netincome Remainder": "70,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,8", "Current Assets": "-28,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,5", "Economic Capital Ratio": "-26,6", "Sales Tc": "-151", "Gross Revenue For The Period Tc": "-163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Bs Eqliab Liab Bank Remainder": "-57,8", "Liabilities To Banks": "-56,7", "Cost Of Materials Tc": "-97,5", "Gross Profit Tc": "-259", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-57,0", "Operating Result Tc": "-267", "Personnel Expenses Tc": "-40,5", "Is Netincome Regular Operatingtc Staff Remainder": "-29,7", "Is Netincome Regular": "-242", "Is Netincome Regular Operatingtc Remainder": "45,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "55,0", "Land And Land Rights With Residential Buildings Wuv": "55,0", "Tangible Fixed Assets": "41,9", "Fixed Assets": "40,3", "Is Netincome Remainder": "71,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000156_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.687", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.751", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "68", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "116", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "279", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7,7", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,24", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "28", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "9,8", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "489", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4.691", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.350", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "91", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.350", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "137.657", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "231", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.350", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "315", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "304", "Bs Eqliab Accruals Pensions Remainder": "153", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "167", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.288", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.470", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "49.233", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.618", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0,51", "Bs Eqliab Equity Subscribed Remainder": "3.234", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.235", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.235", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.377", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "86.390", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "32", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "42", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.406", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.527", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-160.771", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "1.831", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "543", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.875", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "24", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0086", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.456", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "28.668", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-30", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-14.304", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-27.978", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "220", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "47", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "24.253", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "6,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.127", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "690", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.470", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.144", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-2.735", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.144", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.992", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,089", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.875", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "24", "Net Interest Income": "1.899", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0086", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0086", "Financial Result": "1.899", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-14.304", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "28", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "68", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.687", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.751", "Work In Progress": "6.751", "Inventories": "6.819", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "116", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "279", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7,7", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "403", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.909", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.456", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "49.233", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.618", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "50.850", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "42", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-2.735", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "47", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "24.253", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "24.299", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "690", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,089", "Notes": "0,089", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.288", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0,51", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.235", "Bs Eqliab Equity Subscribedwithownshares": "3.235", "Bs Eqliab Equity Subscribedwithoutownshares": "3.235", "Equity": "55.373", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-30", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-14.334", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.350", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "86.390", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-591", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.350", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "9,8", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.377", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.334", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "220", "Other Own Work Capitalised Tc": "6,6", "Gross Revenue For The Period Tc": "24.526", "Gross Profit Tc": "10.882", "Other Operating Expenses Tc": "1.127", "Wages And Salaries Tc": "-2.144", "Personnel Expenses Tc": "2.735", "Operating Result Tc": "18.890", "Is Netincome Regular": "20.789", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "137.657", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,24", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,24", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "489", "Prepayments And Assets Under Construction": "4.691", "Land And Land Rights With Business Buildings And Other Buildings": "91", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.350", "Other Tangible Fixed Assets": "231", "Tangible Fixed Assets": "145.519", "Fixed Assets": "145.548", "Other Assets": "0", "Prepaid Expenses": "315", "Assets": "160.771", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.527", "Bs Eqliab Liab Lease": "32", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "304", "Provisions For Pensions And Similar Obligations": "153", "Provisions": "458", "Deferred Income": "167", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "104.774", "Total Balance Total Equity And Liabilities": "160.771", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "1.831", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "543", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.170", "Income Statement": "1.170", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "160.771", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "55.998", "BaseVar": "132.773", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.107", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.471", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "87", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "85", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "393", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "25", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,24", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "28", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "571", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "4.219", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.519", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "86", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.519", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "147.049", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "217", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.519", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "306", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "309", "Bs Eqliab Accruals Pensions Remainder": "177", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "148", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.085", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.470", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "50.521", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.618", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0,51", "Bs Eqliab Equity Subscribed Remainder": "3.234", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.235", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.235", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.469", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "92.077", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "34", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "42", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.031", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.417", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-168.163", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "2.651", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "566", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.820", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,4", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0086", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "27.590", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-13.756", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-27.090", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-280", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "47", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "25.121", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "8,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "771", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "500", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.547", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.179", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-595", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.726", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,084", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.820", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,4", "Net Interest Income": "1.828", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0086", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0086", "Financial Result": "1.828", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-13.756", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "28", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "87", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.107", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.471", "Work In Progress": "6.471", "Inventories": "6.558", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "85", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "393", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "25", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "503", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.168", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "50.521", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.618", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "52.138", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "42", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "47", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "25.121", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "25.168", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "500", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,084", "Notes": "0,084", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.085", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0,51", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.235", "Bs Eqliab Equity Subscribedwithownshares": "3.235", "Bs Eqliab Equity Subscribedwithoutownshares": "3.235", "Equity": "57.459", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-13.795", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.519", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "92.077", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-595", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.519", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.469", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "13.795", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-280", "Other Own Work Capitalised Tc": "8,5", "Gross Revenue For The Period Tc": "24.897", "Gross Profit Tc": "11.602", "Other Operating Expenses Tc": "771", "Wages And Salaries Tc": "-2.179", "Personnel Expenses Tc": "2.773", "Operating Result Tc": "15.646", "Is Netincome Regular": "17.474", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "147.049", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,24", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,24", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "571", "Prepayments And Assets Under Construction": "4.219", "Land And Land Rights With Business Buildings And Other Buildings": "86", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.519", "Other Tangible Fixed Assets": "217", "Tangible Fixed Assets": "153.661", "Fixed Assets": "153.689", "Other Assets": "0", "Prepaid Expenses": "306", "Assets": "168.163", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.417", "Bs Eqliab Liab Lease": "34", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "309", "Provisions For Pensions And Similar Obligations": "177", "Provisions": "486", "Deferred Income": "148", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "110.070", "Total Balance Total Equity And Liabilities": "168.163", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "2.651", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "566", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.965", "Income Statement": "1.965", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "168.163", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "58.092", "BaseVar": "139.117", "Economic Capital Ratio before Limited Liability": "51%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -21.0, "value": 0.7134588475978729 }, { "company_id": "0000000040", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000040.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000040.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000040.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000040_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000040_main_keyfigs.svg", "name": "Otto M\u00fchlherr Baugesellschaft mbH", "rank": 175, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Otto M\u00fchlherr Baugesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Otto M\u00fchlherr Baugesellschaft mbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Otto M\u00fchlherr Baugesellschaft mbH is the variable Work In Progress, reducing the Economic Capital Ratio by 2.266% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 27% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000040_2018_Otto_Muehlherr_Baugesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-654", "Work In Progress Contracted Construction In Progress": "-654", "Work In Progress": "-1.214", "Economic Capital Ratio": "-21,7", "Sales Tc": "76,3", "Gross Revenue For The Period Tc": "76,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "76,3", "Cost Of Purchased Services Tc": "-636", "Cost Of Materials Tc": "76,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-635", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-236", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-236", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-240", "Gross Profit Tc": "76,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "76,3", "Operating Result Tc": "76,3", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-126", "Wages And Salaries Tc": "-126", "Is Netincome Regular": "76,3", "Bs Eqliab Liab Trade Remainder": "-102", "Trade Payables": "-102", "Is Netincome Remainder": "-2.236" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-76,0", "Economic Capital Ratio": "-26,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-76,3", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-860", "Work In Progress Contracted Construction In Progress": "-860", "Work In Progress": "-2.266", "Sales Tc": "71,2", "Gross Revenue For The Period Tc": "71,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "71,2", "Cost Of Purchased Services Tc": "-593", "Cost Of Materials Tc": "71,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-592", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-162", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-162", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-166", "Gross Profit Tc": "71,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "71,2", "Operating Result Tc": "71,2", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-86,4", "Wages And Salaries Tc": "-86,4", "Is Netincome Regular": "71,2", "Is Netincome Remainder": "-1.823" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000040_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "373", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-9.494", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "9.968", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "281", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "152", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "248", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.615", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "2,3", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "305", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "21", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "692", "Bs Eqliab Accruals Pensions Remainder": "206", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.800", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "900", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "900", "Bs Eqliab Equity Subscribedwithownshares Remainder": "900", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7,7", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "305", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.359", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-4.470", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "72", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "24", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,24", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "117", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-5.130", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "36.736", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-13.238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.943", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "23.458", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.745", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "122", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.393", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.891", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.305", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-51.046", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "24", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,24", "Net Interest Income": "24", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "24", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "2,3", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,3", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "373", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-9.494", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "9.968", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.968", "Inventories": "754", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "152", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "248", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.615", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.015", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.142", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "117", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "305", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "23.458", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "122", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "900", "Bs Eqliab Equity Subscribedwithownshares": "900", "Bs Eqliab Equity Subscribedwithoutownshares": "900", "Equity": "900", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-13.238", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "72", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7,7", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.305", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-5.130", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-5.130", "Cost Of Materials Tc": "18.368", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.943", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "25.401", "Gross Profit Tc": "43.769", "Other Operating Expenses Tc": "2.745", "Wages And Salaries Tc": "-2.891", "Personnel Expenses Tc": "4.196", "Operating Result Tc": "50.950", "Is Netincome Regular": "50.974", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "305", "Tangible Fixed Assets": "305", "Fixed Assets": "308", "Other Assets": "0", "Prepaid Expenses": "21", "Assets": "4.470", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.359", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "692", "Provisions For Pensions And Similar Obligations": "206", "Provisions": "898", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.672", "Total Balance Total Equity And Liabilities": "4.470", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000075", "Income Statement": "-0,0000000000075", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "4.470", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.798", "BaseVar": "3.571", "Economic Capital Ratio before Limited Liability": "58%", "Economic Capital Ratio": "76%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.349", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-14.223", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "13.918", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "304", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "157", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4.334", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "2,8", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "412", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "73", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.161", "Bs Eqliab Accruals Pensions Remainder": "207", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.800", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "900", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "900", "Bs Eqliab Equity Subscribedwithownshares Remainder": "900", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.389", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "352", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "288", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.030", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-6.327", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "534", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "66", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "132", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-5.236", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "45.962", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-17.745", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.951", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "27.497", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.707", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "243", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.544", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.944", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.328", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-63.385", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "66", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,3", "Net Interest Income": "68", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "68", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "2,8", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,8", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,8", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.349", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-14.223", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "13.918", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "13.918", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "157", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4.334", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.491", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.840", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "132", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "352", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "27.497", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "243", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "900", "Bs Eqliab Equity Subscribedwithownshares": "900", "Bs Eqliab Equity Subscribedwithoutownshares": "900", "Equity": "900", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-17.745", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "534", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.328", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.389", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "288", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-5.236", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-5.236", "Cost Of Materials Tc": "22.981", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.951", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "31.448", "Gross Profit Tc": "54.429", "Other Operating Expenses Tc": "3.707", "Wages And Salaries Tc": "-2.944", "Personnel Expenses Tc": "4.272", "Operating Result Tc": "62.783", "Is Netincome Regular": "62.851", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "412", "Tangible Fixed Assets": "412", "Fixed Assets": "415", "Other Assets": "0", "Prepaid Expenses": "73", "Assets": "6.327", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.030", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.161", "Provisions For Pensions And Similar Obligations": "207", "Provisions": "1.369", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.059", "Total Balance Total Equity And Liabilities": "6.327", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "6.327", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.269", "BaseVar": "5.193", "Economic Capital Ratio before Limited Liability": "51%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -36.0, "value": 0.7118900528876982 }, { "company_id": "0000000428", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000428.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000428.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000428.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000428_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000428_main_keyfigs.svg", "name": "Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung Konzern", "rank": 176, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Stadt UND LAND Wohnbauten Gesellschaft mit Beschr\u00e4nkter Haftung Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 237% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 27% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000428_2018_Stadt_UND_LAND_Wohnbauten_Gesellschaft_mit_Beschraenkter_Haftung_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,8", "Economic Capital Ratio": "-28,4", "Sales Tc": "-140", "Gross Revenue For The Period Tc": "-143", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Bs Eqliab Liab Bank Remainder": "-78,5", "Liabilities To Banks": "-77,6", "Cost Of Materials Tc": "-86,8", "Gross Profit Tc": "-209", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,8", "Operating Result Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "31,0", "Is Netincome Regular Operatingtc Staff Remainder": "-39,2", "Personnel Expenses Tc": "-40,8", "Is Netincome Regular": "-167", "Is Netincome Regular Operatingtc Remainder": "46,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "47,3", "Land And Land Rights With Residential Buildings Wuv": "47,3", "Tangible Fixed Assets": "41,0", "Fixed Assets": "38,9", "Is Netincome Remainder": "68,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,4", "Economic Capital Ratio": "-27,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,1", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-169", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Bs Eqliab Liab Bank Remainder": "-78,3", "Liabilities To Banks": "-76,9", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,6", "Operating Result Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,8", "Personnel Expenses Tc": "-41,0", "Is Netincome Regular Operatingtc Staff Remainder": "-35,1", "Is Netincome Regular": "-212", "Is Netincome Regular Operatingtc Remainder": "44,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "51,1", "Land And Land Rights With Residential Buildings Wuv": "51,1", "Tangible Fixed Assets": "41,9", "Fixed Assets": "40,1", "Is Netincome Remainder": "70,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000428_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "47.553", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "75.946", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "1.015", "Bs Ass Currass Inventory Remainder": "1.067", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "254", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.644", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "8.658", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "5,2", "Bs Ass Currass Receiv Propertysales Remainder": "0,80", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "12.798", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "27", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "19.091", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "2.642", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "911", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "91.730", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "9.789", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "37.541", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.067", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "44.487", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.067", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.678.653", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.341", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.811", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "29.169", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.276", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "17.849", "Bs Eqliab Accruals Other Remainder": "21.788", "Bs Eqliab Accruals Pensions Remainder": "1.080", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.078", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "125", "Bs Eqliab Deftax Remainder": "1.710", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "19.169", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "71.548", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "31.423", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-433.012", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "31.423", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "12.222", "Bs Eqliab Equity Revenueres Legal Remainder": "52.248", "Bs Eqliab Equity Revenueres Other Remainder": "245.973", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "58.475", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "165.021", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "165.021", "Bs Eqliab Equity Subscribedwithownshares Remainder": "165.021", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "84.785", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.345.781", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2.900", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "226", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "4.398", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.612", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.423", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "15", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.077.299", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "71.608", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "60", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "32.718", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "114", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "10", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "718", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "51.514", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,00010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1.309", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "114.754", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "2.858", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "3.669", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "262.254", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "2,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "708", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "12.053", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "42.780", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "22.541", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.107", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.204", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-559.330", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.547", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,56", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "32.718", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "114", "Net Interest Income": "32.832", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "10", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "718", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "728", "Financial Result": "33.560", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "114.754", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "911", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "911", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "58.475", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "1.015", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "47.553", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "75.946", "Work In Progress": "75.946", "Inventories": "78.027", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "254", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.644", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.658", "Receivables From Other Long Term Investees And Investors": "5,2", "Receivables And Other Assets Receivables From Property Sales": "0,80", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "12.798", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "27", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "23.387", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "148.967", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "51.514", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "19.091", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "12.222", "Legal Reserve": "52.248", "Other Revenue Reserves": "245.973", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "368.917", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.341", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "19.169", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "4.398", "Other Liabilities": "4.623", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "3.669", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "262.254", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "2,5", "Sales Tc": "265.926", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "42.780", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,56", "Notes": "0,56", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "71.548", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "31.423", "Equity Retained Profits Accumulated Losses Brought Forward": "31.423", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "165.021", "Bs Eqliab Equity Subscribedwithownshares": "165.021", "Bs Eqliab Equity Subscribedwithoutownshares": "165.021", "Equity": "584.531", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1.309", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "116.107", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.067", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "71.608", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.345.781", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.312", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.067", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "91.730", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "84.785", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "116.107", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "2.858", "Other Own Work Capitalised Tc": "708", "Gross Revenue For The Period Tc": "269.491", "Gross Profit Tc": "385.599", "Other Operating Expenses Tc": "12.053", "Wages And Salaries Tc": "22.541", "Personnel Expenses Tc": "27.852", "Operating Result Tc": "519.798", "Is Netincome Regular": "553.358", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "15", "Other Special Reserves": "15", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.710", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.678.653", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "2.642", "Long Term Financial Assets": "21.733", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "9.789", "Prepayments And Assets Under Construction": "37.541", "Land And Land Rights With Business Buildings And Other Buildings": "44.487", "Land With Third Party Heritable Building Rights": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.067", "Other Tangible Fixed Assets": "3.811", "Tangible Fixed Assets": "1.904.412", "Fixed Assets": "1.927.056", "Other Assets": "0", "Prepaid Expenses": "1.276", "Assets": "2.077.299", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.547", "Tax Provisions": "2.078", "Trade Payables From Care": "0", "Trade Payables": "8.423", "Bs Eqliab Liab Lease": "2.900", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "17.849", "Other Provisions": "21.788", "Provisions For Pensions And Similar Obligations": "1.080", "Provisions": "42.794", "Deferred Income": "125", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.448.124", "Total Balance Total Equity And Liabilities": "2.077.299", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "60", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "69.243", "Income Statement": "69.243", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.077.299", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "629.175", "BaseVar": "1.762.711", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "70%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "33.888", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "75.549", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "907", "Bs Ass Currass Inventory Remainder": "1.072", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "30", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.680", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.879", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "8,4", "Bs Ass Currass Receiv Propertysales Remainder": "397", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "913", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "17", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "14.858", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "3.392", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.176", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "43.660", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "13.404", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "43.401", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.072", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "38.951", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.072", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.885.286", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.419", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "5.236", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "42.756", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "545", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "17.065", "Bs Eqliab Accruals Other Remainder": "18.837", "Bs Eqliab Accruals Pensions Remainder": "800", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "3.495", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "109", "Bs Eqliab Deftax Remainder": "1.782", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "19.579", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "75.008", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "67.525", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-405.049", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "12.222", "Bs Eqliab Equity Revenueres Legal Remainder": "59.710", "Bs Eqliab Equity Revenueres Other Remainder": "277.417", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "58.475", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "165.021", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "165.021", "Bs Eqliab Equity Subscribedwithownshares Remainder": "165.021", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "85.925", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.411.424", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "2.837", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "323", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "5.377", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.612", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "12.747", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "45", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.222.326", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "75.066", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "58", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "31.784", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "40", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "26", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "544", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "53.256", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "309", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1.548", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "113.970", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "526", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "3.642", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "267.760", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "673", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "870", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.344", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "43.215", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "23.956", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.307", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.418", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-567.576", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4.280", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,55", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "31.784", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "40", "Net Interest Income": "31.824", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "26", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "544", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "570", "Financial Result": "32.394", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "113.970", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.176", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.176", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "58.475", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "907", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "33.888", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "75.549", "Work In Progress": "75.549", "Inventories": "77.528", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "30", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.680", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.879", "Receivables From Other Long Term Investees And Investors": "8,4", "Receivables And Other Assets Receivables From Property Sales": "397", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "913", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "17", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.923", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "120.339", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "53.256", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "53.256", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "14.858", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "12.222", "Legal Reserve": "59.710", "Other Revenue Reserves": "277.417", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "407.824", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.419", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "19.579", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "5.377", "Other Liabilities": "5.700", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.307", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "3.642", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "267.760", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "673", "Sales Tc": "272.075", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "43.215", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,55", "Notes": "0,55", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "75.008", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "67.525", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "165.021", "Bs Eqliab Equity Subscribedwithownshares": "165.021", "Bs Eqliab Equity Subscribedwithoutownshares": "165.021", "Equity": "659.949", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "309", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1.548", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "115.827", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.072", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "75.066", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.411.424", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "5.725", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.072", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "43.660", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "85.925", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "115.827", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "526", "Other Own Work Capitalised Tc": "870", "Gross Revenue For The Period Tc": "273.470", "Gross Profit Tc": "389.297", "Other Operating Expenses Tc": "11.344", "Wages And Salaries Tc": "23.956", "Personnel Expenses Tc": "29.681", "Operating Result Tc": "526.793", "Is Netincome Regular": "559.188", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "45", "Other Special Reserves": "45", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.782", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.885.286", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "3.392", "Long Term Financial Assets": "18.250", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "13.404", "Prepayments And Assets Under Construction": "43.401", "Land And Land Rights With Business Buildings And Other Buildings": "38.951", "Land With Third Party Heritable Building Rights": "4.758", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.072", "Other Tangible Fixed Assets": "5.236", "Tangible Fixed Assets": "2.082.015", "Fixed Assets": "2.101.441", "Other Assets": "0", "Prepaid Expenses": "545", "Assets": "2.222.326", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4.280", "Tax Provisions": "3.495", "Trade Payables From Care": "0", "Trade Payables": "12.747", "Bs Eqliab Liab Lease": "2.837", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "17.065", "Other Provisions": "18.837", "Provisions For Pensions And Similar Obligations": "800", "Provisions": "40.198", "Deferred Income": "109", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.520.244", "Total Balance Total Equity And Liabilities": "2.222.326", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "58", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "71.015", "Income Statement": "71.015", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.222.326", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "702.082", "BaseVar": "1.871.285", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -15.0, "value": 0.7085208151737017 }, { "company_id": "0000000295", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000295.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000295.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000295.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000295_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000295_main_keyfigs.svg", "name": "WHG Wohnungsbau und Hausverwaltungs GmbH", "rank": 177, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WHG Wohnungsbau und Hausverwaltungs GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WHG Wohnungsbau und Hausverwaltungs GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of WHG Wohnungsbau und Hausverwaltungs GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 251% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 27% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000295_2018_WHG_Wohnungsbau_und_Hausverwaltungs_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,7", "Economic Capital Ratio": "-30,0", "Sales Tc": "-129", "Gross Revenue For The Period Tc": "-132", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-156", "Bs Eqliab Liab Bank Remainder": "-70,5", "Liabilities To Banks": "-69,6", "Cost Of Materials Tc": "-80,1", "Gross Profit Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,1", "Operating Result Tc": "-212", "Is Netincome Regular Operatingtc Staff Remainder": "-38,9", "Personnel Expenses Tc": "-38,7", "Is Netincome Regular": "-182", "Is Netincome Regular Operatingtc Remainder": "45,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "50,6", "Land And Land Rights With Residential Buildings Wuv": "50,6", "Tangible Fixed Assets": "39,8", "Fixed Assets": "37,4", "Is Netincome Remainder": "67,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,4", "Current Assets": "-28,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,1", "Economic Capital Ratio": "-27,1", "Sales Tc": "-144", "Gross Revenue For The Period Tc": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Bs Eqliab Liab Bank Remainder": "-70,9", "Liabilities To Banks": "-69,6", "Cost Of Materials Tc": "-96,9", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,6", "Operating Result Tc": "-249", "Personnel Expenses Tc": "-39,8", "Is Netincome Regular Operatingtc Staff Remainder": "-35,8", "Is Netincome Regular": "-223", "Is Netincome Regular Operatingtc Remainder": "44,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "51,2", "Land And Land Rights With Residential Buildings Wuv": "51,2", "Tangible Fixed Assets": "40,7", "Fixed Assets": "39,7", "Is Netincome Remainder": "70,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000295_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.741", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "8.068", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "136", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "117", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "19", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "19", "Bs Ass Currass Receiv Lease Remainder": "256", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "73", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-136", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "421", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "23", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "125", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "114", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.530", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.442", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "4.416", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.442", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "134.934", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "233", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.442", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "90", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "167", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "648", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "60", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "317", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "785", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.095", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-240", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "63", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "18.806", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "27.154", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "120", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "120", "Bs Eqliab Equity Subscribedwithownshares Remainder": "120", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.612", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "71", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "99.158", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "406", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "39", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.454", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-159.787", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.611", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "517", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.070", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "17", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4.871", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0,0020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "13.590", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-26.107", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "416", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "431", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "27.556", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "8,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.577", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.072", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.095", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "23", "Is Netincome Regular Operatingtc Staff Social Remainder": "611", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-31.347", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "68", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,077", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "2.438", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "2.438", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.070", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,0", "Net Interest Income": "3.077", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "17", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "17", "Financial Result": "3.094", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "13.590", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "125", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "125", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "27.154", "Revenue Reserves Special Reserve": "27.154", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.741", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "8.068", "Work In Progress": "8.068", "Inventories": "8.204", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "117", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "19", "Current Assets Land And Other Inventories Deemed For Sale": "136", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "19", "Receivables And Other Assets Receivables From Rent And Lease": "256", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "73", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "349", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.293", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4.871", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.871", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "18.806", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "45.960", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "785", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "39", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "431", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "27.556", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "8,0", "Sales Tc": "27.995", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.072", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,077", "Notes": "0,077", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.095", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "63", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "120", "Bs Eqliab Equity Subscribedwithownshares": "120", "Bs Eqliab Equity Subscribedwithoutownshares": "120", "Equity": "49.023", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0,0020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "13.590", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.442", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.611", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "99.158", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "634", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.442", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.612", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "13.590", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "416", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "28.411", "Gross Profit Tc": "15.894", "Other Operating Expenses Tc": "1.577", "Wages And Salaries Tc": "3.095", "Personnel Expenses Tc": "3.729", "Operating Result Tc": "27.143", "Is Netincome Regular": "30.237", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "23", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "134.934", "Excess Of Plan Assets Over Pension Liability": "167", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "443", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "114", "Prepayments And Assets Under Construction": "2.530", "Land And Land Rights With Business Buildings And Other Buildings": "4.416", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.442", "Other Tangible Fixed Assets": "233", "Tangible Fixed Assets": "144.669", "Fixed Assets": "145.238", "Other Assets": "0", "Prepaid Expenses": "90", "Assets": "159.787", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "68", "Tax Provisions": "60", "Trade Payables From Care": "0", "Trade Payables": "1.454", "Bs Eqliab Liab Lease": "406", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "648", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "708", "Deferred Income": "317", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "71", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "109.740", "Total Balance Total Equity And Liabilities": "159.787", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "517", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.087", "Income Statement": "2.087", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "159.787", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "50.048", "BaseVar": "134.764", "Economic Capital Ratio before Limited Liability": "46%", "Economic Capital Ratio": "68%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.993", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "8.104", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "136", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "117", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "19", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "37", "Bs Ass Currass Receiv Lease Remainder": "238", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "222", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-136", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "418", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "22", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "113", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "13", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.844", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.349", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "4.234", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.349", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "134.062", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "217", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.349", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "95", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "147", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "640", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "168", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "245", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "785", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.917", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-240", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "68", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "20.896", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "27.154", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "120", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "120", "Bs Eqliab Equity Subscribedwithownshares Remainder": "120", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.373", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "96.024", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "425", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "47", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,028", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,028", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.381", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-159.243", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.435", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "518", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.764", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "31", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "17", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4.895", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "13.402", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-25.263", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "36", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "429", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "28.300", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.864", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.541", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-687", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.207", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "51", "Is Netincome Regular Operatingtc Staff Social Remainder": "636", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-32.378", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "109", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,079", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "2.572", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "2.572", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.764", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "31", "Net Interest Income": "2.795", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "17", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "17", "Financial Result": "2.812", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "13.402", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "113", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "113", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "27.154", "Revenue Reserves Special Reserve": "27.154", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.993", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "8.104", "Work In Progress": "8.104", "Inventories": "8.240", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "117", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "19", "Current Assets Land And Other Inventories Deemed For Sale": "136", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "37", "Receivables And Other Assets Receivables From Rent And Lease": "238", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "222", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "498", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.730", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4.895", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.895", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "20.896", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "48.050", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "785", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "47", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "51", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "429", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "28.300", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "28.730", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.541", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,079", "Notes": "0,079", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.917", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "68", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "120", "Bs Eqliab Equity Subscribedwithownshares": "120", "Bs Eqliab Equity Subscribedwithoutownshares": "120", "Equity": "51.940", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "13.402", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.349", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.435", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "96.024", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "687", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.349", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.373", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "13.402", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "36", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "28.766", "Gross Profit Tc": "16.905", "Other Operating Expenses Tc": "1.864", "Wages And Salaries Tc": "3.207", "Personnel Expenses Tc": "3.207", "Operating Result Tc": "28.413", "Is Netincome Regular": "31.225", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "22", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "134.062", "Excess Of Plan Assets Over Pension Liability": "147", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "441", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "13", "Prepayments And Assets Under Construction": "1.844", "Land And Land Rights With Business Buildings And Other Buildings": "4.234", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.349", "Other Tangible Fixed Assets": "217", "Tangible Fixed Assets": "142.718", "Fixed Assets": "143.271", "Other Assets": "0", "Prepaid Expenses": "95", "Assets": "159.243", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "109", "Tax Provisions": "168", "Trade Payables From Care": "0,028", "Trade Payables": "1.381", "Bs Eqliab Liab Lease": "425", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "640", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "808", "Deferred Income": "245", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "106.250", "Total Balance Total Equity And Liabilities": "159.243", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "518", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.909", "Income Statement": "2.909", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "159.243", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "52.993", "BaseVar": "132.746", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -10.0, "value": 0.7083857925475541 }, { "company_id": "0000000215", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000215.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000215.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000215.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000215_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000215_main_keyfigs.svg", "name": "St\u00e4dtische Wohnungsbaugesellschaft mbH Rheinfelden", "rank": 178, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of St\u00e4dtische Wohnungsbaugesellschaft mbH Rheinfelden are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of St\u00e4dtische Wohnungsbaugesellschaft mbH Rheinfelden compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of St\u00e4dtische Wohnungsbaugesellschaft mbH Rheinfelden is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 250% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 27% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000215_2018_Staedtische_Wohnungsbaugesellschaft_mbH_Rheinfelden.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,9", "Current Assets": "-31,4", "Economic Capital Ratio": "-29,7", "Sales Tc": "-129", "Gross Revenue For The Period Tc": "-132", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-156", "Bs Eqliab Liab Bank Remainder": "-62,9", "Liabilities To Banks": "-62,1", "Cost Of Materials Tc": "-78,5", "Gross Profit Tc": "-230", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,2", "Operating Result Tc": "-220", "Is Netincome Regular Operatingtc Staff Remainder": "-38,9", "Personnel Expenses Tc": "-39,8", "Is Netincome Regular": "-191", "Is Netincome Regular Operatingtc Remainder": "46,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "45,0", "Land And Land Rights With Residential Buildings Wuv": "45,0", "Tangible Fixed Assets": "41,9", "Fixed Assets": "38,7", "Is Netincome Remainder": "68,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,3", "Current Assets": "-29,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,0", "Economic Capital Ratio": "-27,2", "Sales Tc": "-145", "Gross Revenue For The Period Tc": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-171", "Bs Eqliab Liab Bank Remainder": "-66,1", "Liabilities To Banks": "-64,8", "Cost Of Materials Tc": "-96,5", "Gross Profit Tc": "-250", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,6", "Operating Result Tc": "-245", "Personnel Expenses Tc": "-40,0", "Is Netincome Regular Operatingtc Staff Remainder": "-35,1", "Is Netincome Regular": "-220", "Is Netincome Regular Operatingtc Remainder": "44,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "48,0", "Land And Land Rights With Residential Buildings Wuv": "48,0", "Tangible Fixed Assets": "41,5", "Fixed Assets": "39,8", "Is Netincome Remainder": "70,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000215_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "77", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.199", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "20", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "3,4", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "32", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "139", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "192", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "80", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "367", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "82", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "200", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "14", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "464", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.048", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "4.587", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "59.129", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "632", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "497", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000060", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "399", "Bs Eqliab Accruals Pensions Remainder": "615", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "50", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.443", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.587", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-12.661", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "3.424", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "9.790", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.302", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.609", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.609", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.609", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.402", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "44.838", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.648", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "35", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "150", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "57", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "11", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.147", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-76.063", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.732", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "289", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "994", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,49", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "8,3", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.040", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "7.159", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-14.206", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "117", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "69", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "13.258", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "389", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "112", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.008", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "304", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.890", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,012", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "994", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,49", "Net Interest Income": "994", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "8,3", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "8,3", "Financial Result": "1.003", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "7.159", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "14", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "14", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "20", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "77", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.199", "Work In Progress": "3.199", "Inventories": "3.218", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "3,4", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "32", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "139", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "192", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "80", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "446", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.742", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.040", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "3.424", "Legal Reserve": "0", "Other Revenue Reserves": "9.790", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.302", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.516", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "632", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "35", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "69", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "13.258", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "13.327", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "112", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.443", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.587", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.609", "Bs Eqliab Equity Subscribedwithownshares": "5.609", "Bs Eqliab Equity Subscribedwithoutownshares": "5.609", "Equity": "22.712", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.159", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.732", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "44.838", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "304", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.402", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "11", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.159", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "117", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "13.444", "Gross Profit Tc": "6.397", "Other Operating Expenses Tc": "389", "Wages And Salaries Tc": "1.008", "Personnel Expenses Tc": "1.312", "Operating Result Tc": "10.249", "Is Netincome Regular": "11.252", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "59.129", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "367", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "82", "Other Long Term Equity Investments": "200", "Long Term Financial Assets": "649", "Buildings On Third Party Land": "464", "Construction Preparatory Costs": "14", "Prepayments And Assets Under Construction": "6.048", "Land And Land Rights With Business Buildings And Other Buildings": "4.587", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "497", "Tangible Fixed Assets": "71.371", "Fixed Assets": "72.033", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "75.775", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,012", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.147", "Bs Eqliab Liab Lease": "1.648", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "150", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "399", "Provisions For Pensions And Similar Obligations": "615", "Provisions": "1.014", "Deferred Income": "50", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "52.287", "Total Balance Total Equity And Liabilities": "76.063", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "289", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.382", "Income Statement": "1.382", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "75.775", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "23.487", "BaseVar": "64.031", "Economic Capital Ratio before Limited Liability": "46%", "Economic Capital Ratio": "68%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.926", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.212", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "21", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "3,9", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "45", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "291", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "15", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "87", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "171", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "3,9", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "200", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "13", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "433", "Bs Ass Fixass Tan Constrprepcosts Remainder": "133", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.968", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "5.321", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "63.146", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "589", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "645", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "448", "Bs Eqliab Accruals Pensions Remainder": "791", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "97", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "43", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.818", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.000", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-13.036", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "3.424", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "11.088", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.484", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.609", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.609", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.609", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.558", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "45.963", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.795", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "41", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "150", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "49", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4,0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.045", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-78.588", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.118", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "300", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "831", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,028", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "8,4", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.655", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "100", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "6.630", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-12.185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "69", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "13.956", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "516", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.275", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.051", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "418", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.170", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "119", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "831", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,028", "Net Interest Income": "831", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "8,4", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "8,4", "Financial Result": "839", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "6.630", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "13", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "13", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "21", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.926", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.212", "Work In Progress": "3.212", "Inventories": "3.233", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "3,9", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "45", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "291", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "15", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "87", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "442", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.600", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.655", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "3.424", "Legal Reserve": "0", "Other Revenue Reserves": "11.088", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.484", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "16.996", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "589", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "41", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "69", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "13.956", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "14.025", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.275", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.818", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.000", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.609", "Bs Eqliab Equity Subscribedwithownshares": "5.609", "Bs Eqliab Equity Subscribedwithoutownshares": "5.609", "Equity": "24.604", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "100", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.730", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.118", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "45.963", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "418", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.558", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4,0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.730", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "14", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "14.039", "Gross Profit Tc": "8.583", "Other Operating Expenses Tc": "516", "Wages And Salaries Tc": "1.051", "Personnel Expenses Tc": "1.469", "Operating Result Tc": "15.498", "Is Netincome Regular": "16.337", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "63.146", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "171", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "3,9", "Other Long Term Equity Investments": "200", "Long Term Financial Assets": "375", "Buildings On Third Party Land": "433", "Construction Preparatory Costs": "133", "Prepayments And Assets Under Construction": "1.968", "Land And Land Rights With Business Buildings And Other Buildings": "5.321", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "645", "Tangible Fixed Assets": "72.235", "Fixed Assets": "72.624", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "78.224", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "119", "Tax Provisions": "97", "Trade Payables From Care": "0", "Trade Payables": "1.045", "Bs Eqliab Liab Lease": "1.795", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "150", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "448", "Provisions For Pensions And Similar Obligations": "791", "Provisions": "1.336", "Deferred Income": "43", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "52.604", "Total Balance Total Equity And Liabilities": "78.588", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "300", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.703", "Income Statement": "1.703", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "78.224", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25.620", "BaseVar": "65.414", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -12.0, "value": 0.707366635123369 }, { "company_id": "0000000297", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000297.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000297.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000297.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000297_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000297_main_keyfigs.svg", "name": "SVI Vertriebs und Immobilien GmbH", "rank": 179, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of SVI Vertriebs und Immobilien GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SVI Vertriebs und Immobilien GmbH compared to the market average is the variable Bs Ass Currass Receiv Affil Remainder, increasing the Economic Capital Ratio by 71% points.The greatest weakness of SVI Vertriebs und Immobilien GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 150% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 27% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000297_2018_SVI_Vertriebs_und_Immobilien_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,4", "Economic Capital Ratio": "17,0", "Bs Ass Currass Receiv Affil Remainder": "69,3", "Receivables From Affiliated Companies": "69,3", "Receivables And Other Assets": "44,2", "Sales Tc": "-77,3", "Gross Revenue For The Period Tc": "-75,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-68,0", "Cost Of Materials Tc": "-115", "Gross Profit Tc": "-154", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-103", "Operating Result Tc": "-93,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,8", "Is Netincome Regular": "-65,9", "Is Netincome Regular Operatingtc Staff Remainder": "-51,3", "Is Netincome Regular Operatingtc Remainder": "66,7", "Bs Eqliab Liab Assoccomp Remainder": "-82,6", "Liabilities To Affiliated Companies": "-82,6", "Is Netincome Incomesharing Gain Remainder": "32,7", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "32,7", "Profit And Loss Transfer Subsidiary": "32,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,2", "Economic Capital Ratio": "-27,4", "Bs Ass Currass Receiv Affil Remainder": "70,6", "Receivables From Affiliated Companies": "70,6", "Receivables And Other Assets": "66,9", "Is Netincome Eat Remainder": "40,8", "Earnings After Taxes": "40,8", "Land Land Rights And Buildings Including Buildings On Third Party Land": "70,4", "Tangible Fixed Assets": "46,8", "Bs Ass Fixass Tan Landbuildings Remainder": "70,5", "Cost Of Materials Tc": "-107", "Gross Profit Tc": "-57,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,5", "Fixed Assets": "42,4", "Bs Eqliab Liab Assoccomp Remainder": "-128", "Liabilities To Affiliated Companies": "-128", "Is Netincome Incomesharing Gain Remainder": "42,5", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "42,5", "Profit And Loss Transfer Subsidiary": "42,5", "Bs Ass Currass Remainder": "-53,7", "Is Netincome Regular Operatingtc Remainder": "44,7", "Is Netincome Remainder": "-150" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000297_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "210", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "77", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.561", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.794", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "34", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "177", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "212", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.781", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "832", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "18", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-832", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0,24", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-5.688", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "948", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "946", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "38", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,17", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "63", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "117", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "2.334", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "361", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "46", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "699", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "155", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.709", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,024", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "210", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "38", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,17", "Net Interest Income": "39", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "39", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "77", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "210", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "288", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.561", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.572", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.860", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "63", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "63", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "18", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.334", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "46", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,024", "Notes": "0,024", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.500", "Bs Eqliab Equity Subscribedwithownshares": "3.500", "Bs Eqliab Equity Subscribedwithoutownshares": "3.500", "Equity": "3.500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "948", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "832", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "155", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.794", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "212", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "117", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.451", "Gross Profit Tc": "2.451", "Other Operating Expenses Tc": "361", "Wages And Salaries Tc": "699", "Personnel Expenses Tc": "853", "Operating Result Tc": "3.775", "Is Netincome Regular": "3.813", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "34", "Tangible Fixed Assets": "1.828", "Fixed Assets": "1.828", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "5.688", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0,24", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "177", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "177", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.781", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.011", "Total Balance Total Equity And Liabilities": "5.688", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "946", "Profit And Loss Transfer Subsidiary": "946", "Other Taxes": "1,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,00000000000058", "Income Statement": "0,00000000000058", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.688", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.677", "BaseVar": "3.850", "Economic Capital Ratio before Limited Liability": "111%", "Economic Capital Ratio": "115%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "42", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "121", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.524", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2,9", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-2.686", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "4,6", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "29", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.443", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "9,1", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "64", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,9", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "47", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.543", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "659", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "17", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-659", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2,0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.489", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "882", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "882", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,55", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "28", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,063", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "59", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "84", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "2.259", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "153", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "16", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "697", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "156", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.433", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,023", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "42", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "28", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,063", "Net Interest Income": "28", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "28", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "4,6", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "121", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "42", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "163", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.524", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2,9", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.527", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2,9", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "59", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "59", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "17", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.259", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "16", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,023", "Notes": "0,023", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.500", "Bs Eqliab Equity Subscribedwithownshares": "3.500", "Bs Eqliab Equity Subscribedwithoutownshares": "3.500", "Equity": "3.500", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "84", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "882", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "659", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "156", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.443", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "29", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "47", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "84", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "215", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.474", "Gross Profit Tc": "2.559", "Other Operating Expenses Tc": "153", "Wages And Salaries Tc": "697", "Personnel Expenses Tc": "853", "Operating Result Tc": "3.640", "Is Netincome Regular": "3.668", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "9,1", "Tangible Fixed Assets": "2.482", "Fixed Assets": "2.486", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "2.489", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2,0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "64", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "64", "Deferred Income": "1,9", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.543", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.610", "Total Balance Total Equity And Liabilities": "5.176", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "882", "Profit And Loss Transfer Subsidiary": "882", "Other Taxes": "0,55", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,00000000000070", "Income Statement": "0,00000000000070", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "5.176", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "880", "BaseVar": "2.049", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": -114.0, "value": 0.7060490965990924 }, { "company_id": "0000000173", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000173.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000173.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000173.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000173_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000173_main_keyfigs.svg", "name": "Gesobau AG", "rank": 180, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gesobau AG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gesobau AG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Gesobau AG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 231% points.

The company's Economic Capital Ratio, given in the ranking table, is 70%, being 28% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000173_2018_Gesobau_AG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,7", "Economic Capital Ratio": "-27,1", "Sales Tc": "-137", "Gross Revenue For The Period Tc": "-140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Bs Eqliab Liab Bank Remainder": "-72,7", "Liabilities To Banks": "-71,8", "Cost Of Materials Tc": "-82,0", "Gross Profit Tc": "-201", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,4", "Operating Result Tc": "-190", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,5", "Is Netincome Regular Operatingtc Staff Remainder": "-39,5", "Personnel Expenses Tc": "-41,6", "Is Netincome Regular": "-160", "Is Netincome Regular Operatingtc Remainder": "47,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "47,7", "Land And Land Rights With Residential Buildings Wuv": "47,7", "Tangible Fixed Assets": "41,0", "Fixed Assets": "40,3", "Is Netincome Remainder": "69,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,9", "Economic Capital Ratio": "-27,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,6", "Sales Tc": "-152", "Gross Revenue For The Period Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Bs Eqliab Liab Bank Remainder": "-72,6", "Liabilities To Banks": "-71,2", "Cost Of Materials Tc": "-97,5", "Gross Profit Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,3", "Operating Result Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "39,2", "Personnel Expenses Tc": "-41,3", "Is Netincome Regular Operatingtc Staff Remainder": "-34,9", "Is Netincome Regular": "-205", "Is Netincome Regular Operatingtc Remainder": "44,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "46,6", "Land And Land Rights With Residential Buildings Wuv": "46,6", "Tangible Fixed Assets": "40,5", "Fixed Assets": "39,8", "Is Netincome Remainder": "70,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000173_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "36.041", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "71.267", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "245", "Bs Ass Currass Inventory Remainder": "97", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "97", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.238", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,100", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "422", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.306", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "10", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-97", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "1.355", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "2.612", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "68.081", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.750", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "9.762", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "19", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "31.365", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14.921", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "62.018", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "29.073", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "8.688", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "1.595", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "29.073", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.359.305", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "650", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-29.073", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.462", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "68.176", "Bs Eqliab Accruals Other Remainder": "21.825", "Bs Eqliab Accruals Pensions Remainder": "2.175", "Bs Eqliab Accruals Remainder": "-2,0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.483", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8.349", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "62.090", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "38.814", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "36.814", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-193.346", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "46.109", "Bs Eqliab Equity Revenueres Other Remainder": "148.300", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "83.210", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "78.265", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "78.265", "Bs Eqliab Equity Subscribedwithownshares Remainder": "78.265", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "79.942", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "286", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.047.167", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "4.507", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "556", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0,083", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8,2", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "8,2", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "14.028", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.705.275", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "38.816", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,6", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "26.746", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "363", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "6,8", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "2.114", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "119", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "39.264", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "139.312", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "830", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "245.559", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "124", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.147", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "24.475", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "13.838", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.426", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-509.265", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.483", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,30", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "26.746", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "363", "Net Interest Income": "27.109", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "6,8", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "2.114", "Income From Other Securities And Long Term Loans": "119", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.240", "Financial Result": "29.349", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "139.312", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "19", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "83.210", "Revenue Reserves Special Reserve": "83.210", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "245", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "36.041", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "71.267", "Work In Progress": "71.267", "Inventories": "71.609", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "97", "Current Assets Land And Other Inventories Deemed For Sale": "97", "Receivables From Affiliated Companies": "2.238", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,100", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "422", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.306", "Receivables From Other Long Term Investees And Investors": "10", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "4.977", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "112.627", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "39.264", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "2.612", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "46.109", "Other Revenue Reserves": "148.300", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "277.619", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "62.090", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "556", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "245.559", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "124", "Sales Tc": "246.138", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "24.475", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,30", "Notes": "0,30", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "38.814", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "36.814", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "78.265", "Bs Eqliab Equity Subscribedwithownshares": "78.265", "Bs Eqliab Equity Subscribedwithoutownshares": "78.265", "Equity": "456.786", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "139.312", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "29.073", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "38.816", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.047.167", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.426", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "29.073", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "31.365", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "79.942", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "139.312", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "830", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "246.968", "Gross Profit Tc": "386.280", "Other Operating Expenses Tc": "11.147", "Wages And Salaries Tc": "13.838", "Personnel Expenses Tc": "17.264", "Operating Result Tc": "478.430", "Is Netincome Regular": "507.779", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "9.762", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.359.305", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "1.355", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "68.081", "Long Term Financial Assets": "83.560", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "14.921", "Prepayments And Assets Under Construction": "62.018", "Land And Land Rights With Business Buildings And Other Buildings": "8.688", "Land With Third Party Heritable Building Rights": "1.595", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "29.073", "Other Tangible Fixed Assets": "650", "Tangible Fixed Assets": "1.507.615", "Fixed Assets": "1.591.194", "Other Assets": "0", "Prepaid Expenses": "1.462", "Assets": "1.705.283", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.483", "Tax Provisions": "1.483", "Trade Payables From Care": "8,2", "Trade Payables": "14.036", "Bs Eqliab Liab Lease": "4.507", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0,083", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "68.176", "Other Provisions": "21.825", "Provisions For Pensions And Similar Obligations": "2.175", "Provisions": "93.657", "Deferred Income": "8.349", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "286", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.146.502", "Total Balance Total Equity And Liabilities": "1.705.295", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,6", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "38.814", "Income Statement": "38.814", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.705.303", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "558.781", "BaseVar": "1.425.893", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "13.618", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "70.686", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "279", "Bs Ass Currass Inventory Remainder": "0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.199", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "360", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "469", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3.998", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "68.081", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.350", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "8.080", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "12", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "47.173", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14.062", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "94.704", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "37.979", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "7.745", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "797", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "37.979", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.416.526", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "642", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-37.979", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.192", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "62.198", "Bs Eqliab Accruals Other Remainder": "23.578", "Bs Eqliab Accruals Pensions Remainder": "2.169", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.749", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8.568", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "65.578", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "29.808", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "29.808", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-186.338", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "46.109", "Bs Eqliab Equity Revenueres Other Remainder": "187.114", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "83.210", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "78.265", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "78.265", "Bs Eqliab Equity Subscribedwithownshares Remainder": "78.265", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "81.472", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "303", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.096.695", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "4.818", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "381", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1,2", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "1,2", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "17.936", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.789.953", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "29.816", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,7", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "26.773", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "197", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "1.962", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "111", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "35.536", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "142.594", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "678", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "463", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "251.407", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "11.766", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "11.768", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.626", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.714", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-502.259", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "527", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "26.773", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "197", "Net Interest Income": "26.970", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "1.962", "Income From Other Securities And Long Term Loans": "111", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.072", "Financial Result": "29.042", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "142.594", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "12", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "12", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "83.210", "Revenue Reserves Special Reserve": "83.210", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "279", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "13.618", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "70.686", "Work In Progress": "70.686", "Inventories": "70.965", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.199", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "360", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "469", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.028", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "87.611", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "35.536", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3.998", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "46.109", "Other Revenue Reserves": "187.114", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "316.434", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "65.578", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "381", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "463", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "251.407", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "123", "Sales Tc": "251.993", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "11.768", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "29.808", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "29.808", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "78.265", "Bs Eqliab Equity Subscribedwithownshares": "78.265", "Bs Eqliab Equity Subscribedwithoutownshares": "78.265", "Equity": "490.084", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "142.594", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "37.979", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "29.816", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.096.695", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.714", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "37.979", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "47.173", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "81.472", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "142.594", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "678", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "252.671", "Gross Profit Tc": "395.265", "Other Operating Expenses Tc": "11.766", "Wages And Salaries Tc": "14.626", "Personnel Expenses Tc": "18.340", "Operating Result Tc": "472.674", "Is Netincome Regular": "501.716", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "8.080", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.416.526", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "68.081", "Long Term Financial Assets": "81.510", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "14.062", "Prepayments And Assets Under Construction": "94.704", "Land And Land Rights With Business Buildings And Other Buildings": "7.745", "Land With Third Party Heritable Building Rights": "797", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "37.979", "Other Tangible Fixed Assets": "642", "Tangible Fixed Assets": "1.619.628", "Fixed Assets": "1.701.150", "Other Assets": "0", "Prepaid Expenses": "1.192", "Assets": "1.789.953", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "527", "Tax Provisions": "1.749", "Trade Payables From Care": "1,2", "Trade Payables": "17.938", "Bs Eqliab Liab Lease": "4.818", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "62.198", "Other Provisions": "23.578", "Provisions For Pensions And Similar Obligations": "2.169", "Provisions": "89.694", "Deferred Income": "8.568", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "303", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.201.608", "Total Balance Total Equity And Liabilities": "1.789.953", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,7", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "29.808", "Income Statement": "29.808", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.789.953", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "588.346", "BaseVar": "1.495.780", "Economic Capital Ratio before Limited Liability": "49%", "Economic Capital Ratio": "70%" } } }, "top_rated": false, "trend": -25.0, "value": 0.7015847402469515 }, { "company_id": "0000000109", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000109.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000109.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000109.webp", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000109_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000109_main_keyfigs.svg", "name": "Lim Hoch und Tiefbau GmbH", "rank": 181, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Lim Hoch und Tiefbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Lim Hoch und Tiefbau GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Lim Hoch und Tiefbau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 195% points.

The company's Economic Capital Ratio, given in the ranking table, is 70%, being 28% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000109_2018_Lim_Hoch_und_Tiefbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "47,6", "Work In Progress Services In Progress": "47,6", "Inventories": "44,8", "Stockholders Equity": "-39,6", "Economic Capital Ratio before Limited Liability": "-42,0", "Other Liabilities": "-139", "Bs Eqliab Liab Other Remainder": "-143", "Cost Of Purchased Services Tc": "33,9", "Gross Profit Tc": "-111", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "34,3", "Bs Eqliab Liab Advpaym Remainder": "-101", "Payments Received On Account Of Orders": "-101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-118", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "31,6", "Wages And Salaries Tc": "31,6", "Fixed Assets": "-31,3", "Bs Eqliab Liab Remainder": "32,5", "Economic Capital Ratio": "-46,6", "Is Netincome Regular Operatingtc Staff Remainder": "-38,0", "Is Netincome Regular Operatingtc Remainder": "37,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,6", "Inventories": "42,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,3", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "38,7", "Work In Progress Contracted Construction In Progress": "38,7", "Work In Progress": "64,0", "Bs Ass Currass Inventory Inprogress Services Remainder": "44,3", "Work In Progress Services In Progress": "44,3", "Economic Capital Ratio": "-28,2", "Cost Of Purchased Services Tc": "38,9", "Gross Profit Tc": "43,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "38,9", "Payments Received On Account Of Orders": "-73,9", "Bs Eqliab Liab Advpaym Remainder": "-74,0", "Operating Result Tc": "68,7", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "39,4", "Wages And Salaries Tc": "39,4", "Is Netincome Regular": "69,4", "Is Netincome Regular Operatingtc Remainder": "44,2", "Is Netincome Remainder": "-195" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000109_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "920", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "17.247", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "789", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-352", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "352", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "40", "Bs Ass Fixass Fin Otherloans Remainder": "40", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-40", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "422", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "31", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "571", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "21", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "923", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "361", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "441", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.223", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.871", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "858", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "16.094", "Bs Eqliab Liab Other Thereofsocsec Remainder": "79", "Bs Eqliab Liab Other Thereoftax Remainder": "38", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-15.532", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.661", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-20.041", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "450", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "9,5", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "8,9", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "8,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "115", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "782", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "9.296", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-19.838", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "20.323", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.104", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "319", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.241", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.512", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.140", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-27.400", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "185", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,61", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "8,9", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "8,1", "Net Interest Income": "17", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "17", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "920", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "17.247", "Work In Progress": "17.247", "Inventories": "17.247", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "789", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "352", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "789", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.955", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "115", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "115", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "40", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "31", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "79", "Bs Eqliab Liab Other Thereoftax": "38", "Other Liabilities": "16.211", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.512", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "20.323", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "319", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,61", "Notes": "0,61", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "441", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.223", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "1.689", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "9.296", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "450", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "858", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.652", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "422", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.871", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "782", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "782", "Cost Of Materials Tc": "10.079", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.185", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "23.507", "Gross Profit Tc": "13.748", "Other Operating Expenses Tc": "1.104", "Wages And Salaries Tc": "8.241", "Personnel Expenses Tc": "11.893", "Operating Result Tc": "27.179", "Is Netincome Regular": "27.196", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "40", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "40", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "571", "Tangible Fixed Assets": "1.024", "Fixed Assets": "1.064", "Other Assets": "0", "Prepaid Expenses": "21", "Assets": "20.041", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "185", "Tax Provisions": "361", "Trade Payables From Care": "0", "Trade Payables": "1.661", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "923", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.284", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.068", "Total Balance Total Equity And Liabilities": "20.041", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "9,5", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "441", "Income Statement": "441", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "20.041", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.973", "BaseVar": "18.555", "Economic Capital Ratio before Limited Liability": "23%", "Economic Capital Ratio": "51%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.055", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "17.995", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "23.000", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-17.995", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "897", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.016", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "42", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "410", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7,7", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.297", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "27", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.022", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.328", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.242", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.664", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.593", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "5.173", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "949", "Bs Eqliab Liab Other Thereofsocsec Remainder": "318", "Bs Eqliab Liab Other Thereoftax Remainder": "253", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.186", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-32.752", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.256", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "15", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "16", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "8,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "289", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "7.696", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "11.914", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5.752", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "37.231", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.455", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "991", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.481", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "12", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.466", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-84.738", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.395", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,49", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "16", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "8,7", "Net Interest Income": "25", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "25", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.055", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "17.995", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "23.000", "Work In Progress": "40.994", "Inventories": "23.000", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "897", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.016", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.913", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "30.967", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "289", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "289", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "42", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7,7", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "318", "Bs Eqliab Liab Other Thereoftax": "253", "Other Liabilities": "1.520", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "37.231", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "991", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,49", "Notes": "0,49", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.242", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.664", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "4.931", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "11.914", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.256", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "5.173", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.478", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "410", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.593", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "7.696", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "7.696", "Cost Of Materials Tc": "19.610", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "5.752", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "42.983", "Gross Profit Tc": "62.594", "Other Operating Expenses Tc": "3.455", "Wages And Salaries Tc": "11.481", "Personnel Expenses Tc": "15.960", "Operating Result Tc": "83.289", "Is Netincome Regular": "83.313", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "42", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.297", "Tangible Fixed Assets": "1.715", "Fixed Assets": "1.757", "Other Assets": "0", "Prepaid Expenses": "27", "Assets": "32.752", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.395", "Tax Provisions": "1.328", "Trade Payables From Care": "0", "Trade Payables": "2.186", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.022", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.350", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "25.471", "Total Balance Total Equity And Liabilities": "32.752", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "15", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.242", "Income Statement": "3.242", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "32.752", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.281", "BaseVar": "29.112", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "70%" } } }, "top_rated": false, "trend": 24.0, "value": 0.6974897741549191 }, { "company_id": "0000000203", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000203.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000203.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000203.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000203_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000203_main_keyfigs.svg", "name": "Hattersheimer Wohnungsbau GmbH", "rank": 182, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hattersheimer Wohnungsbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hattersheimer Wohnungsbau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Hattersheimer Wohnungsbau GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 251% points.

The company's Economic Capital Ratio, given in the ranking table, is 70%, being 28% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000203_2018_Hattersheimer_Wohnungsbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,6", "Economic Capital Ratio": "-28,6", "Sales Tc": "-128", "Gross Revenue For The Period Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Bs Eqliab Liab Bank Remainder": "-58,5", "Liabilities To Banks": "-57,7", "Cost Of Materials Tc": "-79,2", "Gross Profit Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,7", "Operating Result Tc": "-213", "Is Netincome Regular Operatingtc Staff Remainder": "-39,2", "Personnel Expenses Tc": "-37,8", "Is Netincome Regular": "-183", "Is Netincome Regular Operatingtc Remainder": "46,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,6", "Land And Land Rights With Residential Buildings Wuv": "40,6", "Tangible Fixed Assets": "39,5", "Fixed Assets": "38,2", "Is Netincome Remainder": "68,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,5", "Economic Capital Ratio": "-28,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,1", "Sales Tc": "-142", "Gross Revenue For The Period Tc": "-154", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Bs Eqliab Liab Bank Remainder": "-57,7", "Liabilities To Banks": "-56,5", "Cost Of Materials Tc": "-95,2", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,0", "Operating Result Tc": "-247", "Personnel Expenses Tc": "-37,6", "Is Netincome Regular Operatingtc Staff Remainder": "-34,8", "Is Netincome Regular": "-221", "Is Netincome Regular Operatingtc Remainder": "44,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,2", "Land And Land Rights With Residential Buildings Wuv": "40,2", "Tangible Fixed Assets": "39,3", "Fixed Assets": "38,4", "Is Netincome Remainder": "69,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000203_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.376", "Bs Ass Currass Inventory Advpaympaid Remainder": "48", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.899", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "14", "Bs Ass Currass Inventory Remainder": "2.511", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "336", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "850", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "1.325", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "71", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "120", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "86", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "15", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-2.511", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,55", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "75", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "284", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "79", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "30", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "830", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "200", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "10.964", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "200", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "48.931", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "146", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "224", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-200", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "52", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.508", "Bs Eqliab Accruals Pensions Remainder": "732", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.810", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "433", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "976", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.929", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "13.195", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.874", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.748", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.748", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.748", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.203", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "39.877", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "226", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "22", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "260", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.097", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "429", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-70.956", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "810", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "376", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.318", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "19", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,78", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.899", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "6.375", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-12.851", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "104", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "7,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.931", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "18", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "92", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "733", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "170", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.684", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "451", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13.902", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.318", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,5", "Net Interest Income": "1.324", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,78", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "19", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "20", "Financial Result": "1.344", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "6.375", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "79", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "79", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "79", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "14", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.376", "Inventories Prepayments": "48", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.899", "Work In Progress": "3.899", "Inventories": "6.472", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "336", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "850", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "1.325", "Current Assets Land And Other Inventories Deemed For Sale": "2.511", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "71", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "120", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "86", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "15", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "293", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.141", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.899", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "75", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "13.195", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.874", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.069", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "146", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.810", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "22", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "7,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.931", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "18", "Sales Tc": "12.957", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "170", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "433", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "976", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.748", "Bs Eqliab Equity Subscribedwithownshares": "3.748", "Bs Eqliab Equity Subscribedwithoutownshares": "3.748", "Equity": "21.603", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "113", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "22", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.510", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "224", "Other Equipment Operating And Office Equipment": "224", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "200", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "810", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "39.877", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "451", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "200", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.203", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.097", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.510", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "104", "Other Own Work Capitalised Tc": "92", "Gross Revenue For The Period Tc": "13.153", "Gross Profit Tc": "6.813", "Other Operating Expenses Tc": "733", "Wages And Salaries Tc": "1.684", "Personnel Expenses Tc": "2.135", "Operating Result Tc": "11.750", "Is Netincome Regular": "13.093", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "48.931", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,55", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,55", "Other Long Term Equity Investments": "284", "Long Term Financial Assets": "359", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "30", "Prepayments And Assets Under Construction": "830", "Land And Land Rights With Business Buildings And Other Buildings": "10.964", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "200", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "61.325", "Fixed Assets": "61.764", "Other Assets": "0", "Prepaid Expenses": "52", "Assets": "70.956", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "429", "Bs Eqliab Liab Lease": "226", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.508", "Provisions For Pensions And Similar Obligations": "732", "Provisions": "2.240", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "47.114", "Total Balance Total Equity And Liabilities": "70.956", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "376", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "377", "Income Statement": "377", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "70.956", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "23.842", "BaseVar": "59.035", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "69%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.582", "Bs Ass Currass Inventory Advpaympaid Remainder": "50", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.812", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "13", "Bs Ass Currass Inventory Remainder": "2.536", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "362", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "850", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "1.325", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "143", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "85", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0,95", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6,5", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-2.536", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0,55", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "65", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "284", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "53", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "134", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "450", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "200", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "12.038", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "200", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "47.662", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "131", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "378", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-200", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "43", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "879", "Bs Eqliab Accruals Pensions Remainder": "745", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.810", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "360", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "835", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.856", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "13.695", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.874", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.748", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.748", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.748", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.248", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "38.630", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "236", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6,2", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "252", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.026", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "684", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-69.668", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "736", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "377", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.302", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "2,0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,73", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.946", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "30", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "24", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "6.164", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-12.093", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "61", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "7,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.937", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.112", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "464", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.682", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "468", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.973", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.302", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,9", "Net Interest Income": "1.306", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,73", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "2,0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,7", "Financial Result": "1.308", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "6.164", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "53", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "53", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "53", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "13", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.582", "Inventories Prepayments": "50", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.812", "Work In Progress": "3.812", "Inventories": "6.412", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "362", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "850", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "1.325", "Current Assets Land And Other Inventories Deemed For Sale": "2.536", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "143", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "85", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0,95", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6,5", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "235", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "8.229", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.946", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "65", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "13.695", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.874", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.569", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "131", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.810", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6,2", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "7,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.937", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.944", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "464", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "360", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "835", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.748", "Bs Eqliab Equity Subscribedwithownshares": "3.748", "Bs Eqliab Equity Subscribedwithoutownshares": "3.748", "Equity": "21.962", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "30", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "24", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.217", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "378", "Other Equipment Operating And Office Equipment": "378", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "200", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "736", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "38.630", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "468", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "200", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.248", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.026", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.217", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "61", "Other Own Work Capitalised Tc": "60", "Gross Revenue For The Period Tc": "13.065", "Gross Profit Tc": "7.190", "Other Operating Expenses Tc": "1.112", "Wages And Salaries Tc": "1.682", "Personnel Expenses Tc": "2.150", "Operating Result Tc": "12.861", "Is Netincome Regular": "14.170", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "47.662", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0,55", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,55", "Other Long Term Equity Investments": "284", "Long Term Financial Assets": "349", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "134", "Prepayments And Assets Under Construction": "450", "Land And Land Rights With Business Buildings And Other Buildings": "12.038", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "200", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "60.994", "Fixed Assets": "61.396", "Other Assets": "0", "Prepaid Expenses": "43", "Assets": "69.668", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "684", "Bs Eqliab Liab Lease": "236", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "879", "Provisions For Pensions And Similar Obligations": "745", "Provisions": "1.623", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "46.082", "Total Balance Total Equity And Liabilities": "69.668", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "377", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "310", "Income Statement": "310", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "69.668", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "23.586", "BaseVar": "57.875", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "70%" } } }, "top_rated": false, "trend": -19.0, "value": 0.6956006059834545 }, { "company_id": "0000000308", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000308.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000308.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000308.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000308_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000308_main_keyfigs.svg", "name": "Hanova Wohnen GmbH", "rank": 183, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hanova Wohnen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hanova Wohnen GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Hanova Wohnen GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 238% points.

The company's Economic Capital Ratio, given in the ranking table, is 70%, being 28% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000308_2018_Hanova_Wohnen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "41,2", "Current Assets": "-30,3", "Economic Capital Ratio": "-26,4", "Sales Tc": "-142", "Gross Revenue For The Period Tc": "-144", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-158", "Bs Eqliab Liab Bank Remainder": "-44,4", "Liabilities To Banks": "-43,8", "Cost Of Materials Tc": "-88,1", "Gross Profit Tc": "-212", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-66,4", "Operating Result Tc": "-202", "Is Netincome Regular Operatingtc Staff Remainder": "-35,0", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular": "-172", "Is Netincome Regular Operatingtc Remainder": "47,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "41,9", "Land And Land Rights With Residential Buildings Wuv": "41,9", "Tangible Fixed Assets": "44,2", "Fixed Assets": "41,3", "Is Netincome Remainder": "70,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,4", "Economic Capital Ratio": "-28,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,1", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Bs Eqliab Liab Bank Remainder": "-47,1", "Liabilities To Banks": "-46,1", "Cost Of Materials Tc": "-103", "Gross Profit Tc": "-235", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-67,4", "Operating Result Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,6", "Personnel Expenses Tc": "-40,6", "Is Netincome Regular Operatingtc Staff Remainder": "-30,4", "Is Netincome Regular": "-212", "Is Netincome Regular Operatingtc Remainder": "44,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,5", "Land And Land Rights With Residential Buildings Wuv": "40,5", "Tangible Fixed Assets": "41,6", "Fixed Assets": "39,1", "Is Netincome Remainder": "69,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000308_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17.267", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "28.882", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.003", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "875", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "237", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "152", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "93", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "2.320", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "750", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "158", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "21.571", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.305", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "41.155", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.505", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "129.387", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.505", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "533.997", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "365", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.505", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "111", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.471", "Bs Eqliab Accruals Pensions Remainder": "1.222", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "592", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "87.120", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "7.104", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.393", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-77.904", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "130.999", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "10.775", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "35.400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "35.400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "35.400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "32.204", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "127", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "383.362", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.759", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "838", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "81.711", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.186", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-782.159", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "10.294", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3.190", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "12.217", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "126", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "506", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "18.468", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "82.222", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-421", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-40.690", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "24", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "94.456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "909", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.839", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.449", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "21.439", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-8.531", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "664", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.853", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-196.200", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "409", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,070", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "12.217", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "126", "Net Interest Income": "12.342", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "506", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "506", "Financial Result": "12.848", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-40.690", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "158", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "158", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17.267", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "28.882", "Work In Progress": "28.882", "Inventories": "28.882", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.003", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "875", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "237", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "152", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "93", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.360", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "48.509", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "18.468", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "130.999", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "10.775", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "141.774", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "838", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "664", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "24", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "94.456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "94.480", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.449", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,070", "Notes": "0,070", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "7.104", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.393", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "35.400", "Bs Eqliab Equity Subscribedwithownshares": "35.400", "Bs Eqliab Equity Subscribedwithoutownshares": "35.400", "Equity": "183.567", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-421", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-41.111", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.505", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "10.294", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "383.362", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.189", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.505", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "21.571", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "32.204", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "41.111", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "191", "Other Own Work Capitalised Tc": "909", "Gross Revenue For The Period Tc": "95.580", "Gross Profit Tc": "136.691", "Other Operating Expenses Tc": "6.839", "Wages And Salaries Tc": "-8.531", "Personnel Expenses Tc": "10.720", "Operating Result Tc": "176.167", "Is Netincome Regular": "189.015", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "750", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "533.997", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "3.095", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "2.305", "Prepayments And Assets Under Construction": "41.155", "Land And Land Rights With Business Buildings And Other Buildings": "129.387", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.505", "Other Tangible Fixed Assets": "365", "Tangible Fixed Assets": "730.286", "Fixed Assets": "733.539", "Other Assets": "0", "Prepaid Expenses": "111", "Assets": "782.159", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "409", "Tax Provisions": "592", "Trade Payables From Care": "0", "Trade Payables": "5.186", "Bs Eqliab Liab Lease": "3.759", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.471", "Provisions For Pensions And Similar Obligations": "1.222", "Provisions": "4.284", "Deferred Income": "87.120", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "127", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "507.187", "Total Balance Total Equity And Liabilities": "782.159", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3.190", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "6.707", "Income Statement": "6.707", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "782.159", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "274.972", "BaseVar": "644.673", "Economic Capital Ratio before Limited Liability": "51%", "Economic Capital Ratio": "72%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "13.346", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "31.627", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.258", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.191", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.003", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "404", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "124", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "250", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "1.924", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "750", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "226", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "45.420", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "4.497", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "22.341", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.258", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "132.238", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.258", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "586.626", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "454", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.557", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "270", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "8,6", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.043", "Bs Eqliab Accruals Pensions Remainder": "1.078", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "142", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "87.216", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "8.047", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "7.243", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-78.847", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "137.392", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "11.580", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "35.400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "35.400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "35.400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "33.971", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "432.482", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.991", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.711", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "85.285", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.406", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-846.941", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "11.387", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3.340", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "13.460", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "97", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "763", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "21.673", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "91.484", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-2.307", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-334", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-43.101", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5.003", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "21", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "100.168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "872", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.642", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.317", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "22.718", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-8.958", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.400", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-216.991", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "585", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "13.460", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "97", "Net Interest Income": "13.558", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "763", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "763", "Financial Result": "14.320", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-43.101", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "226", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "226", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "226", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "13.346", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "31.627", "Work In Progress": "31.627", "Inventories": "33.885", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.191", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.003", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "404", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "124", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "250", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.972", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "51.203", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "21.673", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "137.392", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "11.580", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "148.972", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.711", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "21", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "100.168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "100.189", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.317", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "8.047", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "7.243", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "35.400", "Bs Eqliab Equity Subscribedwithownshares": "35.400", "Bs Eqliab Equity Subscribedwithoutownshares": "35.400", "Equity": "191.615", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-2.307", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-334", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-45.742", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.258", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "11.387", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "432.482", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.400", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.258", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "45.420", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "33.971", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "45.742", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "5.003", "Other Own Work Capitalised Tc": "872", "Gross Revenue For The Period Tc": "106.064", "Gross Profit Tc": "151.805", "Other Operating Expenses Tc": "6.642", "Wages And Salaries Tc": "-8.958", "Personnel Expenses Tc": "11.359", "Operating Result Tc": "194.796", "Is Netincome Regular": "209.117", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "750", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "586.626", "Excess Of Plan Assets Over Pension Liability": "8,6", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "2.699", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "4.497", "Prepayments And Assets Under Construction": "22.341", "Land And Land Rights With Business Buildings And Other Buildings": "132.238", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.258", "Other Tangible Fixed Assets": "454", "Tangible Fixed Assets": "792.535", "Fixed Assets": "795.460", "Other Assets": "0", "Prepaid Expenses": "270", "Assets": "846.941", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "585", "Tax Provisions": "142", "Trade Payables From Care": "0", "Trade Payables": "7.406", "Bs Eqliab Liab Lease": "3.991", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.043", "Provisions For Pensions And Similar Obligations": "1.078", "Provisions": "3.263", "Deferred Income": "87.216", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "564.846", "Total Balance Total Equity And Liabilities": "846.941", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3.340", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "7.439", "Income Statement": "7.439", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "846.941", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "282.094", "BaseVar": "705.894", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "70%" } } }, "top_rated": false, "trend": -32.0, "value": 0.6955281337694702 }, { "company_id": "0000000083", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000083.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000083.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000083.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000083_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000083_main_keyfigs.svg", "name": "Bauunternehmung Hofschr\u00f6er GmbH Co KG", "rank": 184, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Hofschr\u00f6er GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Hofschr\u00f6er GmbH Co KG compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Bauunternehmung Hofschr\u00f6er GmbH Co KG is the variable Work In Progress, reducing the Economic Capital Ratio by 744% points.

The company's Economic Capital Ratio, given in the ranking table, is 70%, being 28% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000083_2018_Bauunternehmung_Hofschroeer_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-63,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-62,8", "Stockholders Equity": "-31,0", "Economic Capital Ratio": "-26,3", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-2.182", "Work In Progress Contracted Construction In Progress": "-2.182", "Work In Progress": "71,6", "Sales Tc": "-167", "Gross Revenue For The Period Tc": "-170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-158", "Cost Of Materials Tc": "-99,0", "Gross Profit Tc": "-62,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,8", "Operating Result Tc": "44,6", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "71,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "45,4", "Wages And Salaries Tc": "45,4", "Personnel Expenses Tc": "40,8", "Is Netincome Regular Operatingtc Staff Remainder": "-39,7", "Is Netincome Regular": "53,5", "Is Netincome Regular Operatingtc Remainder": "47,8", "Is Netincome Remainder": "-88,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-82,2", "Economic Capital Ratio": "-28,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-82,4", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "-538", "Work In Progress Contracted Construction In Progress": "-538", "Work In Progress": "-744", "Sales Tc": "-181", "Gross Revenue For The Period Tc": "-194", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Cost Of Materials Tc": "-114", "Gross Profit Tc": "-73,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,0", "Operating Result Tc": "41,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "69,5", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "47,6", "Wages And Salaries Tc": "47,6", "Personnel Expenses Tc": "43,3", "Is Netincome Regular": "49,1", "Is Netincome Regular Operatingtc Remainder": "44,1", "Bs Eqliab Liab Remainder": "-174", "Bs Ass Currass Receiv Remainder": "39,0", "Is Netincome Remainder": "-74,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000083_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.121", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-40.689", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "42.790", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.747", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "7.472", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "27", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,90", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "33", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "43", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "65", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.769", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "11", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.115", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "77", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "1,1", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.132", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.332", "Bs Eqliab Equity Reservespartnership Remainder": "1.326", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.475", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.995", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.129", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.669", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-21.389", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.133", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "136", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "13", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "657", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "20.237", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.953", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.288", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.605", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-38.370", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "479", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "136", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "13", "Net Interest Income": "149", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "149", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "33", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "33", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.121", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-40.689", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "42.790", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "42.790", "Inventories": "2.100", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.747", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "7.472", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "10.220", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "19.468", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "657", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "65", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.326", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.995", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.132", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "600", "Bs Eqliab Equity Subscribedwithownshares": "600", "Bs Eqliab Equity Subscribedwithoutownshares": "600", "Equity": "1.926", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.133", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.605", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "43", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.475", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.129", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "20.237", "Other Operating Expenses Tc": "3.953", "Wages And Salaries Tc": "9.288", "Personnel Expenses Tc": "12.894", "Operating Result Tc": "37.740", "Is Netincome Regular": "37.890", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1,1", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,90", "Long Term Financial Assets": "0,90", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.769", "Tangible Fixed Assets": "1.876", "Fixed Assets": "1.910", "Other Assets": "0", "Prepaid Expenses": "11", "Assets": "21.389", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "479", "Tax Provisions": "77", "Trade Payables From Care": "0", "Trade Payables": "4.669", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.115", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.193", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "16.269", "Total Balance Total Equity And Liabilities": "21.389", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.132", "Income Statement": "2.132", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "21.389", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.120", "BaseVar": "18.829", "Economic Capital Ratio before Limited Liability": "51%", "Economic Capital Ratio": "72%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.062", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-50.374", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "51.917", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "9.137", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "28", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1,0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,90", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-1,0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "23", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "38", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "73", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.987", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "42", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.600", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "3,2", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.367", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.567", "Bs Eqliab Equity Reservespartnership Remainder": "1.600", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "14.130", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.933", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.384", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "112", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "702", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "18.984", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.201", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "9.621", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.636", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-36.642", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "338", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "112", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "124", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "124", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "23", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.062", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-50.374", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "51.917", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "51.917", "Inventories": "1.543", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "9.137", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.770", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "702", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "73", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.600", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.367", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "600", "Bs Eqliab Equity Subscribedwithownshares": "600", "Bs Eqliab Equity Subscribedwithoutownshares": "600", "Equity": "2.200", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.384", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.636", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "38", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "18.984", "Other Operating Expenses Tc": "3.201", "Wages And Salaries Tc": "9.621", "Personnel Expenses Tc": "13.257", "Operating Result Tc": "36.145", "Is Netincome Regular": "36.269", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3,2", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,90", "Long Term Financial Assets": "0,90", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.987", "Tangible Fixed Assets": "2.098", "Fixed Assets": "2.121", "Other Assets": "0", "Prepaid Expenses": "42", "Assets": "18.933", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "338", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.600", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.130", "Total Balance Total Equity And Liabilities": "18.933", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.367", "Income Statement": "1.367", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.933", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.803", "BaseVar": "16.532", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "70%" } } }, "top_rated": false, "trend": -34.0, "value": 0.6953041888258475 }, { "company_id": "0000000082", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000082.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000082.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000082.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000082_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000082_main_keyfigs.svg", "name": "Helmut Kallage Bauunternehmen GmbH", "rank": 185, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Helmut Kallage Bauunternehmen GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Helmut Kallage Bauunternehmen GmbH compared to the market average is the variable Bs Ass Currass Inventory Inprogress Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Helmut Kallage Bauunternehmen GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 450% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000082_2018_Helmut_Kallage_Bauunternehmen_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-54,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-53,3", "Inventories": "32,8", "Work In Progress": "59,3", "Bs Ass Currass Inventory Inprogress Remainder": "59,3", "Current Assets": "29,9", "Economic Capital Ratio before Limited Liability": "-34,1", "Sales Tc": "-161", "Gross Revenue For The Period Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-152", "Cost Of Materials Tc": "-93,7", "Gross Profit Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,7", "Operating Result Tc": "-84,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "50,2", "Is Netincome Regular": "-58,1", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Is Netincome Regular Operatingtc Remainder": "41,5", "Fixed Assets": "-30,5", "Economic Capital Ratio": "-38,7", "Is Netincome Remainder": "38,8" }, "2017": { "Bs Ass Currass Inventory Inprogress Remainder": "69,4", "Work In Progress": "69,4", "Economic Capital Ratio": "-28,6", "Sales Tc": "69,4", "Gross Revenue For The Period Tc": "63,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "69,4", "Bs Eqliab Liab Bank Remainder": "-64,6", "Liabilities To Banks": "-63,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "69,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "69,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "69,4", "Cost Of Materials Tc": "59,0", "Gross Profit Tc": "-174", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-89,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "49,2", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "49,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-204", "Operating Result Tc": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-450", "Is Netincome Regular": "-225", "Is Netincome Regular Operatingtc Remainder": "-52,2", "Is Netincome Remainder": "69,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000082_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0,25", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-12.026", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "1.406", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "14.094", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.349", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.085", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.920", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "6,1", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3,9", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2,3", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "144", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "87", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "253", "Bs Eqliab Accruals Pensions Remainder": "79", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-137", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.842", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "75", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "31", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "31", "Bs Eqliab Equity Subscribedwithownshares Remainder": "31", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.352", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.901", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "614", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.072", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-130", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,4", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "97", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "65", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "3.160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.059", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.438", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "663", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-6.530", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "28", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "1.406", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "97", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,7", "Net Interest Income": "101", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "101", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "6,1", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "6,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0,25", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-12.026", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "1.406", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "14.094", "Inventories": "4.823", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.085", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.920", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.005", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.828", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "65", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "65", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2,3", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.901", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-137", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.842", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "31", "Bs Eqliab Equity Subscribedwithownshares": "31", "Bs Eqliab Equity Subscribedwithoutownshares": "31", "Equity": "1.873", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-130", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.352", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "663", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3,9", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "3.160", "Other Operating Expenses Tc": "1.059", "Wages And Salaries Tc": "1.438", "Personnel Expenses Tc": "2.101", "Operating Result Tc": "6.386", "Is Netincome Regular": "6.486", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "144", "Tangible Fixed Assets": "151", "Fixed Assets": "157", "Other Assets": "0", "Prepaid Expenses": "87", "Assets": "8.072", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "28", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "614", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "253", "Provisions For Pensions And Similar Obligations": "79", "Provisions": "333", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.866", "Total Balance Total Equity And Liabilities": "8.072", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,4", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-137", "Income Statement": "-137", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.072", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.206", "BaseVar": "6.969", "Economic Capital Ratio before Limited Liability": "33%", "Economic Capital Ratio": "59%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.421", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "12.549", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "941", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.506", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,98", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3,0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1,9", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "122", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "83", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "224", "Bs Eqliab Accruals Pensions Remainder": "88", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "214", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.056", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-276", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "31", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "31", "Bs Eqliab Equity Subscribedwithownshares Remainder": "31", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "4.618", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "398", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "370", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-7.786", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "221", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,1", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "165", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "61", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "10.013", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-47", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-19.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.250", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "17.853", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-8.501", "Is Netincome Regular Operatingtc Othercost Remainder": "1.261", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "73", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-5.794", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.337", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "614", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.503", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "57", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "165", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,6", "Net Interest Income": "171", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "171", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,98", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,98", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.421", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "12.549", "Inventories": "4.128", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "941", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.506", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.448", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.575", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "61", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "61", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1,9", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "398", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17.853", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "73", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "214", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.056", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "31", "Bs Eqliab Equity Subscribedwithownshares": "31", "Bs Eqliab Equity Subscribedwithoutownshares": "31", "Equity": "2.087", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-47", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "221", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "4.618", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "614", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3,0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "10.013", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.013", "Cost Of Materials Tc": "9.967", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.250", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "13.603", "Gross Profit Tc": "3.709", "Other Operating Expenses Tc": "1.261", "Wages And Salaries Tc": "1.337", "Personnel Expenses Tc": "1.951", "Operating Result Tc": "1.261", "Is Netincome Regular": "1.432", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "122", "Tangible Fixed Assets": "127", "Fixed Assets": "128", "Other Assets": "0", "Prepaid Expenses": "83", "Assets": "7.786", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "57", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "370", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "224", "Provisions For Pensions And Similar Obligations": "88", "Provisions": "313", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "5.386", "Total Balance Total Equity And Liabilities": "7.786", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,1", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "214", "Income Statement": "214", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "7.786", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.400", "BaseVar": "6.586", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": 5.0, "value": 0.6939191540609629 }, { "company_id": "0000000439", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000439.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000439.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000439.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000439_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000439_main_keyfigs.svg", "name": "Gesobau AG Konzern", "rank": 186, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gesobau AG Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gesobau AG Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Gesobau AG Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 231% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000439_2018_Gesobau_AG_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,0", "Economic Capital Ratio": "-31,3", "Sales Tc": "-165", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-155", "Bs Eqliab Liab Bank Remainder": "-70,9", "Liabilities To Banks": "-70,0", "Cost Of Materials Tc": "-96,7", "Gross Profit Tc": "-246", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,5", "Operating Result Tc": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "32,2", "Is Netincome Regular Operatingtc Staff Remainder": "-38,6", "Personnel Expenses Tc": "-42,4", "Is Netincome Regular": "-221", "Is Netincome Regular Operatingtc Remainder": "45,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "49,7", "Land And Land Rights With Residential Buildings Wuv": "49,7", "Tangible Fixed Assets": "40,2", "Fixed Assets": "37,0", "Is Netincome Remainder": "66,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,3", "Economic Capital Ratio": "-28,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,0", "Sales Tc": "-152", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Bs Eqliab Liab Bank Remainder": "-73,3", "Liabilities To Banks": "-72,0", "Cost Of Materials Tc": "-98,0", "Gross Profit Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,9", "Operating Result Tc": "-231", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "38,5", "Personnel Expenses Tc": "-40,9", "Is Netincome Regular Operatingtc Staff Remainder": "-34,8", "Is Netincome Regular": "-205", "Is Netincome Regular Operatingtc Remainder": "44,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "49,3", "Land And Land Rights With Residential Buildings Wuv": "49,3", "Tangible Fixed Assets": "41,4", "Fixed Assets": "38,9", "Is Netincome Remainder": "69,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000439_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "48.132", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "74.862", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "450", "Bs Ass Currass Inventory Remainder": "6.666", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "6.666", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,100", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "482", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.328", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "121", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-6.666", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3.967", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.930", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "3.966", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "31.385", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14.921", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "62.018", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "29.123", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "11.478", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "1.595", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "29.123", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.524.767", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.354", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "744", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-29.123", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.466", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "68.176", "Bs Eqliab Accruals Other Remainder": "22.413", "Bs Eqliab Accruals Pensions Remainder": "2.175", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.631", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8.389", "Bs Eqliab Deftax Remainder": "3.556", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "62.090", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "927", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "38.814", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-156.530", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "46.109", "Bs Eqliab Equity Revenueres Other Remainder": "148.300", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "83.210", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "78.265", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "78.265", "Bs Eqliab Equity Subscribedwithownshares Remainder": "78.265", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "84.519", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.139.520", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "4.628", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.458", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8,2", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "8,2", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "14.404", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "17.155", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.825.757", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3.966", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "83.210", "Revenue Reserves Special Reserve": "83.210", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "450", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "48.132", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "74.862", "Work In Progress": "74.862", "Inventories": "81.978", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "6.666", "Current Assets Land And Other Inventories Deemed For Sale": "6.666", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,100", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "482", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.328", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "121", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.932", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "133.042", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3.967", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "46.109", "Other Revenue Reserves": "148.300", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "277.619", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.354", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "62.090", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.458", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "927", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "38.814", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "78.265", "Bs Eqliab Equity Subscribedwithownshares": "78.265", "Bs Eqliab Equity Subscribedwithoutownshares": "78.265", "Equity": "457.715", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "29.123", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.139.520", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "29.123", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "17.155", "Bs Eqliab Otherspecres Other Adjustmentitem": "17.155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "31.385", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "84.519", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "17.155", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "17.155", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.930", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3.556", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.524.767", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6.897", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "14.921", "Prepayments And Assets Under Construction": "62.018", "Land And Land Rights With Business Buildings And Other Buildings": "11.478", "Land With Third Party Heritable Building Rights": "1.595", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "29.123", "Other Tangible Fixed Assets": "744", "Tangible Fixed Assets": "1.680.385", "Fixed Assets": "1.691.249", "Other Assets": "0", "Prepaid Expenses": "1.466", "Assets": "1.825.757", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "1.631", "Trade Payables From Care": "8,2", "Trade Payables": "14.412", "Bs Eqliab Liab Lease": "4.628", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "68.176", "Other Provisions": "22.413", "Provisions For Pensions And Similar Obligations": "2.175", "Provisions": "94.395", "Deferred Income": "8.389", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.244.546", "Total Balance Total Equity And Liabilities": "1.825.757", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.825.757", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "581.211", "BaseVar": "1.535.152", "Economic Capital Ratio before Limited Liability": "44%", "Economic Capital Ratio": "67%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "22.155", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "74.519", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "496", "Bs Ass Currass Inventory Remainder": "6.604", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "6.604", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,30", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "402", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "524", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "137", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-6.604", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "3.998", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "973", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "40", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "3.122", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,056", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "47.173", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "14.062", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "94.704", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "38.028", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "10.481", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "797", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "38.028", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.579.848", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "5.213", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "736", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-38.028", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.199", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "62.198", "Bs Eqliab Accruals Other Remainder": "24.067", "Bs Eqliab Accruals Pensions Remainder": "2.169", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.043", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "8.568", "Bs Eqliab Deftax Remainder": "3.491", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "65.578", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "32.771", "Bs Eqliab Equity Noncontrollingshares Remainder": "1.053", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "32.645", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-189.301", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "46.109", "Bs Eqliab Equity Revenueres Other Remainder": "187.114", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "83.210", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "78.265", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "78.265", "Bs Eqliab Equity Subscribedwithownshares Remainder": "78.265", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "86.000", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.182.134", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "4.960", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "423", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1,2", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "1,2", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "18.472", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "16.632", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.905.213", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "32.784", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "13", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "29.598", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "140", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "111", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "39.299", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "266", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "144.699", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "584", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "573", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "267.424", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "123", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "16", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "12.432", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "12.480", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "17.541", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.368", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-532.118", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "867", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,37", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "29.598", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "140", "Net Interest Income": "29.738", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "111", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "111", "Financial Result": "29.849", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "144.699", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "40", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "40", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "3.122", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3.162", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "83.210", "Revenue Reserves Special Reserve": "83.210", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "496", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "22.155", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "74.519", "Work In Progress": "74.519", "Inventories": "81.620", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "6.604", "Current Assets Land And Other Inventories Deemed For Sale": "6.604", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,30", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "402", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "524", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "137", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.063", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "104.838", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "39.299", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "3.998", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "46.109", "Other Revenue Reserves": "187.114", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "316.434", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "5.213", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "65.578", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "423", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "573", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "267.424", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "123", "Sales Tc": "268.120", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "12.480", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,37", "Notes": "0,37", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "32.771", "Bs Eqliab Equity Noncontrollingshares": "1.053", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "32.645", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "78.265", "Bs Eqliab Equity Subscribedwithownshares": "78.265", "Bs Eqliab Equity Subscribedwithoutownshares": "78.265", "Equity": "493.974", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "266", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "144.965", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "38.028", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "32.784", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.182.134", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.368", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "38.028", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "16.632", "Bs Eqliab Otherspecres Other Adjustmentitem": "16.632", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "47.173", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "86.000", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "144.965", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "584", "Other Own Work Capitalised Tc": "16", "Gross Revenue For The Period Tc": "268.720", "Gross Profit Tc": "413.685", "Other Operating Expenses Tc": "12.432", "Wages And Salaries Tc": "17.541", "Personnel Expenses Tc": "21.909", "Operating Result Tc": "499.806", "Is Netincome Regular": "529.655", "Other Special Reserves Other Special Reserves": "16.632", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "16.632", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "973", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3.491", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.579.848", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "4.971", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "14.062", "Prepayments And Assets Under Construction": "94.704", "Land And Land Rights With Business Buildings And Other Buildings": "10.481", "Land With Third Party Heritable Building Rights": "797", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "38.028", "Other Tangible Fixed Assets": "736", "Tangible Fixed Assets": "1.791.043", "Fixed Assets": "1.799.176", "Other Assets": "0", "Prepaid Expenses": "1.199", "Assets": "1.905.213", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "867", "Tax Provisions": "2.043", "Trade Payables From Care": "1,2", "Trade Payables": "18.474", "Bs Eqliab Liab Lease": "4.960", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "62.198", "Other Provisions": "24.067", "Provisions For Pensions And Similar Obligations": "2.169", "Provisions": "90.477", "Deferred Income": "8.568", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.291.992", "Total Balance Total Equity And Liabilities": "1.905.133", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "13", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "31.200", "Income Statement": "31.200", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.905.133", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "613.221", "BaseVar": "1.598.603", "Economic Capital Ratio before Limited Liability": "48%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": -16.0, "value": 0.693616239897997 }, { "company_id": "0000000099", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000099.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000099.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000099.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000099_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000099_main_keyfigs.svg", "name": "Meier Bau GmbH", "rank": 187, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Meier Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Meier Bau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Meier Bau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 286% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000099_2018_Meier_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,2", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,3", "Inventories": "30,6", "Current Assets": "31,4", "Bs Ass Currass Inventory Remainder": "30,5", "Economic Capital Ratio before Limited Liability": "-32,0", "Sales Tc": "-162", "Gross Revenue For The Period Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-153", "Cost Of Materials Tc": "-94,5", "Gross Profit Tc": "-244", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,4", "Operating Result Tc": "-245", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,3", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Personnel Expenses Tc": "-41,5", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Remainder": "42,6", "Economic Capital Ratio": "-36,6", "Is Netincome Remainder": "61,4", "Bs Eqliab Liab Remainder": "-152" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,9", "Current Assets": "38,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,5", "Economic Capital Ratio": "-29,3", "Bs Ass Currass Inventory Remainder": "31,5", "Sales Tc": "-181", "Gross Revenue For The Period Tc": "-193", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Cost Of Materials Tc": "-113", "Gross Profit Tc": "-272", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,6", "Operating Result Tc": "-286", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "37,9", "Personnel Expenses Tc": "-42,8", "Is Netincome Regular Operatingtc Staff Remainder": "-34,7", "Is Netincome Regular": "-263", "Is Netincome Regular Operatingtc Remainder": "43,6", "Tangible Fixed Assets": "-25,9", "Fixed Assets": "-29,4", "Is Netincome Remainder": "68,7", "Bs Eqliab Liab Remainder": "-151" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000099_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "399", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "639", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "212", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "28", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "102", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "220", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "938", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.286", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "399", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "639", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "212", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.249", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "220", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "245", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "28", "Fixed Assets": "28", "Other Assets": "0", "Prepaid Expenses": "8,6", "Assets": "1.286", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "102", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "938", "Total Balance Total Equity And Liabilities": "1.286", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.286", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "347", "BaseVar": "1.112", "Economic Capital Ratio before Limited Liability": "36%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "374", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "472", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "251", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "28", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "10", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "121", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "236", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "753", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.135", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "374", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "472", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "251", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.097", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "236", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "261", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "28", "Fixed Assets": "28", "Other Assets": "0", "Prepaid Expenses": "10", "Assets": "1.135", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "121", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "753", "Total Balance Total Equity And Liabilities": "1.135", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.135", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "382", "BaseVar": "944", "Economic Capital Ratio before Limited Liability": "47%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": -2.0, "value": 0.686985576224834 }, { "company_id": "0000000303", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000303.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000303.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000303.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000303_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000303_main_keyfigs.svg", "name": "KSG Kreissiedlungsgesellschaft mbH des Landkreises Hameln Pyrmont", "rank": 188, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of KSG Kreissiedlungsgesellschaft mbH des Landkreises Hameln Pyrmont are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of KSG Kreissiedlungsgesellschaft mbH des Landkreises Hameln Pyrmont compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of KSG Kreissiedlungsgesellschaft mbH des Landkreises Hameln Pyrmont is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 254% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000303_2018_KSG_Kreissiedlungsgesellschaft_mbH_des_Landkreises_Hameln_Pyrmont.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "40,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,8", "Current Assets": "-26,2", "Economic Capital Ratio": "-26,9", "Sales Tc": "-125", "Gross Revenue For The Period Tc": "-126", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-158", "Cost Of Materials Tc": "-75,2", "Gross Profit Tc": "-228", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-42,9", "Operating Result Tc": "-212", "Is Netincome Regular Operatingtc Staff Remainder": "-28,2", "Personnel Expenses Tc": "-37,5", "Is Netincome Regular": "-184", "Is Netincome Regular Operatingtc Remainder": "47,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "51,9", "Land And Land Rights With Residential Buildings Wuv": "51,9", "Tangible Fixed Assets": "40,4", "Fixed Assets": "37,1", "Is Netincome Remainder": "70,5", "Bs Eqliab Liab Remainder": "-35,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,8", "Economic Capital Ratio before Limited Liability": "-24,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,4", "Sales Tc": "-139", "Gross Revenue For The Period Tc": "-153", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Cost Of Purchased Services Tc": "-25,6", "Cost Of Materials Tc": "-91,1", "Gross Profit Tc": "-254", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-47,1", "Operating Result Tc": "-253", "Personnel Expenses Tc": "-37,0", "Is Netincome Regular": "-229", "Is Netincome Regular Operatingtc Remainder": "43,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "42,2", "Land And Land Rights With Residential Buildings Wuv": "42,2", "Tangible Fixed Assets": "37,5", "Fixed Assets": "29,2", "Economic Capital Ratio": "-29,3", "Is Netincome Remainder": "68,6", "Bs Eqliab Liab Remainder": "-30,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000303_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.606", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.591", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "92", "Bs Ass Currass Inventory Remainder": "48", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "48", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0,93", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "26", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "1,6", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-48", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,10", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,0010", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "5,8", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "166", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "73", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "19.460", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "54", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "13", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "560", "Bs Eqliab Accruals Other Remainder": "82", "Bs Eqliab Accruals Pensions Remainder": "349", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "31", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "398", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.689", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "3.681", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "278", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "647", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.145", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.145", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.145", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.783", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "6.210", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "132", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "13", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.722", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "166", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,0073", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "338", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-23.137", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "535", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "137", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "188", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0050", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "537", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "5.335", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-0,87", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-186", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-2.480", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-5.186", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "4.497", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "8,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "262", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "149", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.584", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-646", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-146", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.515", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,014", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "188", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,6", "Net Interest Income": "193", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0050", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0050", "Financial Result": "193", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-2.480", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0010", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "92", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.606", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.591", "Work In Progress": "1.591", "Inventories": "1.730", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "48", "Current Assets Land And Other Inventories Deemed For Sale": "48", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0,93", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "26", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "1,6", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "29", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.365", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "537", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "3.681", "Legal Reserve": "0", "Other Revenue Reserves": "278", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "647", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "4.607", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "13", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "4.497", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "4.612", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "149", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,014", "Notes": "0,014", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "398", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.145", "Bs Eqliab Equity Subscribedwithownshares": "2.145", "Bs Eqliab Equity Subscribedwithoutownshares": "2.145", "Equity": "6.752", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-0,87", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-186", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-2.668", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "54", "Other Equipment Operating And Office Equipment": "54", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "535", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "6.210", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-146", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.783", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "166", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.668", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "204", "Other Own Work Capitalised Tc": "8,9", "Gross Revenue For The Period Tc": "4.825", "Gross Profit Tc": "2.307", "Other Operating Expenses Tc": "262", "Wages And Salaries Tc": "-646", "Personnel Expenses Tc": "792", "Operating Result Tc": "4.047", "Is Netincome Regular": "4.241", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "19.460", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,10", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,10", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "5,8", "Prepayments And Assets Under Construction": "166", "Land And Land Rights With Business Buildings And Other Buildings": "73", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "19.759", "Fixed Assets": "19.759", "Other Assets": "0", "Prepaid Expenses": "13", "Assets": "23.137", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0,0073", "Trade Payables": "338", "Bs Eqliab Liab Lease": "132", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "560", "Other Provisions": "82", "Provisions For Pensions And Similar Obligations": "349", "Provisions": "991", "Deferred Income": "31", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.364", "Total Balance Total Equity And Liabilities": "23.137", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "137", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "397", "Income Statement": "397", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "23.137", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.773", "BaseVar": "19.251", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "71%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.958", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.476", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "99", "Bs Ass Currass Inventory Remainder": "48", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "48", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1,7", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "44", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "8,7", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-48", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0,0010", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.864", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "67", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "19.028", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "83", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,9", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "549", "Bs Eqliab Accruals Other Remainder": "61", "Bs Eqliab Accruals Pensions Remainder": "348", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "31", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "395", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.686", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "4.037", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "278", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000030", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "687", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.145", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.145", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.145", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "1.619", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.364", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "117", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "18", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.642", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "179", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,025", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "607", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.681", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "535", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "140", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "150", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0051", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "565", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "5.566", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-0,17", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-320", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-2.463", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-5.478", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "601", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "4.532", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "212", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "88", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.740", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-698", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-172", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.497", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,015", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "150", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,6", "Net Interest Income": "155", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0051", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0051", "Financial Result": "155", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-2.463", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0010", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0010", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "99", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.958", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.476", "Work In Progress": "1.476", "Inventories": "1.622", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "48", "Current Assets Land And Other Inventories Deemed For Sale": "48", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1,7", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "44", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "8,7", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "55", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.635", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "565", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "4.037", "Legal Reserve": "0", "Other Revenue Reserves": "278", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "687", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.001", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "18", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "601", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "4.532", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "5.133", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "88", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,015", "Notes": "0,015", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "395", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.145", "Bs Eqliab Equity Subscribedwithownshares": "2.145", "Bs Eqliab Equity Subscribedwithoutownshares": "2.145", "Equity": "7.147", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-0,17", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-320", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-2.783", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "83", "Other Equipment Operating And Office Equipment": "83", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "535", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.364", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-172", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "1.619", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "179", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.783", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-115", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "5.018", "Gross Profit Tc": "2.323", "Other Operating Expenses Tc": "212", "Wages And Salaries Tc": "-698", "Personnel Expenses Tc": "870", "Operating Result Tc": "4.058", "Is Netincome Regular": "4.214", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "19.028", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.864", "Land And Land Rights With Business Buildings And Other Buildings": "67", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "21.042", "Fixed Assets": "21.042", "Other Assets": "0", "Prepaid Expenses": "3,9", "Assets": "25.681", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0,025", "Trade Payables": "607", "Bs Eqliab Liab Lease": "117", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "549", "Other Provisions": "61", "Provisions For Pensions And Similar Obligations": "348", "Provisions": "958", "Deferred Income": "31", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.545", "Total Balance Total Equity And Liabilities": "25.681", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "140", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "392", "Income Statement": "392", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25.681", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.136", "BaseVar": "21.613", "Economic Capital Ratio before Limited Liability": "47%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": -34.0, "value": 0.6864720357524973 }, { "company_id": "0000000399", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000399.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000399.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000399.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000399_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000399_main_keyfigs.svg", "name": "Meravis Wohnungsbau und Immobilien GmbH Konzern", "rank": 189, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Meravis Wohnungsbau und Immobilien GmbH Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Meravis Wohnungsbau und Immobilien GmbH Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Meravis Wohnungsbau und Immobilien GmbH Konzern is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 253% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000399_2018_Meravis_Wohnungsbau_und_Immobilien_GmbH_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,8", "Economic Capital Ratio": "-31,6", "Sales Tc": "-126", "Gross Revenue For The Period Tc": "-133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-155", "Bs Eqliab Liab Bank Remainder": "-66,6", "Liabilities To Banks": "-65,7", "Cost Of Materials Tc": "-78,9", "Gross Profit Tc": "-228", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-51,9", "Operating Result Tc": "-219", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Personnel Expenses Tc": "-39,8", "Is Netincome Regular": "-188", "Is Netincome Regular Operatingtc Remainder": "45,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "46,4", "Land And Land Rights With Residential Buildings Wuv": "46,4", "Tangible Fixed Assets": "38,1", "Fixed Assets": "35,7", "Is Netincome Remainder": "66,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,8", "Economic Capital Ratio": "-29,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,4", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Bs Eqliab Liab Bank Remainder": "-62,7", "Liabilities To Banks": "-61,5", "Cost Of Materials Tc": "-93,6", "Gross Profit Tc": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-51,5", "Operating Result Tc": "-253", "Personnel Expenses Tc": "-40,1", "Is Netincome Regular Operatingtc Staff Remainder": "-29,7", "Is Netincome Regular": "-222", "Is Netincome Regular Operatingtc Remainder": "43,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "43,2", "Land And Land Rights With Residential Buildings Wuv": "43,2", "Tangible Fixed Assets": "38,1", "Fixed Assets": "36,7", "Is Netincome Remainder": "68,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000399_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "15.105", "Bs Ass Currass Inventory Advpaympaid Remainder": "716", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "22.400", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "95", "Bs Ass Currass Inventory Remainder": "19.153", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "3.531", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "8.941", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "32", "Bs Ass Currass Receiv Case Remainder": "32", "Bs Ass Currass Receiv Lease Remainder": "477", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.110", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "1.310", "Bs Ass Currass Receiv Remainder": "-32", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "9.440", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "9,7", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-12.472", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "21", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "128", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "44", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "20", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "6.681", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "61.623", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "6.681", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "586.272", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "38", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.137", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-13.362", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.157", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "329", "Bs Eqliab Accruals Other Remainder": "8.254", "Bs Eqliab Accruals Pensions Remainder": "15.330", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.265", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "83", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "14.495", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.045", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-21.695", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "112.900", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "12.761", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.800", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "26.556", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "446.666", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.077", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "88", "Bs Eqliab Liab Other Thereofsocsec Remainder": "12", "Bs Eqliab Liab Other Thereoftax Remainder": "900", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "28.641", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.128", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "49.852", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-721.288", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "17.692", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3.197", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "14.576", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "593", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "417", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,019", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "13.604", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "128.242", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-24.492", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-148", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-39.481", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-123.195", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-13.280", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "340", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "88.231", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "46.384", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "63", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.767", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.047", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "21.684", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-8.648", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "557", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.751", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-120.413", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.258", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,19", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "593", "Interest And Similar Expenses": "15.170", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "417", "Net Interest Income": "15.587", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,019", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,019", "Financial Result": "15.587", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-39.481", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "128", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "128", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "95", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "15.105", "Inventories Prepayments": "716", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "22.400", "Work In Progress": "22.400", "Inventories": "42.363", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "3.531", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "8.941", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "12.472", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "32", "Bs Ass Currass Receiv Case": "32", "Receivables And Other Assets Receivables From Rent And Lease": "477", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.110", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "1.310", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "9.440", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "9,7", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "12.377", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "69.846", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "13.604", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "112.900", "Legal Reserve": "0", "Other Revenue Reserves": "12.761", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.800", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "127.461", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "38", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "12", "Bs Eqliab Liab Other Thereoftax": "900", "Other Liabilities": "1.000", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "557", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "340", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "88.231", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "46.384", "Sales Tc": "134.956", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.047", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,19", "Notes": "0,19", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "14.495", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.045", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.600", "Bs Eqliab Equity Subscribedwithownshares": "3.600", "Bs Eqliab Equity Subscribedwithoutownshares": "3.600", "Equity": "134.106", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-24.492", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-148", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-64.121", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "6.681", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "17.692", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "446.666", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.194", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.681", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "49.852", "Bs Eqliab Otherspecres Other Adjustmentitem": "49.852", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "44", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "26.556", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "64.121", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-13.280", "Other Own Work Capitalised Tc": "63", "Gross Revenue For The Period Tc": "121.739", "Gross Profit Tc": "62.665", "Other Operating Expenses Tc": "4.767", "Wages And Salaries Tc": "-8.648", "Personnel Expenses Tc": "10.842", "Operating Result Tc": "96.925", "Is Netincome Regular": "112.511", "Other Special Reserves Other Special Reserves": "49.852", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "49.852", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "586.272", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "21", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "21", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "20", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "61.623", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "6.681", "Other Tangible Fixed Assets": "1.137", "Tangible Fixed Assets": "649.135", "Fixed Assets": "649.285", "Other Assets": "0", "Prepaid Expenses": "2.157", "Assets": "721.288", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.258", "Tax Provisions": "1.265", "Trade Payables From Care": "0", "Trade Payables": "8.128", "Bs Eqliab Liab Lease": "1.077", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "329", "Other Provisions": "8.254", "Provisions For Pensions And Similar Obligations": "15.330", "Provisions": "25.178", "Deferred Income": "83", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "512.068", "Total Balance Total Equity And Liabilities": "721.288", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3.197", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "14.245", "Income Statement": "14.245", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "721.288", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "209.219", "BaseVar": "616.678", "Economic Capital Ratio before Limited Liability": "43%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "9.502", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "21.888", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "127", "Bs Ass Currass Inventory Remainder": "47.130", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "4.069", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "32.676", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "51.659", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "440", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.686", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "131", "Bs Ass Currass Receiv Remainder": "-51.659", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "9.440", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "50", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-36.745", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "298", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,35", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "259", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-113.045", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "113.045", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "492", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "695", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "20", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.032", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "10.385", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "76.485", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "10.385", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "556.205", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "32", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.175", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-20.769", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2.063", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "321", "Bs Eqliab Accruals Other Remainder": "6.612", "Bs Eqliab Accruals Pensions Remainder": "15.539", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "509", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "72", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "17.762", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "-5.000", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "20.184", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-24.962", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "117.900", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "13.133", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.800", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "41.996", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "18.623", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "429.192", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.060", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "33", "Bs Eqliab Liab Other Thereofsocsec Remainder": "9,8", "Bs Eqliab Liab Other Thereoftax Remainder": "275", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "107", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "9.274", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5.810", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "48.103", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-729.152", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "20.607", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.845", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "13.792", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "1.340", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "309", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "15.731", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "-2,4", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,019", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-939", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "13.731", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "140.909", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-30.147", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-810", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-39.497", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-122.351", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "28.805", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.178", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "88.548", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "115", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.619", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "18.558", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "22.828", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-9.286", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "393", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.522", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-152.962", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "761", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,19", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "1.340", "Interest And Similar Expenses": "15.132", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "309", "Net Interest Income": "15.442", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "15.731", "Income From Other Securities And Long Term Loans": "0,019", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "-2,4", "Income From Long Term Equity Investments": "-2,4", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-939", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "14.790", "Financial Result": "30.231", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-39.497", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "492", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "492", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "127", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "9.502", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "21.888", "Work In Progress": "21.888", "Inventories": "69.144", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "4.069", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "32.676", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "36.745", "Receivables From Affiliated Companies": "51.659", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "440", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.686", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "131", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "9.440", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "50", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "11.747", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "90.393", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "13.731", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "117.900", "Legal Reserve": "0", "Other Revenue Reserves": "13.133", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.800", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "132.833", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "32", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "9,8", "Bs Eqliab Liab Other Thereoftax": "275", "Other Liabilities": "318", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "393", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.178", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "88.548", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "89.726", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "18.558", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,19", "Notes": "0,19", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "17.762", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "-5.000", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "15.184", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.600", "Bs Eqliab Equity Subscribedwithownshares": "3.600", "Bs Eqliab Equity Subscribedwithoutownshares": "3.600", "Equity": "151.618", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-30.147", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-810", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-70.455", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "10.385", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "20.607", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "429.192", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.128", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "298", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "10.385", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "48.103", "Bs Eqliab Otherspecres Other Adjustmentitem": "48.103", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "695", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "41.996", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "70.455", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "28.805", "Other Own Work Capitalised Tc": "115", "Gross Revenue For The Period Tc": "118.647", "Gross Profit Tc": "66.751", "Other Operating Expenses Tc": "5.619", "Wages And Salaries Tc": "-9.286", "Personnel Expenses Tc": "11.414", "Operating Result Tc": "116.073", "Is Netincome Regular": "146.305", "Other Special Reserves Other Special Reserves": "48.103", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "48.103", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "113.045", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "556.205", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,35", "Other Long Term Equity Investments": "259", "Long Term Financial Assets": "260", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "20", "Prepayments And Assets Under Construction": "1.032", "Land And Land Rights With Business Buildings And Other Buildings": "76.485", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "10.385", "Other Tangible Fixed Assets": "1.175", "Tangible Fixed Assets": "635.645", "Fixed Assets": "636.396", "Other Assets": "0", "Prepaid Expenses": "2.063", "Assets": "729.152", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "761", "Tax Provisions": "509", "Trade Payables From Care": "0", "Trade Payables": "5.810", "Bs Eqliab Liab Lease": "1.060", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "107", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "321", "Other Provisions": "6.612", "Provisions For Pensions And Similar Obligations": "15.539", "Provisions": "22.981", "Deferred Income": "72", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "18.623", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "506.378", "Total Balance Total Equity And Liabilities": "729.152", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.845", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "17.555", "Income Statement": "17.555", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "729.152", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "222.773", "BaseVar": "617.765", "Economic Capital Ratio before Limited Liability": "47%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": -16.0, "value": 0.6862394108293809 }, { "company_id": "0000000300", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000300.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000300.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000300.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000300_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000300_main_keyfigs.svg", "name": "HBB Hanseatische Wohnungsbaugesellschaft mbH Co KG", "rank": 190, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of HBB Hanseatische Wohnungsbaugesellschaft mbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of HBB Hanseatische Wohnungsbaugesellschaft mbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 69% points.The greatest weakness of HBB Hanseatische Wohnungsbaugesellschaft mbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 286% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000300_2018_HBB_Hanseatische_Wohnungsbaugesellschaft_mbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,3", "Inventories": "30,3", "Stockholders Equity": "-31,3", "Economic Capital Ratio before Limited Liability": "-36,7", "Sales Tc": "-160", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-151", "Cost Of Materials Tc": "-92,9", "Gross Profit Tc": "-242", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,0", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Staff Remainder": "-37,7", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular": "-216", "Is Netincome Regular Operatingtc Remainder": "40,2", "Fixed Assets": "-32,1", "Bs Eqliab Liab Upto1year Remainder": "-77,2", "Liabilities Of Which Due Within1 Year": "-77,2", "Economic Capital Ratio": "-41,2", "Is Netincome Remainder": "56,8" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,7", "Inventories": "60,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,4", "Current Assets": "38,4", "Bs Ass Currass Inventory Remainder": "63,6", "Economic Capital Ratio": "-29,4", "Sales Tc": "-181", "Gross Revenue For The Period Tc": "-193", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-170", "Cost Of Materials Tc": "-113", "Gross Profit Tc": "-272", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,6", "Operating Result Tc": "-286", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "37,8", "Personnel Expenses Tc": "-42,7", "Is Netincome Regular Operatingtc Staff Remainder": "-34,6", "Is Netincome Regular": "-263", "Is Netincome Regular Operatingtc Remainder": "43,5", "Fixed Assets": "-30,6", "Bs Eqliab Liab Upto1year Remainder": "-143", "Liabilities Of Which Due Within1 Year": "-143", "Is Netincome Remainder": "68,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000300_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.893", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "17.478", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "129", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "25", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "104", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "158", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-13.161", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "6.581", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.581", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.581", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "6.849", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "16.041", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-29.629", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.893", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "17.478", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "129", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "29.500", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "6.581", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.581", "Bs Eqliab Equity Subscribedwithownshares": "6.581", "Bs Eqliab Equity Subscribedwithoutownshares": "6.581", "Equity": "6.581", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "25", "Fixed Assets": "25", "Other Assets": "0", "Prepaid Expenses": "104", "Assets": "29.629", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "158", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "6.849", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "16.041", "Liabilities": "22.890", "Total Balance Total Equity And Liabilities": "29.629", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "29.629", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.739", "BaseVar": "26.260", "Economic Capital Ratio before Limited Liability": "30%", "Economic Capital Ratio": "57%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.591", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "13.063", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "224", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "20", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "124", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "263", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-9.535", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "4.767", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.767", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.767", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "9.992", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.023", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0050", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.591", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "13.063", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "224", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.879", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0050", "Notes": "0,0050", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "4.767", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.767", "Bs Eqliab Equity Subscribedwithownshares": "4.767", "Bs Eqliab Equity Subscribedwithoutownshares": "4.767", "Equity": "4.767", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "20", "Fixed Assets": "20", "Other Assets": "0", "Prepaid Expenses": "124", "Assets": "15.023", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "263", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "9.992", "Liabilities": "9.992", "Total Balance Total Equity And Liabilities": "15.023", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.023", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.031", "BaseVar": "12.507", "Economic Capital Ratio before Limited Liability": "47%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": 5.0, "value": 0.685259258456259 }, { "company_id": "0000000128", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000128.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000128.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000128.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000128_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000128_main_keyfigs.svg", "name": "Moser GmbH Co KG", "rank": 191, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Moser GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Moser GmbH Co KG compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Moser GmbH Co KG is the variable Work In Progress, reducing the Economic Capital Ratio by 1.292% points.

The company's Economic Capital Ratio, given in the ranking table, is 68%, being 30% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000128_2018_Moser_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "80,3", "Work In Progress Unfinished Goods": "80,3", "Work In Progress": "80,5", "Bs Ass Currass Inventory Inprogress Services Remainder": "78,1", "Work In Progress Services In Progress": "78,1", "Economic Capital Ratio": "-17,5", "Sales Tc": "80,5", "Gross Revenue For The Period Tc": "80,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "80,5", "Cost Of Purchased Services Tc": "79,9", "Cost Of Materials Tc": "80,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "79,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "72,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "72,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "71,8", "Gross Profit Tc": "80,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-92,1", "Operating Result Tc": "-225", "Is Netincome Regular": "-194", "Is Netincome Regular Operatingtc Remainder": "-919", "Is Netincome Remainder": "79,5", "Bs Eqliab Liab Shareholders Remainder": "-69,5" }, "2017": { "Bs Ass Currass Inventory Inprogress Goods Remainder": "68,4", "Work In Progress Unfinished Goods": "68,4", "Work In Progress": "-1.292", "Bs Ass Currass Inventory Inprogress Services Remainder": "68,4", "Work In Progress Services In Progress": "68,4", "Economic Capital Ratio": "-29,6", "Sales Tc": "64,9", "Gross Revenue For The Period Tc": "68,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "66,2", "Cost Of Purchased Services Tc": "67,5", "Cost Of Materials Tc": "68,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "67,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "61,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "61,7", "Gross Profit Tc": "68,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,5", "Operating Result Tc": "-263", "Is Netincome Regular": "-236", "Is Netincome Regular Operatingtc Remainder": "-787", "Bs Eqliab Liab Upto1year Remainder": "-169", "Liabilities Of Which Due Within1 Year": "-169", "Is Netincome Remainder": "68,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000128_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "10.931", "Bs Ass Currass Inventory Advpaympaid Remainder": "402", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-36.438", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "227", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "42.630", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "42.630", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-42.558", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "60", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.203", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "11.264", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "10", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "236", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "17", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.979", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.240", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.084", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "33", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "8.750", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "894", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.300", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.500", "Bs Eqliab Equity Reservespartnership Remainder": "2.000", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.838", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "16.619", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.251", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-41.951", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.373", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "73", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "890", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "33", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,39", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.609", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "32.156", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "45.627", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-6.006", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "111.142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.873", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.420", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-207.221", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.437", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.908", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.732", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "716", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,28", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "227", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "890", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "33", "Net Interest Income": "924", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,39", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,39", "Financial Result": "924", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "17", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "17", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "17", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "10.931", "Inventories Prepayments": "402", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-36.438", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-36.438", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "227", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "42.630", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "42.630", "Work In Progress": "85.260", "Inventories": "6.893", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "60", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.203", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "11.264", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "13.527", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "31.351", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.609", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.240", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "2.000", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.838", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "111.142", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.420", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,28", "Notes": "0,28", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.300", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.600", "Bs Eqliab Equity Subscribedwithownshares": "1.600", "Bs Eqliab Equity Subscribedwithoutownshares": "1.600", "Equity": "3.600", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "45.627", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.373", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.908", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.979", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "16.619", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "32.156", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "32.156", "Cost Of Materials Tc": "77.783", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-6.006", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "105.136", "Gross Profit Tc": "182.919", "Other Operating Expenses Tc": "7.873", "Wages And Salaries Tc": "11.437", "Personnel Expenses Tc": "16.345", "Operating Result Tc": "5.945", "Is Netincome Regular": "6.870", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "10", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "10", "Other Long Term Equity Investments": "236", "Long Term Financial Assets": "246", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.084", "Tangible Fixed Assets": "10.303", "Fixed Assets": "10.567", "Other Assets": "0", "Prepaid Expenses": "33", "Assets": "41.951", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "716", "Tax Provisions": "894", "Trade Payables From Care": "0", "Trade Payables": "7.251", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "8.750", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.643", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "28.707", "Total Balance Total Equity And Liabilities": "41.951", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "73", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.300", "Income Statement": "4.300", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "41.951", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.243", "BaseVar": "35.329", "Economic Capital Ratio before Limited Liability": "65%", "Economic Capital Ratio": "81%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.624", "Bs Ass Currass Inventory Advpaympaid Remainder": "665", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "-53.819", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "131", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "70.743", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "70.743", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-70.657", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "62", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "10.013", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "14.314", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "10", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "236", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "30", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.827", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.851", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.509", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "26", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "9.260", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.720", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.920", "Bs Eqliab Equity Reservespartnership Remainder": "2.000", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "19.228", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-43.448", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "15.830", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.389", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "43.448", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-56.308", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.808", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "88", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "874", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "115", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,39", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.785", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "42.735", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-0,33", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "59.689", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "28.017", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "103.973", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.063", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.724", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-254.389", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.984", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.939", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-8.639", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "954", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,28", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "131", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "874", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "115", "Net Interest Income": "989", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,39", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,39", "Financial Result": "990", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "30", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "30", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "30", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.624", "Inventories Prepayments": "665", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "-53.819", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-53.819", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "131", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "70.743", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "70.743", "Work In Progress": "141.486", "Inventories": "17.806", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "62", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "10.013", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "14.314", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "24.389", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "44.819", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.785", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.851", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "2.000", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "19.228", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "103.973", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.724", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,28", "Notes": "0,28", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.720", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.600", "Bs Eqliab Equity Subscribedwithownshares": "1.600", "Bs Eqliab Equity Subscribedwithoutownshares": "1.600", "Equity": "3.600", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "59.689", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.808", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.939", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.827", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "15.830", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "42.735", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "42.735", "Cost Of Materials Tc": "102.424", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "28.017", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "131.990", "Gross Profit Tc": "234.414", "Other Operating Expenses Tc": "6.063", "Wages And Salaries Tc": "11.984", "Personnel Expenses Tc": "16.923", "Operating Result Tc": "6.520", "Is Netincome Regular": "7.510", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "10", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "10", "Other Long Term Equity Investments": "236", "Long Term Financial Assets": "246", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.509", "Tangible Fixed Assets": "11.187", "Fixed Assets": "11.463", "Other Assets": "0", "Prepaid Expenses": "26", "Assets": "56.308", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "954", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "8.389", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "9.260", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "9.260", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "43.448", "Liabilities": "43.448", "Total Balance Total Equity And Liabilities": "56.308", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "88", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.720", "Income Statement": "4.720", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "56.308", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.860", "BaseVar": "49.878", "Economic Capital Ratio before Limited Liability": "46%", "Economic Capital Ratio": "68%" } } }, "top_rated": false, "trend": -66.0, "value": 0.6840135737243999 }, { "company_id": "0000000317", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000317.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000317.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000317.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000317_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000317_main_keyfigs.svg", "name": "Takenaka Europe GmbH", "rank": 192, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Takenaka Europe GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Takenaka Europe GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Takenaka Europe GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 189% points.

The company's Economic Capital Ratio, given in the ranking table, is 68%, being 30% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000317_2018_Takenaka_Europe_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,0", "Economic Capital Ratio": "2,28", "Bs Ass Currass Inventory Inprogress Services Remainder": "23,4", "Work In Progress Services In Progress": "23,4", "Bs Eqliab Liab Bank Remainder": "24,5", "Liabilities To Banks": "24,9", "Bs Eqliab Liab Advpaym Remainder": "-79,6", "Payments Received On Account Of Orders": "-79,5", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "-164", "Cost Of Sales Cos": "-164", "Is Netincome Regular": "-24,9", "Cost Of Materials Tc": "-111", "Gross Profit Tc": "-67,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-99,9", "Operating Result Tc": "-59,1", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "28,2", "Is Netincome Regular Operatingtc Staff Remainder": "-48,3", "Personnel Expenses Tc": "-52,8", "Is Netincome Regular Operatingtc Remainder": "68,5", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "94,4", "Tangible Fixed Assets": "-23,8", "Is Netincome Remainder": "23,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "38,3", "Economic Capital Ratio": "-30,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,9", "Bs Ass Currass Inventory Inprogress Services Remainder": "37,0", "Work In Progress Services In Progress": "37,0", "Sales Tc": "-88,3", "Gross Revenue For The Period Tc": "-100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-77,3", "Payments Received On Account Of Orders": "-98,8", "Bs Eqliab Liab Advpaym Remainder": "-98,9", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "-63,9", "Cost Of Sales Cos": "-63,9", "Is Netincome Regular": "-167", "Cost Of Materials Tc": "-113", "Gross Profit Tc": "-179", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,3", "Operating Result Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "37,2", "Personnel Expenses Tc": "-42,6", "Is Netincome Regular Operatingtc Remainder": "43,2", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "46,1", "Is Netincome Remainder": "67,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000317_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "74.594", "Bs Ass Currass Inventory Advpaympaid Remainder": "681", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "97.448", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0,93", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "9.729", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.993", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "1.276", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "26.434", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "31.237", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "341", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "259", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "608", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "227", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "33.776", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "929", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "81", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.669", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "11.526", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "74.691", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-29.926", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "3.728", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "9.200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "9.200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "9.200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "91.886", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "32", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.955", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "24.879", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-249.826", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "11.556", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "30", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "38", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "87", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-4.393", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "6.800", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "-14.007", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "-182.409", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "205.353", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "-932", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "205.353", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.751", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "5.683", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-226.222", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "837", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "38", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "87", "Net Interest Income": "125", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-4.393", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "6.800", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2.407", "Financial Result": "2.532", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "341", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "341", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "341", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "74.594", "Inventories Prepayments": "681", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "97.448", "Work In Progress": "97.448", "Inventories": "98.129", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0,93", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "9.729", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.993", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "16.723", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "189.445", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "3.728", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.728", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.669", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.955", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "205.353", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "5.683", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "11.526", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "74.691", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "9.200", "Bs Eqliab Equity Subscribedwithownshares": "9.200", "Bs Eqliab Equity Subscribedwithoutownshares": "9.200", "Equity": "95.289", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "11.556", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "1.276", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "259", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "91.886", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "-14.007", "Cost Of Sales Cos": "-182.409", "Gross Profit On Sales Cos": "22.945", "Selling Expenses Cos": "-932", "Operating Result Cos": "8.006", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "205.353", "Gross Profit Tc": "205.353", "Other Operating Expenses Tc": "3.751", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "214.787", "Is Netincome Regular": "225.325", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "31.237", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "81", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "57.671", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "608", "Tangible Fixed Assets": "866", "Fixed Assets": "58.878", "Other Assets": "0", "Prepaid Expenses": "227", "Assets": "249.826", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "837", "Tax Provisions": "929", "Trade Payables From Care": "0", "Trade Payables": "24.879", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "33.776", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "34.704", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "32", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "119.752", "Total Balance Total Equity And Liabilities": "249.826", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "30", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "11.526", "Income Statement": "11.526", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "249.826", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "130.074", "BaseVar": "184.789", "Economic Capital Ratio before Limited Liability": "93%", "Economic Capital Ratio": "100%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "118.155", "Bs Ass Currass Inventory Advpaympaid Remainder": "751", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "224.124", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.668", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "23.203", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "1.449", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "26.434", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "34.716", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "260", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "184", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "610", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "367", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "36.389", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2.895", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "23", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.669", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.901", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "78.592", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.301", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "3.728", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "9.200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "9.200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "9.200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "247.090", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.693", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "47.640", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-435.921", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.933", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "32", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "41", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "83", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-3.138", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "-14.678", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "-176.986", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "194.764", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "-763", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "194.764", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.949", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "-2.873", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "6.617", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-203.562", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2.719", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "6.617", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "6.617", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "41", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "83", "Net Interest Income": "124", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-3.138", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-3.138", "Financial Result": "-3.015", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "260", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "260", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "260", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "118.155", "Inventories Prepayments": "751", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "224.124", "Work In Progress": "224.124", "Inventories": "224.875", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.668", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "23.203", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "28.871", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "371.901", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "3.728", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.728", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.669", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.693", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "194.764", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.744", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.901", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "78.592", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "9.200", "Bs Eqliab Equity Subscribedwithownshares": "9.200", "Bs Eqliab Equity Subscribedwithoutownshares": "9.200", "Equity": "99.190", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.933", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "1.449", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "184", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "247.090", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "-14.678", "Cost Of Sales Cos": "-176.986", "Gross Profit On Sales Cos": "17.778", "Selling Expenses Cos": "-763", "Operating Result Cos": "2.337", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "194.764", "Gross Profit Tc": "194.764", "Other Operating Expenses Tc": "2.949", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "201.457", "Is Netincome Regular": "200.779", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "34.716", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "23", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "26.434", "Long Term Financial Assets": "61.150", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "610", "Tangible Fixed Assets": "794", "Fixed Assets": "62.204", "Other Assets": "0", "Prepaid Expenses": "367", "Assets": "435.921", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2.719", "Tax Provisions": "2.895", "Trade Payables From Care": "0", "Trade Payables": "47.640", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "36.389", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "39.284", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "297.423", "Total Balance Total Equity And Liabilities": "435.921", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "32", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.901", "Income Statement": "3.901", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "435.921", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "138.498", "BaseVar": "366.672", "Economic Capital Ratio before Limited Liability": "46%", "Economic Capital Ratio": "68%" } } }, "top_rated": false, "trend": -112.0, "value": 0.678717028115287 }, { "company_id": "0000000182", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000182.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000182.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000182.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000182_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000182_main_keyfigs.svg", "name": "Degewo Geb\u00e4udeservice GmbH", "rank": 193, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Degewo Geb\u00e4udeservice GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Degewo Geb\u00e4udeservice GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Degewo Geb\u00e4udeservice GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 1.559% points.

The company's Economic Capital Ratio, given in the ranking table, is 67%, being 31% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000182_2018_Degewo_Gebaeudeservice_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Receiv Affil Remainder": "85,2", "Receivables From Affiliated Companies": "85,2", "Receivables And Other Assets": "56,0", "Economic Capital Ratio": "18,3", "Sales Tc": "116", "Gross Revenue For The Period Tc": "116", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "116", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-188", "Personnel Expenses Tc": "116", "Is Netincome Regular Operatingtc Staff Social Remainder": "-192", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-55,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-55,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-59,7", "Gross Profit Tc": "116", "Operating Result Tc": "116", "Is Netincome Regular Operatingtc Othercost Remainder": "64,9", "Other Operating Expenses Tc": "64,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-914", "Wages And Salaries Tc": "-914", "Is Netincome Regular Operatingtc Staff Remainder": "116", "Is Netincome Regular": "116", "Is Netincome Regular Operatingtc Remainder": "66,8", "Is Netincome Remainder": "-2.417" }, "2017": { "Bs Ass Currass Receiv Affil Remainder": "61,0", "Receivables From Affiliated Companies": "61,0", "Receivables And Other Assets": "46,0", "Economic Capital Ratio": "-30,9", "Sales Tc": "67,0", "Gross Revenue For The Period Tc": "67,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "67,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-114", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-112", "Personnel Expenses Tc": "67,0", "Liabilities Liabilities To Shareholders": "-100", "Bs Eqliab Liab Shareholders Remainder": "-101", "Cost Of Materials Tc": "-45,7", "Gross Profit Tc": "67,0", "Operating Result Tc": "67,0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-623", "Wages And Salaries Tc": "-623", "Is Netincome Regular Operatingtc Staff Remainder": "67,0", "Is Netincome Regular": "67,0", "Bs Eqliab Liab Assoccomp Remainder": "-93,0", "Liabilities To Affiliated Companies": "-93,0", "Is Netincome Remainder": "-1.559" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000182_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "265", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "13", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "943", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "12", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,52", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "116", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "48", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "809", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "288", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "72", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "44", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-286", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "286", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "66", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.353", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "305", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-301", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,8", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1,6", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,49", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "28", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-299", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "852", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-127", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "7.093", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "585", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "8,1", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "11.512", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.770", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "25", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.011", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-13.906", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1,6", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,49", "Net Interest Income": "2,1", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "2,1", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "265", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "13", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "943", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "12", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,52", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "955", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.234", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "28", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "809", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "44", "Other Liabilities": "117", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.093", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "8,1", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "835", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-127", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "305", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-986", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "286", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-299", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-299", "Cost Of Materials Tc": "426", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.093", "Gross Profit Tc": "7.519", "Other Operating Expenses Tc": "585", "Wages And Salaries Tc": "-4.770", "Personnel Expenses Tc": "5.756", "Operating Result Tc": "13.896", "Is Netincome Regular": "13.898", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "116", "Tangible Fixed Assets": "116", "Fixed Assets": "116", "Other Assets": "0", "Prepaid Expenses": "3,0", "Assets": "1.353", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "66", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "48", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "48", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "288", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "470", "Total Balance Total Equity And Liabilities": "1.353", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-301", "Profit And Loss Transfer Subsidiary": "-301", "Other Taxes": "3,8", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,00000000000047", "Income Statement": "0,00000000000047", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.353", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "883", "BaseVar": "912", "Economic Capital Ratio before Limited Liability": "112%", "Economic Capital Ratio": "116%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "321", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "60", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.185", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "51", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "51", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "444", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "180", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.119", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.250", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "184", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "119", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-2.250", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.250", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "245", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-4.122", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "71", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-61", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "10", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7,6", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,072", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "109", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-864", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "2.817", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-545", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "18.550", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.735", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7,5", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "30.445", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-12.617", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "32", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.637", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-37.065", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4,5", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7,6", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,072", "Net Interest Income": "7,7", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "7,7", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "321", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "60", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.185", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "51", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "51", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.288", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.669", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "109", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.119", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "119", "Other Liabilities": "303", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "32", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.550", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7,5", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "1.145", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-545", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "71", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.605", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.250", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-864", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-864", "Cost Of Materials Tc": "1.408", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "18.550", "Gross Profit Tc": "19.959", "Other Operating Expenses Tc": "1.735", "Wages And Salaries Tc": "-12.617", "Personnel Expenses Tc": "15.222", "Operating Result Tc": "37.032", "Is Netincome Regular": "37.040", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "444", "Tangible Fixed Assets": "444", "Fixed Assets": "444", "Other Assets": "0", "Prepaid Expenses": "8,8", "Assets": "4.122", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4,5", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "245", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "180", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "180", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.250", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.797", "Total Balance Total Equity And Liabilities": "4.122", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-61", "Profit And Loss Transfer Subsidiary": "-61", "Other Taxes": "10", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,0000000000057", "Income Statement": "0,0000000000057", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "4.122", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.325", "BaseVar": "3.460", "Economic Capital Ratio before Limited Liability": "44%", "Economic Capital Ratio": "67%" } } }, "top_rated": false, "trend": -132.0, "value": 0.6702463589262235 }, { "company_id": "0000000314", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000314.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000314.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000314.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000314_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000314_main_keyfigs.svg", "name": "Eiffage Infra Bau SE", "rank": 194, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Eiffage Infra Bau SE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Eiffage Infra Bau SE compared to the market average is the variable Is Netincome Regular Operatingtc Remainder, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Eiffage Infra Bau SE is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, reducing the Economic Capital Ratio by 88% points.

The company's Economic Capital Ratio, given in the ranking table, is 67%, being 31% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000314_2018_Eiffage_Infra_Bau_SE.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "23,1", "Economic Capital Ratio before Limited Liability": "-25,5", "Sales Tc": "-41,8", "Gross Revenue For The Period Tc": "-33,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-34,3", "Cost Of Purchased Services Tc": "-45,0", "Cost Of Materials Tc": "-35,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-44,2", "Gross Profit Tc": "-41,2", "Is Netincome Regular": "36,8", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "31,7", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-34,8", "Wages And Salaries Tc": "-34,8", "Is Netincome Regular Operatingtc Staff Remainder": "37,1", "Is Netincome Regular Operatingtc Remainder": "45,9", "Shares In Affiliated Companies": "24,5", "Bs Ass Fixass Fin Sharesinaffil Remainder": "24,5", "Bs Eqliab Liab Assoccomp Remainder": "-58,9", "Liabilities To Affiliated Companies": "-58,9", "Economic Capital Ratio": "-30,1", "Is Netincome Remainder": "-32,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "28,9", "Stockholders Equity": "-26,9", "Economic Capital Ratio before Limited Liability": "-26,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "27,0", "Sales Tc": "-49,6", "Gross Revenue For The Period Tc": "-62,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-40,1", "Liabilities Liabilities To Shareholders": "-63,2", "Bs Eqliab Liab Shareholders Remainder": "-63,5", "Cost Of Materials Tc": "-60,6", "Gross Profit Tc": "-86,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "22,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,8", "Operating Result Tc": "-30,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "36,4", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "29,7", "Wages And Salaries Tc": "29,7", "Is Netincome Regular Operatingtc Remainder": "42,6", "Is Netincome Regular Operatingtc Staff Remainder": "-34,4", "Bs Ass Fixass Fin Sharesinaffil Remainder": "22,1", "Shares In Affiliated Companies": "22,1", "Economic Capital Ratio": "-31,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000314_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "8.878", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-18.946", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "22.523", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "63", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.698", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "7.364", "Bs Ass Currass Receiv Other Remainder": "-6.141", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "7.364", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.804", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "10.980", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "28.031", "Bs Ass Fixass Intan Advpaym Remainder": "14", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "119", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,50", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.467", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.808", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "15.828", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "877", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "327", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "11.849", "Bs Eqliab Accruals Pensions Remainder": "1.975", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "790", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "48.246", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.301", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-43.229", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-21.301", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "43", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.676", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "40.065", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.349", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "9.841", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "3.650", "Bs Eqliab Liab Other Remainder": "-2.737", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.650", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.892", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-95.059", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "1.301", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,00032", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.098", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "252", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "1.184", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-1.236", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.618", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-4.984", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "62.405", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-26.219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6.527", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "59.030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "7.860", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.978", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "50.395", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-21.816", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.382", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-135.254", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "542", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.098", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "252", "Net Interest Income": "1.351", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "1.184", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-1.236", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-52", "Financial Result": "1.299", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "14", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "119", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "133", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "8.878", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-18.946", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "22.523", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "22.523", "Inventories": "3.640", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.698", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "7.364", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.223", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.804", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.089", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.607", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.618", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "43", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "15.828", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "48.246", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "3.650", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "913", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "59.030", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.978", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.301", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-43.229", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "15.059", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-26.219", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.349", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.382", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "10.980", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.808", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.676", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-4.984", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-4.984", "Cost Of Materials Tc": "31.203", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6.527", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "65.557", "Gross Profit Tc": "96.760", "Other Operating Expenses Tc": "7.860", "Wages And Salaries Tc": "-21.816", "Personnel Expenses Tc": "25.198", "Operating Result Tc": "133.413", "Is Netincome Regular": "134.712", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "28.031", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "28.031", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "5.467", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "877", "Tangible Fixed Assets": "27.980", "Fixed Assets": "56.145", "Other Assets": "0", "Prepaid Expenses": "327", "Assets": "95.059", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "542", "Tax Provisions": "790", "Trade Payables From Care": "0", "Trade Payables": "2.892", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "11.849", "Provisions For Pensions And Similar Obligations": "1.975", "Provisions": "14.614", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "40.065", "Bs Eqliab Liab Leasingcompanies": "9.841", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "65.386", "Total Balance Total Equity And Liabilities": "95.059", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "1.301", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,00032", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.301", "Income Statement": "1.301", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "95.059", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "29.673", "BaseVar": "80.222", "Economic Capital Ratio before Limited Liability": "46%", "Economic Capital Ratio": "68%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.502", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-17.471", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "20.984", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "130", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "12.314", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "12.400", "Bs Ass Currass Receiv Other Remainder": "-10.718", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "12.400", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "6.541", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "11.224", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "30.387", "Bs Ass Fixass Intan Advpaym Remainder": "103", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "84", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "26", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.668", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "23.958", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "890", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "181", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "10.720", "Bs Eqliab Accruals Pensions Remainder": "2.188", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "201", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "48.246", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.470", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-39.759", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-23.470", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "43", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "953", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.857", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "6.624", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "17.022", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "419", "Bs Eqliab Liab Other Remainder": "1.062", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "419", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "48.458", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.152", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-112.603", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.475", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "5,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.379", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "141", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "2.122", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "1.034", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.115", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "5.237", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "24.692", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-1.539", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "74.377", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "10.117", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.453", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "24.965", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "4.062", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-150.687", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "522", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.379", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "141", "Net Interest Income": "1.521", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "2.122", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "1.034", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.155", "Financial Result": "4.676", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "103", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "84", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "186", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.502", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-17.471", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "20.984", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "20.984", "Inventories": "3.643", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "12.314", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "12.400", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.682", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "6.541", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "32.937", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "40.082", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.115", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "43", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "23.958", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "48.246", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "419", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.481", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "74.377", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.453", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.470", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-39.759", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "18.529", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "24.692", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.475", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "6.624", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "4.062", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "11.224", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.668", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "953", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "48.458", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "5.237", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "5.237", "Cost Of Materials Tc": "29.929", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-1.539", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "72.838", "Gross Profit Tc": "102.767", "Other Operating Expenses Tc": "10.117", "Wages And Salaries Tc": "24.965", "Personnel Expenses Tc": "29.027", "Operating Result Tc": "145.479", "Is Netincome Regular": "150.155", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "30.387", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "30.387", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "26", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "890", "Tangible Fixed Assets": "30.543", "Fixed Assets": "61.116", "Other Assets": "0", "Prepaid Expenses": "181", "Assets": "112.603", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "522", "Tax Provisions": "201", "Trade Payables From Care": "0", "Trade Payables": "2.152", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "10.720", "Provisions For Pensions And Similar Obligations": "2.188", "Provisions": "13.109", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.857", "Bs Eqliab Liab Leasingcompanies": "17.022", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "80.965", "Total Balance Total Equity And Liabilities": "112.603", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "5,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.470", "Income Statement": "3.470", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "112.603", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.638", "BaseVar": "96.784", "Economic Capital Ratio before Limited Liability": "44%", "Economic Capital Ratio": "67%" } } }, "top_rated": false, "trend": -26.0, "value": 0.6687741236232279 }, { "company_id": "0000000007", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000007.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000007.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000007.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000007_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000007_main_keyfigs.svg", "name": "BMS Industriebau GmbH", "rank": 195, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of BMS Industriebau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of BMS Industriebau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, increasing the Economic Capital Ratio by 63% points.The greatest weakness of BMS Industriebau GmbH is the variable Gross Revenue For The Period Tc, reducing the Economic Capital Ratio by 192% points.

The company's Economic Capital Ratio, given in the ranking table, is 67%, being 31% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000007_2018_BMS_Industriebau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-25,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-24,6", "Inventories": "38,2", "Stockholders Equity": "-27,3", "Economic Capital Ratio before Limited Liability": "-27,6", "Bs Ass Currass Inventory Remainder": "65,8", "Sales Tc": "-164", "Gross Revenue For The Period Tc": "-167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-155", "Bs Eqliab Liab Bank Remainder": "-38,8", "Liabilities To Banks": "-38,2", "Cost Of Materials Tc": "-96,3", "Gross Profit Tc": "-134", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,2", "Operating Result Tc": "-43,0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "61,4", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "35,9", "Wages And Salaries Tc": "35,9", "Is Netincome Regular Operatingtc Staff Remainder": "-38,5", "Is Netincome Regular Operatingtc Remainder": "44,9", "Economic Capital Ratio": "-32,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,5", "Inventories": "37,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,1", "Stockholders Equity": "-27,5", "Economic Capital Ratio": "-31,3", "Bs Ass Currass Inventory Remainder": "39,3", "Sales Tc": "-180", "Gross Revenue For The Period Tc": "-192", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-169", "Cost Of Materials Tc": "-112", "Gross Profit Tc": "-169", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,7", "Operating Result Tc": "-95,0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "62,9", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "35,6", "Wages And Salaries Tc": "35,6", "Is Netincome Regular": "-69,4", "Is Netincome Regular Operatingtc Remainder": "42,5", "Is Netincome Regular Operatingtc Staff Remainder": "-34,3", "Bs Eqliab Liab Remainder": "-47,1", "Is Netincome Remainder": "46,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000007_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0,94", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-15.247", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "26.514", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "2.366", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "68", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "22", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.131", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "370", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "321", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,94", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "706", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "621", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.072", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.794", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "536", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "536", "Bs Eqliab Equity Subscribedwithownshares Remainder": "536", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.792", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.099", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.547", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "627", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "6,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "332", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "331", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "9.707", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.807", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.302", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.021", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.807", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "292", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,10", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "332", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,7", "Net Interest Income": "336", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "336", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "68", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0,94", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-15.247", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "11.267", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.366", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.634", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "331", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "331", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "370", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,10", "Notes": "0,10", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "621", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.794", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "536", "Bs Eqliab Equity Subscribedwithownshares": "536", "Bs Eqliab Equity Subscribedwithoutownshares": "536", "Equity": "3.950", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "627", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.792", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.021", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.131", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "9.707", "Other Operating Expenses Tc": "1.807", "Wages And Salaries Tc": "5.302", "Personnel Expenses Tc": "6.322", "Operating Result Tc": "18.167", "Is Netincome Regular": "18.503", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "22", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "321", "Tangible Fixed Assets": "3.844", "Fixed Assets": "3.912", "Other Assets": "0", "Prepaid Expenses": "0,94", "Assets": "17.547", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "292", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "706", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "12.890", "Total Balance Total Equity And Liabilities": "17.547", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "6,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "621", "Income Statement": "621", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.547", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.657", "BaseVar": "15.219", "Economic Capital Ratio before Limited Liability": "43%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "460", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "11.910", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "1.457", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "87", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.276", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "3.051", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "286", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "353", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,2", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1.069", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "661", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.072", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.214", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "536", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "536", "Bs Eqliab Equity Subscribedwithownshares Remainder": "536", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.252", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "7.150", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-19.882", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "668", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "7,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "400", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "309", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "10.010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.759", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.524", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.024", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-19.366", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "326", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,11", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "400", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "400", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "400", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "87", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "460", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "11.910", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.457", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.827", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "309", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "309", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "286", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,11", "Notes": "0,11", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "661", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.214", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "536", "Bs Eqliab Equity Subscribedwithownshares": "536", "Bs Eqliab Equity Subscribedwithoutownshares": "536", "Equity": "4.412", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "668", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.252", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.024", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "3.051", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "10.010", "Other Operating Expenses Tc": "1.759", "Wages And Salaries Tc": "5.524", "Personnel Expenses Tc": "6.547", "Operating Result Tc": "18.625", "Is Netincome Regular": "19.026", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "2.276", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "353", "Tangible Fixed Assets": "5.966", "Fixed Assets": "6.053", "Other Assets": "0", "Prepaid Expenses": "2,2", "Assets": "19.882", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "326", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.069", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.402", "Total Balance Total Equity And Liabilities": "19.882", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "7,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "661", "Income Statement": "661", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "19.882", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.481", "BaseVar": "17.142", "Economic Capital Ratio before Limited Liability": "44%", "Economic Capital Ratio": "67%" } } }, "top_rated": false, "trend": -19.0, "value": 0.6664009872378758 }, { "company_id": "0000000199", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000199.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000199.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000199.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000199_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000199_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft K\u00f6nigs Wusterhausen mbH", "rank": 196, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft K\u00f6nigs Wusterhausen mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft K\u00f6nigs Wusterhausen mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Wohnungsbaugesellschaft K\u00f6nigs Wusterhausen mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 223% points.

The company's Economic Capital Ratio, given in the ranking table, is 67%, being 31% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000199_2018_Wohnungsbaugesellschaft_Koenigs_Wusterhausen_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,5", "Economic Capital Ratio": "-34,1", "Sales Tc": "-129", "Gross Revenue For The Period Tc": "-133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Bs Eqliab Liab Bank Remainder": "-66,8", "Liabilities To Banks": "-66,0", "Cost Of Materials Tc": "-77,0", "Gross Profit Tc": "-192", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-49,4", "Operating Result Tc": "-183", "Is Netincome Regular Operatingtc Staff Remainder": "-34,9", "Personnel Expenses Tc": "-40,2", "Is Netincome Regular": "-152", "Is Netincome Regular Operatingtc Remainder": "43,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "43,5", "Land And Land Rights With Residential Buildings Wuv": "43,5", "Tangible Fixed Assets": "35,0", "Fixed Assets": "33,1", "Is Netincome Remainder": "62,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,5", "Economic Capital Ratio": "-31,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,0", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-169", "Bs Eqliab Liab Bank Remainder": "-67,1", "Liabilities To Banks": "-65,9", "Cost Of Materials Tc": "-94,6", "Gross Profit Tc": "-219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-54,4", "Operating Result Tc": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "36,1", "Personnel Expenses Tc": "-40,3", "Is Netincome Regular": "-196", "Is Netincome Regular Operatingtc Remainder": "42,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "42,1", "Land And Land Rights With Residential Buildings Wuv": "42,1", "Tangible Fixed Assets": "36,6", "Fixed Assets": "35,4", "Is Netincome Remainder": "66,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000199_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.693", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.354", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "383", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "37", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "319", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "16", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "99", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "546", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-37", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "748", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "14", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "7.573", "Bs Ass Fixass Tan Constrprepcosts Remainder": "254", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.027", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "389", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "389", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "100.408", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "22", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "168", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-389", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "182", "Bs Eqliab Accruals Other Remainder": "1.181", "Bs Eqliab Accruals Pensions Remainder": "84", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "28", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "182", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "22.097", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.591", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.068", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "5.706", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.534", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.534", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.534", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.667", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "26", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "80.186", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.586", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.026", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "940", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-126.016", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.970", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "379", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.720", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "29", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "308", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.622", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "24.055", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-0,34", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-15", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-12.012", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-65", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "21.100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "127", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "858", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.092", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.666", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.107", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "7,6", "Is Netincome Regular Operatingtc Staff Social Remainder": "-234", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-43.015", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "84", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "734", "Treuhandvermoegen Remainder": "734", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "734", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.720", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "29", "Net Interest Income": "2.749", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "308", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "308", "Financial Result": "3.057", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-12.012", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "14", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "14", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.693", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.354", "Work In Progress": "6.354", "Inventories": "6.738", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "37", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "37", "Receivables From Affiliated Companies": "319", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "16", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "99", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "546", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "979", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.410", "Treuhandvermoegen": "734", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.622", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "22", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "22.097", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.586", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "7,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "23", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "21.100", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "127", "Sales Tc": "21.250", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.092", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.591", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "5.706", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.534", "Bs Eqliab Equity Subscribedwithownshares": "1.534", "Bs Eqliab Equity Subscribedwithoutownshares": "1.534", "Equity": "31.928", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-0,34", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-15", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-12.027", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "389", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.970", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "80.186", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-226", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "389", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.667", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.026", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "12.027", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-65", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "21.185", "Gross Profit Tc": "33.213", "Other Operating Expenses Tc": "858", "Wages And Salaries Tc": "-1.107", "Personnel Expenses Tc": "1.333", "Operating Result Tc": "39.117", "Is Netincome Regular": "42.173", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "748", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "100.408", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "748", "Buildings On Third Party Land": "7.573", "Construction Preparatory Costs": "254", "Prepayments And Assets Under Construction": "1.027", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "389", "Other Tangible Fixed Assets": "168", "Tangible Fixed Assets": "109.840", "Fixed Assets": "110.602", "Other Assets": "0", "Prepaid Expenses": "3,6", "Assets": "126.016", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "84", "Tax Provisions": "28", "Trade Payables From Care": "0", "Trade Payables": "940", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "182", "Other Provisions": "1.181", "Provisions For Pensions And Similar Obligations": "84", "Provisions": "1.475", "Deferred Income": "182", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "26", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "92.430", "Total Balance Total Equity And Liabilities": "126.016", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "379", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.591", "Income Statement": "2.591", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "126.016", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "33.585", "BaseVar": "109.223", "Economic Capital Ratio before Limited Liability": "40%", "Economic Capital Ratio": "64%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.919", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.181", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "383", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "37", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "223", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "12", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "93", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "350", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-37", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "748", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "12", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "7.412", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.589", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.078", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "802", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "802", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "97.969", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "10", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "133", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-802", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "398", "Bs Eqliab Accruals Other Remainder": "534", "Bs Eqliab Accruals Pensions Remainder": "98", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "89", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "190", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "22.097", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.206", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.068", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "8.298", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.534", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.534", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.534", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.485", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "38", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "79.318", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.711", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.823", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.104", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-127.923", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.588", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "382", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.576", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "4,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "214", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.650", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "22.468", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-0,16", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-2,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-11.232", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "17", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "21.457", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "822", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "981", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.946", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.214", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "14", "Is Netincome Regular Operatingtc Staff Social Remainder": "-273", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-42.176", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "157", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "669", "Treuhandvermoegen Remainder": "669", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "669", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.576", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "4,7", "Net Interest Income": "2.581", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "214", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "214", "Financial Result": "2.794", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-11.232", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "12", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.919", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.181", "Work In Progress": "6.181", "Inventories": "6.565", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "37", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "37", "Receivables From Affiliated Companies": "223", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "12", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "93", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "350", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "678", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "14.162", "Treuhandvermoegen": "669", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.650", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "10", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "22.097", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.711", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "17", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "21.457", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "21.474", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "981", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.206", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "8.298", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.534", "Bs Eqliab Equity Subscribedwithownshares": "1.534", "Bs Eqliab Equity Subscribedwithoutownshares": "1.534", "Equity": "35.134", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-0,16", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-2,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-11.234", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "802", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.588", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "79.318", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-259", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "802", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.485", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.823", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "11.234", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-173", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "21.301", "Gross Profit Tc": "32.535", "Other Operating Expenses Tc": "822", "Wages And Salaries Tc": "-1.214", "Personnel Expenses Tc": "1.473", "Operating Result Tc": "38.461", "Is Netincome Regular": "41.255", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "748", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "97.969", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "748", "Buildings On Third Party Land": "7.412", "Construction Preparatory Costs": "1.589", "Prepayments And Assets Under Construction": "5.078", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "802", "Other Tangible Fixed Assets": "133", "Tangible Fixed Assets": "112.992", "Fixed Assets": "113.752", "Other Assets": "0", "Prepaid Expenses": "8,6", "Assets": "127.923", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "157", "Tax Provisions": "89", "Trade Payables From Care": "0", "Trade Payables": "1.104", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "398", "Other Provisions": "534", "Provisions For Pensions And Similar Obligations": "98", "Provisions": "1.119", "Deferred Income": "190", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "38", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "91.480", "Total Balance Total Equity And Liabilities": "127.923", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "382", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.206", "Income Statement": "3.206", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "127.923", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "36.443", "BaseVar": "109.701", "Economic Capital Ratio before Limited Liability": "44%", "Economic Capital Ratio": "67%" } } }, "top_rated": false, "trend": -16.0, "value": 0.6651031468234169 }, { "company_id": "0000000159", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000159.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000159.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000159.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000159_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000159_main_keyfigs.svg", "name": "WWS Wohn und Wirtschafts Service Herford GmbH", "rank": 197, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WWS Wohn und Wirtschafts Service Herford GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WWS Wohn und Wirtschafts Service Herford GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 66% points.The greatest weakness of WWS Wohn und Wirtschafts Service Herford GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 249% points.

The company's Economic Capital Ratio, given in the ranking table, is 66%, being 32% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000159_2018_WWS_Wohn_und_Wirtschafts_Service_Herford_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,5", "Economic Capital Ratio": "-34,0", "Sales Tc": "-129", "Gross Revenue For The Period Tc": "-131", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Bs Eqliab Liab Bank Remainder": "-61,9", "Liabilities To Banks": "-61,1", "Cost Of Materials Tc": "-81,6", "Gross Profit Tc": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,4", "Operating Result Tc": "-207", "Is Netincome Regular Operatingtc Staff Remainder": "-38,2", "Personnel Expenses Tc": "-38,0", "Is Netincome Regular": "-178", "Is Netincome Regular Operatingtc Remainder": "43,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "50,8", "Land And Land Rights With Residential Buildings Wuv": "50,8", "Tangible Fixed Assets": "38,3", "Fixed Assets": "35,0", "Is Netincome Remainder": "63,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,1", "Economic Capital Ratio": "-32,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,6", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-65,4", "Liabilities To Banks": "-64,1", "Cost Of Materials Tc": "-98,2", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,4", "Operating Result Tc": "-246", "Personnel Expenses Tc": "-38,2", "Is Netincome Regular Operatingtc Staff Remainder": "-34,2", "Is Netincome Regular": "-222", "Is Netincome Regular Operatingtc Remainder": "42,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "50,9", "Land And Land Rights With Residential Buildings Wuv": "50,9", "Tangible Fixed Assets": "38,3", "Fixed Assets": "35,9", "Is Netincome Remainder": "65,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000159_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.119", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.521", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "191", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "191", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "83", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "146", "Bs Ass Currass Receiv Lease Remainder": "72", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "23", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3,6", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-191", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "571", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "589", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "153", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "118", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "121", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "121", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "151", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.110", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "379", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "151", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "98.608", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.925", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "212", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-151", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "59", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "553", "Bs Eqliab Accruals Other Remainder": "1.701", "Bs Eqliab Accruals Pensions Remainder": "73", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "5,8", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "13.140", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.051", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.169", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-6.210", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "6.038", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "8.082", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.544", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "31", "Bs Eqliab Equity Subscribed Remainder": "3.538", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.569", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.124", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "59", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "68.966", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "225", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "43", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "6.845", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0,64", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "490", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-112.299", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.531", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "480", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.400", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "46", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.379", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0,77", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "642", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "7.332", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-15.246", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "757", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "18.222", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "423", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.441", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "702", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.180", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "556", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-24.104", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,048", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.608", "Treuhandvermoegen Remainder": "1.608", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.608", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.400", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "1.419", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "46", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "46", "Financial Result": "1.465", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "7.332", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "153", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "153", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "571", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.119", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.521", "Work In Progress": "4.521", "Inventories": "4.712", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "191", "Current Assets Land And Other Inventories Deemed For Sale": "191", "Receivables From Affiliated Companies": "83", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "146", "Receivables And Other Assets Receivables From Rent And Lease": "72", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "23", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3,6", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "327", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.157", "Treuhandvermoegen": "1.608", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.379", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "589", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "6.038", "Legal Reserve": "0", "Other Revenue Reserves": "8.082", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.544", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.664", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.925", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "13.140", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "43", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "757", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "18.222", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.979", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "702", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,048", "Notes": "0,048", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.051", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-6.210", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "31", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.569", "Bs Eqliab Equity Subscribedwithownshares": "3.600", "Bs Eqliab Equity Subscribedwithoutownshares": "3.569", "Equity": "28.214", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0,77", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "642", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.974", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "212", "Other Equipment Operating And Office Equipment": "212", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "151", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.531", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "68.966", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "556", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "151", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "118", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.124", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0,64", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.974", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "120", "Other Own Work Capitalised Tc": "423", "Gross Revenue For The Period Tc": "19.523", "Gross Profit Tc": "12.251", "Other Operating Expenses Tc": "1.441", "Wages And Salaries Tc": "2.180", "Personnel Expenses Tc": "2.735", "Operating Result Tc": "21.509", "Is Netincome Regular": "22.974", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "98.608", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "1.185", "Buildings On Third Party Land": "121", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "121", "Land And Land Rights With Business Buildings And Other Buildings": "2.110", "Land With Third Party Heritable Building Rights": "379", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "151", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "104.745", "Fixed Assets": "106.083", "Other Assets": "0", "Prepaid Expenses": "59", "Assets": "112.299", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "490", "Bs Eqliab Liab Lease": "225", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "553", "Other Provisions": "1.701", "Provisions For Pensions And Similar Obligations": "73", "Provisions": "2.327", "Deferred Income": "5,8", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "59", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "81.753", "Total Balance Total Equity And Liabilities": "112.299", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "480", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.881", "Income Statement": "1.881", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "112.299", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "30.547", "BaseVar": "97.026", "Economic Capital Ratio before Limited Liability": "40%", "Economic Capital Ratio": "64%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.406", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.534", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "189", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "189", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "64", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "47", "Bs Ass Currass Receiv Lease Remainder": "102", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "20", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,72", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-189", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "559", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "612", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "149", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "335", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "335", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-335", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "85", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "87", "Bs Ass Fixass Tan Constrprepcosts Remainder": "45", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "532", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "151", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.107", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "379", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "151", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "104.192", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.533", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "176", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-151", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "57", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "553", "Bs Eqliab Accruals Other Remainder": "1.494", "Bs Eqliab Accruals Pensions Remainder": "97", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1.465", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "13.140", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.424", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.169", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-4.159", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "6.038", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "8.082", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.544", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "31", "Bs Eqliab Equity Subscribed Remainder": "3.538", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.569", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.151", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "20", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "73.329", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "252", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "40", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "5.776", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0,65", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "550", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-119.364", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.905", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "480", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.281", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,75", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "46", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.248", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "834", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "7.315", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-15.460", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "926", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "18.559", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "430", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.558", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "839", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.278", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "561", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-24.555", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,049", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.667", "Treuhandvermoegen Remainder": "1.667", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.667", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.281", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,75", "Net Interest Income": "1.282", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "46", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "46", "Financial Result": "1.328", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "7.315", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "335", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "335", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "335", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "559", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.406", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.534", "Work In Progress": "4.534", "Inventories": "4.723", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "189", "Current Assets Land And Other Inventories Deemed For Sale": "189", "Receivables From Affiliated Companies": "64", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "47", "Receivables And Other Assets Receivables From Rent And Lease": "102", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "20", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,72", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "233", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.363", "Treuhandvermoegen": "1.667", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.248", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "612", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "6.038", "Legal Reserve": "0", "Other Revenue Reserves": "8.082", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.544", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.664", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.533", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "13.140", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "40", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "926", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "18.559", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.485", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "839", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,049", "Notes": "0,049", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.424", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-4.159", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "31", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.569", "Bs Eqliab Equity Subscribedwithownshares": "3.600", "Bs Eqliab Equity Subscribedwithoutownshares": "3.569", "Equity": "30.639", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "834", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "8.150", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "176", "Other Equipment Operating And Office Equipment": "176", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "151", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.905", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "73.329", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "561", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "151", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "85", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.151", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0,65", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.150", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "12", "Other Own Work Capitalised Tc": "430", "Gross Revenue For The Period Tc": "19.927", "Gross Profit Tc": "12.617", "Other Operating Expenses Tc": "1.558", "Wages And Salaries Tc": "2.278", "Personnel Expenses Tc": "2.839", "Operating Result Tc": "22.100", "Is Netincome Regular": "23.428", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "149", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "104.192", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "1.321", "Buildings On Third Party Land": "87", "Construction Preparatory Costs": "45", "Prepayments And Assets Under Construction": "532", "Land And Land Rights With Business Buildings And Other Buildings": "2.107", "Land With Third Party Heritable Building Rights": "379", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "151", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "111.289", "Fixed Assets": "112.944", "Other Assets": "0", "Prepaid Expenses": "57", "Assets": "119.364", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "550", "Bs Eqliab Liab Lease": "252", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "553", "Other Provisions": "1.494", "Provisions For Pensions And Similar Obligations": "97", "Provisions": "2.143", "Deferred Income": "1.465", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "20", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "85.118", "Total Balance Total Equity And Liabilities": "119.364", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "480", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.258", "Income Statement": "2.258", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "119.364", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "34.246", "BaseVar": "102.241", "Economic Capital Ratio before Limited Liability": "43%", "Economic Capital Ratio": "66%" } } }, "top_rated": false, "trend": -18.0, "value": 0.6588275787764805 }, { "company_id": "0000000170", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000170.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000170.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000170.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000170_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000170_main_keyfigs.svg", "name": "Nibelungen Wohnbau GmbH Braunschweig", "rank": 198, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Nibelungen Wohnbau GmbH Braunschweig are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Nibelungen Wohnbau GmbH Braunschweig compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Nibelungen Wohnbau GmbH Braunschweig is the variable Operating Result Tc, reducing the Economic Capital Ratio by 275% points.

The company's Economic Capital Ratio, given in the ranking table, is 65%, being 33% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000170_2018_Nibelungen_Wohnbau_GmbH_Braunschweig.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,0", "Current Assets": "-28,4", "Economic Capital Ratio": "-28,0", "Sales Tc": "-118", "Gross Revenue For The Period Tc": "-120", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Bs Eqliab Liab Bank Remainder": "-54,4", "Liabilities To Banks": "-53,7", "Cost Of Materials Tc": "-73,4", "Gross Profit Tc": "-172", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,0", "Operating Result Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,8", "Is Netincome Regular Operatingtc Staff Remainder": "-39,3", "Personnel Expenses Tc": "-38,5", "Is Netincome Regular": "-206", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39,2", "Land And Land Rights With Residential Buildings Wuv": "39,2", "Tangible Fixed Assets": "40,1", "Fixed Assets": "38,9", "Is Netincome Remainder": "69,8" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,7", "Economic Capital Ratio before Limited Liability": "-27,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,1", "Sales Tc": "-141", "Gross Revenue For The Period Tc": "-147", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-46,3", "Liabilities To Banks": "-45,3", "Cost Of Materials Tc": "-87,5", "Gross Profit Tc": "-201", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,1", "Operating Result Tc": "-275", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "35,0", "Personnel Expenses Tc": "-37,5", "Is Netincome Regular Operatingtc Staff Remainder": "-34,1", "Is Netincome Regular": "-248", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "29,3", "Land And Land Rights With Residential Buildings Wuv": "29,3", "Tangible Fixed Assets": "34,0", "Economic Capital Ratio": "-32,8", "Is Netincome Remainder": "65,2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000170_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5.848", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "10.464", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0,35", "Bs Ass Currass Inventory Remainder": "2.022", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "553", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "687", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "152", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "135", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "322", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0,87", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "2.588", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "4,3", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-1.240", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "1.861", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,10", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "566", "Bs Ass Fixass Intan Advpaym Remainder": "14", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "113", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "782", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "95", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "7.809", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "36.677", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "1,6", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "7.809", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "130.781", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "361", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-3.353", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "404", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.698", "Bs Eqliab Accruals Pensions Remainder": "15.592", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "351", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "572", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.935", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.453", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.227", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.327", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "22.492", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "5.267", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.835", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "767", "Bs Eqliab Equity Subscribed Remainder": "6.903", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.670", "Bs Eqliab Equity Subscribedwithownshares Remainder": "8.437", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "11.940", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "113.028", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0,10", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0,33", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "13.238", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,067", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.377", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-205.455", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "6.674", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.221", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "4.465", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "114", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "58", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "7.057", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "3.441", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "57", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "21.879", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "986", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "234", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "44.848", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "2.807", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "556", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.151", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.902", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-80.289", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.411", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.148", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.755", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "354", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,091", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "4.465", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "114", "Net Interest Income": "4.579", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "58", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "58", "Financial Result": "4.637", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "21.879", "Intangible Fixed Assets Prepayments": "14", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "113", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "113", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "128", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0,35", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5.848", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "10.464", "Work In Progress": "10.464", "Inventories": "12.486", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "553", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "687", "Current Assets Land And Other Inventories Deemed For Sale": "1.240", "Receivables From Affiliated Companies": "152", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "135", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "322", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0,87", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "2.588", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "4,3", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.201", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "21.535", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "7.057", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.057", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "22.492", "Legal Reserve": "0", "Other Revenue Reserves": "5.267", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.835", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "31.594", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.935", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0,33", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "234", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "44.848", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "2.807", "Sales Tc": "47.888", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.902", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,091", "Notes": "0,091", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.453", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.227", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "767", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.670", "Bs Eqliab Equity Subscribedwithownshares": "8.437", "Bs Eqliab Equity Subscribedwithoutownshares": "7.670", "Equity": "45.659", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "3.441", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "57", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "25.378", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "7.809", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "6.674", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "113.028", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.148", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "7.809", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "11.940", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "25.378", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "986", "Other Own Work Capitalised Tc": "556", "Gross Revenue For The Period Tc": "49.431", "Gross Profit Tc": "74.808", "Other Operating Expenses Tc": "2.151", "Wages And Salaries Tc": "4.411", "Personnel Expenses Tc": "5.559", "Operating Result Tc": "11.188", "Is Netincome Regular": "15.824", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "566", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "130.781", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "1.861", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,10", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.427", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "782", "Prepayments And Assets Under Construction": "95", "Land And Land Rights With Business Buildings And Other Buildings": "36.677", "Land With Third Party Heritable Building Rights": "1,6", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "7.809", "Other Tangible Fixed Assets": "361", "Tangible Fixed Assets": "180.962", "Fixed Assets": "183.516", "Other Assets": "0", "Prepaid Expenses": "404", "Assets": "205.455", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "354", "Tax Provisions": "351", "Trade Payables From Care": "0,067", "Trade Payables": "2.377", "Bs Eqliab Liab Lease": "0,10", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.698", "Provisions For Pensions And Similar Obligations": "15.592", "Provisions": "18.641", "Deferred Income": "572", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "140.584", "Total Balance Total Equity And Liabilities": "205.455", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.221", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.319", "Income Statement": "5.319", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "205.455", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "64.871", "BaseVar": "173.019", "Economic Capital Ratio before Limited Liability": "49%", "Economic Capital Ratio": "70%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "27.760", "Bs Ass Currass Inventory Advpaympaid Remainder": "97", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "11.596", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "10,0", "Bs Ass Currass Inventory Remainder": "8.273", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "8.133", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "140", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "122", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "196", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "733", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "14", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "49", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "9,2", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-8.273", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "1.800", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,10", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "566", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "197", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "26.162", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "446", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "35.466", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "446", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "128.471", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "420", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "806", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1.147", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.865", "Bs Eqliab Accruals Pensions Remainder": "16.051", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "95", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "462", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.935", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "5.221", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.111", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-22.095", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "25.603", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "5.267", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.835", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "767", "Bs Eqliab Equity Subscribed Remainder": "6.903", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "7.670", "Bs Eqliab Equity Subscribedwithownshares Remainder": "8.437", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.199", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "130.974", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "29", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "25.263", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,069", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.195", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-244.786", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "6.434", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.213", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "4.573", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "80", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "56", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "7.177", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0,19", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "7.036", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "77", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "22.651", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "7.385", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "230", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "45.434", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "522", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.442", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.549", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-92.460", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.629", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.218", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.382", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "187", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,092", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "4.573", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "80", "Net Interest Income": "4.653", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "56", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "56", "Financial Result": "4.709", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "22.651", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "197", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "197", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "197", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "10,0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "27.760", "Inventories Prepayments": "97", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "11.596", "Work In Progress": "11.596", "Inventories": "19.976", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "8.133", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "140", "Current Assets Land And Other Inventories Deemed For Sale": "8.273", "Receivables From Affiliated Companies": "122", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "196", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "733", "Receivables From Other Long Term Investees And Investors": "14", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "49", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "9,2", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.124", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "48.859", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "7.177", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.177", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "25.603", "Legal Reserve": "0", "Other Revenue Reserves": "5.267", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.835", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "34.705", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.935", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "29", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "230", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "45.434", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "45.664", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.549", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,092", "Notes": "0,092", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "5.221", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.111", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "767", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "7.670", "Bs Eqliab Equity Subscribedwithownshares": "8.437", "Bs Eqliab Equity Subscribedwithoutownshares": "7.670", "Equity": "48.653", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "7.036", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "77", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "29.764", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "446", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "6.434", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "130.974", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.218", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "446", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.199", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "29.764", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "7.385", "Other Own Work Capitalised Tc": "522", "Gross Revenue For The Period Tc": "53.571", "Gross Profit Tc": "83.335", "Other Operating Expenses Tc": "2.442", "Wages And Salaries Tc": "4.629", "Personnel Expenses Tc": "6.848", "Operating Result Tc": "10.889", "Is Netincome Regular": "15.598", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "566", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "128.471", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "1.800", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,10", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.365", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "26.162", "Land And Land Rights With Business Buildings And Other Buildings": "35.466", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "446", "Other Tangible Fixed Assets": "420", "Tangible Fixed Assets": "192.217", "Fixed Assets": "194.779", "Other Assets": "0", "Prepaid Expenses": "1.147", "Assets": "244.786", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "187", "Tax Provisions": "95", "Trade Payables From Care": "0,069", "Trade Payables": "4.195", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.865", "Provisions For Pensions And Similar Obligations": "16.051", "Provisions": "19.011", "Deferred Income": "462", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "176.660", "Total Balance Total Equity And Liabilities": "244.786", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.213", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "5.051", "Income Statement": "5.051", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "244.786", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "68.127", "BaseVar": "210.723", "Economic Capital Ratio before Limited Liability": "42%", "Economic Capital Ratio": "65%" } } }, "top_rated": false, "trend": -39.0, "value": 0.6518992952356372 }, { "company_id": "0000000424", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000424.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000424.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000424.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000424_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000424_main_keyfigs.svg", "name": "Vereinigte Bonner Wohnungsbau Aktiengesellschaft Konzern", "rank": 199, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Vereinigte Bonner Wohnungsbau Aktiengesellschaft Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Vereinigte Bonner Wohnungsbau Aktiengesellschaft Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Vereinigte Bonner Wohnungsbau Aktiengesellschaft Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 229% points.

The company's Economic Capital Ratio, given in the ranking table, is 65%, being 33% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000424_2018_Vereinigte_Bonner_Wohnungsbau_Aktiengesellschaft_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,6", "Economic Capital Ratio": "-33,8", "Sales Tc": "-134", "Gross Revenue For The Period Tc": "-137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Bs Eqliab Liab Bank Remainder": "-44,3", "Liabilities To Banks": "-43,6", "Cost Of Materials Tc": "-80,1", "Gross Profit Tc": "-200", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-55,0", "Operating Result Tc": "-191", "Is Netincome Regular Operatingtc Staff Remainder": "-34,0", "Personnel Expenses Tc": "-39,7", "Is Netincome Regular": "-161", "Is Netincome Regular Operatingtc Remainder": "44,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "49,1", "Land And Land Rights With Residential Buildings Wuv": "49,1", "Tangible Fixed Assets": "37,4", "Fixed Assets": "34,3", "Is Netincome Remainder": "63,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,6", "Economic Capital Ratio": "-32,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,1", "Sales Tc": "-150", "Gross Revenue For The Period Tc": "-162", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-44,3", "Liabilities To Banks": "-43,3", "Cost Of Materials Tc": "-96,3", "Gross Profit Tc": "-225", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-58,1", "Operating Result Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,9", "Personnel Expenses Tc": "-39,7", "Is Netincome Regular": "-203", "Is Netincome Regular Operatingtc Remainder": "41,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "48,1", "Land And Land Rights With Residential Buildings Wuv": "48,1", "Tangible Fixed Assets": "36,8", "Fixed Assets": "34,6", "Is Netincome Remainder": "65,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000424_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.039", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "14.111", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "48", "Bs Ass Currass Inventory Remainder": "38", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "38", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "250", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "982", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "8,5", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-38", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,6", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "15", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "10", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.102", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "22", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "5,6", "Bs Ass Fixass Tan Constrprepcosts Remainder": "973", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.430", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0,00051", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "6.682", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.931", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0,00051", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "263.918", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2,3", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "233", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "2.268", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "144", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.750", "Bs Eqliab Accruals Pensions Remainder": "457", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "350", "Bs Eqliab Deftax Remainder": "1.249", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.419", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.259", "Bs Eqliab Equity Noncontrollingshares Remainder": "342", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.121", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "16.923", "Bs Eqliab Equity Remainder": "-54.995", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "25.811", "Bs Eqliab Equity Revenueres Legal Remainder": "3.353", "Bs Eqliab Equity Revenueres Other Remainder": "1.602", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26.368", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26.368", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26.368", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.045", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "163.662", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "830", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "8.983", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-8.580", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "81", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "39.940", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "319", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "7.191", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-310.216", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.299", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.620", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "-420", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.415", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "96", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,1", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.157", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "48.767", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-24.325", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "44.377", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "411", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "233", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.258", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.694", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.464", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.364", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-867", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-92.431", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "18", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,065", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.415", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "96", "Net Interest Income": "5.511", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2,1", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,1", "Financial Result": "5.513", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-24.325", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.102", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.102", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "48", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.039", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "14.111", "Work In Progress": "14.111", "Inventories": "14.198", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "38", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "38", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "250", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "982", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "8,5", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.241", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.477", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.157", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "15", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "25.811", "Legal Reserve": "3.353", "Other Revenue Reserves": "1.602", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "30.766", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2,3", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.419", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "8.983", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "81", "Other Liabilities": "484", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "44.377", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "411", "Sales Tc": "44.831", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.694", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,065", "Notes": "0,065", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.259", "Bs Eqliab Equity Noncontrollingshares": "342", "Equity Equity Equivalent Profit Participation Loans": "16.923", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.121", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26.368", "Bs Eqliab Equity Subscribedwithownshares": "26.368", "Bs Eqliab Equity Subscribedwithoutownshares": "26.368", "Equity": "76.939", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-24.383", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0,00051", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.299", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "163.662", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-867", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,00051", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "7.191", "Bs Eqliab Otherspecres Other Adjustmentitem": "7.191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "22", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.045", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "24.383", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-141", "Other Own Work Capitalised Tc": "233", "Gross Revenue For The Period Tc": "44.923", "Gross Profit Tc": "69.306", "Other Operating Expenses Tc": "2.258", "Wages And Salaries Tc": "-3.364", "Personnel Expenses Tc": "4.232", "Operating Result Tc": "83.647", "Is Netincome Regular": "89.160", "Other Special Reserves Other Special Reserves": "7.191", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "7.191", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.249", "Long Term Securities": "10", "Land And Land Rights With Residential Buildings Wuv": "263.918", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,6", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,6", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "27", "Buildings On Third Party Land": "5,6", "Construction Preparatory Costs": "973", "Prepayments And Assets Under Construction": "2.430", "Land And Land Rights With Business Buildings And Other Buildings": "6.682", "Land With Third Party Heritable Building Rights": "4.931", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0,00051", "Other Tangible Fixed Assets": "233", "Tangible Fixed Assets": "281.465", "Fixed Assets": "282.595", "Other Assets": "0", "Prepaid Expenses": "144", "Assets": "310.216", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "18", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "319", "Bs Eqliab Liab Lease": "830", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.750", "Provisions For Pensions And Similar Obligations": "457", "Provisions": "3.207", "Deferred Income": "350", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "221.280", "Total Balance Total Equity And Liabilities": "310.216", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.620", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "-420", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.247", "Income Statement": "2.247", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "310.216", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "88.937", "BaseVar": "265.748", "Economic Capital Ratio before Limited Liability": "40%", "Economic Capital Ratio": "64%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.905", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "14.155", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "45", "Bs Ass Currass Inventory Remainder": "288", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "288", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "228", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "731", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-288", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,6", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "12", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "10", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.434", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "27", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "4,4", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.023", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "8.494", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0,00051", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "6.443", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.931", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0,00051", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "263.323", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4,2", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "289", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,00054", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "140", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.183", "Bs Eqliab Accruals Pensions Remainder": "361", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "338", "Bs Eqliab Deftax Remainder": "1.231", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.419", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.713", "Bs Eqliab Equity Noncontrollingshares Remainder": "337", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.291", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "16.923", "Bs Eqliab Equity Remainder": "-55.449", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "28.223", "Bs Eqliab Equity Revenueres Legal Remainder": "3.489", "Bs Eqliab Equity Revenueres Other Remainder": "2.276", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26.368", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26.368", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26.368", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.226", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "163.266", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "786", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "8.369", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-7.970", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "141", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "39.101", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.708", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "6.422", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-313.488", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.819", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.686", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "-420", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.144", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,022", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,9", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.550", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "47.556", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-16", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-23.742", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "45.003", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "435", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.417", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.517", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.733", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.560", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-806", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-92.703", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "18", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,066", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.144", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,022", "Net Interest Income": "5.144", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1,9", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,9", "Financial Result": "5.146", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-23.742", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.434", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.434", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "45", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.905", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "14.155", "Work In Progress": "14.155", "Inventories": "14.489", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "288", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "288", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "228", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "731", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "959", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.353", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.550", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "12", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "28.223", "Legal Reserve": "3.489", "Other Revenue Reserves": "2.276", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "33.987", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4,2", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.419", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "8.369", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "141", "Other Liabilities": "541", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "45.003", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "45.047", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.517", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,066", "Notes": "0,066", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.713", "Bs Eqliab Equity Noncontrollingshares": "337", "Equity Equity Equivalent Profit Participation Loans": "16.923", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.291", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26.368", "Bs Eqliab Equity Subscribedwithownshares": "26.368", "Bs Eqliab Equity Subscribedwithoutownshares": "26.368", "Equity": "80.326", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-16", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-23.778", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0,00051", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.819", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "163.266", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-806", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,00051", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "6.422", "Bs Eqliab Otherspecres Other Adjustmentitem": "6.422", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "27", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.226", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "23.778", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "44", "Other Own Work Capitalised Tc": "435", "Gross Revenue For The Period Tc": "45.525", "Gross Profit Tc": "69.303", "Other Operating Expenses Tc": "2.417", "Wages And Salaries Tc": "-3.560", "Personnel Expenses Tc": "4.366", "Operating Result Tc": "84.154", "Is Netincome Regular": "89.300", "Other Special Reserves Other Special Reserves": "6.422", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "6.422", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.231", "Long Term Securities": "10", "Land And Land Rights With Residential Buildings Wuv": "263.323", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,6", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,6", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "24", "Buildings On Third Party Land": "4,4", "Construction Preparatory Costs": "1.023", "Prepayments And Assets Under Construction": "8.494", "Land And Land Rights With Business Buildings And Other Buildings": "6.443", "Land With Third Party Heritable Building Rights": "4.931", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0,00051", "Other Tangible Fixed Assets": "289", "Tangible Fixed Assets": "284.538", "Fixed Assets": "285.995", "Other Assets": "0", "Prepaid Expenses": "140", "Assets": "313.488", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "18", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.708", "Bs Eqliab Liab Lease": "786", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.183", "Provisions For Pensions And Similar Obligations": "361", "Provisions": "3.544", "Deferred Income": "338", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "221.629", "Total Balance Total Equity And Liabilities": "313.488", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.686", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "-420", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.701", "Income Statement": "2.701", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "313.488", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "91.860", "BaseVar": "267.558", "Economic Capital Ratio before Limited Liability": "42%", "Economic Capital Ratio": "65%" } } }, "top_rated": false, "trend": -21.0, "value": 0.6511834669963391 }, { "company_id": "0000000204", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000204.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000204.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000204.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000204_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000204_main_keyfigs.svg", "name": "Hofheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung", "rank": 200, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hofheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hofheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Hofheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 227% points.

The company's Economic Capital Ratio, given in the ranking table, is 65%, being 33% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000204_2018_Hofheimer_Wohnungsbaugesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,8", "Economic Capital Ratio": "-33,4", "Sales Tc": "-137", "Gross Revenue For The Period Tc": "-137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Bs Eqliab Liab Bank Remainder": "-66,7", "Liabilities To Banks": "-65,9", "Cost Of Materials Tc": "-82,8", "Gross Profit Tc": "-202", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,6", "Operating Result Tc": "-190", "Is Netincome Regular Operatingtc Staff Remainder": "-38,3", "Personnel Expenses Tc": "-38,0", "Is Netincome Regular": "-160", "Is Netincome Regular Operatingtc Remainder": "44,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "38,9", "Land And Land Rights With Residential Buildings Wuv": "38,9", "Tangible Fixed Assets": "39,5", "Fixed Assets": "35,5", "Is Netincome Remainder": "63,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,5", "Economic Capital Ratio": "-33,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "36,0", "Sales Tc": "-148", "Gross Revenue For The Period Tc": "-162", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-68,7", "Liabilities To Banks": "-67,5", "Cost Of Materials Tc": "-98,1", "Gross Profit Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,0", "Operating Result Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,8", "Personnel Expenses Tc": "-37,8", "Is Netincome Regular Operatingtc Staff Remainder": "-34,1", "Is Netincome Regular": "-201", "Is Netincome Regular Operatingtc Remainder": "41,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,5", "Land And Land Rights With Residential Buildings Wuv": "40,5", "Tangible Fixed Assets": "39,0", "Fixed Assets": "35,5", "Is Netincome Remainder": "64,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000204_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "622", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.600", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "23", "Bs Ass Currass Inventory Remainder": "1.003", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "1.003", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "2,0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "50", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "22", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "133", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-1.003", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "14", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "647", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.885", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.106", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "16.316", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.106", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "67.059", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "363", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.106", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "106", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "534", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "215", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "911", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.571", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "4.682", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "14.658", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.934", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.786", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.786", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.786", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.682", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "58.214", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "415", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "49", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.848", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "109", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "915", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-92.953", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.238", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "327", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.390", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,17", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.179", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1.003", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "13", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "5.078", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.147", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.237", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "49", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.017", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "606", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.798", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "461", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-27.768", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "909", "Treuhandvermoegen Remainder": "909", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "909", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.390", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,17", "Net Interest Income": "1.390", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.390", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "5.078", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "14", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "23", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "622", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.600", "Work In Progress": "3.600", "Inventories": "4.626", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "1.003", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "1.003", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "2,0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "50", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "22", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "133", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "208", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.455", "Treuhandvermoegen": "909", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.179", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "4.682", "Legal Reserve": "0", "Other Revenue Reserves": "14.658", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.934", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "21.275", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "49", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.237", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.282", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "606", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "911", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.786", "Bs Eqliab Equity Subscribedwithownshares": "3.786", "Bs Eqliab Equity Subscribedwithoutownshares": "3.786", "Equity": "25.972", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1.003", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "13", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.094", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.106", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.238", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "58.214", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "461", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.106", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.682", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "109", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.094", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.147", "Other Own Work Capitalised Tc": "49", "Gross Revenue For The Period Tc": "13.478", "Gross Profit Tc": "19.572", "Other Operating Expenses Tc": "1.017", "Wages And Salaries Tc": "1.798", "Personnel Expenses Tc": "2.259", "Operating Result Tc": "25.632", "Is Netincome Regular": "27.022", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "67.059", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "647", "Prepayments And Assets Under Construction": "1.885", "Land And Land Rights With Business Buildings And Other Buildings": "16.316", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.106", "Other Tangible Fixed Assets": "363", "Tangible Fixed Assets": "87.377", "Fixed Assets": "87.391", "Other Assets": "0", "Prepaid Expenses": "106", "Assets": "92.953", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "915", "Bs Eqliab Liab Lease": "415", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "534", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "534", "Deferred Income": "215", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "66.232", "Total Balance Total Equity And Liabilities": "92.953", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "327", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "819", "Income Statement": "819", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "92.953", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "26.721", "BaseVar": "79.592", "Economic Capital Ratio before Limited Liability": "41%", "Economic Capital Ratio": "65%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "677", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.645", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "20", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "2,0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "96", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "33", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "5,0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "70", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0,66", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "1,0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "34", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "575", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.185", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.106", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "16.005", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.106", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "71.120", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "294", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-1.106", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "99", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "574", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "208", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "893", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-7.571", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "4.682", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "15.569", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.934", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.786", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.786", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.786", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.215", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "59.717", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "425", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "78", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.738", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "96", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.053", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-94.970", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.259", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "366", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.216", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,0078", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.323", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1.084", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "3,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "5.247", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-958", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.576", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "2.093", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "57", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.016", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "689", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.922", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "488", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.590", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "989", "Treuhandvermoegen Remainder": "989", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "989", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.216", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,0078", "Net Interest Income": "1.216", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.216", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "5.247", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "34", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "20", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "677", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.645", "Work In Progress": "3.645", "Inventories": "3.666", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "2,0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "96", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "33", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "5,0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "70", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0,66", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "207", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.549", "Treuhandvermoegen": "989", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.323", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "4.682", "Legal Reserve": "0", "Other Revenue Reserves": "15.569", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.934", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "22.186", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "78", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.576", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "2.093", "Sales Tc": "14.716", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "689", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "893", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.786", "Bs Eqliab Equity Subscribedwithownshares": "3.786", "Bs Eqliab Equity Subscribedwithoutownshares": "3.786", "Equity": "26.865", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1.084", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "3,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.335", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.106", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.259", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "59.717", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "488", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.106", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.215", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "96", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.335", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-958", "Other Own Work Capitalised Tc": "57", "Gross Revenue For The Period Tc": "13.815", "Gross Profit Tc": "20.150", "Other Operating Expenses Tc": "1.016", "Wages And Salaries Tc": "1.922", "Personnel Expenses Tc": "2.410", "Operating Result Tc": "26.587", "Is Netincome Regular": "27.803", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "71.120", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1,0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "575", "Prepayments And Assets Under Construction": "1.185", "Land And Land Rights With Business Buildings And Other Buildings": "16.005", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.106", "Other Tangible Fixed Assets": "294", "Tangible Fixed Assets": "90.286", "Fixed Assets": "90.321", "Other Assets": "0", "Prepaid Expenses": "99", "Assets": "94.970", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.053", "Bs Eqliab Liab Lease": "425", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "574", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "574", "Deferred Income": "208", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "67.323", "Total Balance Total Equity And Liabilities": "94.970", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "366", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "839", "Income Statement": "839", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "94.970", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "27.647", "BaseVar": "81.146", "Economic Capital Ratio before Limited Liability": "41%", "Economic Capital Ratio": "65%" } } }, "top_rated": false, "trend": -23.0, "value": 0.6493995541537015 }, { "company_id": "0000000197", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000197.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000197.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000197.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000197_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000197_main_keyfigs.svg", "name": "Wildauer Wohnungsbaugesellschaft mbH", "rank": 201, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wildauer Wohnungsbaugesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wildauer Wohnungsbaugesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Wildauer Wohnungsbaugesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 241% points.

The company's Economic Capital Ratio, given in the ranking table, is 65%, being 33% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000197_2018_Wildauer_Wohnungsbaugesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "34,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,1", "Economic Capital Ratio before Limited Liability": "-32,3", "Sales Tc": "-137", "Gross Revenue For The Period Tc": "-139", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-153", "Bs Eqliab Liab Bank Remainder": "-70,5", "Liabilities To Banks": "-69,6", "Cost Of Materials Tc": "-85,5", "Gross Profit Tc": "-209", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,3", "Operating Result Tc": "-200", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Personnel Expenses Tc": "-40,1", "Is Netincome Regular": "-169", "Is Netincome Regular Operatingtc Remainder": "42,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "37,8", "Land And Land Rights With Residential Buildings Wuv": "37,8", "Tangible Fixed Assets": "35,6", "Economic Capital Ratio": "-36,9", "Is Netincome Remainder": "60,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,4", "Economic Capital Ratio": "-33,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,9", "Sales Tc": "-155", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-168", "Bs Eqliab Liab Bank Remainder": "-73,9", "Liabilities To Banks": "-72,6", "Cost Of Materials Tc": "-104", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,9", "Operating Result Tc": "-241", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,6", "Personnel Expenses Tc": "-40,5", "Is Netincome Regular Operatingtc Staff Remainder": "-34,1", "Is Netincome Regular": "-214", "Is Netincome Regular Operatingtc Remainder": "41,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "35,4", "Land And Land Rights With Residential Buildings Wuv": "35,4", "Tangible Fixed Assets": "35,4", "Fixed Assets": "33,7", "Is Netincome Remainder": "64,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000197_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.330", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.062", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "43", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "37", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "20", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "15", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "73", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "85", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "16", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "914", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.660", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.120", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "10.579", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.120", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "67.267", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "69", "Bs Ass Fixass Tan Remainder": "-2.120", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "29", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "470", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "45", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.297", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.943", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-512", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "9.747", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000040", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "36", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "7.689", "Bs Eqliab Equity Revenueres Statutory Remainder": "128", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "256", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "256", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.959", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "60.457", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "77", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "18", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.716", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "482", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-90.318", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2.137", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "194", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.877", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,6", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "42", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.630", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "4.185", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "11.590", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "464", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "301", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "663", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "125", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-22.562", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "74", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "2.253", "Treuhandvermoegen Remainder": "2.253", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "2.253", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.877", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,6", "Net Interest Income": "1.885", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "42", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "42", "Financial Result": "1.926", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "4.185", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "16", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "36", "Bs Eqliab Equity Revenueres Special27_2": "7.689", "Revenue Reserves Special Reserve": "7.725", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.330", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.062", "Work In Progress": "3.062", "Inventories": "3.062", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "43", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "37", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "20", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "15", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "73", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "188", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.580", "Treuhandvermoegen": "2.253", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.630", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "9.747", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "128", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "17.600", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.297", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "18", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "31", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "11.590", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "11.621", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "301", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.943", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "256", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "21.095", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "4.185", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "69", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.120", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2.137", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "60.457", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "125", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.120", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.959", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "4.185", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "185", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "11.806", "Gross Profit Tc": "15.991", "Other Operating Expenses Tc": "464", "Wages And Salaries Tc": "663", "Personnel Expenses Tc": "788", "Operating Result Tc": "20.173", "Is Netincome Regular": "22.099", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "85", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "67.267", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "85", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "914", "Prepayments And Assets Under Construction": "2.660", "Land And Land Rights With Business Buildings And Other Buildings": "10.579", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.120", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "83.609", "Fixed Assets": "83.709", "Other Assets": "0", "Prepaid Expenses": "29", "Assets": "90.318", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "74", "Tax Provisions": "45", "Trade Payables From Care": "0", "Trade Payables": "482", "Bs Eqliab Liab Lease": "77", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "470", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "515", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "68.708", "Total Balance Total Equity And Liabilities": "90.318", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "194", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.943", "Income Statement": "1.943", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "90.318", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.610", "BaseVar": "79.513", "Economic Capital Ratio before Limited Liability": "36%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.569", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.971", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "12", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "41", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "135", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "50", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "73", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "85", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "11", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "12", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "824", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.710", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "1.957", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "13.241", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "1.957", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "65.653", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "60", "Bs Ass Fixass Tan Remainder": "-1.957", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "18", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "296", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "198", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.297", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.497", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-512", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "11.690", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "36", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "7.689", "Bs Eqliab Equity Revenueres Statutory Remainder": "128", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "256", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "256", "Bs Eqliab Equity Subscribedwithownshares Remainder": "256", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.050", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "65.202", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "66", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "24", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.244", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "753", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-98.424", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.701", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "205", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.835", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,080", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "9,9", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.564", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "3.896", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-91", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "11.706", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "463", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.790", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "689", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "150", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-23.632", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "164", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "2.536", "Treuhandvermoegen Remainder": "2.536", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "2.536", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.835", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,080", "Net Interest Income": "1.835", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "9,9", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "9,9", "Financial Result": "1.845", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "3.896", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "36", "Bs Eqliab Equity Revenueres Special27_2": "7.689", "Revenue Reserves Special Reserve": "7.725", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.569", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.971", "Work In Progress": "2.971", "Inventories": "2.971", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "12", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "41", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "135", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "50", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "73", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "311", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.851", "Treuhandvermoegen": "2.536", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.564", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "11.690", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "128", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "19.542", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.297", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "24", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "11.706", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "11.753", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.790", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.497", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "256", "Bs Eqliab Equity Subscribedwithownshares": "256", "Bs Eqliab Equity Subscribedwithoutownshares": "256", "Equity": "24.592", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "3.896", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "60", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "1.957", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.701", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "65.202", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "150", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.957", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "12", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.050", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.896", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-91", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "11.662", "Gross Profit Tc": "15.558", "Other Operating Expenses Tc": "463", "Wages And Salaries Tc": "689", "Personnel Expenses Tc": "839", "Operating Result Tc": "21.214", "Is Netincome Regular": "23.059", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "85", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "65.653", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "85", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "824", "Prepayments And Assets Under Construction": "6.710", "Land And Land Rights With Business Buildings And Other Buildings": "13.241", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "1.957", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "88.458", "Fixed Assets": "88.555", "Other Assets": "0", "Prepaid Expenses": "18", "Assets": "98.424", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "164", "Tax Provisions": "198", "Trade Payables From Care": "0", "Trade Payables": "753", "Bs Eqliab Liab Lease": "66", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "296", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "494", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "73.337", "Total Balance Total Equity And Liabilities": "98.424", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "205", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.497", "Income Statement": "3.497", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "98.424", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "25.086", "BaseVar": "85.880", "Economic Capital Ratio before Limited Liability": "41%", "Economic Capital Ratio": "65%" } } }, "top_rated": false, "trend": -15.0, "value": 0.6472122954111412 }, { "company_id": "0000000406", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000406.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000406.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000406.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000406_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000406_main_keyfigs.svg", "name": "Eiffage Infra Bau SE Konzern", "rank": 202, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Eiffage Infra Bau SE Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Eiffage Infra Bau SE Konzern compared to the market average is the variable Bs Ass Currass Inventory Inprogress Services Remainder, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Eiffage Infra Bau SE Konzern is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 466% points.

The company's Economic Capital Ratio, given in the ranking table, is 64%, being 34% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000406_2018_Eiffage_Infra_Bau_SE_Konzern.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Services Remainder": "78,1", "Work In Progress Services In Progress": "78,1", "Work In Progress": "78,1", "Economic Capital Ratio": "-19,9", "Cost Of Purchased Services Tc": "-133", "Cost Of Materials Tc": "51,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-132", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-52,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-52,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-56,4", "Gross Profit Tc": "78,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "78,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "50,6", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "50,6", "Gross Revenue For The Period Tc": "65,1", "Operating Result Tc": "78,1", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-53,3", "Wages And Salaries Tc": "-53,3", "Is Netincome Regular": "78,1", "Is Netincome Regular Operatingtc Staff Remainder": "58,0", "Is Netincome Regular Operatingtc Remainder": "51,4", "Is Netincome Remainder": "-415" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-40,6", "Economic Capital Ratio": "-33,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-41,2", "Bs Ass Currass Inventory Inprogress Services Remainder": "64,4", "Work In Progress Services In Progress": "64,4", "Work In Progress": "64,4", "Sales Tc": "57,5", "Gross Revenue For The Period Tc": "60,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "59,7", "Cost Of Purchased Services Tc": "-225", "Cost Of Materials Tc": "46,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-224", "Is Netincome Regular Operatingtc Staff Social Remainder": "-80,9", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-81,2", "Operating Result Tc": "64,4", "Gross Profit Tc": "64,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "64,4", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,4", "Is Netincome Regular": "64,4", "Is Netincome Regular Operatingtc Remainder": "41,3", "Is Netincome Regular Operatingtc Staff Remainder": "60,4", "Is Netincome Remainder": "-466" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000406_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "30.711", "Bs Ass Currass Inventory Advpaympaid Remainder": "8.536", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-259.989", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "317.699", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.883", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "104", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "12.521", "Bs Ass Currass Receiv Other Remainder": "-9.859", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "121", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "12.521", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "40.897", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "10.633", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "1.238", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "150", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0,27", "Bs Ass Fixass Intan Advpaym Remainder": "14", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "236", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "5.080", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "1.092", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.467", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "13.660", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "32.232", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "4.908", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "562", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "56.283", "Bs Eqliab Accruals Pensions Remainder": "6.254", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "790", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "16", "Bs Eqliab Deftax Remainder": "3.464", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "48.246", "Bs Eqliab Equity Currtransl Remainder": "4,7", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "7.106", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-20.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-49.608", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "43", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "17.490", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "920", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "14.023", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "20.336", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "23.951", "Bs Eqliab Liab Other Remainder": "-15.207", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "23.951", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "38.333", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "20.146", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "5.772", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "102", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-232.415", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "7.264", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "158", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.479", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "357", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-352", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "32", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-11", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8.097", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "-1.821", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-70.438", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "450.812", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-154.969", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "98.722", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "3.587", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "245.636", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.742", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "35.473", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "17.747", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "180.855", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-70.816", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-19.612", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-731.345", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.507", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.479", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "357", "Net Interest Income": "2.836", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-352", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "32", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-11", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "-330", "Financial Result": "2.506", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "14", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "236", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "5.080", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "1.092", "Intangible Fixed Assets": "6.421", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "30.711", "Inventories Prepayments": "8.536", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-259.989", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "317.699", "Work In Progress": "317.699", "Inventories": "70.128", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "104", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "12.521", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.662", "Receivables From Other Long Term Investees And Investors": "121", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "40.897", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "56.304", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "157.144", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "8.097", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "43", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "32.232", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "48.246", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "23.951", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "8.744", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "245.636", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "17.747", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "4,7", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "7.106", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-49.608", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "15.791", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-154.969", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "7.264", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "14.023", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-19.612", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "10.633", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "13.660", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "5.772", "Bs Eqliab Otherspecres Other Adjustmentitem": "5.772", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "3.587", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "17.490", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "38.333", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "-1.821", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "-1.821", "Is Netincome Regular Operatingtc Grosstradingloss": "-1.821", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-70.438", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-70.438", "Cost Of Materials Tc": "225.406", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "98.722", "Other Own Work Capitalised Tc": "1.742", "Gross Revenue For The Period Tc": "349.687", "Gross Profit Tc": "575.093", "Other Operating Expenses Tc": "35.473", "Wages And Salaries Tc": "-70.816", "Personnel Expenses Tc": "90.427", "Operating Result Tc": "725.016", "Is Netincome Regular": "727.522", "Other Special Reserves Other Special Reserves": "5.772", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "102", "Other Special Reserves": "5.874", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0,27", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3.464", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "1.238", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "150", "Long Term Financial Assets": "1.389", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "5.467", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "4.908", "Tangible Fixed Assets": "56.267", "Fixed Assets": "64.077", "Other Assets": "0", "Prepaid Expenses": "562", "Assets": "232.415", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.507", "Tax Provisions": "790", "Trade Payables From Care": "0", "Trade Payables": "20.146", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "56.283", "Provisions For Pensions And Similar Obligations": "6.254", "Provisions": "63.327", "Deferred Income": "16", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "920", "Bs Eqliab Liab Leasingcompanies": "20.336", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "143.943", "Total Balance Total Equity And Liabilities": "232.415", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "158", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "7.106", "Income Statement": "7.106", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "232.415", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "88.472", "BaseVar": "188.179", "Economic Capital Ratio before Limited Liability": "61%", "Economic Capital Ratio": "78%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "26.991", "Bs Ass Currass Inventory Advpaympaid Remainder": "106", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-280.689", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "341.647", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.896", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.527", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "23.145", "Bs Ass Currass Receiv Other Remainder": "-18.724", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "129", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "23.145", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "45.331", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "11.371", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "1.122", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "150", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.356", "Bs Ass Fixass Intan Advpaym Remainder": "103", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "268", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "3.693", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-0,000020", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "879", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "113", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "13.267", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "42.282", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "5.920", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "512", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "55.007", "Bs Eqliab Accruals Pensions Remainder": "6.646", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "201", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "6,7", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "48.246", "Bs Eqliab Equity Currtransl Remainder": "3,0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "7.580", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-20.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-42.502", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "43", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.075", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "216", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "16.475", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "30.232", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "16.500", "Bs Eqliab Liab Other Remainder": "-5.817", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "16.500", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "53.458", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "13.878", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "3.733", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "86", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-246.565", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-13.008", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "318", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.957", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "288", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-372", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "10.298", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "620", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "-3.679", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "11.784", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "-1.162", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "541.885", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-270.943", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "33.770", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "2.265", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "394.126", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "45.051", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "11.137", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "234.659", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-117.329", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-908.225", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "12.235", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.957", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "288", "Net Interest Income": "3.245", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-372", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "10.298", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "620", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "-3.679", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "6.867", "Financial Result": "10.112", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "103", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "268", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "3.693", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "879", "Intangible Fixed Assets": "4.943", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "26.991", "Inventories Prepayments": "106", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-280.689", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "341.647", "Work In Progress": "341.647", "Inventories": "64.960", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.527", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "23.145", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "4.421", "Receivables From Other Long Term Investees And Investors": "129", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "45.331", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "74.553", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "166.503", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "11.784", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "43", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "42.282", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "48.246", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "16.500", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "10.682", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "394.126", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "11.137", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "3,0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "7.580", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-42.502", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.000", "Bs Eqliab Equity Subscribedwithownshares": "10.000", "Bs Eqliab Equity Subscribedwithoutownshares": "10.000", "Equity": "23.370", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-270.943", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-13.008", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "16.475", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-117.329", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "11.371", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "13.267", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "3.733", "Bs Eqliab Otherspecres Other Adjustmentitem": "3.733", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "2.265", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.075", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "53.458", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "-1.162", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "-1.162", "Is Netincome Regular Operatingtc Grosstradingloss": "-1.162", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "270.943", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "33.770", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "430.161", "Gross Profit Tc": "701.104", "Other Operating Expenses Tc": "45.051", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "117.329", "Operating Result Tc": "885.242", "Is Netincome Regular": "895.354", "Other Special Reserves Other Special Reserves": "3.733", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "86", "Other Special Reserves": "3.818", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.356", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "1.122", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "150", "Long Term Financial Assets": "3.628", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "113", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "5.920", "Tangible Fixed Assets": "61.580", "Fixed Assets": "70.151", "Other Assets": "0", "Prepaid Expenses": "512", "Assets": "248.537", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "12.235", "Tax Provisions": "201", "Trade Payables From Care": "0", "Trade Payables": "13.878", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "55.007", "Provisions For Pensions And Similar Obligations": "6.646", "Provisions": "61.854", "Deferred Income": "6,7", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "216", "Bs Eqliab Liab Leasingcompanies": "30.232", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "157.517", "Total Balance Total Equity And Liabilities": "246.565", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "318", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-13.325", "Income Statement": "-13.325", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "248.537", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "91.021", "BaseVar": "203.027", "Economic Capital Ratio before Limited Liability": "41%", "Economic Capital Ratio": "64%" } } }, "top_rated": false, "trend": -68.0, "value": 0.6438608803836788 }, { "company_id": "0000000165", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000165.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000165.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000165.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000165_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000165_main_keyfigs.svg", "name": "Vereinigte Bonner Wohnungsbau Aktiengesellschaft", "rank": 203, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Vereinigte Bonner Wohnungsbau Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Vereinigte Bonner Wohnungsbau Aktiengesellschaft compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Vereinigte Bonner Wohnungsbau Aktiengesellschaft is the variable Operating Result Tc, reducing the Economic Capital Ratio by 226% points.

The company's Economic Capital Ratio, given in the ranking table, is 64%, being 34% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000165_2018_Vereinigte_Bonner_Wohnungsbau_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,1", "Economic Capital Ratio": "-34,8", "Sales Tc": "-132", "Gross Revenue For The Period Tc": "-135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Bs Eqliab Liab Bank Remainder": "-49,2", "Liabilities To Banks": "-48,5", "Cost Of Materials Tc": "-78,6", "Gross Profit Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-52,7", "Operating Result Tc": "-188", "Is Netincome Regular Operatingtc Staff Remainder": "-33,6", "Personnel Expenses Tc": "-39,4", "Is Netincome Regular": "-157", "Is Netincome Regular Operatingtc Remainder": "43,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "46,6", "Land And Land Rights With Residential Buildings Wuv": "46,6", "Tangible Fixed Assets": "34,9", "Fixed Assets": "33,2", "Is Netincome Remainder": "62,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,1", "Economic Capital Ratio": "-33,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,5", "Sales Tc": "-148", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Bs Eqliab Liab Bank Remainder": "-48,9", "Liabilities To Banks": "-47,9", "Cost Of Materials Tc": "-94,8", "Gross Profit Tc": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-55,8", "Operating Result Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "34,1", "Personnel Expenses Tc": "-39,4", "Is Netincome Regular": "-200", "Is Netincome Regular Operatingtc Remainder": "41,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "45,5", "Land And Land Rights With Residential Buildings Wuv": "45,5", "Tangible Fixed Assets": "34,6", "Fixed Assets": "33,5", "Is Netincome Remainder": "63,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000165_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "12.034", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "14.111", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "48", "Bs Ass Currass Inventory Remainder": "38", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "38", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "27", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "250", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "982", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "8,5", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-38", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,6", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "15", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "7.729", "Bs Ass Fixass Fin Securities Remainder": "10", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "281", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.102", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "22", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "5,6", "Bs Ass Fixass Tan Constrprepcosts Remainder": "973", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.430", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0,00051", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "6.682", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "85", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0,00051", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "243.736", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2,3", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "233", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "2.268", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "144", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.742", "Bs Eqliab Accruals Pensions Remainder": "457", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "350", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.419", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.360", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.121", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "16.923", "Bs Eqliab Equity Remainder": "-55.096", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "25.811", "Bs Eqliab Equity Revenueres Legal Remainder": "3.353", "Bs Eqliab Equity Revenueres Other Remainder": "2.401", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26.368", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26.368", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26.368", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.045", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "163.662", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "830", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "382", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "81", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "30.957", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "319", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-293.222", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.400", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.620", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "-420", "Is Netincome Regular Fin Netinterest Expenses Remainder": "5.088", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "305", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "195", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,49", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,1", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5.821", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "49.901", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-24.892", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "43.925", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "411", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "233", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.206", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.694", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.461", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.363", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-867", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-92.232", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00046", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,065", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "5.088", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "305", "Net Interest Income": "5.392", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "195", "Income From Other Securities And Long Term Loans": "2,1", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,49", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "197", "Financial Result": "5.590", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-24.892", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.102", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.102", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "48", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "12.034", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "14.111", "Work In Progress": "14.111", "Inventories": "14.198", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "38", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "38", "Receivables From Affiliated Companies": "27", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "250", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "982", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "8,5", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.268", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.500", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5.821", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "15", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "25.811", "Legal Reserve": "3.353", "Other Revenue Reserves": "2.401", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "31.565", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2,3", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.419", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "81", "Other Liabilities": "463", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "43", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "43.925", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "411", "Sales Tc": "44.379", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.694", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,065", "Notes": "0,065", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.360", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "16.923", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.121", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26.368", "Bs Eqliab Equity Subscribedwithownshares": "26.368", "Bs Eqliab Equity Subscribedwithoutownshares": "26.368", "Equity": "77.397", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-39", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-24.950", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0,00051", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.400", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "163.662", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-867", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,00051", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "22", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.045", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "24.950", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-141", "Other Own Work Capitalised Tc": "233", "Gross Revenue For The Period Tc": "44.471", "Gross Profit Tc": "69.421", "Other Operating Expenses Tc": "2.206", "Wages And Salaries Tc": "-3.363", "Personnel Expenses Tc": "4.230", "Operating Result Tc": "83.373", "Is Netincome Regular": "88.962", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "281", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "10", "Land And Land Rights With Residential Buildings Wuv": "243.736", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,6", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,6", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "8.037", "Buildings On Third Party Land": "5,6", "Construction Preparatory Costs": "973", "Prepayments And Assets Under Construction": "2.430", "Land And Land Rights With Business Buildings And Other Buildings": "6.682", "Land With Third Party Heritable Building Rights": "85", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0,00051", "Other Tangible Fixed Assets": "233", "Tangible Fixed Assets": "256.438", "Fixed Assets": "265.577", "Other Assets": "0", "Prepaid Expenses": "144", "Assets": "293.222", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00046", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "319", "Bs Eqliab Liab Lease": "830", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.742", "Provisions For Pensions And Similar Obligations": "457", "Provisions": "3.199", "Deferred Income": "350", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "212.276", "Total Balance Total Equity And Liabilities": "293.222", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.620", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "-420", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.331", "Income Statement": "2.331", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "293.222", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "80.946", "BaseVar": "252.749", "Economic Capital Ratio before Limited Liability": "39%", "Economic Capital Ratio": "63%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "11.902", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "14.155", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "45", "Bs Ass Currass Inventory Remainder": "288", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "288", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "25", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "228", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "731", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-288", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "1,6", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "12", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "8.127", "Bs Ass Fixass Fin Securities Remainder": "10", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "281", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1.434", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "27", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "4,4", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.023", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "8.494", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0,00051", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "6.443", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "85", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0,00051", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "243.477", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4,2", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "289", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,00056", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "140", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.174", "Bs Eqliab Accruals Pensions Remainder": "361", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "338", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.419", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.717", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.291", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "16.923", "Bs Eqliab Equity Remainder": "-55.453", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "28.223", "Bs Eqliab Equity Revenueres Legal Remainder": "3.489", "Bs Eqliab Equity Revenueres Other Remainder": "2.401", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26.368", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26.368", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26.368", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "16.226", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "163.266", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "786", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "380", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "141", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "30.732", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.708", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-297.226", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.823", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.686", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "-420", "Is Netincome Regular Fin Netinterest Expenses Remainder": "4.837", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "209", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "241", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,49", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,9", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.215", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "48.691", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-16", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-24.309", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "44.506", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "435", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.350", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.421", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "8.729", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-3.559", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-806", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-92.419", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,0049", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,066", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "4.837", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "209", "Net Interest Income": "5.046", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "241", "Income From Other Securities And Long Term Loans": "1,9", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,49", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "244", "Financial Result": "5.290", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-24.309", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1.434", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.434", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "45", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "11.902", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "14.155", "Work In Progress": "14.155", "Inventories": "14.489", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "288", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "288", "Receivables From Affiliated Companies": "25", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "228", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "731", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "984", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "27.375", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.215", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "12", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "28.223", "Legal Reserve": "3.489", "Other Revenue Reserves": "2.401", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "34.113", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4,2", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.419", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "141", "Other Liabilities": "521", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "44.506", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "44.550", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.421", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,066", "Notes": "0,066", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.717", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "16.923", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.291", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26.368", "Bs Eqliab Equity Subscribedwithownshares": "26.368", "Bs Eqliab Equity Subscribedwithoutownshares": "26.368", "Equity": "80.114", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-16", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-20", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-24.345", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0,00051", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.823", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "163.266", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-806", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0,00051", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "27", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "16.226", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "24.345", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "44", "Other Own Work Capitalised Tc": "435", "Gross Revenue For The Period Tc": "45.028", "Gross Profit Tc": "69.374", "Other Operating Expenses Tc": "2.350", "Wages And Salaries Tc": "-3.559", "Personnel Expenses Tc": "4.365", "Operating Result Tc": "83.724", "Is Netincome Regular": "89.014", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "281", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "10", "Land And Land Rights With Residential Buildings Wuv": "243.477", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "1,6", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "1,6", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "8.431", "Buildings On Third Party Land": "4,4", "Construction Preparatory Costs": "1.023", "Prepayments And Assets Under Construction": "8.494", "Land And Land Rights With Business Buildings And Other Buildings": "6.443", "Land With Third Party Heritable Building Rights": "85", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0,00051", "Other Tangible Fixed Assets": "289", "Tangible Fixed Assets": "259.846", "Fixed Assets": "269.711", "Other Assets": "0", "Prepaid Expenses": "140", "Assets": "297.226", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,0049", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.708", "Bs Eqliab Liab Lease": "786", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.174", "Provisions For Pensions And Similar Obligations": "361", "Provisions": "3.535", "Deferred Income": "338", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "213.239", "Total Balance Total Equity And Liabilities": "297.226", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.686", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "-420", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.684", "Income Statement": "2.684", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "297.226", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "83.987", "BaseVar": "255.233", "Economic Capital Ratio before Limited Liability": "40%", "Economic Capital Ratio": "64%" } } }, "top_rated": false, "trend": -22.0, "value": 0.6403861896305473 }, { "company_id": "0000000169", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000169.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000169.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000169.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000169_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000169_main_keyfigs.svg", "name": "Neuland Wohnungsgesellschaft mit Beschr\u00e4nkter Haftung", "rank": 204, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Neuland Wohnungsgesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Neuland Wohnungsgesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Neuland Wohnungsgesellschaft mit Beschr\u00e4nkter Haftung is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 249% points.

The company's Economic Capital Ratio, given in the ranking table, is 63%, being 34% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000169_2018_Neuland_Wohnungsgesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "39,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "40,4", "Economic Capital Ratio": "-27,5", "Sales Tc": "-125", "Gross Revenue For The Period Tc": "-129", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-157", "Bs Eqliab Liab Bank Remainder": "-47,6", "Liabilities To Banks": "-46,9", "Cost Of Materials Tc": "-78,8", "Gross Profit Tc": "-224", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-87,2", "Operating Result Tc": "-202", "Is Netincome Regular Operatingtc Staff Remainder": "-39,4", "Personnel Expenses Tc": "-36,0", "Is Netincome Regular": "-172", "Is Netincome Regular Operatingtc Remainder": "47,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "45,4", "Land And Land Rights With Residential Buildings Wuv": "45,4", "Tangible Fixed Assets": "40,6", "Fixed Assets": "39,3", "Is Netincome Remainder": "69,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,8", "Economic Capital Ratio before Limited Liability": "-29,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,2", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-167", "Bs Eqliab Liab Bank Remainder": "-64,3", "Liabilities To Banks": "-63,2", "Cost Of Materials Tc": "-96,2", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,4", "Operating Result Tc": "-243", "Personnel Expenses Tc": "-35,9", "Is Netincome Regular Operatingtc Staff Remainder": "-33,9", "Is Netincome Regular": "-217", "Is Netincome Regular Operatingtc Remainder": "40,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "33,6", "Land And Land Rights With Residential Buildings Wuv": "33,6", "Tangible Fixed Assets": "30,9", "Economic Capital Ratio": "-34,5", "Is Netincome Remainder": "63,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000169_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "27.212", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "12.131", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "436", "Bs Ass Currass Inventory Remainder": "381", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "381", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "364", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.084", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "15", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.811", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-381", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "21", "Bs Ass Fixass Fin Otherloans Remainder": "38", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "22", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "308", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "21.848", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "161", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "14.194", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "914", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "161", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "263.099", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "139", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.245", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-161", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "498", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "3.181", "Bs Eqliab Accruals Other Remainder": "5.508", "Bs Eqliab Accruals Pensions Remainder": "2.934", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.703", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "2.672", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-15.104", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0,65", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "95.196", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.100", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.283", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "176.436", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "11.647", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "439", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "16.865", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.462", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-345.923", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.339", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.636", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "6.141", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "422", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,1", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "10.250", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "388", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "32.437", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-60.181", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-2.639", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.769", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "65.223", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "1.461", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.236", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.348", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "6.007", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "11.715", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.803", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-86.135", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,085", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,25", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "6.141", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "422", "Net Interest Income": "6.562", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2,1", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,1", "Financial Result": "6.564", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "32.437", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "22", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "22", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "22", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "436", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "27.212", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "12.131", "Work In Progress": "12.131", "Inventories": "12.948", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "381", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "381", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "364", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.084", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "15", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.811", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.274", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "43.435", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "10.250", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "38", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "95.196", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.100", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "98.296", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "139", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "439", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.769", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "65.223", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "1.461", "Sales Tc": "68.454", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "6.007", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,25", "Notes": "0,25", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.703", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "2.672", "Equity Retained Profits Accumulated Losses Brought Forward": "0,65", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.200", "Bs Eqliab Equity Subscribedwithownshares": "6.200", "Bs Eqliab Equity Subscribedwithoutownshares": "6.200", "Equity": "107.168", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "269", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "388", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "33.094", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "161", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.339", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "176.436", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.803", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "161", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.283", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "33.094", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-2.639", "Other Own Work Capitalised Tc": "1.236", "Gross Revenue For The Period Tc": "67.051", "Gross Profit Tc": "39.964", "Other Operating Expenses Tc": "5.348", "Wages And Salaries Tc": "11.715", "Personnel Expenses Tc": "14.519", "Operating Result Tc": "76.089", "Is Netincome Regular": "82.653", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "263.099", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "21", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "59", "Buildings On Third Party Land": "308", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "21.848", "Land And Land Rights With Business Buildings And Other Buildings": "14.194", "Land With Third Party Heritable Building Rights": "914", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "161", "Other Tangible Fixed Assets": "1.245", "Tangible Fixed Assets": "301.909", "Fixed Assets": "301.990", "Other Assets": "0", "Prepaid Expenses": "498", "Assets": "345.923", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,085", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "8.462", "Bs Eqliab Liab Lease": "11.647", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "3.181", "Other Provisions": "5.508", "Provisions For Pensions And Similar Obligations": "2.934", "Provisions": "11.623", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "227.131", "Total Balance Total Equity And Liabilities": "345.923", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.636", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.493", "Income Statement": "2.493", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "345.923", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "118.791", "BaseVar": "286.527", "Economic Capital Ratio before Limited Liability": "50%", "Economic Capital Ratio": "70%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "85.010", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "208", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "11.628", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "473", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "208", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "379", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "961", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "6.340", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "491", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-208", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "21", "Bs Ass Fixass Fin Otherloans Remainder": "33", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "11", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "272", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "36.724", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "161", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "12.885", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "891", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "12.885", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "161", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "268.247", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "148", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.480", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-13.046", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "487", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "3.138", "Bs Eqliab Accruals Other Remainder": "5.433", "Bs Eqliab Accruals Pensions Remainder": "2.872", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1,8", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.642", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "5.313", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-17.713", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2.671", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "95.196", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.100", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "6.200", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "6.200", "Bs Eqliab Equity Subscribedwithownshares Remainder": "6.200", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.085", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "263.991", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "447", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.590", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "16.015", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9.469", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-426.851", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.227", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.585", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "6.304", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "62", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,1", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "12.851", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "27", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "262", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "31.058", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-56.157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-675", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "304", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "66.621", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "210", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.709", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5.453", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "6.536", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "12.530", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "3.005", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-94.220", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,41", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,25", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "208", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "6.304", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "62", "Net Interest Income": "6.366", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2,1", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,1", "Financial Result": "6.368", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "31.058", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "11", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "11", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "473", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "85.010", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "208", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "11.628", "Work In Progress": "11.628", "Inventories": "12.310", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "208", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "208", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "379", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "961", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "6.340", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "491", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.172", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "105.492", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "12.851", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "33", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "95.196", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.100", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "98.296", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "148", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.590", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "304", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "66.621", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "210", "Sales Tc": "67.136", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "6.536", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,25", "Notes": "0,25", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.642", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "5.313", "Equity Retained Profits Accumulated Losses Brought Forward": "2.671", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "6.200", "Bs Eqliab Equity Subscribedwithownshares": "6.200", "Bs Eqliab Equity Subscribedwithoutownshares": "6.200", "Equity": "109.809", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "27", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "262", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "31.346", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "161", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.227", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "263.991", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "3.005", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "12.885", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "161", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.085", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "31.346", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-675", "Other Own Work Capitalised Tc": "1.709", "Gross Revenue For The Period Tc": "68.170", "Gross Profit Tc": "43.359", "Other Operating Expenses Tc": "5.453", "Wages And Salaries Tc": "12.530", "Personnel Expenses Tc": "15.535", "Operating Result Tc": "83.734", "Is Netincome Regular": "90.102", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "268.247", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "21", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "54", "Buildings On Third Party Land": "272", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "36.724", "Land And Land Rights With Business Buildings And Other Buildings": "12.885", "Land With Third Party Heritable Building Rights": "891", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "161", "Other Tangible Fixed Assets": "1.480", "Tangible Fixed Assets": "320.807", "Fixed Assets": "320.872", "Other Assets": "0", "Prepaid Expenses": "487", "Assets": "426.851", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,41", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "9.469", "Bs Eqliab Liab Lease": "447", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "3.138", "Other Provisions": "5.433", "Provisions For Pensions And Similar Obligations": "2.872", "Provisions": "11.443", "Deferred Income": "1,8", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "305.597", "Total Balance Total Equity And Liabilities": "426.851", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.585", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.695", "Income Statement": "1.695", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "426.851", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "121.254", "BaseVar": "366.224", "Economic Capital Ratio before Limited Liability": "39%", "Economic Capital Ratio": "63%" } } }, "top_rated": false, "trend": -47.0, "value": 0.6349213461071912 }, { "company_id": "0000000356", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000356.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000356.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000356.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000356_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000356_main_keyfigs.svg", "name": "ELK Fertighaus GmbH Zweigniederlassung Dtl", "rank": 205, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ELK Fertighaus GmbH Zweigniederlassung Dtl are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ELK Fertighaus GmbH Zweigniederlassung Dtl compared to the market average is the variable Gross Profit Tc, increasing the Economic Capital Ratio by 62% points.The greatest weakness of ELK Fertighaus GmbH Zweigniederlassung Dtl is the variable Is Netincome Regular Operatingtc Remainder, reducing the Economic Capital Ratio by 732% points.

The company's Economic Capital Ratio, given in the ranking table, is 62%, being 36% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000356_2018_ELK_Fertighaus_GmbH_Zweigniederlassung_Dtl.pdf", "shrinked_graph_json": { "2017": { "Intangible Fixed Assets": "31,1", "Stockholders Equity": "-31,2", "Economic Capital Ratio before Limited Liability": "-31,5", "Sales Tc": "60,9", "Gross Revenue For The Period Tc": "61,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "61,2", "Cost Of Purchased Services Tc": "32,8", "Cost Of Materials Tc": "43,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "33,0", "Gross Profit Tc": "61,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "30,7", "Operating Result Tc": "-284", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "32,2", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "38,0", "Wages And Salaries Tc": "38,0", "Personnel Expenses Tc": "31,6", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular": "-245", "Is Netincome Regular Operatingtc Remainder": "-732", "Economic Capital Ratio": "-36,4", "Is Netincome Remainder": "61,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000356_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.943", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-10.762", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "17.832", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.345", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.215", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.692", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.430", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "6.072", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "6,5", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "486", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "8,5", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "12.148", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "19.902", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "19.902", "Bs Ass Fixass Intan Goodwill Remainder": "7.462", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "-19.902", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "32", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "32", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.989", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "111", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.202", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-32", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "395", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.962", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "547", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "819", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.906", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "8.237", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-16.781", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "6.331", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "300", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "2.545", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "3.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "3.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "3.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "15.385", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.799", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "32.959", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.733", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1.190", "Bs Eqliab Liab Other Thereoftax Remainder": "4.159", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "0", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.906", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "1.628", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.093", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "45", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "4.318", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "4.894", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "59.611", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "28.570", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6.124", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "150.956", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "282", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "25.679", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "3.842", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-323.691", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "32.697", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "10.394", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-7.720", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "278", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.093", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "45", "Net Interest Income": "2.138", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "4.318", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "4.318", "Financial Result": "6.456", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "19.902", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "19.902", "Goodwill": "7.462", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "27.364", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.943", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-10.762", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "17.832", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "17.832", "Inventories": "9.416", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.215", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.692", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.430", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.337", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "21.695", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "4.894", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.894", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "486", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "300", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "300", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "111", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "819", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1.190", "Bs Eqliab Liab Other Thereoftax": "4.159", "Other Liabilities": "7.082", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "150.956", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "3.842", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.906", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "8.237", "Equity Retained Profits Accumulated Losses Brought Forward": "6.331", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "2.545", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "3.000", "Bs Eqliab Equity Subscribedwithownshares": "3.000", "Bs Eqliab Equity Subscribedwithoutownshares": "3.000", "Equity": "12.356", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "28.570", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.906", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "32.959", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "10.394", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "6.072", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.989", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "32", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "15.385", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "88.182", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6.124", "Other Own Work Capitalised Tc": "282", "Gross Revenue For The Period Tc": "157.362", "Gross Profit Tc": "245.543", "Other Operating Expenses Tc": "25.679", "Wages And Salaries Tc": "32.697", "Personnel Expenses Tc": "43.091", "Operating Result Tc": "-642", "Is Netincome Regular": "5.814", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "12.148", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "6,5", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "8,5", "Long Term Financial Assets": "12.649", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "32", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.202", "Tangible Fixed Assets": "8.334", "Fixed Assets": "48.347", "Other Assets": "0", "Prepaid Expenses": "395", "Assets": "76.509", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "278", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.962", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.509", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.799", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "58.225", "Total Balance Total Equity And Liabilities": "77.090", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "1.628", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.906", "Income Statement": "1.906", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "153.599", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "18.284", "BaseVar": "67.367", "Economic Capital Ratio before Limited Liability": "36%", "Economic Capital Ratio": "62%" } } }, "top_rated": false, "trend": null, "value": 0.615596191978862 }, { "company_id": "0000000327", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000327.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000327.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000327.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000327_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000327_main_keyfigs.svg", "name": "HS Bau GmbH", "rank": 206, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of HS Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of HS Bau GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder, increasing the Economic Capital Ratio by 61% points.The greatest weakness of HS Bau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 916% points.

The company's Economic Capital Ratio, given in the ranking table, is 61%, being 37% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000327_2018_HS_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "28,6", "Stockholders Equity": "-44,4", "Economic Capital Ratio before Limited Liability": "-47,8", "Work In Progress": "-29,3", "Sales Tc": "31,3", "Gross Revenue For The Period Tc": "34,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "34,2", "Cost Of Materials Tc": "-28,2", "Gross Profit Tc": "34,8", "Operating Result Tc": "45,6", "Is Netincome Regular Operatingtc Staff Remainder": "35,8", "Personnel Expenses Tc": "34,5", "Is Netincome Regular": "-210", "Is Netincome Regular Operatingtc Remainder": "33,6", "Is Netincome Regular Remainder": "-503", "Tangible Fixed Assets": "-27,4", "Fixed Assets": "-31,4", "Liabilities": "-28,1", "Bs Eqliab Liab Remainder": "-171", "Economic Capital Ratio": "-52,4", "Is Netincome Remainder": "45,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,5", "Economic Capital Ratio before Limited Liability": "-32,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,8", "Receivables And Other Assets": "33,6", "Bs Ass Currass Receiv Remainder": "48,2", "Sales Tc": "60,9", "Gross Revenue For The Period Tc": "60,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "60,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-113", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-112", "Gross Profit Tc": "60,9", "Operating Result Tc": "60,9", "Is Netincome Regular Operatingtc Othercost Remainder": "39,9", "Other Operating Expenses Tc": "39,9", "Personnel Expenses Tc": "60,9", "Is Netincome Regular Operatingtc Staff Remainder": "60,9", "Is Netincome Regular": "60,9", "Is Netincome Regular Operatingtc Remainder": "39,5", "Economic Capital Ratio": "-37,1", "Bs Eqliab Liab Remainder": "-166", "Is Netincome Remainder": "-916" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000327_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "85", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "544", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "258", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "2,1", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "91", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "31", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "3,0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "14", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "30", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "880", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-984", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "16", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1,7", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,027", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "33", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "426", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "70", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "1.450", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "214", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0,23", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "825", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "-3.001", "Is Netincome Remainder": "-26", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3,0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1,7", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,027", "Net Interest Income": "1,7", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1,7", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,1", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "85", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "544", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "258", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "886", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "33", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.450", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0,23", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "14", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "30", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "70", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "16", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "426", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "70", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.520", "Gross Profit Tc": "1.946", "Other Operating Expenses Tc": "214", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "825", "Operating Result Tc": "3.018", "Is Netincome Regular": "19", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3,0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "91", "Fixed Assets": "94", "Other Assets": "0", "Prepaid Expenses": "4,1", "Assets": "984", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3,0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "31", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "880", "Total Balance Total Equity And Liabilities": "984", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "14", "Income Statement": "14", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "984", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "104", "BaseVar": "932", "Economic Capital Ratio before Limited Liability": "16%", "Economic Capital Ratio": "46%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6,3", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-3,6", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "343", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "2,3", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "142", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "10", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "25", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "8,8", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "13", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "45", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "384", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-500", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "15", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,4", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "6,1", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,023", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "32", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "339", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-314", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "1.871", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "280", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "6,5", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "885", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.116", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "5,8", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "6,1", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,023", "Net Interest Income": "6,1", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "6,1", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6,3", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "-3,6", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "343", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "346", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "32", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.871", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "6,5", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "13", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "45", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "83", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "15", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "339", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-314", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "1.557", "Gross Profit Tc": "1.896", "Other Operating Expenses Tc": "280", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "885", "Operating Result Tc": "3.099", "Is Netincome Regular": "3.105", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "8,8", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "142", "Fixed Assets": "144", "Other Assets": "0", "Prepaid Expenses": "10", "Assets": "500", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "5,8", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "25", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "384", "Total Balance Total Equity And Liabilities": "500", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,4", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "13", "Income Statement": "13", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "500", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "116", "BaseVar": "442", "Economic Capital Ratio before Limited Liability": "35%", "Economic Capital Ratio": "61%" } } }, "top_rated": false, "trend": 6.0, "value": 0.6089075197694849 }, { "company_id": "0000000220", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000220.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000220.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000220.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000220_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000220_main_keyfigs.svg", "name": "Wohnbau Gie\u00dfen Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 207, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnbau Gie\u00dfen Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnbau Gie\u00dfen Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Wohnbau Gie\u00dfen Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 61%, being 37% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000220_2018_Wohnbau_Gie_en_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "35,1", "Economic Capital Ratio": "-37,0", "Sales Tc": "-128", "Gross Revenue For The Period Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-153", "Bs Eqliab Liab Bank Remainder": "-56,6", "Liabilities To Banks": "-55,9", "Cost Of Materials Tc": "-77,7", "Gross Profit Tc": "-225", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,3", "Operating Result Tc": "-236", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Personnel Expenses Tc": "-38,1", "Is Netincome Regular": "-206", "Is Netincome Regular Operatingtc Remainder": "34,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "50,5", "Land And Land Rights With Residential Buildings Wuv": "50,5", "Tangible Fixed Assets": "35,3", "Fixed Assets": "32,8", "Is Netincome Remainder": "61,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,4", "Economic Capital Ratio before Limited Liability": "-32,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,7", "Sales Tc": "-142", "Gross Revenue For The Period Tc": "-154", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-166", "Bs Eqliab Liab Bank Remainder": "-56,5", "Liabilities To Banks": "-55,4", "Cost Of Materials Tc": "-91,2", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,4", "Operating Result Tc": "-276", "Personnel Expenses Tc": "-38,0", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular": "-250", "Is Netincome Regular Operatingtc Remainder": "32,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "50,1", "Land And Land Rights With Residential Buildings Wuv": "50,1", "Tangible Fixed Assets": "34,1", "Economic Capital Ratio": "-37,2", "Is Netincome Remainder": "60,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000220_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "931", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "9.683", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "9.683", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "78", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "633", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "44", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-9.683", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "6.301", "Bs Ass Fixass Fin Otherloans Remainder": "239", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "202", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "69", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "284", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "344", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "200.702", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.526", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "365", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "35", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "78", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.611", "Bs Eqliab Accruals Pensions Remainder": "143", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "165", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1.638", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "22", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.845", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-24.355", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "20.000", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "9.731", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "6.010", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "12.178", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12.178", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12.178", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.211", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "135.923", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "423", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "19.238", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.378", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-223.514", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.386", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.542", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "4.018", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,052", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.316", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,0014", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "9,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "19.457", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-37.205", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "42", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "2,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "38.308", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "756", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.229", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.727", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-26.617", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.881", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.020", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-16.831", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "165", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "4.018", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,8", "Net Interest Income": "4.020", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,052", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,052", "Financial Result": "4.020", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "19.457", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "69", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "931", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "9.683", "Finished Goods And Merchandise": "9.683", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "9.683", "Work In Progress": "9.683", "Inventories": "19.367", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "78", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "633", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "44", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "755", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "11.369", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.316", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "239", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "20.000", "Legal Reserve": "0", "Other Revenue Reserves": "9.731", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "6.010", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "35.741", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.526", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "22", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "423", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "2,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "38.308", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "38.310", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.727", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.845", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12.178", "Bs Eqliab Equity Subscribedwithownshares": "12.178", "Bs Eqliab Equity Subscribedwithoutownshares": "12.178", "Equity": "51.785", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "9,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "19.466", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.386", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "135.923", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.020", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.211", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "19.466", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "42", "Other Own Work Capitalised Tc": "756", "Gross Revenue For The Period Tc": "39.108", "Gross Profit Tc": "21.370", "Other Operating Expenses Tc": "1.229", "Wages And Salaries Tc": "3.881", "Personnel Expenses Tc": "4.901", "Operating Result Tc": "8.925", "Is Netincome Regular": "12.944", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "202", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "200.702", "Excess Of Plan Assets Over Pension Liability": "78", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "6.301", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6.742", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "284", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "344", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "365", "Tangible Fixed Assets": "205.221", "Fixed Assets": "212.032", "Other Assets": "0", "Prepaid Expenses": "35", "Assets": "223.514", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "165", "Tax Provisions": "165", "Trade Payables From Care": "0", "Trade Payables": "2.378", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.611", "Provisions For Pensions And Similar Obligations": "143", "Provisions": "1.919", "Deferred Income": "1.638", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "168.172", "Total Balance Total Equity And Liabilities": "223.514", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.542", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.207", "Income Statement": "3.207", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "223.514", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "55.342", "BaseVar": "195.843", "Economic Capital Ratio before Limited Liability": "36%", "Economic Capital Ratio": "61%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.080", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "9.469", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "9.469", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "93", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.588", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "87", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-9.469", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "5.851", "Bs Ass Fixass Fin Otherloans Remainder": "146", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "202", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "82", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "326", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "342", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "201.742", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.514", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "419", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000050", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "33", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.457", "Bs Eqliab Accruals Pensions Remainder": "139", "Bs Eqliab Accruals Remainder": "0,000030", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "165", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "2.692", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "22", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.886", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-24.355", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "22.000", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "10.820", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "6.400", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "12.178", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "12.178", "Bs Eqliab Equity Subscribedwithownshares Remainder": "12.178", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "10.411", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "135.434", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "422", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "18.783", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.167", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-224.976", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.433", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1.547", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.621", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "37", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,052", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.668", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,00067", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "21.254", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-41.073", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-215", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "2,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "39.178", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "756", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.916", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.464", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-28.299", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.805", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.029", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.094", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "165", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.621", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "37", "Net Interest Income": "3.658", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,052", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,052", "Financial Result": "3.658", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "21.254", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "82", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.080", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "9.469", "Finished Goods And Merchandise": "9.469", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "9.469", "Work In Progress": "9.469", "Inventories": "18.937", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "93", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.588", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "87", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.769", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "12.317", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "6.668", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "146", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "22.000", "Legal Reserve": "0", "Other Revenue Reserves": "10.820", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "6.400", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "39.220", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.514", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "22", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "422", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "2,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "39.178", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "39.180", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.464", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.886", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "12.178", "Bs Eqliab Equity Subscribedwithownshares": "12.178", "Bs Eqliab Equity Subscribedwithoutownshares": "12.178", "Equity": "53.306", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "21.269", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.433", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "135.434", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.029", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "10.411", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "21.269", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-215", "Other Own Work Capitalised Tc": "756", "Gross Revenue For The Period Tc": "39.722", "Gross Profit Tc": "19.917", "Other Operating Expenses Tc": "1.916", "Wages And Salaries Tc": "3.805", "Personnel Expenses Tc": "4.833", "Operating Result Tc": "6.500", "Is Netincome Regular": "10.158", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "202", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "201.742", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5.851", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "6.200", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "326", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "342", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "419", "Tangible Fixed Assets": "206.343", "Fixed Assets": "212.625", "Other Assets": "0", "Prepaid Expenses": "33", "Assets": "224.976", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "165", "Tax Provisions": "165", "Trade Payables From Care": "0", "Trade Payables": "2.167", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.457", "Provisions For Pensions And Similar Obligations": "139", "Provisions": "1.762", "Deferred Income": "2.692", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "167.216", "Total Balance Total Equity And Liabilities": "224.976", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1.547", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.209", "Income Statement": "1.209", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "224.976", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "57.760", "BaseVar": "196.096", "Economic Capital Ratio before Limited Liability": "35%", "Economic Capital Ratio": "61%" } } }, "top_rated": false, "trend": -20.0, "value": 0.6072333694907157 }, { "company_id": "0000000003", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000003.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000003.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000003.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000003_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000003_main_keyfigs.svg", "name": "Lambert Schlun GmbH Co KG", "rank": 208, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Lambert Schlun GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Lambert Schlun GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Lambert Schlun GmbH Co KG is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 446% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 38% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000003_2018_Lambert_Schlun_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-33,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-32,4", "Stockholders Equity": "-39,8", "Economic Capital Ratio before Limited Liability": "-40,6", "Other Liabilities": "-108", "Bs Eqliab Liab Other Remainder": "-113", "Sales Tc": "46,8", "Gross Revenue For The Period Tc": "51,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "48,4", "Bs Eqliab Liab Advpaym Remainder": "-53,6", "Payments Received On Account Of Orders": "-53,6", "Cost Of Materials Tc": "41,9", "Gross Profit Tc": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "44,9", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-376", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "32,8", "Wages And Salaries Tc": "32,8", "Bs Ass Currass Inventory Remainder": "52,8", "Economic Capital Ratio": "-45,1", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Is Netincome Regular Operatingtc Remainder": "38,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,1", "Stockholders Equity": "-37,3", "Economic Capital Ratio before Limited Liability": "-32,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,4", "Sales Tc": "59,1", "Gross Revenue For The Period Tc": "60,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "59,7", "Payments Received On Account Of Orders": "-34,1", "Bs Eqliab Liab Advpaym Remainder": "-34,2", "Cost Of Materials Tc": "53,7", "Gross Profit Tc": "-105", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "57,7", "Is Netincome Regular": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-446", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "37,0", "Wages And Salaries Tc": "37,0", "Is Netincome Regular Remainder": "-274", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular Operatingtc Remainder": "39,2", "Economic Capital Ratio": "-37,5", "Is Netincome Remainder": "60,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000003_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.803", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-19.112", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "28.949", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.547", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "367", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-142", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "142", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "3,3", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "325", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "63", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "139", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "843", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.525", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "76", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "948", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "640", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.480", "Bs Eqliab Equity Reservespartnership Remainder": "1.800", "Bs Eqliab Equity Retainedearnings Remainder": "-994", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "920", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "920", "Bs Eqliab Equity Subscribedwithownshares Remainder": "920", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "9.120", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "131", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "477", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "13.260", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-11.767", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.115", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.516", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.528", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "42", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "116", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "434", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "73", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "636", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "21.962", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-43.725", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.521", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "30.658", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.991", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "412", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.748", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.623", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-26.873", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,15", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "116", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "21", "Net Interest Income": "138", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "434", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "73", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "507", "Financial Result": "645", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "63", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "63", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.803", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-19.112", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "9.837", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.547", "Receivables From Other Long Term Investees And Investors": "367", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "142", "Receivables And Other Assets": "3.914", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.555", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "636", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "636", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "843", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.800", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "13.260", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "30.658", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "412", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,15", "Notes": "0,15", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "640", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-994", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "920", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "920", "Bs Eqliab Equity Subscribedwithownshares": "920", "Bs Eqliab Equity Subscribedwithoutownshares": "920", "Equity": "1.727", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "477", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.623", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "139", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "9.120", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.115", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "21.962", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.521", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "35.179", "Gross Profit Tc": "13.416", "Other Operating Expenses Tc": "2.991", "Wages And Salaries Tc": "7.748", "Personnel Expenses Tc": "9.372", "Operating Result Tc": "26.827", "Is Netincome Regular": "27.471", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "3,3", "Other Long Term Equity Investments": "325", "Long Term Financial Assets": "328", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.525", "Tangible Fixed Assets": "2.506", "Fixed Assets": "2.898", "Other Assets": "0", "Prepaid Expenses": "76", "Assets": "18.528", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.516", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "948", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "948", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "131", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.853", "Total Balance Total Equity And Liabilities": "18.528", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "42", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "640", "Income Statement": "640", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.528", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.675", "BaseVar": "17.191", "Economic Capital Ratio before Limited Liability": "25%", "Economic Capital Ratio": "53%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.117", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-55", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "8.213", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "-887", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "563", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "3.766", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "887", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "3,3", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "332", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "411", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "129", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "1.329", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.165", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000030", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "87", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.019", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.477", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-363", "Bs Eqliab Equity Reservespartnership Remainder": "1.800", "Bs Eqliab Equity Retainedearnings Remainder": "-458", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "920", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "920", "Bs Eqliab Equity Subscribedwithownshares Remainder": "920", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.311", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "135", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "323", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.283", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.320", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.405", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.059", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "45", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "154", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "23", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "780", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "14", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "747", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "25.022", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-49.538", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.507", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "35.347", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.415", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "507", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.868", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "2.803", "Is Netincome Regular Remainder": "-30.509", "Is Netincome Remainder": "-90", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "154", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "23", "Net Interest Income": "177", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "780", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "14", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "794", "Financial Result": "971", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "411", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "411", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.117", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-55", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "8.158", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "-887", "Receivables From Other Long Term Investees And Investors": "563", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "887", "Receivables And Other Assets": "4.329", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "13.603", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "747", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "747", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "1.329", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "1.800", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.283", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "35.347", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "507", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.477", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-458", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "920", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "920", "Bs Eqliab Equity Subscribedwithownshares": "920", "Bs Eqliab Equity Subscribedwithoutownshares": "920", "Equity": "2.262", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "323", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.803", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "129", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.311", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.320", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "25.022", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.507", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "39.853", "Gross Profit Tc": "15.338", "Other Operating Expenses Tc": "3.415", "Wages And Salaries Tc": "7.868", "Personnel Expenses Tc": "10.671", "Operating Result Tc": "30.678", "Is Netincome Regular": "1.140", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "3,3", "Other Long Term Equity Investments": "332", "Long Term Financial Assets": "335", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.165", "Tangible Fixed Assets": "3.623", "Fixed Assets": "4.369", "Other Assets": "0", "Prepaid Expenses": "87", "Assets": "18.059", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.405", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.019", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.019", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "135", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.777", "Total Balance Total Equity And Liabilities": "18.059", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "45", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.095", "Income Statement": "1.095", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.059", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.282", "BaseVar": "16.418", "Economic Capital Ratio before Limited Liability": "35%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -4.0, "value": 0.6045003569074636 }, { "company_id": "0000000311", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000311.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000311.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000311.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000311_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000311_main_keyfigs.svg", "name": "Schneider Systembau GmbH", "rank": 209, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Schneider Systembau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Schneider Systembau GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Schneider Systembau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 515% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 38% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000311_2018_Schneider_Systembau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Securities Other Remainder": "47,4", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "47,4", "Securities": "47,3", "Economic Capital Ratio before Limited Liability": "-36,3", "Sales Tc": "51,0", "Gross Revenue For The Period Tc": "47,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "52,7", "Cost Of Purchased Services Tc": "56,0", "Cost Of Materials Tc": "36,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "56,0", "Gross Profit Tc": "57,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,1", "Operating Result Tc": "57,2", "Is Netincome Regular": "57,2", "Is Netincome Regular Operatingtc Staff Remainder": "-37,7", "Is Netincome Regular Operatingtc Remainder": "40,4", "Is Netincome Incomesharing Gain Remainder": "32,9", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "32,9", "Economic Capital Ratio": "-40,8", "Is Netincome Remainder": "-436", "Bs Eqliab Liab Shareholders Remainder": "-32,8" }, "2017": { "Bs Ass Currass Securities Other Remainder": "55,0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "55,0", "Securities": "54,9", "Economic Capital Ratio": "-37,6", "Sales Tc": "47,2", "Gross Revenue For The Period Tc": "50,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "50,5", "Cost Of Purchased Services Tc": "58,9", "Gross Profit Tc": "60,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "58,9", "Is Netincome Eat Remainder": "37,7", "Earnings After Taxes": "37,7", "Liabilities Liabilities To Shareholders": "-41,1", "Bs Eqliab Liab Shareholders Remainder": "-41,3", "Operating Result Tc": "60,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,3", "Is Netincome Regular": "60,4", "Is Netincome Regular Operatingtc Remainder": "39,2", "Is Netincome Incomesharing Gain Remainder": "40,6", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "40,6", "Profit And Loss Transfer Subsidiary": "40,5", "Is Netincome Remainder": "-515" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000311_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "6.066", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-8.759", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "9.145", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "43", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "87", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "866", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.281", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "22.493", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.637", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "1,0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "212", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "739", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "62", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "6.022", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.518", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "23", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.648", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "49", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "327", "Bs Eqliab Liab Other Thereofsocsec Remainder": "38", "Bs Eqliab Liab Other Thereoftax Remainder": "973", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "10.444", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "8.331", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-34.872", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "12.221", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "12.187", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "34", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "131", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "974", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "50", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "220", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "4.092", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "31.230", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-2.415", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "55.960", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.815", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.950", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "4.277", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.533", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-125.259", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "131", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "974", "Net Interest Income": "1.105", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "50", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "50", "Financial Result": "1.155", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "1,0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "6.066", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-8.759", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "9.145", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.145", "Inventories": "429", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "87", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "866", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.281", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.233", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "22.493", "Securities": "22.493", "Current Assets": "32.222", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "220", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.637", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "23", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "23", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "38", "Bs Eqliab Liab Other Thereoftax": "973", "Other Liabilities": "1.338", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "55.960", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.950", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.518", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "2.040", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "31.230", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "12.221", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.533", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "212", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.648", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "10.444", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "4.092", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "4.092", "Cost Of Materials Tc": "35.321", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-2.415", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "53.546", "Gross Profit Tc": "88.867", "Other Operating Expenses Tc": "2.815", "Wages And Salaries Tc": "4.277", "Personnel Expenses Tc": "5.811", "Operating Result Tc": "99.662", "Is Netincome Regular": "100.817", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.637", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "739", "Tangible Fixed Assets": "951", "Fixed Assets": "2.588", "Other Assets": "0", "Prepaid Expenses": "62", "Assets": "34.872", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "8.331", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "6.022", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "6.022", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "49", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "26.810", "Total Balance Total Equity And Liabilities": "34.872", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "12.187", "Profit And Loss Transfer Subsidiary": "12.187", "Other Taxes": "34", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000056", "Income Statement": "-0,0000000000056", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "34.872", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.062", "BaseVar": "30.841", "Economic Capital Ratio before Limited Liability": "30%", "Economic Capital Ratio": "57%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.039", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-12.100", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "12.690", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "43", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "54", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "900", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.872", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "20.832", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.459", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0,65", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "211", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "805", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "82", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5.493", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.518", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "23", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "500", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "500", "Bs Eqliab Equity Subscribedwithownshares Remainder": "500", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3.936", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "17", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "278", "Bs Eqliab Liab Other Thereofsocsec Remainder": "17", "Bs Eqliab Liab Other Thereoftax Remainder": "906", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "10.038", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.161", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-28.887", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "12.613", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "12.581", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "31", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "181", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.055", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "235", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "3.816", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "26.672", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "3.545", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "44.531", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.325", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.363", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.040", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.657", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-119.645", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "181", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.055", "Net Interest Income": "1.235", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.235", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0,65", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,65", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,65", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.039", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-12.100", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "12.690", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "12.690", "Inventories": "632", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "54", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "900", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.872", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.826", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "20.832", "Securities": "20.832", "Current Assets": "26.329", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "235", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.459", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "23", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "23", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "17", "Bs Eqliab Liab Other Thereoftax": "906", "Other Liabilities": "1.202", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "44.531", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.363", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "1.518", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "500", "Bs Eqliab Equity Subscribedwithownshares": "500", "Bs Eqliab Equity Subscribedwithoutownshares": "500", "Equity": "2.040", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "26.672", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "12.613", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.657", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "211", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3.936", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "10.038", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "3.816", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "3.816", "Cost Of Materials Tc": "30.488", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "3.545", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "48.076", "Gross Profit Tc": "78.564", "Other Operating Expenses Tc": "3.325", "Wages And Salaries Tc": "5.040", "Personnel Expenses Tc": "6.697", "Operating Result Tc": "93.185", "Is Netincome Regular": "94.420", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.459", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "805", "Tangible Fixed Assets": "1.016", "Fixed Assets": "2.476", "Other Assets": "0", "Prepaid Expenses": "82", "Assets": "28.887", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "6.161", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5.493", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.493", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "17", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "21.354", "Total Balance Total Equity And Liabilities": "28.887", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "12.581", "Profit And Loss Transfer Subsidiary": "12.581", "Other Taxes": "31", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,000000000011", "Income Statement": "-0,000000000011", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "28.887", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.533", "BaseVar": "25.120", "Economic Capital Ratio before Limited Liability": "35%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -15.0, "value": 0.6039780133712407 }, { "company_id": "0000000151", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000151.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000151.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000151.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000151_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000151_main_keyfigs.svg", "name": "Hanova Gewerbe GmbH", "rank": 210, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hanova Gewerbe GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hanova Gewerbe GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Hanova Gewerbe GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 239% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 38% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000151_2018_Hanova_Gewerbe_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "38,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "39,0", "Current Assets": "-32,3", "Economic Capital Ratio": "-29,5", "Sales Tc": "-134", "Gross Revenue For The Period Tc": "-137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-125", "Bs Eqliab Liab Bank Remainder": "-71,4", "Liabilities To Banks": "-70,5", "Land Land Rights And Buildings Including Buildings On Third Party Land": "56,0", "Tangible Fixed Assets": "37,5", "Bs Ass Fixass Tan Landbuildings Remainder": "56,8", "Cost Of Materials Tc": "-87,0", "Gross Profit Tc": "-205", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-86,3", "Operating Result Tc": "-188", "Is Netincome Regular Operatingtc Staff Remainder": "-39,0", "Personnel Expenses Tc": "-38,9", "Is Netincome Regular": "-154", "Is Netincome Regular Operatingtc Remainder": "46,2", "Fixed Assets": "38,9", "Is Netincome Remainder": "66,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,0", "Stockholders Equity": "-33,8", "Economic Capital Ratio": "-38,1", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-145", "Bs Eqliab Liab Bank Above1year Remainder": "-51,6", "Liabilities To Banks Of Which Due After More Than1 Year": "-51,6", "Cost Of Materials Tc": "-102", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,1", "Operating Result Tc": "-238", "Personnel Expenses Tc": "-38,7", "Is Netincome Regular": "-213", "Is Netincome Regular Operatingtc Remainder": "39,0", "Bs Eqliab Liab Above1year Remainder": "-51,2", "Liabilities Of Which Due After More Than1 Year": "-51,2", "Bs Eqliab Liab Upto1year Remainder": "-45,0", "Liabilities Of Which Due Within1 Year": "-45,0", "Bs Eqliab Liab Remainder": "38,9", "Is Netincome Remainder": "59,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000151_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "246", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "1.038", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.038", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-1.033", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.602", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "143", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "753", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "5.944", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "7.076", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "132", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "8.564", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "78.199", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "727", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "105", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "233", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.353", "Bs Eqliab Accruals Pensions Remainder": "532", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "102", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.691", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.293", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "5.544", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-34.344", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "1.251", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "14.400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "14.400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "14.400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "1.432", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "66.374", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.157", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1,0", "Bs Eqliab Liab Other Thereoftax Remainder": "48", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000050", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.795", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.338", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-104.768", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.683", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "390", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.771", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "70", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "815", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.044", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.904", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-0,018", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "5.503", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "38", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "16.005", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "177", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "896", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.935", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.912", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "157", "Is Netincome Regular Operatingtc Staff Social Remainder": "350", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-36.634", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.264", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,055", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.771", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "70", "Net Interest Income": "1.841", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "815", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.044", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.858", "Financial Result": "3.699", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "132", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "132", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "246", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "1.038", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.038", "Work In Progress": "2.076", "Inventories": "1.043", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.602", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "143", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.745", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.034", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.904", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "727", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.691", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1,0", "Bs Eqliab Liab Other Thereoftax": "48", "Other Liabilities": "1.206", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "16.005", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.935", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,055", "Notes": "0,055", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.293", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "5.544", "Equity Retained Profits Accumulated Losses Brought Forward": "1.251", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "14.400", "Bs Eqliab Equity Subscribedwithownshares": "14.400", "Bs Eqliab Equity Subscribedwithoutownshares": "14.400", "Equity": "27.635", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.503", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "105", "Other Equipment Operating And Office Equipment": "105", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.683", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "66.374", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "507", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "78.199", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.795", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "14", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "14", "Cost Of Materials Tc": "5.517", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "38", "Other Own Work Capitalised Tc": "177", "Gross Revenue For The Period Tc": "16.220", "Gross Profit Tc": "21.737", "Other Operating Expenses Tc": "896", "Wages And Salaries Tc": "1.912", "Personnel Expenses Tc": "2.419", "Operating Result Tc": "30.891", "Is Netincome Regular": "34.590", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "7.076", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "753", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "5.944", "Long Term Financial Assets": "13.774", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "8.564", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "87.595", "Fixed Assets": "101.501", "Other Assets": "0", "Prepaid Expenses": "233", "Assets": "104.768", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.264", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.338", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.353", "Provisions For Pensions And Similar Obligations": "532", "Provisions": "1.885", "Deferred Income": "102", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "1.432", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "75.146", "Total Balance Total Equity And Liabilities": "104.768", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "390", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.293", "Income Statement": "4.293", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "104.768", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "29.622", "BaseVar": "89.957", "Economic Capital Ratio before Limited Liability": "47%", "Economic Capital Ratio": "68%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.807", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "1.043", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "1.043", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "-1.038", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.894", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "264", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "422", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "7.134", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "6.846", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "100", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "56.362", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "77.915", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "594", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "134", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "130", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "671", "Bs Eqliab Accruals Pensions Remainder": "539", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "74", "Bs Eqliab Deftax Remainder": "1.224", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.691", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.896", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-28.800", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "3.694", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "14.400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "14.400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "14.400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "59.858", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.730", "Bs Eqliab Liab Bank Above1year Remainder": "59.778", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "4.858", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.166", "Bs Eqliab Liab Other Thereofsocsec Remainder": "1,3", "Bs Eqliab Liab Other Thereoftax Remainder": "28", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-121.463", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "45.387", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "6.514", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "61.605", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-154.651", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.286", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "390", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.800", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "49", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "230", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "300", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,0061", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.062", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "11", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "5.936", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "16.649", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "252", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.191", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "4.501", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.065", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "184", "Is Netincome Regular Operatingtc Staff Social Remainder": "382", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-39.007", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.608", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "46.110", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "13.668", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "46.110", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "13.747", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,055", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.800", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "49", "Net Interest Income": "1.848", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "230", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "300", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "300", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "531", "Financial Result": "2.379", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "100", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "100", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.807", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "1.043", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "1.043", "Work In Progress": "2.086", "Inventories": "1.047", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.894", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "264", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.158", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.013", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.062", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "594", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.691", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "1,3", "Bs Eqliab Liab Other Thereoftax": "28", "Other Liabilities": "1.195", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "16.649", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "4.501", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "59.778", "Average Number Of Employees": "0,055", "Notes": "0,055", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.896", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "3.694", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "14.400", "Bs Eqliab Equity Subscribedwithownshares": "14.400", "Bs Eqliab Equity Subscribedwithoutownshares": "14.400", "Equity": "30.681", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.936", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "134", "Other Equipment Operating And Office Equipment": "134", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.286", "Liabilities To Banks Of Which Due Within1 Year": "4.858", "Liabilities To Banks": "64.636", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "566", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "46.110", "Of Which Due Between1 And5 Years": "13.747", "Due After More Than1 Year Liab_primary Item Total Above1year": "59.857", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "77.915", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "46.110", "Liab_primaryitem Bank Above1year Upto5years": "13.668", "Liab_primaryitem Bank Above1year": "59.778", "Liab_primaryitem Bank": "59.778", "Total Liab_primary Item Total": "59.857", "Life Of Liabilities Dimension": "119.635", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "45.387", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "11", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "11", "Cost Of Materials Tc": "5.947", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "5,3", "Other Own Work Capitalised Tc": "252", "Gross Revenue For The Period Tc": "16.907", "Gross Profit Tc": "22.854", "Other Operating Expenses Tc": "1.191", "Wages And Salaries Tc": "2.065", "Personnel Expenses Tc": "2.631", "Operating Result Tc": "34.239", "Is Netincome Regular": "36.617", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "6.846", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "1.224", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "422", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "7.134", "Long Term Financial Assets": "14.403", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "56.362", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "135.004", "Fixed Assets": "149.507", "Other Assets": "0", "Prepaid Expenses": "130", "Assets": "154.651", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.608", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "6.514", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "671", "Provisions For Pensions And Similar Obligations": "539", "Provisions": "1.209", "Deferred Income": "74", "Liabilities Of Which Due After More Than1 Year": "59.858", "Liabilities To Affiliated Companies": "3.730", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "61.605", "Liabilities": "121.463", "Total Balance Total Equity And Liabilities": "154.651", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "390", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.896", "Income Statement": "4.896", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "154.651", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "33.188", "BaseVar": "138.057", "Economic Capital Ratio before Limited Liability": "34%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -45.0, "value": 0.5990428364820085 }, { "company_id": "0000000372", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000372.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000372.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000372.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000372_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000372_main_keyfigs.svg", "name": "Mainka Bau GmbH Co KG", "rank": 211, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Mainka Bau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Mainka Bau GmbH Co KG compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Mainka Bau GmbH Co KG is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 460% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 38% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000372_2018_Mainka_Bau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,0", "Stockholders Equity": "-34,9", "Economic Capital Ratio before Limited Liability": "-37,4", "Bs Ass Currass Receiv Trade Remainder": "32,1", "Trade Receivables": "32,1", "Sales Tc": "56,0", "Gross Revenue For The Period Tc": "54,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "56,0", "Cost Of Purchased Services Tc": "55,1", "Cost Of Materials Tc": "49,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "55,1", "Gross Profit Tc": "56,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-143", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-143", "Operating Result Tc": "56,0", "Is Netincome Regular": "56,0", "Is Netincome Regular Operatingtc Staff Remainder": "-37,7", "Is Netincome Regular Operatingtc Remainder": "39,8", "Economic Capital Ratio": "-41,9", "Is Netincome Remainder": "-451" }, "2017": { "Trade Receivables": "32,3", "Stockholders Equity": "-33,2", "Economic Capital Ratio before Limited Liability": "-33,4", "Bs Ass Currass Receiv Trade Remainder": "32,3", "Sales Tc": "58,6", "Gross Revenue For The Period Tc": "58,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "59,0", "Cost Of Purchased Services Tc": "58,3", "Cost Of Materials Tc": "51,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "58,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "32,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "32,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "31,9", "Gross Profit Tc": "59,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,0", "Operating Result Tc": "59,6", "Is Netincome Regular": "59,6", "Is Netincome Regular Operatingtc Remainder": "38,8", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Economic Capital Ratio": "-38,3", "Is Netincome Remainder": "-460" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000372_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.081", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "9.655", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "537", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.207", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "152", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "101", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "27.607", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.215", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "11", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0,00051", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000020", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.121", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.002", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "777", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "221", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.237", "Bs Eqliab Accruals Pensions Remainder": "212", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "236", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.063", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.463", "Bs Eqliab Equity Reservespartnership Remainder": "828", "Bs Eqliab Equity Retainedearnings Remainder": "2.550", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "2.700", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.700", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.700", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "20.116", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.730", "Bs Eqliab Liab Other Thereofsocsec Remainder": "94", "Bs Eqliab Liab Other Thereoftax Remainder": "2.458", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "2.137", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "1.399", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "11.989", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-50.686", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.247", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "51", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "133", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.748", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "58", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "40", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.136", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "16.794", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "47.206", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-43.996", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "138.058", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "380", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.503", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "926", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.082", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "12", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.421", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-190.053", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "316", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.748", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "58", "Net Interest Income": "1.807", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "40", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "40", "Financial Result": "1.846", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "11", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0,00051", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.081", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.655", "Inventories": "10.192", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.207", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "152", "Receivables From Other Long Term Investees And Investors": "101", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "27.607", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "33.067", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "44.340", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.136", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.136", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.002", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "828", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "94", "Bs Eqliab Liab Other Thereoftax": "2.458", "Other Liabilities": "5.282", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "12", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "138.058", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "926", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.063", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.550", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "2.700", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.700", "Bs Eqliab Equity Subscribedwithownshares": "2.700", "Bs Eqliab Equity Subscribedwithoutownshares": "2.700", "Equity": "6.078", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "47.206", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.247", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "20.116", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.433", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.121", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "1.399", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "16.794", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "16.794", "Cost Of Materials Tc": "64.000", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-43.996", "Other Own Work Capitalised Tc": "380", "Gross Revenue For The Period Tc": "94.442", "Gross Profit Tc": "158.442", "Other Operating Expenses Tc": "6.503", "Wages And Salaries Tc": "14.082", "Personnel Expenses Tc": "20.515", "Operating Result Tc": "187.522", "Is Netincome Regular": "189.369", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.215", "Long Term Financial Assets": "1.215", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "777", "Tangible Fixed Assets": "4.900", "Fixed Assets": "6.126", "Other Assets": "0", "Prepaid Expenses": "221", "Assets": "50.686", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "316", "Tax Provisions": "236", "Trade Payables From Care": "0", "Trade Payables": "11.989", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "2.137", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.237", "Provisions For Pensions And Similar Obligations": "212", "Provisions": "3.685", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "40.924", "Total Balance Total Equity And Liabilities": "50.686", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "51", "Profit And Loss Transfer Subsidiary": "51", "Other Taxes": "133", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.063", "Income Statement": "1.063", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "50.686", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "9.763", "BaseVar": "45.805", "Economic Capital Ratio before Limited Liability": "29%", "Economic Capital Ratio": "56%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "88", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-23.596", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "9.864", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "24.185", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.632", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "266", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "101", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "24.970", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.215", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "22", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0,00051", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.052", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "3.627", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "747", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "218", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.164", "Bs Eqliab Accruals Pensions Remainder": "209", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "218", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.217", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.617", "Bs Eqliab Equity Reservespartnership Remainder": "828", "Bs Eqliab Equity Retainedearnings Remainder": "2.550", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "2.700", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.700", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.700", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "18.335", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.055", "Bs Eqliab Liab Other Thereofsocsec Remainder": "95", "Bs Eqliab Liab Other Thereoftax Remainder": "2.604", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "2.577", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "2.034", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9.023", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-48.392", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.325", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "51", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "57", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.759", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "16", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "73", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.316", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "17.383", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "46.454", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.925", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "93.769", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.452", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "613", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "14.735", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "6,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "6.624", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-191.685", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "345", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.759", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "16", "Net Interest Income": "1.775", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "73", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "73", "Financial Result": "1.848", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "22", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0,00051", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "22", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "88", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-23.596", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "9.864", "Inventories": "10.453", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.632", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "266", "Receivables From Other Long Term Investees And Investors": "101", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "24.970", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "30.969", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "41.511", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.316", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.316", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "3.627", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "828", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "95", "Bs Eqliab Liab Other Thereoftax": "2.604", "Other Liabilities": "5.754", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "6,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "93.769", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "613", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.217", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2.550", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "2.700", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.700", "Bs Eqliab Equity Subscribedwithownshares": "2.700", "Bs Eqliab Equity Subscribedwithoutownshares": "2.700", "Equity": "6.078", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "46.454", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.325", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "18.335", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "6.630", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.052", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "2.034", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "17.383", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "17.383", "Cost Of Materials Tc": "63.836", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.925", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "95.694", "Gross Profit Tc": "159.530", "Other Operating Expenses Tc": "6.452", "Wages And Salaries Tc": "14.735", "Personnel Expenses Tc": "21.365", "Operating Result Tc": "189.276", "Is Netincome Regular": "191.124", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.215", "Long Term Financial Assets": "1.215", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "747", "Tangible Fixed Assets": "5.426", "Fixed Assets": "6.664", "Other Assets": "0", "Prepaid Expenses": "218", "Assets": "48.392", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "345", "Tax Provisions": "218", "Trade Payables From Care": "0", "Trade Payables": "9.023", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "2.577", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.164", "Provisions For Pensions And Similar Obligations": "209", "Provisions": "4.591", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "37.723", "Total Balance Total Equity And Liabilities": "48.392", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "51", "Profit And Loss Transfer Subsidiary": "51", "Other Taxes": "57", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.217", "Income Statement": "1.217", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "48.392", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.669", "BaseVar": "43.058", "Economic Capital Ratio before Limited Liability": "34%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -13.0, "value": 0.5961679823828571 }, { "company_id": "0000000044", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000044.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000044.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000044.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000044_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000044_main_keyfigs.svg", "name": "Mark A Kr\u00fcger Bauunternehmung GmbH", "rank": 212, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Mark A Kr\u00fcger Bauunternehmung GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Mark A Kr\u00fcger Bauunternehmung GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Mark A Kr\u00fcger Bauunternehmung GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 60%, being 38% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000044_2018_Mark_A_Krueger_Bauunternehmung_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "42,1", "Work In Progress Contracted Construction In Progress": "42,1", "Inventories": "34,8", "Stockholders Equity": "-40,4", "Economic Capital Ratio before Limited Liability": "-39,5", "Cost Of Purchased Services Tc": "35,4", "Gross Profit Tc": "-171", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "35,8", "Bs Eqliab Liab Advpaym Remainder": "-135", "Payments Received On Account Of Orders": "-135", "Operating Result Tc": "-112", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,3", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-251", "Is Netincome Regular": "-86,4", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Is Netincome Regular Operatingtc Remainder": "38,6", "Bs Eqliab Liab Upto1year Remainder": "-174", "Liabilities Of Which Due Within1 Year": "-174", "Bs Eqliab Liab Remainder": "36,1", "Economic Capital Ratio": "-44,1", "Is Netincome Remainder": "44,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,8", "Inventories": "50,5", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "52,2", "Work In Progress Contracted Construction In Progress": "52,2", "Stockholders Equity": "-37,1", "Economic Capital Ratio": "-38,5", "Cost Of Purchased Services Tc": "44,6", "Cost Of Materials Tc": "42,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "44,9", "Payments Received On Account Of Orders": "-126", "Bs Eqliab Liab Advpaym Remainder": "-127", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "45,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "47,1", "Gross Profit Tc": "59,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,0", "Gross Revenue For The Period Tc": "39,0", "Operating Result Tc": "59,5", "Is Netincome Regular": "59,5", "Is Netincome Regular Operatingtc Remainder": "38,7", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Is Netincome Remainder": "-276" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000044_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.640", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "11.266", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "27", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.006", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "768", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "8,9", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "46", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "115", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "36", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "542", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "8,7", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "749", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "865", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "26", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "9,0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "12.549", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "297", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "102", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-13.723", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "774", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "13.714", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.913", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "755", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "6,2", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "33", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,41", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "77", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "6.234", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "7.444", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-27.069", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "120", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "19.188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.439", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "288", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.428", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "219", "Is Netincome Regular Operatingtc Staff Social Remainder": "614", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.406", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "365", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,064", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "33", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "44", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,41", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,41", "Financial Result": "45", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "8,9", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "8,9", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.640", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "11.266", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "11.266", "Inventories": "11.293", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.006", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "768", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.774", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.707", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "77", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "77", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "102", "Other Liabilities": "399", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "219", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.188", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "288", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,064", "Notes": "0,064", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "749", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "865", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "26", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "1.640", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "7.444", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "755", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "833", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "46", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "12.549", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "6.234", "Cost Of Materials Tc": "13.678", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "120", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.308", "Gross Profit Tc": "5.918", "Other Operating Expenses Tc": "1.439", "Wages And Salaries Tc": "2.428", "Personnel Expenses Tc": "3.261", "Operating Result Tc": "10.983", "Is Netincome Regular": "11.028", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "115", "Tangible Fixed Assets": "161", "Fixed Assets": "170", "Other Assets": "0", "Prepaid Expenses": "36", "Assets": "15.913", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "365", "Tax Provisions": "8,7", "Trade Payables From Care": "0", "Trade Payables": "774", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "542", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "550", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "9,0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "13.714", "Liabilities": "13.723", "Total Balance Total Equity And Liabilities": "15.913", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "6,2", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "749", "Income Statement": "749", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.913", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.190", "BaseVar": "14.818", "Economic Capital Ratio before Limited Liability": "26%", "Economic Capital Ratio": "54%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.386", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "15.780", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "34", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "348", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "540", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "10", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "12", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "1,4", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "22", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "191", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "56", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.401", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "45", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "965", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-52", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "934", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.301", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0,0018", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "179", "Bs Eqliab Liab Other Thereofsocsec Remainder": "9,1", "Bs Eqliab Liab Other Thereoftax Remainder": "71", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,0090", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0,0090", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.449", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.380", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "972", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "6,8", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2,6", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,064", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "71", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "10.706", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "11.072", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "4.513", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "24.058", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "2.310", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "284", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.480", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "210", "Is Netincome Regular Operatingtc Staff Social Remainder": "651", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-56.765", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "388", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,066", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2,6", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,7", "Net Interest Income": "9,3", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,064", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,064", "Financial Result": "9,3", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,4", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,4", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.386", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "15.780", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "15.780", "Inventories": "15.814", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "348", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "540", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "888", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "18.088", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "71", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "71", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "9,1", "Bs Eqliab Liab Other Thereoftax": "71", "Other Liabilities": "258", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "210", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "24.058", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "284", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,066", "Notes": "0,066", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "965", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "934", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "1.925", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "11.072", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "972", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0,0018", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "861", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "22", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.301", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0,0090", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "10.706", "Cost Of Materials Tc": "21.779", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "4.513", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "28.571", "Gross Profit Tc": "50.350", "Other Operating Expenses Tc": "2.310", "Wages And Salaries Tc": "2.480", "Personnel Expenses Tc": "3.341", "Operating Result Tc": "56.355", "Is Netincome Regular": "56.364", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "10", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "12", "Long Term Financial Assets": "23", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "191", "Tangible Fixed Assets": "212", "Fixed Assets": "236", "Other Assets": "0", "Prepaid Expenses": "56", "Assets": "18.380", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "388", "Tax Provisions": "45", "Trade Payables From Care": "0", "Trade Payables": "1.449", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.401", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.446", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.009", "Total Balance Total Equity And Liabilities": "18.380", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "6,8", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "965", "Income Statement": "965", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.380", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.371", "BaseVar": "16.694", "Economic Capital Ratio before Limited Liability": "34%", "Economic Capital Ratio": "60%" } } }, "top_rated": false, "trend": -10.0, "value": 0.5951082444712392 }, { "company_id": "0000000213", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000213.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000213.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000213.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000213_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000213_main_keyfigs.svg", "name": "St\u00e4dtische Wohnbaugesellschaft Kehl mit Beschr\u00e4nkter Haftung", "rank": 213, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of St\u00e4dtische Wohnbaugesellschaft Kehl mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of St\u00e4dtische Wohnbaugesellschaft Kehl mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 59% points.The greatest weakness of St\u00e4dtische Wohnbaugesellschaft Kehl mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 281% points.

The company's Economic Capital Ratio, given in the ranking table, is 59%, being 39% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000213_2018_Staedtische_Wohnbaugesellschaft_Kehl_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,9", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,2", "Current Assets": "-31,1", "Economic Capital Ratio before Limited Liability": "-34,6", "Sales Tc": "-161", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-152", "Cost Of Materials Tc": "-93,5", "Gross Profit Tc": "-243", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,6", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Personnel Expenses Tc": "-41,3", "Is Netincome Regular": "-217", "Is Netincome Regular Operatingtc Remainder": "41,3", "Tangible Fixed Assets": "33,5", "Fixed Assets": "29,7", "Bs Ass Fixass Tan Remainder": "58,4", "Economic Capital Ratio": "-39,1", "Is Netincome Remainder": "58,8", "Bs Eqliab Liab Remainder": "-155" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,6", "Current Assets": "-30,5", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,8", "Economic Capital Ratio before Limited Liability": "-34,1", "Sales Tc": "-177", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-165", "Cost Of Materials Tc": "-109", "Gross Profit Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,8", "Operating Result Tc": "-281", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "30,4", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Is Netincome Regular": "-259", "Is Netincome Regular Operatingtc Remainder": "38,4", "Tangible Fixed Assets": "32,4", "Bs Ass Fixass Tan Remainder": "58,5", "Economic Capital Ratio": "-39,0", "Is Netincome Remainder": "58,9", "Bs Eqliab Liab Remainder": "-160" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000213_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "668", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.726", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "486", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "14", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "46.283", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "13", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "437", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "64", "Bs Eqliab Deftax Remainder": "168", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "351", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-16.354", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "3.128", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "8.177", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "8.177", "Bs Eqliab Equity Subscribedwithownshares Remainder": "8.177", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "38.566", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "30", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-50.921", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "14", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "668", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.726", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "486", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.881", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.128", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "351", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "8.177", "Bs Eqliab Equity Subscribedwithownshares": "8.177", "Bs Eqliab Equity Subscribedwithoutownshares": "8.177", "Equity": "11.656", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "30", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "30", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "168", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "46.283", "Fixed Assets": "46.297", "Other Assets": "0", "Prepaid Expenses": "13", "Assets": "51.191", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "437", "Deferred Income": "64", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "38.566", "Total Balance Total Equity And Liabilities": "50.921", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "51.191", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "12.624", "BaseVar": "44.879", "Economic Capital Ratio before Limited Liability": "33%", "Economic Capital Ratio": "59%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "731", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.730", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "522", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "15", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "48.670", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "10", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "271", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "82", "Bs Eqliab Deftax Remainder": "134", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "481", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-16.354", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "3.531", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "8.177", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "8.177", "Bs Eqliab Equity Subscribedwithownshares Remainder": "8.177", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "40.402", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "60", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-53.138", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "15", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "731", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.730", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "522", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "4.984", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "3.531", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "481", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "8.177", "Bs Eqliab Equity Subscribedwithownshares": "8.177", "Bs Eqliab Equity Subscribedwithoutownshares": "8.177", "Equity": "12.189", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "60", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "60", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "134", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "48.670", "Fixed Assets": "48.684", "Other Assets": "0", "Prepaid Expenses": "10", "Assets": "53.678", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "271", "Deferred Income": "82", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "40.402", "Total Balance Total Equity And Liabilities": "53.138", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "53.678", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.276", "BaseVar": "47.040", "Economic Capital Ratio before Limited Liability": "33%", "Economic Capital Ratio": "59%" } } }, "top_rated": false, "trend": -21.0, "value": 0.5893483562313455 }, { "company_id": "0000000345", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000345.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000345.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000345.webp", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000345_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000345_main_keyfigs.svg", "name": "Implenia Schalungsbau GmbH", "rank": 214, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Implenia Schalungsbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Implenia Schalungsbau GmbH compared to the market average is the variable Is Netincome Regular, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Implenia Schalungsbau GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 219% points.

The company's Economic Capital Ratio, given in the ranking table, is 59%, being 39% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000345_2018_Implenia_Schalungsbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "35,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "36,0", "Economic Capital Ratio": "-35,0", "Depreciation Amortisation And Write Downs Tc": "32,4", "Operating Result Tc": "62,6", "Is Netincome Regular Operatingtc Depramort Remainder": "32,6", "Sales Tc": "32,4", "Gross Revenue For The Period Tc": "32,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "33,8", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-33,7", "Gross Profit Tc": "32,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "32,2", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "31,8", "Is Netincome Regular Operatingtc Staff Remainder": "33,6", "Is Netincome Regular": "62,9", "Is Netincome Regular Operatingtc Remainder": "43,4", "Other Tangible Fixed Assets": "34,0", "Bs Ass Fixass Tan Other Remainder": "34,0", "Bs Eqliab Liab Assoccomp Remainder": "-114", "Liabilities To Affiliated Companies": "-114", "Is Netincome Remainder": "-202" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,5", "Economic Capital Ratio before Limited Liability": "-34,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,7", "Sales Tc": "32,9", "Gross Profit Tc": "46,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "36,4", "Cost Of Purchased Services Tc": "-69,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-69,1", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-41,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-41,5", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-44,2", "Operating Result Tc": "58,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "56,0", "Is Netincome Regular": "58,7", "Is Netincome Regular Operatingtc Remainder": "38,3", "Bs Ass Fixass Tan Other Remainder": "31,9", "Other Tangible Fixed Assets": "31,9", "Bs Eqliab Liab Assoccomp Remainder": "-107", "Liabilities To Affiliated Companies": "-107", "Economic Capital Ratio": "-39,3", "Is Netincome Remainder": "-219" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000345_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2,4", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "63", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "246", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "752", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "161", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.543", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "2.013", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "361", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "3.927", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "328", "Bs Eqliab Accruals Pensions Remainder": "688", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "250", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.040", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "795", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "520", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "520", "Bs Eqliab Equity Subscribedwithownshares Remainder": "520", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "5.713", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "149", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "625", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.068", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "322", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-322", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "83", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,026", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.493", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-1.926", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "6.907", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-1.527", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-53", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "10.527", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000030", "Is Netincome Regular Operatingtc Othercost Remainder": "1.832", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "218", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.016", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.867", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-641", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.062", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "83", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,026", "Net Interest Income": "83", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "83", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2,4", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "63", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "63", "Inventories": "308", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "752", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "161", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.543", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.456", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.767", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.493", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "361", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "250", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "149", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "10.527", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "218", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "795", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "520", "Bs Eqliab Equity Subscribedwithownshares": "520", "Bs Eqliab Equity Subscribedwithoutownshares": "520", "Equity": "1.565", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-1.527", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "322", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-641", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.013", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-1.926", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-1.926", "Cost Of Materials Tc": "3.453", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-53", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "10.474", "Gross Profit Tc": "13.928", "Other Operating Expenses Tc": "1.832", "Wages And Salaries Tc": "-1.867", "Personnel Expenses Tc": "2.508", "Operating Result Tc": "20.979", "Is Netincome Regular": "21.062", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "3.927", "Tangible Fixed Assets": "6.301", "Fixed Assets": "6.301", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.068", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "625", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "328", "Provisions For Pensions And Similar Obligations": "688", "Provisions": "1.016", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "5.713", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "6.487", "Total Balance Total Equity And Liabilities": "9.068", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-322", "Profit And Loss Transfer Subsidiary": "-322", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,0000000000036", "Income Statement": "0,0000000000036", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.068", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.581", "BaseVar": "7.777", "Economic Capital Ratio before Limited Liability": "38%", "Economic Capital Ratio": "63%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "5,8", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "214", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "561", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "26", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.160", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "1.938", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "329", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "5.188", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "560", "Bs Eqliab Accruals Pensions Remainder": "674", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "250", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.040", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "795", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "520", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "520", "Bs Eqliab Equity Subscribedwithownshares Remainder": "520", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "7.312", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "208", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.102", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-11.422", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "113", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-113", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "91", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,016", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.738", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-3.073", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "15.155", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-4.505", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "15.422", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.035", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "32", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.798", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-2.136", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-763", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-30.795", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "91", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,016", "Net Interest Income": "91", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "91", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "5,8", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "214", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "561", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "26", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.160", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.747", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.967", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.738", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "329", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "250", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "208", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "15.422", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "32", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "795", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "520", "Bs Eqliab Equity Subscribedwithownshares": "520", "Bs Eqliab Equity Subscribedwithoutownshares": "520", "Equity": "1.565", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-4.505", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "113", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-763", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "1.938", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-3.073", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-3.073", "Cost Of Materials Tc": "7.578", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "15.422", "Gross Profit Tc": "22.999", "Other Operating Expenses Tc": "2.035", "Wages And Salaries Tc": "-2.136", "Personnel Expenses Tc": "2.899", "Operating Result Tc": "30.704", "Is Netincome Regular": "30.795", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "5.188", "Tangible Fixed Assets": "7.455", "Fixed Assets": "7.455", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "11.422", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.102", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "560", "Provisions For Pensions And Similar Obligations": "674", "Provisions": "1.234", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "7.312", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.623", "Total Balance Total Equity And Liabilities": "11.422", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-113", "Profit And Loss Transfer Subsidiary": "-113", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000018", "Income Statement": "-0,0000000000018", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "11.422", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.799", "BaseVar": "10.022", "Economic Capital Ratio before Limited Liability": "32%", "Economic Capital Ratio": "59%" } } }, "top_rated": false, "trend": -31.0, "value": 0.5868734050540689 }, { "company_id": "0000000148", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000148.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000148.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000148.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000148_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000148_main_keyfigs.svg", "name": "Monte Hochbau GmbH", "rank": 215, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Monte Hochbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Monte Hochbau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Monte Hochbau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 281% points.

The company's Economic Capital Ratio, given in the ranking table, is 59%, being 39% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000148_2018_Monte_Hochbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,2", "Inventories": "47,4", "Stockholders Equity": "-34,0", "Economic Capital Ratio before Limited Liability": "-39,4", "Bs Ass Currass Inventory Remainder": "47,1", "Sales Tc": "-160", "Gross Revenue For The Period Tc": "-163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-150", "Cost Of Materials Tc": "-92,1", "Gross Profit Tc": "-241", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,3", "Operating Result Tc": "-242", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular": "-215", "Is Netincome Regular Operatingtc Remainder": "38,7", "Fixed Assets": "-32,3", "Bs Eqliab Liab Remainder": "-159", "Economic Capital Ratio": "-43,9", "Is Netincome Remainder": "54,0" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,4", "Inventories": "52,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,6", "Economic Capital Ratio before Limited Liability": "-34,5", "Bs Ass Currass Inventory Remainder": "54,8", "Sales Tc": "-176", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-165", "Cost Of Materials Tc": "-109", "Gross Profit Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,7", "Operating Result Tc": "-281", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Is Netincome Regular": "-258", "Is Netincome Regular Operatingtc Remainder": "38,2", "Fixed Assets": "-31,6", "Bs Eqliab Liab Upto1year Remainder": "-126", "Liabilities Of Which Due Within1 Year": "-126", "Economic Capital Ratio": "-39,4", "Is Netincome Remainder": "58,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000148_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "141", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2.917", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "315", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "40", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "274", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "315", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "77", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.725", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.417", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,011", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "141", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2.917", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "315", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.373", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,011", "Notes": "0,011", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "315", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "77", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "418", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "40", "Fixed Assets": "40", "Other Assets": "0", "Prepaid Expenses": "4,8", "Assets": "3.417", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "274", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.725", "Total Balance Total Equity And Liabilities": "3.417", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.417", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "692", "BaseVar": "3.071", "Economic Capital Ratio before Limited Liability": "26%", "Economic Capital Ratio": "54%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1,4", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "3.123", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "413", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "68", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "7,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "238", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "224", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "393", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "235", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "235", "Bs Eqliab Liab Bank Remainder": "0,000020", "Bs Eqliab Liab Bank Upto1year Remainder": "37", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-514", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "243", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "2.498", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.612", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "213", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "213", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,011", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1,4", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "3.123", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "413", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.537", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "235", "Average Number Of Employees": "0,011", "Notes": "0,011", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "224", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "393", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "642", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "37", "Liabilities To Banks": "271", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "213", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "213", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "213", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "213", "Liab_primaryitem Bank": "213", "Total Liab_primary Item Total": "213", "Life Of Liabilities Dimension": "427", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "68", "Fixed Assets": "68", "Other Assets": "0", "Prepaid Expenses": "7,1", "Assets": "3.612", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "243", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "238", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "235", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "2.498", "Liabilities": "2.733", "Total Balance Total Equity And Liabilities": "3.612", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.612", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "880", "BaseVar": "3.173", "Economic Capital Ratio before Limited Liability": "32%", "Economic Capital Ratio": "59%" } } }, "top_rated": false, "trend": -14.0, "value": 0.5851895366147928 }, { "company_id": "0000000395", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000395.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000395.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000395.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000395_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000395_main_keyfigs.svg", "name": "Josef R\u00e4dlinger Kiesbaggerei und Fuhrunternehmen GmbH Co KG", "rank": 216, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef R\u00e4dlinger Kiesbaggerei und Fuhrunternehmen GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef R\u00e4dlinger Kiesbaggerei und Fuhrunternehmen GmbH Co KG compared to the market average is the variable Bs Ass Fixass Tan Machinery Remainder, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Josef R\u00e4dlinger Kiesbaggerei und Fuhrunternehmen GmbH Co KG is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 128% points.

The company's Economic Capital Ratio, given in the ranking table, is 58%, being 40% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000395_2018_Josef_Raedlinger_Kiesbaggerei_und_Fuhrunternehmen_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,3", "Current Assets": "-32,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,5", "Stockholders Equity": "-41,7", "Economic Capital Ratio before Limited Liability": "-34,7", "Technical Equipment And Machinery": "38,2", "Bs Ass Fixass Tan Machinery Remainder": "38,2", "Sales Tc": "-59,8", "Gross Revenue For The Period Tc": "-70,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-50,2", "Cost Of Materials Tc": "-89,7", "Gross Profit Tc": "-128", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,6", "Operating Result Tc": "-53,1", "Is Netincome Regular": "-34,3", "Is Netincome Regular Operatingtc Remainder": "38,1", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Bs Eqliab Liab Assoccomp Remainder": "-61,3", "Liabilities To Affiliated Companies": "-61,3", "Economic Capital Ratio": "-39,6", "Is Netincome Remainder": "34,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000395_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.998", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "52", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "141", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "69", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "308", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "20", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "7,7", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1,8", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.859", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "23.424", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "5.480", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "1.427", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.377", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "167", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.118", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-441", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "-2.769", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "2.861", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "93", "Bs Eqliab Equity Subscribedwithownshares Remainder": "93", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "20.233", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "10.271", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.241", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "544", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-39.788", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "75", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "318", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,19", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "8.268", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "2.406", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "1.769", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "25.466", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "816", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.137", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.722", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.690", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-46.977", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "425", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "318", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,0", "Net Interest Income": "321", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,19", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,19", "Financial Result": "321", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.998", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "52", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "141", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "69", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "308", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "518", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.568", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "8.268", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "23.424", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.241", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "25.466", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.137", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.118", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "2.861", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "93", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "93", "Bs Eqliab Equity Subscribedwithownshares": "93", "Bs Eqliab Equity Subscribedwithoutownshares": "93", "Equity": "2.954", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "1.769", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "10.271", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.690", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "20", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.859", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "2.406", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "2.406", "Cost Of Materials Tc": "4.175", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "25.466", "Gross Profit Tc": "29.641", "Other Operating Expenses Tc": "816", "Wages And Salaries Tc": "7.722", "Personnel Expenses Tc": "9.412", "Operating Result Tc": "49.274", "Is Netincome Regular": "49.595", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "7,7", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "7,7", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "7,7", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1,8", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "5.480", "Tangible Fixed Assets": "37.192", "Fixed Assets": "37.200", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "39.788", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "425", "Tax Provisions": "167", "Trade Payables From Care": "0", "Trade Payables": "544", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.377", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.544", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "20.233", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "34.290", "Total Balance Total Equity And Liabilities": "39.788", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "75", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.118", "Income Statement": "3.118", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.788", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.498", "BaseVar": "37.039", "Economic Capital Ratio before Limited Liability": "32%", "Economic Capital Ratio": "58%" } } }, "top_rated": false, "trend": null, "value": 0.5836553737595391 }, { "company_id": "0000000344", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000344.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000344.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000344.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000344_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000344_main_keyfigs.svg", "name": "Heberger GmbH", "rank": 217, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Heberger GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Heberger GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Heberger GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 224% points.

The company's Economic Capital Ratio, given in the ranking table, is 58%, being 40% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000344_2018_Heberger_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,1", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,9", "Economic Capital Ratio": "-31,5", "Bs Ass Currass Receiv Affil Remainder": "37,8", "Receivables From Affiliated Companies": "37,8", "Receivables And Other Assets": "35,4", "Sales Tc": "-165", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-155", "Cost Of Materials Tc": "-96,6", "Gross Profit Tc": "-208", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,5", "Operating Result Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "41,0", "Is Netincome Regular Operatingtc Staff Remainder": "-38,6", "Personnel Expenses Tc": "-27,5", "Is Netincome Regular": "-124", "Is Netincome Regular Operatingtc Remainder": "45,2", "Bs Eqliab Liab Assoccomp Remainder": "-82,7", "Liabilities To Affiliated Companies": "-82,7", "Is Netincome Remainder": "61,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,1", "Stockholders Equity": "-27,6", "Economic Capital Ratio before Limited Liability": "-35,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "32,3", "Bs Ass Currass Receiv Affil Remainder": "31,6", "Receivables From Affiliated Companies": "31,6", "Sales Tc": "-176", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-165", "Cost Of Materials Tc": "-109", "Gross Profit Tc": "-224", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,5", "Operating Result Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "43,3", "Is Netincome Regular": "-149", "Is Netincome Regular Operatingtc Remainder": "37,9", "Is Netincome Regular Operatingtc Staff Remainder": "-33,7", "Bs Eqliab Liab Assoccomp Remainder": "-73,4", "Liabilities To Affiliated Companies": "-73,4", "Economic Capital Ratio": "-40,0", "Is Netincome Remainder": "57,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000344_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "541", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "159", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "33.298", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.859", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "277", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "4,0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "2.474", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "16.404", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "131", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.184", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "4.950", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.338", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.004", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "140", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.746", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "344", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-27.860", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-7.355", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "11.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "13.930", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "13.930", "Bs Eqliab Equity Subscribedwithownshares Remainder": "13.930", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "35.892", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.372", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "4.709", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "123", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-69.761", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "451", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "106", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.362", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "531", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "2.684", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "359", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "102", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.510", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "12.870", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "6.636", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "5.480", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "199", "Is Netincome Regular Operatingtc Staff Social Remainder": "794", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-32.853", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "113", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.362", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "531", "Net Interest Income": "1.893", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "2.684", "Income From Other Securities And Long Term Loans": "102", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "359", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.145", "Financial Result": "5.038", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "131", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "131", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "541", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "159", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "33.298", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.859", "Receivables From Other Long Term Investees And Investors": "277", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "39.434", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "4,0", "Securities": "4,0", "Current Assets": "40.137", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.510", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.510", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "11.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.338", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "4.709", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "199", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "344", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-7.355", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "13.930", "Bs Eqliab Equity Subscribedwithownshares": "13.930", "Bs Eqliab Equity Subscribedwithoutownshares": "13.930", "Equity": "17.919", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "451", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.372", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "994", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "4.950", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "12.870", "Other Operating Expenses Tc": "6.636", "Wages And Salaries Tc": "5.480", "Personnel Expenses Tc": "6.474", "Operating Result Tc": "27.490", "Is Netincome Regular": "32.528", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "16.404", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "2.474", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "18.878", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.184", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.004", "Tangible Fixed Assets": "10.476", "Fixed Assets": "29.484", "Other Assets": "0", "Prepaid Expenses": "140", "Assets": "69.761", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "113", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "123", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.746", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "35.892", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "48.096", "Total Balance Total Equity And Liabilities": "69.761", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "106", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "344", "Income Statement": "344", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "69.761", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.665", "BaseVar": "58.929", "Economic Capital Ratio before Limited Liability": "44%", "Economic Capital Ratio": "67%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "681", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "678", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "33.364", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.683", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "221", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "4,0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "2.584", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "16.762", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "98", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "823", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "6.322", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2.839", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "2.492", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "86", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "3.444", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.888", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-28.600", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-7.011", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "11.000", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "14.300", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "14.300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "14.300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "37.874", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.601", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6.118", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "199", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-72.637", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-1.764", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "125", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.345", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "522", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "48", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "1.851", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "431", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "111", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "570", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "1.648", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "15.523", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "9.938", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "6.009", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "165", "Is Netincome Regular Operatingtc Staff Social Remainder": "994", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-39.460", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "56", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.345", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "522", "Net Interest Income": "1.867", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "48", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "1.851", "Income From Other Securities And Long Term Loans": "111", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "431", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "570", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.011", "Financial Result": "4.877", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "98", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "98", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "681", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "678", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "33.364", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.683", "Receivables From Other Long Term Investees And Investors": "221", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "39.267", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "4,0", "Securities": "4,0", "Current Assets": "40.630", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "1.648", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.648", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "11.000", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2.839", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6.118", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.888", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-7.011", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "14.300", "Bs Eqliab Equity Subscribedwithownshares": "14.300", "Bs Eqliab Equity Subscribedwithoutownshares": "14.300", "Equity": "16.401", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-1.764", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.601", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.159", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "6.322", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "15.523", "Other Operating Expenses Tc": "9.938", "Wages And Salaries Tc": "6.009", "Personnel Expenses Tc": "7.168", "Operating Result Tc": "34.277", "Is Netincome Regular": "39.155", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "16.762", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "2.584", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "19.346", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "823", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "2.492", "Tangible Fixed Assets": "12.476", "Fixed Assets": "31.921", "Other Assets": "0", "Prepaid Expenses": "86", "Assets": "72.637", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "56", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "199", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.444", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "37.874", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "52.792", "Total Balance Total Equity And Liabilities": "72.637", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "125", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-1.888", "Income Statement": "-1.888", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "72.637", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.845", "BaseVar": "62.714", "Economic Capital Ratio before Limited Liability": "31%", "Economic Capital Ratio": "58%" } } }, "top_rated": false, "trend": -46.0, "value": 0.5799348166843896 }, { "company_id": "0000000024", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000024.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000024.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000024.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000024_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000024_main_keyfigs.svg", "name": "ANES Bauausf\u00fchrungen Berlin GmbH", "rank": 218, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of ANES Bauausf\u00fchrungen Berlin GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ANES Bauausf\u00fchrungen Berlin GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 57% points.The greatest weakness of ANES Bauausf\u00fchrungen Berlin GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 719% points.

The company's Economic Capital Ratio, given in the ranking table, is 57%, being 41% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000024_2018_ANES_Bauausfuehrungen_Berlin_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "50,8", "Gross Revenue For The Period Tc": "50,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "50,8", "Cost Of Purchased Services Tc": "-199", "Cost Of Materials Tc": "50,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-198", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-61,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-61,1", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-64,4", "Gross Profit Tc": "-151", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "50,8", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-115", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-115", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-540", "Is Netincome Regular": "-210", "Is Netincome Regular Operatingtc Remainder": "-59,5", "Economic Capital Ratio before Limited Liability": "-42,7", "Stockholders Equity": "-37,3", "Economic Capital Ratio": "-47,2", "Is Netincome Remainder": "50,8" }, "2017": { "Cost Of Purchased Services Tc": "-284", "Cost Of Materials Tc": "57,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-283", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-87,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-87,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-90,7", "Gross Profit Tc": "-172", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "57,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "57,0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "57,0", "Gross Revenue For The Period Tc": "57,0", "Operating Result Tc": "-270", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-719", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-39,5", "Wages And Salaries Tc": "-39,5", "Is Netincome Regular": "-244", "Is Netincome Regular Operatingtc Remainder": "-64,6", "Economic Capital Ratio before Limited Liability": "-36,1", "Stockholders Equity": "-36,0", "Economic Capital Ratio": "-41,0", "Is Netincome Remainder": "57,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000024_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.112", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "199", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "20.990", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.839", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "12.325", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "5,2", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "16", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "168", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.676", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "268", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "952", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "4,1", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "8,1", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-290", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "5.887", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "145", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "145", "Bs Eqliab Equity Subscribedwithownshares Remainder": "145", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "15.532", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "564", "Bs Eqliab Liab Other Thereofsocsec Remainder": "8,2", "Bs Eqliab Liab Other Thereoftax Remainder": "2.196", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "15.302", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-40.599", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "8,1", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "459", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "85", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-436", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "872", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-17.602", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "129.579", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-47.187", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-129.131", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-29.862", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "113.030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.555", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "448", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-37.140", "Is Netincome Regular Operatingtc Staff Remainder": "26.710", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-10.330", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "36", "Is Netincome Regular Operatingtc Staff Social Remainder": "-3.061", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.124", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "99", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,32", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "199", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "459", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "85", "Net Interest Income": "544", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "544", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "16", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "16", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.112", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "199", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "20.990", "Inventories": "21.189", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.839", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "12.325", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "15.165", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "38.466", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-436", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "436", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "8,2", "Bs Eqliab Liab Other Thereoftax": "2.196", "Other Liabilities": "2.768", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "36", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "113.030", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "448", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,32", "Notes": "0,32", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "8,1", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "5.887", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "145", "Bs Eqliab Equity Subscribedwithownshares": "145", "Bs Eqliab Equity Subscribedwithoutownshares": "145", "Equity": "6.040", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-47.187", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "8,1", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "15.532", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-3.025", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "168", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-17.602", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-17.602", "Cost Of Materials Tc": "64.790", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-29.862", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "83.168", "Gross Profit Tc": "18.827", "Other Operating Expenses Tc": "4.555", "Wages And Salaries Tc": "-10.330", "Personnel Expenses Tc": "13.355", "Operating Result Tc": "481", "Is Netincome Regular": "1.025", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "5,2", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5,2", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "5,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.676", "Tangible Fixed Assets": "1.843", "Fixed Assets": "1.865", "Other Assets": "0", "Prepaid Expenses": "268", "Assets": "40.599", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "99", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "15.302", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "952", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "952", "Deferred Income": "4,1", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "33.603", "Total Balance Total Equity And Liabilities": "40.599", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "8,1", "Income Statement": "8,1", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "40.599", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "6.996", "BaseVar": "37.101", "Economic Capital Ratio before Limited Liability": "22%", "Economic Capital Ratio": "51%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.308", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "396", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "18.962", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.019", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "14.949", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "5,2", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "8,9", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "168", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.931", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "280", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.112", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.160", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-290", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "5.895", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "145", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "145", "Bs Eqliab Equity Subscribedwithownshares Remainder": "145", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "15.222", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.335", "Bs Eqliab Liab Other Thereofsocsec Remainder": "122", "Bs Eqliab Liab Other Thereoftax Remainder": "3.514", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "14.523", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-43.028", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.160", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "673", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "49", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-535", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.070", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-23.727", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "178.698", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-65.622", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-178.141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "63.707", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "46.251", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "-0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "4.096", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "558", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-38.174", "Is Netincome Regular Operatingtc Staff Remainder": "28.354", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-11.200", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.977", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-3.654", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "575", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,37", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "396", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "673", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "49", "Net Interest Income": "721", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "721", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "8,9", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "8,9", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.308", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "396", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "18.962", "Inventories": "19.359", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.019", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "14.949", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "17.968", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "40.635", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-535", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "535", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "122", "Bs Eqliab Liab Other Thereoftax": "3.514", "Other Liabilities": "4.971", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "46.251", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "558", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,37", "Notes": "0,37", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.160", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "5.895", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "145", "Bs Eqliab Equity Subscribedwithownshares": "145", "Bs Eqliab Equity Subscribedwithoutownshares": "145", "Equity": "7.200", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-65.622", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.160", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "15.222", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-2.977", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "168", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-23.727", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-23.727", "Cost Of Materials Tc": "89.349", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "63.707", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "109.958", "Gross Profit Tc": "21.167", "Other Operating Expenses Tc": "4.096", "Wages And Salaries Tc": "-11.200", "Personnel Expenses Tc": "14.177", "Operating Result Tc": "2.358", "Is Netincome Regular": "3.080", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "5,2", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5,2", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "5,2", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.931", "Tangible Fixed Assets": "2.099", "Fixed Assets": "2.113", "Other Assets": "0", "Prepaid Expenses": "280", "Assets": "43.028", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "575", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "14.523", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.112", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.112", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "34.716", "Total Balance Total Equity And Liabilities": "43.028", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.160", "Income Statement": "1.160", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "43.028", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.312", "BaseVar": "38.872", "Economic Capital Ratio before Limited Liability": "30%", "Economic Capital Ratio": "57%" } } }, "top_rated": false, "trend": -11.0, "value": 0.5696094907116287 }, { "company_id": "0000000368", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000368.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000368.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000368.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000368_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000368_main_keyfigs.svg", "name": "Baugesch\u00e4ft Neve GmbH", "rank": 219, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Baugesch\u00e4ft Neve GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Baugesch\u00e4ft Neve GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Baugesch\u00e4ft Neve GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 280% points.

The company's Economic Capital Ratio, given in the ranking table, is 57%, being 41% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000368_2018_Baugeschaeft_Neve_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "26,3", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "27,9", "Stockholders Equity": "-44,0", "Economic Capital Ratio before Limited Liability": "-49,4", "Work In Progress": "-29,9", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Cost Of Materials Tc": "-90,5", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,1", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Staff Remainder": "-39,2", "Personnel Expenses Tc": "-42,4", "Is Netincome Regular": "-213", "Is Netincome Regular Operatingtc Remainder": "32,6", "Liabilities": "-27,8", "Bs Eqliab Liab Remainder": "-168", "Bs Ass Currass Receiv Remainder": "31,2", "Economic Capital Ratio": "-53,9", "Is Netincome Remainder": "44,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,6", "Stockholders Equity": "-32,4", "Economic Capital Ratio before Limited Liability": "-36,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,8", "Receivables And Other Assets": "33,4", "Bs Ass Currass Receiv Remainder": "48,8", "Sales Tc": "-176", "Gross Revenue For The Period Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Cost Of Materials Tc": "-108", "Gross Profit Tc": "-267", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,2", "Operating Result Tc": "-280", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "28,9", "Personnel Expenses Tc": "-41,1", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular": "-258", "Is Netincome Regular Operatingtc Remainder": "37,3", "Bs Eqliab Liab Remainder": "-162", "Economic Capital Ratio": "-41,1", "Is Netincome Remainder": "56,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000368_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "51", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "265", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,025", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "11", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "97", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "16", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "397", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "9,7", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-447", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "51", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "265", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "334", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "16", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "41", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "9,7", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,025", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "97", "Fixed Assets": "108", "Other Assets": "0", "Prepaid Expenses": "5,1", "Assets": "447", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "397", "Total Balance Total Equity And Liabilities": "447", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "447", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "50", "BaseVar": "422", "Economic Capital Ratio before Limited Liability": "14%", "Economic Capital Ratio": "44%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "19", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "300", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,025", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "11", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "85", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0,19", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "61", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "324", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "9,7", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-419", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "19", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "300", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "320", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "61", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "86", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "9,7", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,025", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "85", "Fixed Assets": "96", "Other Assets": "0", "Prepaid Expenses": "3,0", "Assets": "419", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0,19", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "324", "Total Balance Total Equity And Liabilities": "419", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "419", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "96", "BaseVar": "371", "Economic Capital Ratio before Limited Liability": "30%", "Economic Capital Ratio": "57%" } } }, "top_rated": false, "trend": -4.0, "value": 0.5682590529006101 }, { "company_id": "0000000361", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000361.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000361.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000361.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000361_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000361_main_keyfigs.svg", "name": "Bauwerke Bautr\u00e4ger GmbH", "rank": 220, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauwerke Bautr\u00e4ger GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauwerke Bautr\u00e4ger GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Bauwerke Bautr\u00e4ger GmbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 245% points.

The company's Economic Capital Ratio, given in the ranking table, is 57%, being 41% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000361_2018_Bauwerke_Bautraeger_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,9", "Inventories": "31,9", "Stockholders Equity": "-34,8", "Economic Capital Ratio before Limited Liability": "-40,1", "Bs Ass Currass Inventory Remainder": "31,5", "Other Liabilities": "-31,1", "Bs Eqliab Liab Other Remainder": "-33,3", "Sales Tc": "-159", "Gross Revenue For The Period Tc": "-163", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-150", "Cost Of Materials Tc": "-91,9", "Gross Profit Tc": "-222", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,2", "Operating Result Tc": "-207", "Is Netincome Regular Operatingtc Staff Remainder": "-37,9", "Personnel Expenses Tc": "-37,4", "Is Netincome Regular": "-178", "Is Netincome Regular Operatingtc Remainder": "38,3", "Fixed Assets": "-32,5", "Economic Capital Ratio": "-44,7", "Is Netincome Remainder": "53,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,6", "Stockholders Equity": "-35,3", "Economic Capital Ratio before Limited Liability": "-36,3", "Bs Eqliab Liab Other Remainder": "-38,0", "Other Liabilities": "-33,0", "Sales Tc": "-176", "Gross Revenue For The Period Tc": "-188", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Cost Of Materials Tc": "-108", "Gross Profit Tc": "-245", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,1", "Operating Result Tc": "-244", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "35,5", "Personnel Expenses Tc": "-36,3", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Remainder": "37,3", "Fixed Assets": "-32,9", "Bs Ass Currass Inventory Remainder": "34,4", "Economic Capital Ratio": "-41,3", "Is Netincome Remainder": "56,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000361_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "16.652", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "37.497", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.163", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "13", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "586", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "100", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "430", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4.208", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "45", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "6.949", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.999", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "6.903", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "26.585", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "19.674", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-57.440", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "48", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,3", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "866", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "12", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "728", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "33", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "5.595", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.317", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.314", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "14", "Is Netincome Regular Operatingtc Staff Social Remainder": "241", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-11.172", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "46", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "866", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "12", "Net Interest Income": "878", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "878", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "13", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "13", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "16.652", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "37.497", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.163", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.163", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "56.312", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "728", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "33", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "760", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "19.674", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "45", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "6.949", "Equity Retained Profits Accumulated Losses Brought Forward": "6.903", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "6.974", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "48", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "26.585", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "255", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "586", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "5.595", "Other Operating Expenses Tc": "2.317", "Wages And Salaries Tc": "1.314", "Personnel Expenses Tc": "1.569", "Operating Result Tc": "10.241", "Is Netincome Regular": "11.119", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "100", "Tangible Fixed Assets": "685", "Fixed Assets": "699", "Other Assets": "0", "Prepaid Expenses": "430", "Assets": "57.440", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "46", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4.208", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "46.259", "Total Balance Total Equity And Liabilities": "57.440", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3,3", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "45", "Income Statement": "45", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "57.440", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.181", "BaseVar": "51.850", "Economic Capital Ratio before Limited Liability": "25%", "Economic Capital Ratio": "53%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "23.068", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "40.903", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.223", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "10,0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "39", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "180", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "383", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "5.124", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.309", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "8.257", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-8.307", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "6.949", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "30.110", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "23.290", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-66.806", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.313", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,8", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "907", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "25", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "233", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "52", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0,000020", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "7.717", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.385", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.893", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "15", "Is Netincome Regular Operatingtc Staff Social Remainder": "319", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-14.178", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "625", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "907", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "25", "Net Interest Income": "932", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "932", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "10,0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "10,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "23.068", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "40.903", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.223", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.223", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "66.194", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "233", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "52", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "285", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "23.290", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "15", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.309", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "8.257", "Equity Retained Profits Accumulated Losses Brought Forward": "6.949", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "8.282", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.313", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "30.110", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "334", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "39", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "7.717", "Other Operating Expenses Tc": "2.385", "Wages And Salaries Tc": "1.893", "Personnel Expenses Tc": "2.227", "Operating Result Tc": "12.613", "Is Netincome Regular": "13.545", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "180", "Tangible Fixed Assets": "219", "Fixed Assets": "229", "Other Assets": "0", "Prepaid Expenses": "383", "Assets": "66.806", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "625", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5.124", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "53.400", "Total Balance Total Equity And Liabilities": "66.806", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "3,8", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.309", "Income Statement": "1.309", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "66.806", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.406", "BaseVar": "60.103", "Economic Capital Ratio before Limited Liability": "30%", "Economic Capital Ratio": "57%" } } }, "top_rated": false, "trend": -17.0, "value": 0.5671011404114592 }, { "company_id": "0000000296", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000296.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000296.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000296.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000296_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000296_main_keyfigs.svg", "name": "Stuckert Wohnbau Aktiengesellschaft", "rank": 221, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Stuckert Wohnbau Aktiengesellschaft are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stuckert Wohnbau Aktiengesellschaft compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Stuckert Wohnbau Aktiengesellschaft is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 227% points.

The company's Economic Capital Ratio, given in the ranking table, is 56%, being 41% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000296_2018_Stuckert_Wohnbau_Aktiengesellschaft.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "42,4", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "42,7", "Inventories": "51,7", "Current Assets": "34,5", "Bs Ass Currass Inventory Remainder": "51,2", "Economic Capital Ratio": "-24,5", "Sales Tc": "-168", "Gross Revenue For The Period Tc": "-171", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-159", "Bs Eqliab Liab Bank Remainder": "-91,5", "Liabilities To Banks": "-90,5", "Cost Of Materials Tc": "-100,0", "Gross Profit Tc": "-181", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-88,7", "Operating Result Tc": "-140", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "54,7", "Is Netincome Regular Operatingtc Staff Remainder": "-40,2", "Personnel Expenses Tc": "-31,0", "Is Netincome Regular": "-111", "Is Netincome Regular Operatingtc Remainder": "48,8", "Fixed Assets": "-28,6", "Is Netincome Remainder": "60,6" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,5", "Inventories": "45,3", "Stockholders Equity": "-37,0", "Economic Capital Ratio before Limited Liability": "-36,6", "Bs Ass Currass Inventory Remainder": "48,7", "Sales Tc": "-82,5", "Gross Revenue For The Period Tc": "-94,2", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-72,0", "Bs Eqliab Liab Bank Remainder": "-81,6", "Liabilities To Banks": "-80,3", "Cost Of Materials Tc": "-108", "Gross Profit Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-84,1", "Operating Result Tc": "-212", "Personnel Expenses Tc": "-32,8", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular": "-186", "Is Netincome Regular Operatingtc Remainder": "37,1", "Fixed Assets": "-32,4", "Economic Capital Ratio": "-41,5", "Is Netincome Remainder": "56,4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000296_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.263", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "26.434", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.295", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "250", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "3,6", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,058", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0,61", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "193", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "585", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.655", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.995", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.284", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-6.073", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.365", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.539", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.539", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.539", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "22.844", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "1.289", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "49", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-33.024", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.013", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "564", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,17", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "121", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "11.317", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.936", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.359", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "4,9", "Is Netincome Regular Operatingtc Staff Social Remainder": "243", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-19.661", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.077", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,023", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "564", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,0", "Net Interest Income": "566", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,17", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,17", "Financial Result": "566", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,058", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.263", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "26.434", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.295", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.295", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "31.992", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "121", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "121", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.365", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "1.289", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "4,9", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,023", "Notes": "0,023", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.995", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.284", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.539", "Bs Eqliab Equity Subscribedwithownshares": "1.539", "Bs Eqliab Equity Subscribedwithoutownshares": "1.539", "Equity": "6.188", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "193", "Other Equipment Operating And Office Equipment": "193", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.013", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "22.844", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "248", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "11.317", "Other Operating Expenses Tc": "3.936", "Wages And Salaries Tc": "2.359", "Personnel Expenses Tc": "2.608", "Operating Result Tc": "17.981", "Is Netincome Regular": "18.547", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "250", "Long Term Financial Assets": "254", "Buildings On Third Party Land": "0,61", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "194", "Fixed Assets": "447", "Other Assets": "0", "Prepaid Expenses": "585", "Assets": "33.024", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.077", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "49", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.655", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "24.181", "Total Balance Total Equity And Liabilities": "33.024", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.995", "Income Statement": "2.995", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "33.024", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8.843", "BaseVar": "28.603", "Economic Capital Ratio before Limited Liability": "54%", "Economic Capital Ratio": "74%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.751", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "31.986", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.885", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,10", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "3,6", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "250", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "3,5", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "20", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "20", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "290", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "290", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-310", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "422", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "2.377", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.215", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.999", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.294", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "1.365", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.539", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.539", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.539", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "29.505", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.176", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "649", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-39.611", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.190", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "25", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "674", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,17", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "84", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-11.276", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "19.453", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.429", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.083", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "4,5", "Is Netincome Regular Operatingtc Staff Social Remainder": "257", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-15.163", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "455", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,028", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "674", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "674", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,17", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,17", "Financial Result": "674", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.751", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "31.986", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.885", "Receivables From Other Long Term Investees And Investors": "0,10", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.885", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "38.622", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "84", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "84", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.365", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.176", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "4,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.453", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,028", "Notes": "0,028", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.215", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.999", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.539", "Bs Eqliab Equity Subscribedwithownshares": "1.539", "Bs Eqliab Equity Subscribedwithoutownshares": "1.539", "Equity": "4.903", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "290", "Other Equipment Operating And Office Equipment": "290", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.190", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "29.505", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "261", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "20", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.453", "Gross Profit Tc": "8.177", "Other Operating Expenses Tc": "3.429", "Wages And Salaries Tc": "2.083", "Personnel Expenses Tc": "2.344", "Operating Result Tc": "14.035", "Is Netincome Regular": "14.708", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "3,6", "Other Long Term Equity Investments": "250", "Long Term Financial Assets": "254", "Buildings On Third Party Land": "20", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "290", "Tangible Fixed Assets": "310", "Fixed Assets": "567", "Other Assets": "0", "Prepaid Expenses": "422", "Assets": "39.611", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "455", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "649", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.377", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "32.330", "Total Balance Total Equity And Liabilities": "39.611", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "25", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.215", "Income Statement": "1.215", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "39.611", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "7.281", "BaseVar": "35.970", "Economic Capital Ratio before Limited Liability": "29%", "Economic Capital Ratio": "56%" } } }, "top_rated": false, "trend": -73.0, "value": 0.5649427219821983 }, { "company_id": "0000000161", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000161.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000161.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000161.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000161_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000161_main_keyfigs.svg", "name": "BGW Bielefelder Gesellschaft f\u00fcr Wohnen und Immobiliendienstleistungen mbH", "rank": 222, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of BGW Bielefelder Gesellschaft f\u00fcr Wohnen und Immobiliendienstleistungen mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of BGW Bielefelder Gesellschaft f\u00fcr Wohnen und Immobiliendienstleistungen mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 55% points.The greatest weakness of BGW Bielefelder Gesellschaft f\u00fcr Wohnen und Immobiliendienstleistungen mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 249% points.

The company's Economic Capital Ratio, given in the ranking table, is 55%, being 43% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000161_2018_BGW_Bielefelder_Gesellschaft_fuer_Wohnen_und_Immobiliendienstleistungen_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,5", "Current Assets": "-33,5", "Stockholders Equity": "-33,5", "Economic Capital Ratio before Limited Liability": "-38,6", "Sales Tc": "-128", "Gross Revenue For The Period Tc": "-131", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-151", "Bs Eqliab Liab Bank Remainder": "-66,0", "Liabilities To Banks": "-65,3", "Cost Of Materials Tc": "-78,3", "Gross Profit Tc": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,5", "Operating Result Tc": "-210", "Is Netincome Regular Operatingtc Staff Remainder": "-37,8", "Personnel Expenses Tc": "-37,9", "Is Netincome Regular": "-180", "Is Netincome Regular Operatingtc Remainder": "39,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "40,7", "Land And Land Rights With Residential Buildings Wuv": "40,7", "Economic Capital Ratio": "-43,1", "Is Netincome Remainder": "54,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "32,0", "Current Assets": "-31,6", "Stockholders Equity": "-34,3", "Economic Capital Ratio before Limited Liability": "-37,7", "Sales Tc": "-143", "Gross Revenue For The Period Tc": "-155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Bs Eqliab Liab Bank Remainder": "-68,7", "Liabilities To Banks": "-67,5", "Cost Of Materials Tc": "-93,4", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,8", "Operating Result Tc": "-249", "Personnel Expenses Tc": "-37,7", "Is Netincome Regular Operatingtc Staff Remainder": "-33,8", "Is Netincome Regular": "-223", "Is Netincome Regular Operatingtc Remainder": "36,5", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39,1", "Land And Land Rights With Residential Buildings Wuv": "39,1", "Economic Capital Ratio": "-42,7", "Is Netincome Remainder": "55,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000161_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.433", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "20.909", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "71", "Bs Ass Currass Inventory Remainder": "642", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "613", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0,64", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "115", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "86", "Bs Ass Currass Receiv Lease Remainder": "286", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.439", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000050", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1.269", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-614", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "186", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "3.000", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "50", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "228", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "28", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.266", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "328", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "34.156", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "328", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "352.752", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "744", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "972", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-325", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,51", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "2,5", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.412", "Bs Eqliab Accruals Pensions Remainder": "13.340", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "860", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.182", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.183", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-11.982", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "60.004", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.200", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "22.276", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "134", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "291.253", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "10.257", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "332", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "11.010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "7,0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4.301", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-427.970", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.197", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.016", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.619", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "38", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "15.350", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "565", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "769", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "31.414", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-63.629", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "946", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "536", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "68.499", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.266", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.824", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.867", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.117", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.829", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-85.589", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "508", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.619", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,0", "Net Interest Income": "7.626", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "38", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "38", "Financial Result": "7.664", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "31.414", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "228", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "228", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "228", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "71", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.433", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "20.909", "Work In Progress": "20.909", "Inventories": "21.621", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "613", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0,64", "Current Assets Land And Other Inventories Deemed For Sale": "614", "Receivables From Affiliated Companies": "115", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "86", "Receivables And Other Assets Receivables From Rent And Lease": "286", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.439", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1.269", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.196", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "29.250", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "15.350", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "186", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "60.004", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.200", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "62.204", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "744", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "332", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "536", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "68.499", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "69.035", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.867", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.182", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.183", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.400", "Bs Eqliab Equity Subscribedwithownshares": "4.400", "Bs Eqliab Equity Subscribedwithoutownshares": "4.400", "Equity": "69.787", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "565", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "769", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "32.748", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "972", "Other Equipment Operating And Office Equipment": "972", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "328", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.197", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "291.253", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.829", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "328", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "22.276", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "32.748", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "946", "Other Own Work Capitalised Tc": "1.266", "Gross Revenue For The Period Tc": "71.246", "Gross Profit Tc": "40.365", "Other Operating Expenses Tc": "3.824", "Wages And Salaries Tc": "8.117", "Personnel Expenses Tc": "9.946", "Operating Result Tc": "71.352", "Is Netincome Regular": "79.016", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "50", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "352.752", "Excess Of Plan Assets Over Pension Liability": "2,5", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "3.236", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "28", "Prepayments And Assets Under Construction": "6.266", "Land And Land Rights With Business Buildings And Other Buildings": "34.156", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "328", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "395.249", "Fixed Assets": "398.714", "Other Assets": "0", "Prepaid Expenses": "0,51", "Assets": "427.967", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "508", "Tax Provisions": "860", "Trade Payables From Care": "7,0", "Trade Payables": "4.308", "Bs Eqliab Liab Lease": "10.257", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.412", "Provisions For Pensions And Similar Obligations": "13.340", "Provisions": "18.612", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "134", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "339.571", "Total Balance Total Equity And Liabilities": "427.970", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.016", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.149", "Income Statement": "1.149", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "427.967", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "88.397", "BaseVar": "383.769", "Economic Capital Ratio before Limited Liability": "27%", "Economic Capital Ratio": "55%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "19.163", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "20.617", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "34", "Bs Ass Currass Inventory Remainder": "29", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0,64", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "124", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "78", "Bs Ass Currass Receiv Lease Remainder": "230", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "289", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "182", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "32", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,64", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "185", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,0010", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "3.000", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "50", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "131", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "28", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.491", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "328", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "32.761", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "328", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "358.989", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "691", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "841", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "237", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,25", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "24", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.890", "Bs Eqliab Accruals Pensions Remainder": "14.469", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.160", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1.058", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.300", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.300", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-12.100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "62.228", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.200", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "4.400", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "4.400", "Bs Eqliab Equity Subscribedwithownshares Remainder": "4.400", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "23.190", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "305.238", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "10.480", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "163", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "10.798", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.285", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-444.860", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.431", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.131", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "7.517", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "17", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "72", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "14.757", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1.326", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1.389", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "31.172", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-66.768", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-905", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "377", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "70.691", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "2.140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.204", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "3.981", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.004", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000040", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "8.542", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.984", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-85.608", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "675", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,17", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "7.517", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "17", "Net Interest Income": "7.534", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "72", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "72", "Financial Result": "7.606", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "31.172", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "131", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "131", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "131", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "34", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "19.163", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "20.617", "Work In Progress": "20.617", "Inventories": "20.679", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0,64", "Current Assets Land And Other Inventories Deemed For Sale": "0,64", "Receivables From Affiliated Companies": "124", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "78", "Receivables And Other Assets Receivables From Rent And Lease": "230", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "289", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "182", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "32", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "935", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "40.777", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "14.757", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "185", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "62.228", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.200", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "64.428", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "691", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "163", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "377", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "70.691", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "2.140", "Sales Tc": "73.207", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.004", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,17", "Notes": "0,17", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.300", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.300", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "4.400", "Bs Eqliab Equity Subscribedwithownshares": "4.400", "Bs Eqliab Equity Subscribedwithoutownshares": "4.400", "Equity": "72.129", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1.326", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1.389", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "33.886", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "841", "Other Equipment Operating And Office Equipment": "841", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "328", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.431", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "305.238", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1.984", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "328", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "23.190", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "33.886", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-905", "Other Own Work Capitalised Tc": "1.204", "Gross Revenue For The Period Tc": "73.506", "Gross Profit Tc": "40.623", "Other Operating Expenses Tc": "3.981", "Wages And Salaries Tc": "8.542", "Personnel Expenses Tc": "10.526", "Operating Result Tc": "70.891", "Is Netincome Regular": "78.497", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "50", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "358.989", "Excess Of Plan Assets Over Pension Liability": "24", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0,0010", "Long Term Financial Assets": "3.235", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "28", "Prepayments And Assets Under Construction": "6.491", "Land And Land Rights With Business Buildings And Other Buildings": "32.761", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "328", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "400.693", "Fixed Assets": "404.059", "Other Assets": "0", "Prepaid Expenses": "0,25", "Assets": "444.860", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "675", "Tax Provisions": "1.160", "Trade Payables From Care": "0", "Trade Payables": "1.285", "Bs Eqliab Liab Lease": "10.480", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.890", "Provisions For Pensions And Similar Obligations": "14.469", "Provisions": "20.520", "Deferred Income": "1.058", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "351.155", "Total Balance Total Equity And Liabilities": "444.860", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.131", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.126", "Income Statement": "1.126", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "444.860", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "93.706", "BaseVar": "398.007", "Economic Capital Ratio before Limited Liability": "28%", "Economic Capital Ratio": "55%" } } }, "top_rated": false, "trend": -23.0, "value": 0.5531225153857278 }, { "company_id": "0000000075", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000075.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000075.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000075.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000075_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000075_main_keyfigs.svg", "name": "Brunner Co Baugesellschaft mbH Co M\u00fcnchen", "rank": 223, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Brunner Co Baugesellschaft mbH Co M\u00fcnchen are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Brunner Co Baugesellschaft mbH Co M\u00fcnchen compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Brunner Co Baugesellschaft mbH Co M\u00fcnchen is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 522% points.

The company's Economic Capital Ratio, given in the ranking table, is 55%, being 43% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000075_2018_Brunner_Co_Baugesellschaft_mbH_Co_Muenchen.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "-113", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-113", "Economic Capital Ratio": "-41,7", "Bs Ass Currass Inventory Inprogress Services Remainder": "-441", "Work In Progress Services In Progress": "-441", "Work In Progress": "-511", "Cost Of Purchased Services Tc": "-405", "Cost Of Materials Tc": "56,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-404", "Liabilities Liabilities To Shareholders": "-79,1", "Bs Eqliab Liab Shareholders Remainder": "-79,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-58,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-58,4", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-61,7", "Gross Profit Tc": "-211", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "56,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "56,0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "56,0", "Gross Revenue For The Period Tc": "56,3", "Operating Result Tc": "-182", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-938", "Is Netincome Regular": "-150", "Bs Ass Currass Inventory Remainder": "56,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-113", "Economic Capital Ratio": "-43,0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-113", "Bs Ass Currass Inventory Inprogress Services Remainder": "-405", "Work In Progress Services In Progress": "-405", "Work In Progress": "-459", "Cost Of Purchased Services Tc": "-233", "Cost Of Materials Tc": "53,7", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-232", "Liabilities Liabilities To Shareholders": "-74,1", "Bs Eqliab Liab Shareholders Remainder": "-74,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-45,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-45,3", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-48,0", "Gross Profit Tc": "-240", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "54,9", "Gross Revenue For The Period Tc": "45,5", "Operating Result Tc": "-224", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-522", "Is Netincome Regular": "-199", "Is Netincome Remainder": "54,9", "Bs Ass Currass Inventory Remainder": "54,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000075_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.871", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-72.411", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "53.373", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "21.702", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "41", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.144", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "5.729", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "95", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "471", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "990", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,079", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.951", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "2,4", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "456", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "3.684", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-7.208", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.023", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.023", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.023", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "640", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "473", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "8.732", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.206", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-16.005", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "474", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "329", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "112", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "325", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-6.575", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "84.071", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-35.461", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-83.501", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "16.775", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "27.274", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "1.568", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "569", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.521", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00033", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "329", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "112", "Net Interest Income": "440", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "440", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.871", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-72.411", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "53.373", "Work In Progress": "53.373", "Inventories": "2.664", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "41", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.144", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.185", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "8.720", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "325", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "471", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "473", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "27.274", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "569", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "456", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-7.208", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.023", "Bs Eqliab Equity Subscribedwithownshares": "1.023", "Bs Eqliab Equity Subscribedwithoutownshares": "1.023", "Equity": "0,00000000000023", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-35.461", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "474", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "8.732", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-6.575", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-6.575", "Cost Of Materials Tc": "42.035", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "16.775", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "44.049", "Gross Profit Tc": "2.583", "Other Operating Expenses Tc": "1.568", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "5.045", "Is Netincome Regular": "5.485", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "95", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "5.729", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "95", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "990", "Tangible Fixed Assets": "1.461", "Fixed Assets": "1.556", "Other Assets": "0", "Prepaid Expenses": "0,079", "Assets": "16.005", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00033", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.206", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.951", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.951", "Deferred Income": "2,4", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "640", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.051", "Total Balance Total Equity And Liabilities": "16.005", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "456", "Income Statement": "456", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "16.005", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.954", "BaseVar": "14.528", "Economic Capital Ratio before Limited Liability": "29%", "Economic Capital Ratio": "56%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.860", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "-79.402", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "64.659", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "20.186", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "99", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3.079", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "5.812", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "95", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "3,6", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "498", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "1.419", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,98", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.966", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0,41", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-83", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "3.766", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-6.752", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.023", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.023", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.023", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "547", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "730", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "9.631", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.435", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-18.309", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-65", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "18", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "127", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,8", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "71", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "349", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-5.487", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "56.684", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-22.856", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-56.456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "11.286", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "19.301", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0,000010", "Is Netincome Regular Operatingtc Othercost Remainder": "2.141", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "229", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.433", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "127", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,8", "Net Interest Income": "134", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "71", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "71", "Financial Result": "205", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "3,6", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "3,6", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.860", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "-79.402", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "64.659", "Work In Progress": "64.659", "Inventories": "5.444", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "99", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3.079", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.178", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.481", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "349", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "498", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "730", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.301", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "229", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-83", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-6.752", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.023", "Bs Eqliab Equity Subscribedwithownshares": "1.023", "Bs Eqliab Equity Subscribedwithoutownshares": "1.023", "Equity": "0,00000000000023", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-22.856", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-65", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "9.631", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-5.487", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-5.487", "Cost Of Materials Tc": "28.342", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "11.286", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "30.588", "Gross Profit Tc": "2.474", "Other Operating Expenses Tc": "2.141", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "5.193", "Is Netincome Regular": "5.397", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "95", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "5.812", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "95", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "1.419", "Tangible Fixed Assets": "1.917", "Fixed Assets": "2.015", "Other Assets": "0", "Prepaid Expenses": "0,98", "Assets": "18.309", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.435", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.966", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.966", "Deferred Income": "0,41", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "547", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.343", "Total Balance Total Equity And Liabilities": "18.309", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "18", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-83", "Income Statement": "-83", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "18.309", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.966", "BaseVar": "16.326", "Economic Capital Ratio before Limited Liability": "27%", "Economic Capital Ratio": "55%" } } }, "top_rated": false, "trend": -26.0, "value": 0.5492988808530157 }, { "company_id": "0000000217", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000217.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000217.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000217.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000217_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000217_main_keyfigs.svg", "name": "Bad Nauheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung", "rank": 224, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bad Nauheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bad Nauheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Bad Nauheimer Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 245% points.

The company's Economic Capital Ratio, given in the ranking table, is 55%, being 43% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000217_2018_Bad_Nauheimer_Wohnungsbaugesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,8", "Current Assets": "-34,8", "Bs Ass Currass Inventory Advpaymreceived Remainder": "30,9", "Stockholders Equity": "-35,6", "Economic Capital Ratio before Limited Liability": "-38,2", "Sales Tc": "-155", "Gross Revenue For The Period Tc": "-167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-164", "Bs Eqliab Liab Bank Remainder": "-89,6", "Liabilities To Banks": "-88,2", "Cost Of Materials Tc": "-102", "Gross Profit Tc": "-241", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,7", "Operating Result Tc": "-245", "Personnel Expenses Tc": "-39,5", "Is Netincome Regular Operatingtc Staff Remainder": "-33,9", "Is Netincome Regular": "-218", "Is Netincome Regular Operatingtc Remainder": "36,3", "Tangible Fixed Assets": "33,0", "Economic Capital Ratio": "-43,1", "Is Netincome Remainder": "54,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000217_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "341", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.541", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "5,4", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "1,4", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "76", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "10.710", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "1,7", "Bs Ass Currass Receiv Remainder": "-10.603", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "81", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "5,5", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,62", "Bs Ass Fixass Fin Otherloans Remainder": "48", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "8,7", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "1.036", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "731", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "276", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "35.870", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "2.781", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "276", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "77.904", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "984", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-276", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "341", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "250", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "38", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.064", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-5.264", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "4.602", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "16.410", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "300", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.050", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.100", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.100", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "2.783", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "95.091", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "140", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "33", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "259", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0,46", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0,38", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "385", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-123.441", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.362", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "298", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.440", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,83", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,1", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "45", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "2.934", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0,000010", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "9,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "3.575", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-72", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "5,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "12.628", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "6,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "240", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.154", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "179", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.079", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "319", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-25.211", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "70", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.386", "Treuhandvermoegen Remainder": "1.386", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.386", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.440", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,83", "Net Interest Income": "2.440", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1,1", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,1", "Financial Result": "2.441", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "3.575", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "8,7", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "8,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "5,4", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "341", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.541", "Work In Progress": "2.541", "Inventories": "2.546", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "1,4", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "76", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "10.710", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "1,7", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "81", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "5,5", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "273", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.160", "Treuhandvermoegen": "1.386", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "45", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "2.934", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.980", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "48", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "4.602", "Legal Reserve": "0", "Other Revenue Reserves": "16.410", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.050", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "22.361", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "33", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "5,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "12.628", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "6,7", "Sales Tc": "12.639", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "179", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.064", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.100", "Bs Eqliab Equity Subscribedwithownshares": "2.100", "Bs Eqliab Equity Subscribedwithoutownshares": "2.100", "Equity": "24.461", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "9,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "3.584", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "276", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.362", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "95.091", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "319", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "276", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "2.783", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0,46", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.584", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-72", "Other Own Work Capitalised Tc": "240", "Gross Revenue For The Period Tc": "12.808", "Gross Profit Tc": "16.392", "Other Operating Expenses Tc": "1.154", "Wages And Salaries Tc": "1.079", "Personnel Expenses Tc": "1.398", "Operating Result Tc": "22.104", "Is Netincome Regular": "24.545", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "77.904", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,62", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "48", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "1.036", "Prepayments And Assets Under Construction": "731", "Land And Land Rights With Business Buildings And Other Buildings": "35.870", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "2.781", "Land And Land Rights Without Buildings": "276", "Other Tangible Fixed Assets": "984", "Tangible Fixed Assets": "119.583", "Fixed Assets": "119.640", "Other Assets": "0", "Prepaid Expenses": "341", "Assets": "123.141", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "70", "Tax Provisions": "38", "Trade Payables From Care": "0,38", "Trade Payables": "385", "Bs Eqliab Liab Lease": "140", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "250", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "288", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "98.691", "Total Balance Total Equity And Liabilities": "123.441", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "298", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.064", "Income Statement": "1.064", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "123.141", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "24.449", "BaseVar": "110.916", "Economic Capital Ratio before Limited Liability": "27%", "Economic Capital Ratio": "55%" } } }, "top_rated": false, "trend": null, "value": 0.5489353053278254 }, { "company_id": "0000000216", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000216.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000216.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000216.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000216_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000216_main_keyfigs.svg", "name": "Wobak St\u00e4dtische Wohnungsbaugesellschaft mbH Konstanz", "rank": 225, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wobak St\u00e4dtische Wohnungsbaugesellschaft mbH Konstanz are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wobak St\u00e4dtische Wohnungsbaugesellschaft mbH Konstanz compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Wobak St\u00e4dtische Wohnungsbaugesellschaft mbH Konstanz is the variable Operating Result Tc, reducing the Economic Capital Ratio by 255% points.

The company's Economic Capital Ratio, given in the ranking table, is 54%, being 44% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000216_2018_Wobak_Staedtische_Wohnungsbaugesellschaft_mbH_Konstanz.pdf", "shrinked_graph_json": { "2017": { "Current Assets": "-34,9", "Stockholders Equity": "-37,0", "Economic Capital Ratio before Limited Liability": "-39,2", "Sales Tc": "-150", "Gross Revenue For The Period Tc": "-162", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-58,8", "Liabilities To Banks": "-57,7", "Cost Of Materials Tc": "-97,4", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,4", "Operating Result Tc": "-255", "Personnel Expenses Tc": "-38,9", "Is Netincome Regular Operatingtc Staff Remainder": "-33,9", "Is Netincome Regular": "-230", "Is Netincome Regular Operatingtc Remainder": "35,7", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39,8", "Land And Land Rights With Residential Buildings Wuv": "39,8", "Tangible Fixed Assets": "31,9", "Economic Capital Ratio": "-44,1", "Is Netincome Remainder": "53,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000216_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "277", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.965", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0,00051", "Bs Ass Currass Inventory Remainder": "0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "25", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "269", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "6,7", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "245", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "818", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "22.079", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.316", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "6.190", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.316", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "202.860", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "396", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "935", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.316", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.292", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "118", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "49", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "9.200", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.181", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "-84", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.181", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-15.128", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "22.337", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "2.987", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "5.973", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "5.973", "Bs Eqliab Equity Subscribedwithownshares Remainder": "5.973", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "8.451", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "159.273", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "4.847", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.411", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "128", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "20.766", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "739", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.712", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-243.381", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3.938", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "756", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.507", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "10", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,20", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "7.606", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "9,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "13.001", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-26.013", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "282", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "564", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "31.161", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "799", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "11", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.119", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "803", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-36.603", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "736", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.507", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "10", "Net Interest Income": "2.518", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,20", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,20", "Financial Result": "2.518", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "13.001", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0,00051", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "277", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.965", "Work In Progress": "6.965", "Inventories": "6.965", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "25", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "269", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "294", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.536", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7.606", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "22.337", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "2.987", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "25.324", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "396", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "9.200", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "128", "Other Liabilities": "2.538", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "564", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "31.161", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "31.725", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "11", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.181", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "-84", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.098", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "5.973", "Bs Eqliab Equity Subscribedwithownshares": "5.973", "Bs Eqliab Equity Subscribedwithoutownshares": "5.973", "Equity": "43.596", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "9,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "13.012", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "935", "Other Equipment Operating And Office Equipment": "935", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.316", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3.938", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "159.273", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "803", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "6.190", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.316", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "8.451", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "13.012", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "282", "Other Own Work Capitalised Tc": "173", "Gross Revenue For The Period Tc": "32.179", "Gross Profit Tc": "19.178", "Other Operating Expenses Tc": "799", "Wages And Salaries Tc": "3.119", "Personnel Expenses Tc": "3.922", "Operating Result Tc": "31.516", "Is Netincome Regular": "34.034", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "202.860", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "6,7", "Other Long Term Equity Investments": "245", "Long Term Financial Assets": "252", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "818", "Prepayments And Assets Under Construction": "22.079", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.316", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "235.594", "Fixed Assets": "235.845", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "243.381", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "736", "Tax Provisions": "118", "Trade Payables From Care": "739", "Trade Payables": "2.451", "Bs Eqliab Liab Lease": "4.847", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.292", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.410", "Deferred Income": "49", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "198.326", "Total Balance Total Equity And Liabilities": "243.381", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "756", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.862", "Income Statement": "2.862", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "243.381", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "45.055", "BaseVar": "220.854", "Economic Capital Ratio before Limited Liability": "26%", "Economic Capital Ratio": "54%" } } }, "top_rated": false, "trend": null, "value": 0.5389477963989162 }, { "company_id": "0000000167", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000167.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000167.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000167.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000167_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000167_main_keyfigs.svg", "name": "Goslarer Wohnst\u00e4ttengesellschaft mbH", "rank": 226, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Goslarer Wohnst\u00e4ttengesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Goslarer Wohnst\u00e4ttengesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Goslarer Wohnst\u00e4ttengesellschaft mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 248% points.

The company's Economic Capital Ratio, given in the ranking table, is 52%, being 46% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000167_2018_Goslarer_Wohnstaettengesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "31,1", "Current Assets": "-34,8", "Stockholders Equity": "-35,7", "Economic Capital Ratio before Limited Liability": "-42,1", "Sales Tc": "-123", "Gross Revenue For The Period Tc": "-126", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-149", "Bs Eqliab Liab Bank Remainder": "-69,6", "Liabilities To Banks": "-68,8", "Cost Of Materials Tc": "-74,2", "Gross Profit Tc": "-222", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-49,0", "Operating Result Tc": "-208", "Is Netincome Regular Operatingtc Staff Remainder": "-31,3", "Personnel Expenses Tc": "-37,9", "Is Netincome Regular": "-177", "Is Netincome Regular Operatingtc Remainder": "37,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "43,7", "Land And Land Rights With Residential Buildings Wuv": "43,7", "Economic Capital Ratio": "-46,6", "Is Netincome Remainder": "51,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,5", "Current Assets": "-34,1", "Bs Ass Currass Inventory Advpaymreceived Remainder": "29,6", "Stockholders Equity": "-36,8", "Economic Capital Ratio before Limited Liability": "-41,2", "Sales Tc": "-138", "Gross Revenue For The Period Tc": "-151", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-70,8", "Liabilities To Banks": "-69,6", "Cost Of Materials Tc": "-89,5", "Gross Profit Tc": "-248", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-51,7", "Operating Result Tc": "-248", "Personnel Expenses Tc": "-37,8", "Is Netincome Regular": "-221", "Is Netincome Regular Operatingtc Remainder": "34,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "43,7", "Land And Land Rights With Residential Buildings Wuv": "43,7", "Economic Capital Ratio": "-46,1", "Is Netincome Remainder": "51,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000167_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "391", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.048", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "9,4", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "78", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "34", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "42", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3,0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "27", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.668", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "18", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "55", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "377", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "14", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "377", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "76.453", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "245", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-377", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "13", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "544", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "157", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "739", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "358", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.234", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "6.974", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "5.120", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.050", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "966", "Bs Eqliab Equity Subscribed Remainder": "169", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.134", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.796", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "30", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "60.825", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "51", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "27", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.909", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "763", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-85.477", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "876", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "517", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.890", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,35", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,3", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.690", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "16.639", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-0,89", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-84", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-8.235", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-16.234", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-212", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0,46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "16.063", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "11", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.325", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "405", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "4.324", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.768", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "92", "Is Netincome Regular Operatingtc Staff Social Remainder": "-485", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.449", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.890", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,35", "Net Interest Income": "1.890", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2,3", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,3", "Financial Result": "1.892", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-8.235", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "18", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "18", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "9,4", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "391", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.048", "Work In Progress": "5.048", "Inventories": "5.058", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "78", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "34", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "42", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3,0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "158", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.606", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.690", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "6.974", "Legal Reserve": "0", "Other Revenue Reserves": "5.120", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.050", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "13.144", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "739", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "27", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "92", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0,46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "16.063", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "11", "Sales Tc": "16.075", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "405", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "358", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "966", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.134", "Bs Eqliab Equity Subscribedwithownshares": "2.100", "Bs Eqliab Equity Subscribedwithoutownshares": "1.134", "Equity": "15.375", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-0,89", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-84", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-8.320", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "377", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "876", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "60.825", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-394", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "377", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.796", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.320", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-212", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "15.862", "Gross Profit Tc": "7.948", "Other Operating Expenses Tc": "1.325", "Wages And Salaries Tc": "-1.768", "Personnel Expenses Tc": "2.162", "Operating Result Tc": "14.530", "Is Netincome Regular": "16.422", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.668", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "76.453", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "27", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.695", "Buildings On Third Party Land": "55", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "14", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "377", "Other Tangible Fixed Assets": "245", "Tangible Fixed Assets": "77.144", "Fixed Assets": "79.857", "Other Assets": "0", "Prepaid Expenses": "13", "Assets": "85.477", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "763", "Bs Eqliab Liab Lease": "51", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "544", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "544", "Deferred Income": "157", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "30", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "69.401", "Total Balance Total Equity And Liabilities": "85.477", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "517", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-633", "Income Statement": "-633", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "85.477", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.076", "BaseVar": "77.439", "Economic Capital Ratio before Limited Liability": "23%", "Economic Capital Ratio": "51%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "641", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.725", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "12", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,55", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "9,4", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "41", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1,1", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "27", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "2.701", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "11", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "50", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "377", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "14", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "377", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "77.568", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "249", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-377", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "8,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "452", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "152", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "739", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "319", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-3.234", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "6.974", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "5.478", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.050", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "966", "Bs Eqliab Equity Subscribed Remainder": "169", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.134", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.100", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.905", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "6,1", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "61.553", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "63", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "27", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.663", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "921", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-86.436", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "836", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "517", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.721", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,5", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.786", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "16.246", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-54", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-8.069", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-16.092", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-323", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0,46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "16.118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.056", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "154", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "4.236", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.702", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "99", "Is Netincome Regular Operatingtc Staff Social Remainder": "-515", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.387", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.721", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "1.721", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "1,5", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1,5", "Financial Result": "1.722", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-8.069", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "11", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "11", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "12", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "641", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.725", "Work In Progress": "4.725", "Inventories": "4.737", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,55", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "9,4", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "41", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1,1", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "52", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.430", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.786", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "6.974", "Legal Reserve": "0", "Other Revenue Reserves": "5.478", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.050", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "13.502", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "739", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "27", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "99", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0,46", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "16.118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "16.118", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "154", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "319", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "966", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.134", "Bs Eqliab Equity Subscribedwithownshares": "2.100", "Bs Eqliab Equity Subscribedwithoutownshares": "1.134", "Equity": "15.694", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-54", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-8.123", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "377", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "836", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "61.553", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-416", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "377", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.905", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.123", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-323", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "15.795", "Gross Profit Tc": "7.826", "Other Operating Expenses Tc": "1.056", "Wages And Salaries Tc": "-1.702", "Personnel Expenses Tc": "2.118", "Operating Result Tc": "13.941", "Is Netincome Regular": "15.663", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "2.701", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "77.568", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "27", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "2.728", "Buildings On Third Party Land": "50", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "14", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "377", "Other Tangible Fixed Assets": "249", "Tangible Fixed Assets": "78.258", "Fixed Assets": "80.997", "Other Assets": "0", "Prepaid Expenses": "8,5", "Assets": "86.436", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "921", "Bs Eqliab Liab Lease": "63", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "452", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "452", "Deferred Income": "152", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "6,1", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "70.138", "Total Balance Total Equity And Liabilities": "86.436", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "517", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-371", "Income Statement": "-371", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "86.436", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.298", "BaseVar": "78.287", "Economic Capital Ratio before Limited Liability": "23%", "Economic Capital Ratio": "52%" } } }, "top_rated": false, "trend": -20.0, "value": 0.5187672728702787 }, { "company_id": "0000000175", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000175.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000175.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000175.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000175_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000175_main_keyfigs.svg", "name": "Gewobag Wohnungsbau Aktiengesellschaft Berlin", "rank": 227, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gewobag Wohnungsbau Aktiengesellschaft Berlin are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gewobag Wohnungsbau Aktiengesellschaft Berlin compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Gewobag Wohnungsbau Aktiengesellschaft Berlin is the variable Operating Result Tc, reducing the Economic Capital Ratio by 260% points.

The company's Economic Capital Ratio, given in the ranking table, is 52%, being 46% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000175_2018_Gewobag_Wohnungsbau_Aktiengesellschaft_Berlin.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "33,7", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "34,9", "Stockholders Equity": "-29,7", "Economic Capital Ratio before Limited Liability": "-33,0", "Sales Tc": "-138", "Gross Revenue For The Period Tc": "-141", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-153", "Bs Eqliab Liab Bank Remainder": "-77,2", "Liabilities To Banks": "-76,3", "Cost Of Materials Tc": "-83,1", "Gross Profit Tc": "-229", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-61,9", "Operating Result Tc": "-220", "Is Netincome Regular Operatingtc Staff Remainder": "-36,4", "Personnel Expenses Tc": "-40,6", "Is Netincome Regular": "-189", "Is Netincome Regular Operatingtc Remainder": "42,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "29,3", "Land And Land Rights With Residential Buildings Wuv": "29,3", "Fixed Assets": "29,5", "Economic Capital Ratio": "-37,5", "Is Netincome Remainder": "60,3" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,5", "Current Assets": "-27,9", "Bs Ass Currass Inventory Advpaymreceived Remainder": "29,6", "Work In Progress": "-27,7", "Stockholders Equity": "-36,7", "Economic Capital Ratio before Limited Liability": "-41,3", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-168", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-81,1", "Liabilities To Banks": "-79,7", "Cost Of Materials Tc": "-97,3", "Gross Profit Tc": "-256", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-65,2", "Operating Result Tc": "-260", "Personnel Expenses Tc": "-40,7", "Is Netincome Regular Operatingtc Staff Remainder": "-33,1", "Is Netincome Regular": "-235", "Is Netincome Regular Operatingtc Remainder": "34,5", "Economic Capital Ratio": "-46,2", "Is Netincome Remainder": "51,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000175_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "164.412", "Bs Ass Currass Inventory Advpaympaid Remainder": "62", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "55.370", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "76", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.317", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.696", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.007", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "253", "Bs Ass Currass Receiv Propertysales Remainder": "6.145", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "383", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "2.000", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "9.301", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "5.089", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "365.517", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "878", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "27.049", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "210", "Bs Ass Fixass Tan Constrprepcosts Remainder": "2.492", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "27.439", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "8.294", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "11.375", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "1.748", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "8.294", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "803.967", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "5.512", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-8.294", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "27", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "10.828", "Bs Eqliab Accruals Pensions Remainder": "4.535", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "1.401", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "16.141", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "8.916", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "24.000", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "24.000", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-224.504", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "25.465", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "30.869", "Bs Eqliab Equity Revenueres Legal Remainder": "42.229", "Bs Eqliab Equity Revenueres Other Remainder": "142.831", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "8.916", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "2.793", "Bs Eqliab Equity Subscribed Remainder": "78.872", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "81.665", "Bs Eqliab Equity Subscribedwithownshares Remainder": "84.458", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "56.539", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "87", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.048.469", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "20.875", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "98", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "1.007", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "12.333", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.796", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.505.619", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "26.128", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.129", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "27.554", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.546", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "3.630", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "188", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "1,0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "25.757", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "174.652", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-400", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-2.176", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-84.750", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-158.612", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-408", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "172.656", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "8.000", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "26.965", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "16.040", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "14.914", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.703", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.754", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-224.693", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.401", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "27.554", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.546", "Net Interest Income": "29.100", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "3.630", "Income From Other Securities And Long Term Loans": "1,0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "188", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.819", "Financial Result": "32.919", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-84.750", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "878", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "76", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "164.412", "Inventories Prepayments": "62", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "55.370", "Work In Progress": "55.370", "Inventories": "55.508", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.317", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.696", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.007", "Receivables From Other Long Term Investees And Investors": "253", "Receivables And Other Assets Receivables From Property Sales": "6.145", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "383", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "14.801", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "234.721", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "25.757", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "2.000", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "30.869", "Legal Reserve": "42.229", "Other Revenue Reserves": "142.831", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "224.845", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "8.916", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "1.007", "Other Liabilities": "1.105", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "172.656", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "8.000", "Sales Tc": "180.656", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "16.040", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "24.000", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "24.000", "Equity Retained Profits Accumulated Losses Brought Forward": "25.465", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "2.793", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "81.665", "Bs Eqliab Equity Subscribedwithownshares": "84.458", "Bs Eqliab Equity Subscribedwithoutownshares": "81.665", "Equity": "330.510", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-400", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-2.176", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-87.326", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "5.512", "Other Equipment Operating And Office Equipment": "5.512", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "8.294", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "26.128", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.048.469", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.754", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "1.748", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "8.294", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "27.049", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "56.539", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "87.326", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-408", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "180.248", "Gross Profit Tc": "108.962", "Other Operating Expenses Tc": "26.965", "Wages And Salaries Tc": "-5.703", "Personnel Expenses Tc": "7.457", "Operating Result Tc": "185.181", "Is Netincome Regular": "218.100", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "365.517", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "803.967", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "9.301", "Long Term Financial Assets": "381.907", "Buildings On Third Party Land": "210", "Construction Preparatory Costs": "2.492", "Prepayments And Assets Under Construction": "27.439", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "11.375", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "8.294", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "888.086", "Fixed Assets": "1.270.871", "Other Assets": "0", "Prepaid Expenses": "27", "Assets": "1.505.619", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.401", "Tax Provisions": "1.401", "Trade Payables From Care": "0", "Trade Payables": "2.796", "Bs Eqliab Liab Lease": "20.875", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "10.828", "Provisions For Pensions And Similar Obligations": "4.535", "Provisions": "16.764", "Deferred Income": "16.141", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "87", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.142.204", "Total Balance Total Equity And Liabilities": "1.505.619", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.129", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "23.065", "Income Statement": "23.065", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.505.619", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "363.415", "BaseVar": "1.323.912", "Economic Capital Ratio before Limited Liability": "35%", "Economic Capital Ratio": "60%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "264.461", "Bs Ass Currass Inventory Advpaympaid Remainder": "62", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "57.362", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "40", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "28.875", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "1.418", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "3.323", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,0010", "Bs Ass Currass Receiv Propertysales Remainder": "1.713", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "68", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "10.577", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "9.311", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "59.089", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "377.342", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "680", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "70.965", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "173", "Bs Ass Fixass Tan Constrprepcosts Remainder": "7.311", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "52.060", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "8.430", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "11.375", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "2.405", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "8.430", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "882.280", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "6.896", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-8.430", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "35", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "10.879", "Bs Eqliab Accruals Pensions Remainder": "4.557", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "17.555", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "9.126", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-10.680", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-10.680", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-179.443", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "24.000", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "30.869", "Bs Eqliab Equity Revenueres Legal Remainder": "42.229", "Bs Eqliab Equity Revenueres Other Remainder": "166.830", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,000030", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "2.793", "Bs Eqliab Equity Subscribed Remainder": "78.872", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "81.665", "Bs Eqliab Equity Subscribedwithownshares Remainder": "84.458", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "59.700", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "230", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "1.397.669", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "21.762", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "67", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "1.117", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "19.694", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.984", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.856.253", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-10.213", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "467", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "27.866", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "669", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "-348", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "3.429", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "186", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0028", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "25.214", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "191.461", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-2.379", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-93.129", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-183.912", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.992", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "3,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "177.331", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "198", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "44.852", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7.549", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "14.915", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-5.588", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.870", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-210.355", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "653", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,090", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "27.866", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "669", "Net Interest Income": "28.536", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "-348", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "3.429", "Income From Other Securities And Long Term Loans": "0,0028", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "186", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3.267", "Financial Result": "31.803", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-93.129", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "680", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "40", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "264.461", "Inventories Prepayments": "62", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "57.362", "Work In Progress": "57.362", "Inventories": "57.464", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "28.875", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "1.418", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "3.323", "Receivables From Other Long Term Investees And Investors": "0,0010", "Receivables And Other Assets Receivables From Property Sales": "1.713", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "68", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "35.398", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "357.323", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "25.214", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "10.577", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "30.869", "Legal Reserve": "42.229", "Other Revenue Reserves": "166.830", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "239.928", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "9.126", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "1.117", "Other Liabilities": "1.184", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "3,4", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "177.331", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "198", "Sales Tc": "177.532", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7.549", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,090", "Notes": "0,090", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-10.680", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-10.680", "Equity Retained Profits Accumulated Losses Brought Forward": "24.000", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "2.793", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "81.665", "Bs Eqliab Equity Subscribedwithownshares": "84.458", "Bs Eqliab Equity Subscribedwithoutownshares": "81.665", "Equity": "320.040", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-2.379", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-95.730", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "6.896", "Other Equipment Operating And Office Equipment": "6.896", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "8.430", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-10.213", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "1.397.669", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.870", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "2.405", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "8.430", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "70.965", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "59.700", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "95.730", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.992", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "179.525", "Gross Profit Tc": "91.343", "Other Operating Expenses Tc": "44.852", "Wages And Salaries Tc": "-5.588", "Personnel Expenses Tc": "7.458", "Operating Result Tc": "176.415", "Is Netincome Regular": "208.218", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "377.342", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "882.280", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "9.311", "Long Term Financial Assets": "456.320", "Buildings On Third Party Land": "173", "Construction Preparatory Costs": "7.311", "Prepayments And Assets Under Construction": "52.060", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "11.375", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "8.430", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.041.894", "Fixed Assets": "1.498.895", "Other Assets": "0", "Prepaid Expenses": "35", "Assets": "1.856.253", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "653", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.984", "Bs Eqliab Liab Lease": "21.762", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "10.879", "Provisions For Pensions And Similar Obligations": "4.557", "Provisions": "15.435", "Deferred Income": "17.555", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "230", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.503.223", "Total Balance Total Equity And Liabilities": "1.856.253", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "467", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-11.230", "Income Statement": "-11.230", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.856.253", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "353.030", "BaseVar": "1.679.738", "Economic Capital Ratio before Limited Liability": "23%", "Economic Capital Ratio": "52%" } } }, "top_rated": false, "trend": -39.0, "value": 0.5179041103168123 }, { "company_id": "0000000163", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000163.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000163.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000163.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000163_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000163_main_keyfigs.svg", "name": "Herner Gesellschaft f\u00fcr Wohnungsbau mbH HGW", "rank": 228, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Herner Gesellschaft f\u00fcr Wohnungsbau mbH HGW are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Herner Gesellschaft f\u00fcr Wohnungsbau mbH HGW compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Herner Gesellschaft f\u00fcr Wohnungsbau mbH HGW is the variable Operating Result Tc, reducing the Economic Capital Ratio by 255% points.

The company's Economic Capital Ratio, given in the ranking table, is 52%, being 46% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000163_2018_Herner_Gesellschaft_fuer_Wohnungsbau_mbH_HGW.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,7", "Current Assets": "-34,4", "Stockholders Equity": "-37,4", "Economic Capital Ratio before Limited Liability": "-42,9", "Sales Tc": "-127", "Gross Revenue For The Period Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-149", "Bs Eqliab Liab Bank Remainder": "-30,4", "Liabilities To Banks": "-29,9", "Cost Of Materials Tc": "-74,9", "Gross Profit Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,7", "Operating Result Tc": "-216", "Is Netincome Regular Operatingtc Staff Remainder": "-38,1", "Personnel Expenses Tc": "-39,5", "Is Netincome Regular": "-185", "Is Netincome Regular Operatingtc Remainder": "36,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "30,9", "Land And Land Rights With Residential Buildings Wuv": "30,9", "Economic Capital Ratio": "-47,5", "Is Netincome Remainder": "50,4" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,5", "Current Assets": "-33,2", "Bs Ass Currass Inventory Advpaymreceived Remainder": "29,5", "Work In Progress": "-27,3", "Stockholders Equity": "-38,7", "Economic Capital Ratio before Limited Liability": "-41,4", "Sales Tc": "-146", "Gross Revenue For The Period Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-34,3", "Liabilities To Banks": "-33,6", "Cost Of Materials Tc": "-94,2", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,0", "Operating Result Tc": "-255", "Personnel Expenses Tc": "-39,4", "Is Netincome Regular Operatingtc Staff Remainder": "-34,2", "Is Netincome Regular": "-228", "Is Netincome Regular Operatingtc Remainder": "34,5", "Economic Capital Ratio": "-46,3", "Is Netincome Remainder": "51,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000163_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.360", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.507", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "16", "Bs Ass Currass Inventory Remainder": "2.347", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "1.302", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "858", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "187", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4,1", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "199", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "272", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "381", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "167", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-2.347", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,15", "Bs Ass Fixass Fin Otherloans Remainder": "1,0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,50", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "76", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "16", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000030", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "205", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "5.383", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "814", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "14.830", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "814", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "84.639", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "152", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "89", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-814", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "202", "Bs Eqliab Accruals Pensions Remainder": "458", "Bs Eqliab Accruals Remainder": "0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-159", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-30.846", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-100", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "4.343", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.010", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "2.608", "Bs Eqliab Equity Subscribed Remainder": "11.512", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "14.119", "Bs Eqliab Equity Subscribedwithownshares Remainder": "16.727", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.911", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "56.544", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "179", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "63", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "31.632", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.260", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-115.462", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "389", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "389", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "547", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.736", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "3,8", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0045", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.023", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "2.559", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "8.239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-21.221", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "279", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "16.170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "2.762", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "992", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "376", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.326", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.657", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.326", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-19.062", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,028", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.736", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,0", "Net Interest Income": "2.739", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "3,8", "Income From Other Securities And Long Term Loans": "0,0045", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "3,8", "Financial Result": "2.742", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "8.239", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "16", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "16", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "16", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "16", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.360", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.507", "Work In Progress": "4.507", "Inventories": "6.871", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "1.302", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "858", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "187", "Current Assets Land And Other Inventories Deemed For Sale": "2.347", "Receivables From Affiliated Companies": "4,1", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "199", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "272", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "381", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "167", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.023", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.254", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.023", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1,0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "4.343", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.010", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.353", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "152", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "63", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.657", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "16.170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "2.762", "Sales Tc": "18.933", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "376", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,028", "Notes": "0,028", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-159", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-100", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "2.608", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "14.119", "Bs Eqliab Equity Subscribedwithownshares": "16.727", "Bs Eqliab Equity Subscribedwithoutownshares": "14.119", "Equity": "19.214", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "2.559", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "10.798", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "89", "Other Equipment Operating And Office Equipment": "89", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "814", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "389", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "56.544", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "330", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "814", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.911", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "10.798", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "279", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.212", "Gross Profit Tc": "8.789", "Other Operating Expenses Tc": "992", "Wages And Salaries Tc": "1.326", "Personnel Expenses Tc": "1.657", "Operating Result Tc": "14.836", "Is Netincome Regular": "17.579", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "76", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "84.639", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,15", "Other Long Term Equity Investments": "0,50", "Long Term Financial Assets": "77", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "205", "Prepayments And Assets Under Construction": "5.383", "Land And Land Rights With Business Buildings And Other Buildings": "14.830", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "814", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "106.112", "Fixed Assets": "106.205", "Other Assets": "0", "Prepaid Expenses": "2,7", "Assets": "115.462", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.260", "Bs Eqliab Liab Lease": "179", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "202", "Provisions For Pensions And Similar Obligations": "458", "Provisions": "660", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "95.589", "Total Balance Total Equity And Liabilities": "115.462", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "389", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "547", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-159", "Income Statement": "-159", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "115.462", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.874", "BaseVar": "105.525", "Economic Capital Ratio before Limited Liability": "22%", "Economic Capital Ratio": "51%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.604", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "4.995", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "13", "Bs Ass Currass Inventory Remainder": "1.150", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "104", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "858", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "187", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "67", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "70", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "361", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "414", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "69", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-1.150", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,15", "Bs Ass Fixass Fin Otherloans Remainder": "0,83", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0,50", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000030", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "76", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "8,4", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "596", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.700", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "73", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "31.972", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "73", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "82.697", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "142", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "88", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-73", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "193", "Bs Eqliab Accruals Pensions Remainder": "464", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "841", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.035", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-30.846", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-259", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "4.343", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "1.010", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "2.608", "Bs Eqliab Equity Subscribed Remainder": "11.512", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "14.119", "Bs Eqliab Equity Subscribedwithownshares Remainder": "16.727", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.366", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "66.223", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "178", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "43", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "30.629", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "3.913", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-128.099", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.601", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "1.601", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "566", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.351", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "67", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "3.293", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "599", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "8.243", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-17.327", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-709", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "17.265", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "1.376", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "984", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "358", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.381", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.743", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.381", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.436", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,033", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.351", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,1", "Net Interest Income": "2.354", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "67", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "67", "Financial Result": "2.422", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "8.243", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "8,4", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "8,4", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "8,4", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "13", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.604", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "4.995", "Work In Progress": "4.995", "Inventories": "6.159", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "104", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "858", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "187", "Current Assets Land And Other Inventories Deemed For Sale": "1.150", "Receivables From Affiliated Companies": "67", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "70", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "361", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "414", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "69", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "981", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.744", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.293", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0,83", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "4.343", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "1.010", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "5.353", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "142", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "43", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.743", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "17.265", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "1.376", "Sales Tc": "18.641", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "358", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,033", "Notes": "0,033", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.035", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-259", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "2.608", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "14.119", "Bs Eqliab Equity Subscribedwithownshares": "16.727", "Bs Eqliab Equity Subscribedwithoutownshares": "14.119", "Equity": "20.249", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "599", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "8.842", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "88", "Other Equipment Operating And Office Equipment": "88", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "73", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.601", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "66.223", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "363", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "73", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.366", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "8.842", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-709", "Other Own Work Capitalised Tc": "456", "Gross Revenue For The Period Tc": "18.387", "Gross Profit Tc": "9.903", "Other Operating Expenses Tc": "984", "Wages And Salaries Tc": "1.381", "Personnel Expenses Tc": "1.743", "Operating Result Tc": "16.281", "Is Netincome Regular": "18.702", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "76", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "82.697", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,15", "Other Long Term Equity Investments": "0,50", "Long Term Financial Assets": "77", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "596", "Prepayments And Assets Under Construction": "1.700", "Land And Land Rights With Business Buildings And Other Buildings": "31.972", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "73", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "117.268", "Fixed Assets": "117.353", "Other Assets": "0", "Prepaid Expenses": "1,8", "Assets": "128.099", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "3.913", "Bs Eqliab Liab Lease": "178", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "193", "Provisions For Pensions And Similar Obligations": "464", "Provisions": "657", "Deferred Income": "841", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "106.351", "Total Balance Total Equity And Liabilities": "128.099", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "1.601", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "566", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.035", "Income Statement": "1.035", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "128.099", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "21.747", "BaseVar": "117.225", "Economic Capital Ratio before Limited Liability": "23%", "Economic Capital Ratio": "52%" } } }, "top_rated": false, "trend": -20.0, "value": 0.5167756942453172 }, { "company_id": "0000000212", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000212.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000212.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000212.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000212_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000212_main_keyfigs.svg", "name": "GVV St\u00e4dtische Wohnbaugesellschaft Singen mbH", "rank": 229, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of GVV St\u00e4dtische Wohnbaugesellschaft Singen mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of GVV St\u00e4dtische Wohnbaugesellschaft Singen mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 52% points.The greatest weakness of GVV St\u00e4dtische Wohnbaugesellschaft Singen mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 252% points.

The company's Economic Capital Ratio, given in the ranking table, is 52%, being 46% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000212_2018_GVV_Staedtische_Wohnbaugesellschaft_Singen_mbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "44,1", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "44,1", "Economic Capital Ratio": "-31,6", "Bs Ass Currass Inventory Advpaymreceived Remainder": "37,0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "37,8", "Sales Tc": "-164", "Gross Revenue For The Period Tc": "-167", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-155", "Liabilities Liabilities To Shareholders": "-32,8", "Bs Eqliab Liab Shareholders Remainder": "-33,0", "Cost Of Materials Tc": "-96,0", "Gross Profit Tc": "-245", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-85,4", "Operating Result Tc": "-230", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "32,3", "Is Netincome Regular Operatingtc Staff Remainder": "-38,6", "Personnel Expenses Tc": "-42,3", "Is Netincome Regular": "-197", "Is Netincome Regular Operatingtc Remainder": "45,1", "Fixed Assets": "-29,8", "Is Netincome Remainder": "66,2" }, "2017": { "Bs Ass Currass Cashequiv Remainder": "34,3", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "34,3", "Stockholders Equity": "-44,2", "Economic Capital Ratio before Limited Liability": "-41,5", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-186", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Liabilities Liabilities To Shareholders": "-95,5", "Bs Eqliab Liab Shareholders Remainder": "-95,8", "Cost Of Materials Tc": "-106", "Gross Profit Tc": "-252", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-83,0", "Operating Result Tc": "-250", "Personnel Expenses Tc": "-41,3", "Is Netincome Regular": "-225", "Is Netincome Regular Operatingtc Remainder": "34,4", "Fixed Assets": "-34,5", "Bs Eqliab Liab Upto1year Remainder": "-186", "Liabilities Of Which Due Within1 Year": "-186", "Bs Eqliab Liab Remainder": "34,4", "Economic Capital Ratio": "-46,4", "Is Netincome Remainder": "51,6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000212_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "34.602", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "42", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.244", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "15", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "9.460", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "132", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "92", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4,4", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "34", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "12.510", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "500", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "17.118", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.160", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "3.529", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-31.386", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "682", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.966", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.966", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.966", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "18.614", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "173", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "123", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "484", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "12.694", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "529", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-45.626", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.160", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,012", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.591", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "41", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "6,8", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "114", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "409", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.976", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "13", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "1,3", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.417", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "53", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.591", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "41", "Net Interest Income": "1.632", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "6,8", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "6,8", "Financial Result": "1.639", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "114", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "34.602", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "42", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.244", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "15", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.301", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "35.903", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "132", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "682", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "682", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "17.118", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "123", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "137", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "137", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.976", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.160", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-31.386", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.966", "Bs Eqliab Equity Subscribedwithownshares": "2.966", "Bs Eqliab Equity Subscribedwithoutownshares": "2.966", "Equity": "0,0000000000019", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "114", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.160", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "18.614", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "1,3", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "12.694", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "114", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "137", "Gross Profit Tc": "251", "Other Operating Expenses Tc": "409", "Wages And Salaries Tc": "13", "Personnel Expenses Tc": "15", "Operating Result Tc": "3.651", "Is Netincome Regular": "5.289", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4,4", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "9.460", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "92", "Long Term Financial Assets": "228", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "228", "Other Assets": "0", "Prepaid Expenses": "34", "Assets": "45.626", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "53", "Tax Provisions": "500", "Trade Payables From Care": "0", "Trade Payables": "529", "Bs Eqliab Liab Lease": "173", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "484", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "12.510", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "13.010", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "32.616", "Total Balance Total Equity And Liabilities": "45.626", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,012", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.085", "Income Statement": "1.085", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "45.626", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13.010", "BaseVar": "39.121", "Economic Capital Ratio before Limited Liability": "43%", "Economic Capital Ratio": "66%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "24.189", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "44", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "439", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "15", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "7.865", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "40", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4,4", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.417", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "259", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "17.118", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1.595", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "1.934", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-30.226", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "682", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.966", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.966", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.966", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "-919", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "7.346", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "136", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "27", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-28.921", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "21.130", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "282", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "29.839", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-32.597", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.595", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "378", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "17", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "8,7", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "63", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "2.226", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "153", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "419", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.289", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.558", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3,9", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "378", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "17", "Net Interest Income": "395", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "8,7", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "8,7", "Financial Result": "404", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "63", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "24.189", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "44", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "439", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "15", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "498", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "24.687", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "682", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "682", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "17.118", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "27", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "153", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "153", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.289", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1.595", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-30.226", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.966", "Bs Eqliab Equity Subscribedwithownshares": "2.966", "Bs Eqliab Equity Subscribedwithoutownshares": "2.966", "Equity": "0,0000000000019", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "63", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.595", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "7.346", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "21.130", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "63", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "153", "Gross Profit Tc": "2.442", "Other Operating Expenses Tc": "419", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "5.150", "Is Netincome Regular": "5.554", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4,4", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "7.865", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "40", "Long Term Financial Assets": "45", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "45", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "32.597", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3,9", "Tax Provisions": "259", "Trade Payables From Care": "0", "Trade Payables": "282", "Bs Eqliab Liab Lease": "136", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.417", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "3.676", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "-919", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "29.839", "Liabilities": "28.921", "Total Balance Total Equity And Liabilities": "32.597", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "1.595", "Income Statement": "1.595", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "32.597", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "3.676", "BaseVar": "30.759", "Economic Capital Ratio before Limited Liability": "23%", "Economic Capital Ratio": "52%" } } }, "top_rated": false, "trend": -57.0, "value": 0.515785713685289 }, { "company_id": "0000000214", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000214.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000214.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000214.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000214_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000214_main_keyfigs.svg", "name": "St\u00e4dtische Wohnbaugesellschaft L\u00f6rrach mbH", "rank": 230, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of St\u00e4dtische Wohnbaugesellschaft L\u00f6rrach mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of St\u00e4dtische Wohnbaugesellschaft L\u00f6rrach mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 51% points.The greatest weakness of St\u00e4dtische Wohnbaugesellschaft L\u00f6rrach mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 254% points.

The company's Economic Capital Ratio, given in the ranking table, is 51%, being 47% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000214_2018_Staedtische_Wohnbaugesellschaft_Loerrach_mbH.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,1", "Current Assets": "-33,3", "Stockholders Equity": "-39,1", "Economic Capital Ratio before Limited Liability": "-42,2", "Sales Tc": "-139", "Gross Revenue For The Period Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-163", "Bs Eqliab Liab Bank Remainder": "-83,4", "Liabilities To Banks": "-82,0", "Cost Of Materials Tc": "-92,7", "Gross Profit Tc": "-251", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,8", "Operating Result Tc": "-254", "Personnel Expenses Tc": "-38,8", "Is Netincome Regular Operatingtc Staff Remainder": "-34,3", "Is Netincome Regular": "-228", "Is Netincome Regular Operatingtc Remainder": "34,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "41,3", "Land And Land Rights With Residential Buildings Wuv": "41,3", "Economic Capital Ratio": "-47,2", "Is Netincome Remainder": "50,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000214_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.927", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.194", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "12", "Bs Ass Currass Inventory Remainder": "2.941", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "2.941", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "12", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,22", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "70", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "115", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "235", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-2.941", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,25", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "41", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "6,5", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "505", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "2.153", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.186", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "2.153", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "165.796", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "703", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "1.498", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-2.153", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "27", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "378", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "67", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "4.172", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "982", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "884", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-21.910", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "1.440", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "612", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "9.533", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "3.843", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "10.464", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "10.464", "Bs Eqliab Equity Subscribedwithownshares Remainder": "10.464", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.844", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "145.867", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.844", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "67", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.408", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-188.421", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "1.630", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "648", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.840", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "20", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "2,2", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.654", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,00021", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1.380", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "13.005", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-28.118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-7.364", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "288", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "24.118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "10.639", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,0034", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "378", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "912", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "653", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.676", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "754", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-29.250", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.840", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "20", "Net Interest Income": "3.860", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "2,2", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,2", "Financial Result": "3.862", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "13.005", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "6,5", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "6,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "12", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.927", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.194", "Work In Progress": "5.194", "Inventories": "8.147", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "2.941", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "2.941", "Receivables From Affiliated Companies": "12", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,22", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "70", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "115", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "235", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "431", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "16.505", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.654", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "1.440", "Legal Reserve": "0", "Other Revenue Reserves": "612", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "3.843", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "15.427", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "703", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "4.172", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "288", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "24.118", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "10.639", "Sales Tc": "35.045", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "653", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "982", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "884", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "10.464", "Bs Eqliab Equity Subscribedwithownshares": "10.464", "Bs Eqliab Equity Subscribedwithoutownshares": "10.464", "Equity": "30.947", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1.380", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "14.386", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "1.498", "Other Equipment Operating And Office Equipment": "1.498", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "2.153", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "1.630", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "145.867", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "754", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "2.153", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.844", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.386", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-7.364", "Other Own Work Capitalised Tc": "378", "Gross Revenue For The Period Tc": "28.059", "Gross Profit Tc": "14.327", "Other Operating Expenses Tc": "912", "Wages And Salaries Tc": "2.676", "Personnel Expenses Tc": "3.429", "Operating Result Tc": "23.976", "Is Netincome Regular": "27.838", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "41", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "165.796", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,25", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "41", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "505", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "1.186", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "2.153", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "171.841", "Fixed Assets": "171.889", "Other Assets": "0", "Prepaid Expenses": "27", "Assets": "188.421", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.408", "Bs Eqliab Liab Lease": "3.844", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "378", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "378", "Deferred Income": "67", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "157.030", "Total Balance Total Equity And Liabilities": "188.421", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "648", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "865", "Income Statement": "865", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "188.421", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "31.391", "BaseVar": "172.725", "Economic Capital Ratio before Limited Liability": "22%", "Economic Capital Ratio": "51%" } } }, "top_rated": false, "trend": null, "value": 0.5080434227786539 }, { "company_id": "0000000287", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000287.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000287.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000287.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000287_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000287_main_keyfigs.svg", "name": "Dogewo Dortmunder Gesellschaft f\u00fcr Wohnen mbH", "rank": 231, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Dogewo Dortmunder Gesellschaft f\u00fcr Wohnen mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Dogewo Dortmunder Gesellschaft f\u00fcr Wohnen mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Dogewo Dortmunder Gesellschaft f\u00fcr Wohnen mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 250% points.

The company's Economic Capital Ratio, given in the ranking table, is 50%, being 48% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000287_2018_Dogewo_Dortmunder_Gesellschaft_fuer_Wohnen_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "30,2", "Current Assets": "-36,0", "Stockholders Equity": "-39,4", "Economic Capital Ratio before Limited Liability": "-44,3", "Sales Tc": "-128", "Gross Revenue For The Period Tc": "-131", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-149", "Bs Eqliab Liab Bank Remainder": "-67,3", "Liabilities To Banks": "-66,6", "Cost Of Materials Tc": "-78,3", "Gross Profit Tc": "-223", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,5", "Operating Result Tc": "-213", "Is Netincome Regular Operatingtc Staff Remainder": "-38,3", "Personnel Expenses Tc": "-39,5", "Is Netincome Regular": "-181", "Is Netincome Regular Operatingtc Remainder": "35,8", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39,3", "Land And Land Rights With Residential Buildings Wuv": "39,3", "Economic Capital Ratio": "-48,8", "Is Netincome Remainder": "49,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "29,7", "Current Assets": "-35,3", "Stockholders Equity": "-40,2", "Economic Capital Ratio before Limited Liability": "-43,3", "Sales Tc": "-143", "Gross Revenue For The Period Tc": "-155", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Bs Eqliab Liab Bank Remainder": "-68,0", "Liabilities To Banks": "-66,9", "Cost Of Materials Tc": "-92,8", "Gross Profit Tc": "-247", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,7", "Operating Result Tc": "-250", "Personnel Expenses Tc": "-39,2", "Is Netincome Regular Operatingtc Staff Remainder": "-34,4", "Is Netincome Regular": "-222", "Is Netincome Regular Operatingtc Remainder": "33,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "39,2", "Land And Land Rights With Residential Buildings Wuv": "39,2", "Economic Capital Ratio": "-48,2", "Is Netincome Remainder": "49,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000287_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.384", "Bs Ass Currass Inventory Advpaympaid Remainder": "40", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "27.540", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "52", "Bs Ass Currass Inventory Remainder": "248", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "248", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "113", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "268", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "271", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "17", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-248", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "215", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.345", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "105", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "432", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "441", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "3.369", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "303", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "36.028", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.037", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "303", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "508.024", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "985", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-303", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "311", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "239", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.869", "Bs Eqliab Accruals Pensions Remainder": "6.701", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "832", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "262", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "19.958", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "2.776", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.402", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-42.534", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "25.567", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000020", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "9.636", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "19.879", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "19.879", "Bs Eqliab Equity Subscribedwithownshares Remainder": "19.879", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "29.007", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,44", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "423.741", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.374", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "221", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "142", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "43.266", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "909", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-588.768", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.437", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.662", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "17.347", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,7", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "104", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "16.385", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "67", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "478", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "42.852", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-85.600", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "93", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "92.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.799", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.268", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.194", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.086", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "818", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.297", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-108.710", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.178", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,14", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "17.347", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,7", "Net Interest Income": "17.349", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "104", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "104", "Financial Result": "17.453", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "42.852", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "432", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "432", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "52", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.384", "Inventories Prepayments": "40", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "27.540", "Work In Progress": "27.540", "Inventories": "27.881", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "248", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "248", "Receivables From Affiliated Companies": "113", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "268", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "271", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "17", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "669", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "32.934", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "16.385", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "215", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "25.567", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "9.636", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "35.204", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "19.958", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "142", "Other Liabilities": "363", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "818", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "93", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "92.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "160", "Sales Tc": "93.114", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.194", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,14", "Notes": "0,14", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "2.776", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.402", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "19.879", "Bs Eqliab Equity Subscribedwithownshares": "19.879", "Bs Eqliab Equity Subscribedwithoutownshares": "19.879", "Equity": "78.443", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "67", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "478", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "43.397", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "303", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.437", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "423.741", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.115", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "303", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "441", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "29.007", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "43.397", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "443", "Other Own Work Capitalised Tc": "1.799", "Gross Revenue For The Period Tc": "95.355", "Gross Profit Tc": "53.152", "Other Operating Expenses Tc": "4.268", "Wages And Salaries Tc": "7.086", "Personnel Expenses Tc": "9.201", "Operating Result Tc": "84.199", "Is Netincome Regular": "101.652", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "105", "Land And Land Rights With Residential Buildings Wuv": "508.024", "Excess Of Plan Assets Over Pension Liability": "239", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.345", "Long Term Financial Assets": "1.665", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "3.369", "Land And Land Rights With Business Buildings And Other Buildings": "36.028", "Land With Third Party Heritable Building Rights": "4.037", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "303", "Other Tangible Fixed Assets": "985", "Tangible Fixed Assets": "553.186", "Fixed Assets": "555.283", "Other Assets": "0", "Prepaid Expenses": "311", "Assets": "588.768", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.178", "Tax Provisions": "832", "Trade Payables From Care": "0", "Trade Payables": "909", "Bs Eqliab Liab Lease": "1.374", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.869", "Provisions For Pensions And Similar Obligations": "6.701", "Provisions": "11.402", "Deferred Income": "262", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,44", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "498.660", "Total Balance Total Equity And Liabilities": "588.768", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.662", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "2.218", "Income Statement": "2.218", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "588.768", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "90.108", "BaseVar": "543.714", "Economic Capital Ratio before Limited Liability": "20%", "Economic Capital Ratio": "49%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.043", "Bs Ass Currass Inventory Advpaympaid Remainder": "20", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "28.217", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "50", "Bs Ass Currass Inventory Remainder": "170", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "170", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "298", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "209", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "364", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "31", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-170", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "214", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1.345", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "105", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "497", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "504", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.145", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "228", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "34.936", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "4.037", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "228", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "506.706", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "867", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-228", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "357", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "3.457", "Bs Eqliab Accruals Pensions Remainder": "7.136", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "862", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "441", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "20.397", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3.119", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "3.720", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-42.878", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "26.065", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "9.940", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "19.879", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "19.879", "Bs Eqliab Equity Subscribedwithownshares Remainder": "19.879", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "29.879", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,48", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "421.245", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "1.495", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5,1", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "135", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "42.114", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "574", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-587.345", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "5.874", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2.755", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "16.899", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "7,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "6,0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "16.520", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "50", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "4,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "43.954", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-86.799", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "599", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "94.564", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "340", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "1.707", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "4.237", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.218", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "7.382", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "1.135", "Is Netincome Regular Operatingtc Staff Social Remainder": "1.323", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-110.053", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "1.228", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,13", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "16.899", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "7,3", "Net Interest Income": "16.907", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "6,0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "6,0", "Financial Result": "16.913", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "43.954", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "497", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "497", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "50", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.043", "Inventories Prepayments": "20", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "28.217", "Work In Progress": "28.217", "Inventories": "28.457", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "170", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "170", "Receivables From Affiliated Companies": "298", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "209", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "364", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "31", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "903", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "31.403", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "16.520", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "214", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "26.065", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "9.940", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "36.005", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "20.397", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "135", "Other Liabilities": "140", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "1.135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "138", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "94.564", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "340", "Sales Tc": "95.043", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.218", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,13", "Notes": "0,13", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3.119", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "3.720", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "19.879", "Bs Eqliab Equity Subscribedwithownshares": "19.879", "Bs Eqliab Equity Subscribedwithoutownshares": "19.879", "Equity": "80.002", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "50", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "4,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "44.008", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "228", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "5.874", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "421.245", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "2.458", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "228", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "504", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "29.879", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "44.008", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "599", "Other Own Work Capitalised Tc": "1.707", "Gross Revenue For The Period Tc": "97.349", "Gross Profit Tc": "54.558", "Other Operating Expenses Tc": "4.237", "Wages And Salaries Tc": "7.382", "Personnel Expenses Tc": "9.841", "Operating Result Tc": "86.373", "Is Netincome Regular": "103.286", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "105", "Land And Land Rights With Residential Buildings Wuv": "506.706", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1.345", "Long Term Financial Assets": "1.664", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "6.145", "Land And Land Rights With Business Buildings And Other Buildings": "34.936", "Land With Third Party Heritable Building Rights": "4.037", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "228", "Other Tangible Fixed Assets": "867", "Tangible Fixed Assets": "553.424", "Fixed Assets": "555.585", "Other Assets": "0", "Prepaid Expenses": "357", "Assets": "587.345", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "1.228", "Tax Provisions": "862", "Trade Payables From Care": "0", "Trade Payables": "574", "Bs Eqliab Liab Lease": "1.495", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "3.457", "Provisions For Pensions And Similar Obligations": "7.136", "Provisions": "11.455", "Deferred Income": "441", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,48", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "495.447", "Total Balance Total Equity And Liabilities": "587.345", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2.755", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3.091", "Income Statement": "3.091", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "587.345", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "91.898", "BaseVar": "541.396", "Economic Capital Ratio before Limited Liability": "21%", "Economic Capital Ratio": "50%" } } }, "top_rated": false, "trend": -21.0, "value": 0.49791305636466554 }, { "company_id": "0000000152", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000152.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000152.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000152.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000152_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000152_main_keyfigs.svg", "name": "Hanova Services GmbH", "rank": 232, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hanova Services GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hanova Services GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Hanova Services GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 221% points.

The company's Economic Capital Ratio, given in the ranking table, is 49%, being 49% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000152_2018_Hanova_Services_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Fixass Tan Machinery Remainder": "48,9", "Technical Equipment And Machinery": "48,9", "Stockholders Equity": "-39,5", "Economic Capital Ratio": "-39,1", "Liabilities Liabilities To Shareholders": "-41,8", "Bs Eqliab Liab Shareholders Remainder": "-42,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-115", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-115", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-119", "Cost Of Materials Tc": "40,1", "Gross Profit Tc": "58,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "58,9", "Operating Result Tc": "58,9", "Is Netincome Regular": "58,9", "Is Netincome Regular Operatingtc Remainder": "41,3", "Bs Eqliab Liab Above1year Remainder": "-61,9", "Liabilities Of Which Due After More Than1 Year": "-61,9", "Bs Eqliab Liab Upto1year Remainder": "-42,8", "Liabilities Of Which Due Within1 Year": "-42,8", "Bs Eqliab Liab Remainder": "39,4", "Is Netincome Remainder": "-235" }, "2017": { "Current Assets": "-34,6", "Stockholders Equity": "-40,0", "Economic Capital Ratio before Limited Liability": "-43,8", "Technical Equipment And Machinery": "48,5", "Bs Ass Fixass Tan Machinery Remainder": "48,5", "Cost Of Purchased Services Tc": "-39,5", "Gross Profit Tc": "48,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-38,8", "Liabilities Liabilities To Shareholders": "-54,5", "Bs Eqliab Liab Shareholders Remainder": "-54,7", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-130", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-123", "Operating Result Tc": "49,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "49,3", "Is Netincome Regular": "49,3", "Bs Eqliab Liab Above1year Remainder": "-42,1", "Liabilities Of Which Due After More Than1 Year": "-42,1", "Bs Eqliab Liab Upto1year Remainder": "-53,5", "Liabilities Of Which Due Within1 Year": "-53,5", "Economic Capital Ratio": "-48,7", "Is Netincome Remainder": "-221" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000152_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.556", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "44", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "127", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "76", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "410", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "9,7", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000040", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "117", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "6.440", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "164", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,2", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "563", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.500", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "750", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "750", "Bs Eqliab Equity Subscribedwithownshares Remainder": "750", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "4.095", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "2.328", "Bs Eqliab Liab Bank Remainder": "0,000010", "Bs Eqliab Liab Bank Upto1year Remainder": "305", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "59", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "6,6", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-7.635", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.323", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "1.613", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "3.540", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.948", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "435", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-506", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "71", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "176", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "3,3", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "894", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "-6.587", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "18.286", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-1.877", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "12.187", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "76", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "503", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "13", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.256", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-932", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2,6", "Is Netincome Regular Operatingtc Staff Social Remainder": "-198", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-24.123", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "1.117", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "1.212", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "1.317", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "2.778", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,078", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "176", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "3,3", "Net Interest Income": "179", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "179", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "9,7", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "9,7", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "9,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.556", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "44", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "127", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "76", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "410", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "614", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.214", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "894", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "6.440", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "6,6", "Other Liabilities": "65", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.187", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "13", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "2.328", "Average Number Of Employees": "0,078", "Notes": "0,078", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "750", "Bs Eqliab Equity Subscribedwithownshares": "750", "Bs Eqliab Equity Subscribedwithoutownshares": "750", "Equity": "750", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-1.877", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "435", "Liabilities To Banks Of Which Due Within1 Year": "305", "Liabilities To Banks": "2.634", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-196", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "1.317", "Of Which Due Between1 And5 Years": "2.778", "Due After More Than1 Year Liab_primary Item Total Above1year": "4.095", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "1.117", "Liab_primaryitem Bank Above1year Upto5years": "1.212", "Liab_primaryitem Bank Above1year": "2.328", "Liab_primaryitem Bank": "2.328", "Total Liab_primary Item Total": "4.095", "Life Of Liabilities Dimension": "6.423", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.323", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "-6.587", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-6.587", "Cost Of Materials Tc": "9.821", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "76", "Gross Revenue For The Period Tc": "12.263", "Gross Profit Tc": "22.084", "Other Operating Expenses Tc": "503", "Wages And Salaries Tc": "-932", "Personnel Expenses Tc": "1.128", "Operating Result Tc": "24.622", "Is Netincome Regular": "24.801", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "117", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "164", "Tangible Fixed Assets": "6.720", "Fixed Assets": "6.730", "Other Assets": "0", "Prepaid Expenses": "4,2", "Assets": "8.948", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "1.613", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "563", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "563", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "4.095", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "3.540", "Liabilities": "7.635", "Total Balance Total Equity And Liabilities": "8.948", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-506", "Profit And Loss Transfer Subsidiary": "-506", "Other Taxes": "71", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "678", "Income Statement": "678", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.948", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.313", "BaseVar": "8.292", "Economic Capital Ratio before Limited Liability": "33%", "Economic Capital Ratio": "59%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "83", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "48", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "156", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "362", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "5,5", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "125", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7.621", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "477", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "3,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "663", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.500", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "750", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "750", "Bs Eqliab Equity Subscribedwithownshares Remainder": "750", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "3.227", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "2.014", "Bs Eqliab Liab Bank Remainder": "0,000020", "Bs Eqliab Liab Bank Upto1year Remainder": "313", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "52", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "8,2", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-7.468", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.115", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "966", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "4.241", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-8.881", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "800", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "-763", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "37", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "163", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "967", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "-6.960", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "18.232", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "-1.941", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "12.879", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "125", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "564", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "31", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "2.432", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.005", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "3,3", "Is Netincome Regular Operatingtc Staff Social Remainder": "-214", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-25.357", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "945", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "1.069", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "1.062", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "2.164", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,074", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "163", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,9", "Net Interest Income": "170", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "170", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "5,5", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,5", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "83", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "48", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "156", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "362", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "519", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "650", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "967", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7.621", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "8,2", "Other Liabilities": "60", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "3,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "12.879", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "31", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "2.014", "Average Number Of Employees": "0,074", "Notes": "0,074", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "750", "Bs Eqliab Equity Subscribedwithownshares": "750", "Bs Eqliab Equity Subscribedwithoutownshares": "750", "Equity": "750", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-1.941", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "800", "Liabilities To Banks Of Which Due Within1 Year": "313", "Liabilities To Banks": "2.327", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-211", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "1.062", "Of Which Due Between1 And5 Years": "2.164", "Due After More Than1 Year Liab_primary Item Total Above1year": "3.227", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "945", "Liab_primaryitem Bank Above1year Upto5years": "1.069", "Liab_primaryitem Bank Above1year": "2.014", "Liab_primaryitem Bank": "2.014", "Total Liab_primary Item Total": "3.227", "Life Of Liabilities Dimension": "5.241", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.115", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "-6.960", "Cost Of Materials Tc": "9.331", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "125", "Gross Revenue For The Period Tc": "13.004", "Gross Profit Tc": "22.335", "Other Operating Expenses Tc": "564", "Wages And Salaries Tc": "-1.005", "Personnel Expenses Tc": "1.216", "Operating Result Tc": "25.113", "Is Netincome Regular": "25.283", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "125", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "477", "Tangible Fixed Assets": "8.223", "Fixed Assets": "8.228", "Other Assets": "0", "Prepaid Expenses": "3,5", "Assets": "8.881", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "966", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "663", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "663", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "3.227", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "4.241", "Liabilities": "7.468", "Total Balance Total Equity And Liabilities": "8.881", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "-763", "Other Taxes": "37", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000051", "Income Statement": "-0,0000000000051", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "8.881", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.413", "BaseVar": "8.175", "Economic Capital Ratio before Limited Liability": "20%", "Economic Capital Ratio": "49%" } } }, "top_rated": false, "trend": -41.0, "value": 0.49277972706855655 }, { "company_id": "0000000088", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000088.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000088.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000088.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000088_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000088_main_keyfigs.svg", "name": "Kruppa Bauunternehmen GmbH Co KG", "rank": 233, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Kruppa Bauunternehmen GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kruppa Bauunternehmen GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Kruppa Bauunternehmen GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 278% points.

The company's Economic Capital Ratio, given in the ranking table, is 48%, being 50% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000088_2018_Kruppa_Bauunternehmen_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "31,8", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "33,2", "Stockholders Equity": "-31,5", "Economic Capital Ratio before Limited Liability": "-36,9", "Sales Tc": "-160", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-151", "Cost Of Materials Tc": "-92,8", "Gross Profit Tc": "-242", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,9", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Staff Remainder": "-37,7", "Personnel Expenses Tc": "-41,2", "Is Netincome Regular": "-216", "Is Netincome Regular Operatingtc Remainder": "40,0", "Fixed Assets": "-29,3", "Bs Eqliab Liab Upto1year Remainder": "-156", "Liabilities Of Which Due Within1 Year": "-156", "Bs Ass Currass Receiv Remainder": "27,1", "Economic Capital Ratio": "-41,5", "Is Netincome Remainder": "56,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "28,9", "Stockholders Equity": "-41,2", "Economic Capital Ratio before Limited Liability": "-45,0", "Work In Progress": "-30,4", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-186", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Cost Of Materials Tc": "-106", "Gross Profit Tc": "-265", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,5", "Operating Result Tc": "-278", "Personnel Expenses Tc": "-41,6", "Is Netincome Regular Operatingtc Staff Remainder": "-34,7", "Is Netincome Regular": "-255", "Is Netincome Regular Operatingtc Remainder": "32,4", "Tangible Fixed Assets": "-29,0", "Fixed Assets": "-32,7", "Bs Eqliab Liab Upto1year Remainder": "-150", "Liabilities Of Which Due Within1 Year": "-150", "Economic Capital Ratio": "-49,9", "Is Netincome Remainder": "48,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000088_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "29", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "2,9", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "23", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "3,6", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "12", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2,0", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1,0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1,0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1,0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "46", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-59", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "29", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "2,9", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "23", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "55", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1,0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1,0", "Bs Eqliab Equity Subscribedwithownshares": "1,0", "Bs Eqliab Equity Subscribedwithoutownshares": "1,0", "Equity": "1,0", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "3,6", "Fixed Assets": "3,6", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "59", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "12", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "46", "Liabilities": "46", "Total Balance Total Equity And Liabilities": "59", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "59", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "13", "BaseVar": "52", "Economic Capital Ratio before Limited Liability": "29%", "Economic Capital Ratio": "57%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "17", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "16", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "21", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "3,9", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,69", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "7,6", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2,0", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "1,0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1,0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1,0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "1,6", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "48", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-58", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "17", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "16", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "21", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "54", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "1,0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1,0", "Bs Eqliab Equity Subscribedwithownshares": "1,0", "Bs Eqliab Equity Subscribedwithoutownshares": "1,0", "Equity": "1,0", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "3,9", "Fixed Assets": "3,9", "Other Assets": "0", "Prepaid Expenses": "0,69", "Assets": "58", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "7,6", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "1,6", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "48", "Liabilities": "49", "Total Balance Total Equity And Liabilities": "58", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "58", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "8,6", "BaseVar": "54", "Economic Capital Ratio before Limited Liability": "19%", "Economic Capital Ratio": "48%" } } }, "top_rated": false, "trend": -37.0, "value": 0.48074148508107617 }, { "company_id": "0000000179", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000179.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000179.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000179.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000179_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000179_main_keyfigs.svg", "name": "WBM Immobilien Service GmbH", "rank": 234, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBM Immobilien Service GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBM Immobilien Service GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 48% points.The greatest weakness of WBM Immobilien Service GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 275% points.

The company's Economic Capital Ratio, given in the ranking table, is 48%, being 50% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000179_2018_WBM_Immobilien_Service_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Cashequiv Remainder": "-83,9", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "-83,9", "Stockholders Equity": "142", "Economic Capital Ratio before Limited Liability": "152", "Sales Tc": "-187", "Gross Revenue For The Period Tc": "-191", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-178", "Other Operating Income Tc": "153", "Operating Result Tc": "184", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "153", "Cost Of Materials Tc": "-119", "Gross Profit Tc": "-102", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-108", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "183", "Is Netincome Regular Operatingtc Othercost Remainder": "120", "Other Operating Expenses Tc": "120", "Is Netincome Regular": "205", "Is Netincome Regular Operatingtc Remainder": "91,3", "Liabilities": "114", "Economic Capital Ratio": "148", "Is Netincome Remainder": "-231" }, "2017": { "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-121", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-121", "Cost Of Purchased Services Tc": "-135", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "45,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "45,3", "Sales Tc": "-35,9", "Gross Revenue For The Period Tc": "-44,5", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Gross Profit Tc": "-263", "Operating Result Tc": "-275", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-214", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "47,7", "Personnel Expenses Tc": "-41,7", "Is Netincome Regular Operatingtc Staff Remainder": "-34,7", "Is Netincome Regular": "-251", "Economic Capital Ratio before Limited Liability": "-45,1", "Bs Eqliab Liab Assoccomp Remainder": "-64,3", "Liabilities To Affiliated Companies": "-64,3", "Stockholders Equity": "-41,3", "Economic Capital Ratio": "-50,0", "Is Netincome Remainder": "48,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000179_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "52", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "8,0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "3,2", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "28", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "13", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "28", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "-28", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,89", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-52", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "3,2", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "25", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "22", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "25", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-73", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "52", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "0", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "52", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "25", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "3,2", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "13", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "28", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "0", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "44", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "3,2", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "25", "Other Operating Expenses Tc": "22", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "73", "Is Netincome Regular": "73", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "0", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "52", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "8,0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "8,0", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,89", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "0,89", "Total Balance Total Equity And Liabilities": "52", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "3,2", "Income Statement": "3,2", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "52", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "52", "BaseVar": "27", "Economic Capital Ratio before Limited Liability": "246%", "Economic Capital Ratio": "246%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.245", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.873", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "523", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0,29", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0,0050", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.653", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "511", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "17", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "1.363", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "41", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "5.328", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "3.026", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "5,7", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.806", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "42", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-42", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "14", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,37", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "9,5", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "7,2", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "15.524", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-7.762", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-15.516", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "7.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "53", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "7,6", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-198", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "14", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,37", "Net Interest Income": "14", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "9,5", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "9,5", "Financial Result": "24", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-7.762", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.245", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.873", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "523", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.397", "Shares In Affiliated Companies Current Assets": "0,29", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0,29", "Current Assets": "4.642", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "7,2", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.653", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "41", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "7.861", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "7.861", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "7,6", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "66", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-7.762", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "511", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "511", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "42", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "7.762", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "7.861", "Gross Profit Tc": "106", "Other Operating Expenses Tc": "53", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "174", "Is Netincome Regular": "198", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "5.163", "Fixed Assets": "5.163", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.806", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "5,7", "Bs Eqliab Liab Lease": "3.026", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "17", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "17", "Deferred Income": "1.363", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "5.328", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.359", "Total Balance Total Equity And Liabilities": "9.806", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-42", "Profit And Loss Transfer Subsidiary": "-42", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0,0000000000013", "Income Statement": "0,0000000000013", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.806", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.446", "BaseVar": "9.082", "Economic Capital Ratio before Limited Liability": "18%", "Economic Capital Ratio": "48%" } } }, "top_rated": false, "trend": -231.0, "value": 0.47990078325041013 }, { "company_id": "0000000041", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000041.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000041.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000041.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000041_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000041_main_keyfigs.svg", "name": "Bauunternehmung Peter Igl GmbH", "rank": 235, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bauunternehmung Peter Igl GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bauunternehmung Peter Igl GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Bauunternehmung Peter Igl GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 278% points.

The company's Economic Capital Ratio, given in the ranking table, is 46%, being 52% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000041_2018_Bauunternehmung_Peter_Igl_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "27,3", "Stockholders Equity": "-45,1", "Economic Capital Ratio before Limited Liability": "-50,5", "Work In Progress": "-30,3", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Cost Of Materials Tc": "-90,5", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,1", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Staff Remainder": "-39,5", "Personnel Expenses Tc": "-42,6", "Is Netincome Regular": "-213", "Is Netincome Regular Operatingtc Remainder": "31,8", "Tangible Fixed Assets": "-29,0", "Fixed Assets": "-33,2", "Liabilities": "-28,6", "Bs Eqliab Liab Remainder": "-169", "Economic Capital Ratio": "-55,1", "Is Netincome Remainder": "42,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "28,0", "Stockholders Equity": "-43,3", "Economic Capital Ratio before Limited Liability": "-47,1", "Work In Progress": "-31,2", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Cost Of Materials Tc": "-106", "Gross Profit Tc": "-264", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,3", "Operating Result Tc": "-278", "Personnel Expenses Tc": "-42,0", "Is Netincome Regular Operatingtc Staff Remainder": "-35,1", "Is Netincome Regular": "-255", "Is Netincome Regular Operatingtc Remainder": "31,1", "Tangible Fixed Assets": "-28,6", "Fixed Assets": "-32,4", "Liabilities": "-27,4", "Bs Eqliab Liab Remainder": "-172", "Economic Capital Ratio": "-52,0", "Is Netincome Remainder": "46,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000041_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0,017", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "163", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "162", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "61", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "34", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "43", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "26", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "11", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-112", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "379", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-422", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0,017", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "163", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "162", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "325", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "26", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-112", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "0", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "61", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "34", "Fixed Assets": "34", "Other Assets": "0", "Prepaid Expenses": "2,1", "Assets": "422", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "43", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "379", "Total Balance Total Equity And Liabilities": "422", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "422", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "43", "BaseVar": "401", "Economic Capital Ratio before Limited Liability": "12%", "Economic Capital Ratio": "43%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "0,033", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "132", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "79", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "160", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "37", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "53", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-99", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "110", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-86", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "25", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "356", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-409", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0075", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "0,033", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "132", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "79", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "211", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0075", "Notes": "0,0075", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-99", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-86", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "25", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "0,000000000000015", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "160", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "37", "Fixed Assets": "37", "Other Assets": "0", "Prepaid Expenses": "1,1", "Assets": "409", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "53", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "356", "Total Balance Total Equity And Liabilities": "409", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "409", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "53", "BaseVar": "382", "Economic Capital Ratio before Limited Liability": "16%", "Economic Capital Ratio": "46%" } } }, "top_rated": false, "trend": -18.0, "value": 0.4597989021767171 }, { "company_id": "0000000205", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000205.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000205.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000205.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000205_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000205_main_keyfigs.svg", "name": "M\u00fcncheberger Wohnungsgesellschaft mbH", "rank": 236, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of M\u00fcncheberger Wohnungsgesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of M\u00fcncheberger Wohnungsgesellschaft mbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 46% points.The greatest weakness of M\u00fcncheberger Wohnungsgesellschaft mbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 222% points.

The company's Economic Capital Ratio, given in the ranking table, is 46%, being 52% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000205_2018_Muencheberger_Wohnungsgesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "28,3", "Current Assets": "-35,2", "Stockholders Equity": "-43,5", "Economic Capital Ratio before Limited Liability": "-48,4", "Sales Tc": "-130", "Gross Revenue For The Period Tc": "-133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Bs Eqliab Liab Bank Remainder": "-36,6", "Liabilities To Banks": "-36,2", "Cost Of Materials Tc": "-76,9", "Gross Profit Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,2", "Operating Result Tc": "-188", "Is Netincome Regular Operatingtc Staff Remainder": "-39,0", "Personnel Expenses Tc": "-40,5", "Is Netincome Regular": "-158", "Is Netincome Regular Operatingtc Remainder": "33,2", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "36,2", "Land And Land Rights With Residential Buildings Wuv": "36,2", "Economic Capital Ratio": "-53,0", "Is Netincome Remainder": "44,8" }, "2017": { "Work In Progress": "-29,1", "Current Assets": "-34,1", "Stockholders Equity": "-43,6", "Economic Capital Ratio before Limited Liability": "-47,3", "Sales Tc": "-144", "Gross Revenue For The Period Tc": "-156", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-162", "Bs Eqliab Liab Bank Remainder": "-35,2", "Liabilities To Banks": "-34,5", "Cost Of Materials Tc": "-90,0", "Gross Profit Tc": "-219", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,3", "Operating Result Tc": "-222", "Personnel Expenses Tc": "-40,2", "Is Netincome Regular Operatingtc Staff Remainder": "-35,2", "Is Netincome Regular": "-197", "Is Netincome Regular Operatingtc Remainder": "31,0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "36,5", "Land And Land Rights With Residential Buildings Wuv": "36,5", "Economic Capital Ratio": "-52,2", "Is Netincome Remainder": "45,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000205_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "406", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "650", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "35", "Bs Ass Currass Inventory Remainder": "135", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "135", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "54", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "184", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "249", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1,9", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-125", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0,0020", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "313", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "13.542", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,0010", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "14", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "15", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "34", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "19", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "20", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.997", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "79", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-2.405", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.869", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-2.484", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.137", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.137", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.137", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "685", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.635", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "26", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "336", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "4.012", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "113", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.608", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "124", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "46", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "251", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,1", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "397", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "1.274", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.307", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "125", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "47", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "171", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "40", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.722", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "11", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "251", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,1", "Net Interest Income": "252", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "252", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "1.274", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0,0020", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0,0020", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0020", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "35", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "406", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "650", "Work In Progress": "650", "Inventories": "820", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "135", "Current Assets Land And Other Inventories Deemed For Sale": "135", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "54", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "184", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "249", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1,9", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "489", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.724", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "397", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,0010", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.997", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "2,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.307", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.309", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "47", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "79", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-2.405", "Equity Retained Profits Accumulated Losses Brought Forward": "-2.484", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.137", "Bs Eqliab Equity Subscribedwithownshares": "2.137", "Bs Eqliab Equity Subscribedwithoutownshares": "2.137", "Equity": "1.729", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "1.274", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "14", "Other Equipment Operating And Office Equipment": "14", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "124", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.635", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "40", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "685", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "4.012", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "1.274", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-14", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.295", "Gross Profit Tc": "3.568", "Other Operating Expenses Tc": "125", "Wages And Salaries Tc": "171", "Personnel Expenses Tc": "210", "Operating Result Tc": "4.347", "Is Netincome Regular": "4.600", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "13.542", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "313", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "13.870", "Fixed Assets": "13.870", "Other Assets": "0", "Prepaid Expenses": "15", "Assets": "15.608", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "11", "Tax Provisions": "19", "Trade Payables From Care": "0", "Trade Payables": "113", "Bs Eqliab Liab Lease": "26", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "34", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "53", "Deferred Income": "20", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.807", "Total Balance Total Equity And Liabilities": "15.608", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "46", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "58", "Income Statement": "58", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.608", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.802", "BaseVar": "14.708", "Economic Capital Ratio before Limited Liability": "15%", "Economic Capital Ratio": "45%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "362", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "682", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "43", "Bs Ass Currass Inventory Remainder": "120", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "120", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "10", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "54", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "218", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "220", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2,1", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-120", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "2,0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "278", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "13.185", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0,0010", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "9,5", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "9,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "36", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "2,0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "21", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "2.077", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "48", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-2.357", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.917", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-2.405", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "2.137", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "2.137", "Bs Eqliab Equity Subscribedwithownshares Remainder": "2.137", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "693", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "8.147", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "43", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "326", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "3.971", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "99", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.196", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "94", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "46", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "231", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,00018", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "397", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "1.352", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "33", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.322", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "142", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "29", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "173", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "40", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-4.856", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "16", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "231", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,00018", "Net Interest Income": "231", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "231", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "1.352", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "2,0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "43", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "362", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "682", "Work In Progress": "682", "Inventories": "845", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "120", "Current Assets Land And Other Inventories Deemed For Sale": "120", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "10", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "54", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "218", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "220", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2,1", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "505", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.712", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "397", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0,0010", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "2.077", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.322", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.322", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "29", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "48", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-2.357", "Equity Retained Profits Accumulated Losses Brought Forward": "-2.405", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "2.137", "Bs Eqliab Equity Subscribedwithownshares": "2.137", "Bs Eqliab Equity Subscribedwithoutownshares": "2.137", "Equity": "1.857", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "1.352", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "9,5", "Other Equipment Operating And Office Equipment": "9,5", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "94", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "8.147", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "40", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "693", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "3.971", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "1.352", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "33", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.354", "Gross Profit Tc": "3.706", "Other Operating Expenses Tc": "142", "Wages And Salaries Tc": "173", "Personnel Expenses Tc": "213", "Operating Result Tc": "4.488", "Is Netincome Regular": "4.718", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "13.185", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "278", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "13.473", "Fixed Assets": "13.475", "Other Assets": "0", "Prepaid Expenses": "9,4", "Assets": "15.196", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "16", "Tax Provisions": "2,0", "Trade Payables From Care": "0", "Trade Payables": "99", "Bs Eqliab Liab Lease": "43", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "36", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "38", "Deferred Income": "21", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "13.280", "Total Balance Total Equity And Liabilities": "15.196", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "46", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "18", "Income Statement": "18", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.196", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.916", "BaseVar": "14.238", "Economic Capital Ratio before Limited Liability": "16%", "Economic Capital Ratio": "46%" } } }, "top_rated": false, "trend": -22.0, "value": 0.4579456275036451 }, { "company_id": "0000000192", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000192.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000192.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000192.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000192_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000192_main_keyfigs.svg", "name": "Wohnungsbaugesellschaft Bergstadt Schneeberg mit Beschr\u00e4nkter Haftung", "rank": 237, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnungsbaugesellschaft Bergstadt Schneeberg mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnungsbaugesellschaft Bergstadt Schneeberg mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Wohnungsbaugesellschaft Bergstadt Schneeberg mit Beschr\u00e4nkter Haftung is the variable Is Netincome Regular, reducing the Economic Capital Ratio by 253% points.

The company's Economic Capital Ratio, given in the ranking table, is 45%, being 53% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000192_2018_Wohnungsbaugesellschaft_Bergstadt_Schneeberg_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Current Assets": "-36,7", "Stockholders Equity": "-44,0", "Economic Capital Ratio before Limited Liability": "-48,2", "Sales Tc": "-114", "Gross Revenue For The Period Tc": "-117", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Bs Eqliab Liab Bank Remainder": "-92,3", "Liabilities To Banks": "-91,3", "Cost Of Materials Tc": "-69,8", "Gross Profit Tc": "-172", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,2", "Operating Result Tc": "-160", "Is Netincome Regular Operatingtc Staff Remainder": "-39,0", "Personnel Expenses Tc": "-39,8", "Is Netincome Regular": "-210", "Is Netincome Regular Operatingtc Remainder": "33,3", "Is Netincome Regular Remainder": "-37,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "32,8", "Land And Land Rights With Residential Buildings Wuv": "32,8", "Economic Capital Ratio": "-52,8", "Is Netincome Remainder": "45,2" }, "2017": { "Work In Progress": "-30,7", "Current Assets": "-36,5", "Stockholders Equity": "-44,8", "Economic Capital Ratio before Limited Liability": "-48,0", "Sales Tc": "-130", "Gross Revenue For The Period Tc": "-142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Bs Eqliab Liab Bank Remainder": "-92,7", "Liabilities To Banks": "-91,3", "Cost Of Materials Tc": "-83,7", "Gross Profit Tc": "-198", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,2", "Operating Result Tc": "-199", "Personnel Expenses Tc": "-39,5", "Is Netincome Regular Operatingtc Staff Remainder": "-35,3", "Is Netincome Regular": "-253", "Is Netincome Regular Operatingtc Remainder": "30,6", "Is Netincome Regular Remainder": "-40,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "30,4", "Land And Land Rights With Residential Buildings Wuv": "30,4", "Economic Capital Ratio": "-52,9", "Is Netincome Remainder": "45,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000192_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.947", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "768", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "275", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "176", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "64", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "356", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "2,3", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "978", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "175", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.820", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "175", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "34.880", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "176", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-175", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "31", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "12", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "106", "Bs Eqliab Accruals Pensions Remainder": "106", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "77", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "383", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.583", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "1.864", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "813", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "55", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "36.209", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "180", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "31", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000070", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "667", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1.950", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-42.658", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "201", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.532", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.382", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "5.394", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "39", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "53", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "9.959", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0,73", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "446", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "155", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "695", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "119", "Is Netincome Regular Remainder": "-19.136", "Is Netincome Remainder": "-549", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "74", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,015", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.532", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,2", "Net Interest Income": "1.537", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.537", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "5.394", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "2,3", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "2,3", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "2,3", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.947", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "768", "Work In Progress": "768", "Inventories": "768", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "275", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "176", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "64", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "515", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.229", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.382", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "1.864", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "1.864", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "31", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "53", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "9.959", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0,73", "Sales Tc": "10.012", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "155", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,015", "Notes": "0,015", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "383", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "600", "Bs Eqliab Equity Subscribedwithownshares": "600", "Bs Eqliab Equity Subscribedwithoutownshares": "600", "Equity": "2.464", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.394", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "175", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "36.209", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "119", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "175", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "813", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "5.394", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "39", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "10.051", "Gross Profit Tc": "15.445", "Other Operating Expenses Tc": "446", "Wages And Salaries Tc": "695", "Personnel Expenses Tc": "814", "Operating Result Tc": "18.242", "Is Netincome Regular": "643", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1.950", "Other Special Reserves": "1.950", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "356", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "34.880", "Excess Of Plan Assets Over Pension Liability": "12", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "356", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "978", "Land And Land Rights With Business Buildings And Other Buildings": "2.820", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "175", "Other Tangible Fixed Assets": "176", "Tangible Fixed Assets": "39.028", "Fixed Assets": "39.387", "Other Assets": "0", "Prepaid Expenses": "31", "Assets": "42.658", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "74", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "667", "Bs Eqliab Liab Lease": "180", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "106", "Provisions For Pensions And Similar Obligations": "106", "Provisions": "212", "Deferred Income": "77", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "55", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "37.955", "Total Balance Total Equity And Liabilities": "42.658", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "201", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "369", "Income Statement": "369", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "42.658", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4.703", "BaseVar": "40.306", "Economic Capital Ratio before Limited Liability": "15%", "Economic Capital Ratio": "45%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.598", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "764", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "262", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "247", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "49", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "356", "Bs Ass Fixass Intan Advpaym Remainder": "1,2", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "4,6", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "1.528", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "248", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "3.973", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "248", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "34.715", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "167", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-248", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "64", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "9,4", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "213", "Bs Eqliab Accruals Pensions Remainder": "129", "Bs Eqliab Accruals Remainder": "-0,000020", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "70", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "202", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.289", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "2.065", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "600", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "600", "Bs Eqliab Equity Subscribedwithownshares Remainder": "600", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "812", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0,67", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "37.187", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "103", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "37", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "780", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "112", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1.875", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-44.098", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "209", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.469", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "5,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.410", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "5.548", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-4,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "52", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "10.085", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "483", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "114", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "746", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "155", "Is Netincome Regular Remainder": "-19.621", "Is Netincome Remainder": "-505", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "44", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,015", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.469", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "5,2", "Net Interest Income": "1.474", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "1.474", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "5.548", "Intangible Fixed Assets Prepayments": "1,2", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "4,6", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "4,6", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "5,8", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.598", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "764", "Work In Progress": "764", "Inventories": "764", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "262", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "247", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "49", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "557", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.919", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.410", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "2.065", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.065", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "37", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "52", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "10.085", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "10.137", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "114", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,015", "Notes": "0,015", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "202", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "600", "Bs Eqliab Equity Subscribedwithownshares": "600", "Bs Eqliab Equity Subscribedwithoutownshares": "600", "Equity": "2.778", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.548", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "248", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "37.187", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "155", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "248", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "812", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "5.548", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-4,0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "10.133", "Gross Profit Tc": "15.681", "Other Operating Expenses Tc": "483", "Wages And Salaries Tc": "746", "Personnel Expenses Tc": "901", "Operating Result Tc": "18.589", "Is Netincome Regular": "442", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "112", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1.875", "Other Special Reserves": "1.987", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "356", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "34.715", "Excess Of Plan Assets Over Pension Liability": "9,4", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "356", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "1.528", "Land And Land Rights With Business Buildings And Other Buildings": "3.973", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "248", "Other Tangible Fixed Assets": "167", "Tangible Fixed Assets": "40.631", "Fixed Assets": "40.993", "Other Assets": "0", "Prepaid Expenses": "64", "Assets": "43.985", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "44", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "780", "Bs Eqliab Liab Lease": "103", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "213", "Provisions For Pensions And Similar Obligations": "129", "Provisions": "342", "Deferred Income": "70", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0,67", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "38.920", "Total Balance Total Equity And Liabilities": "44.098", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "209", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "189", "Income Statement": "189", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "43.985", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.065", "BaseVar": "41.453", "Economic Capital Ratio before Limited Liability": "15%", "Economic Capital Ratio": "45%" } } }, "top_rated": false, "trend": -24.0, "value": 0.45058832177683367 }, { "company_id": "0000000096", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000096.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000096.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000096.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000096_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000096_main_keyfigs.svg", "name": "Josef Fuchs Bauunternehmen GmbH Co KG", "rank": 238, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Josef Fuchs Bauunternehmen GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Josef Fuchs Bauunternehmen GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Josef Fuchs Bauunternehmen GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 277% points.

The company's Economic Capital Ratio, given in the ranking table, is 44%, being 54% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000096_2018_Josef_Fuchs_Bauunternehmen_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "25,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "27,1", "Stockholders Equity": "-45,6", "Economic Capital Ratio before Limited Liability": "-51,0", "Work In Progress": "-30,5", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Cost Of Materials Tc": "-90,4", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,1", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Staff Remainder": "-39,6", "Personnel Expenses Tc": "-42,7", "Is Netincome Regular": "-213", "Is Netincome Regular Operatingtc Remainder": "31,5", "Liabilities": "-28,9", "Bs Eqliab Liab Remainder": "-169", "Bs Ass Fixass Tan Remainder": "26,3", "Economic Capital Ratio": "-55,5", "Is Netincome Remainder": "42,5" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "26,9", "Stockholders Equity": "-45,6", "Economic Capital Ratio before Limited Liability": "-49,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "25,9", "Work In Progress": "-32,1", "Sales Tc": "-173", "Gross Revenue For The Period Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-264", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,1", "Operating Result Tc": "-277", "Personnel Expenses Tc": "-42,4", "Is Netincome Regular Operatingtc Staff Remainder": "-35,6", "Is Netincome Regular": "-254", "Is Netincome Regular Operatingtc Remainder": "29,7", "Liabilities": "-28,9", "Bs Eqliab Liab Remainder": "-174", "Bs Ass Fixass Tan Remainder": "30,0", "Economic Capital Ratio": "-54,3", "Is Netincome Remainder": "43,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000096_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.496", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "158", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "530", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000050", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "2.420", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "273", "Bs Eqliab Accruals Pensions Remainder": "81", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "47", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-104", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "52", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "52", "Bs Eqliab Equity Subscribedwithownshares Remainder": "52", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.156", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-4.609", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.496", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "158", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "530", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.184", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "52", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "52", "Bs Eqliab Equity Subscribedwithownshares": "52", "Bs Eqliab Equity Subscribedwithoutownshares": "52", "Equity": "52", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "2.420", "Fixed Assets": "2.420", "Other Assets": "0", "Prepaid Expenses": "5,3", "Assets": "4.609", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "47", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "273", "Provisions For Pensions And Similar Obligations": "81", "Provisions": "401", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.156", "Total Balance Total Equity And Liabilities": "4.609", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "4.609", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "453", "BaseVar": "4.383", "Economic Capital Ratio before Limited Liability": "12%", "Economic Capital Ratio": "42%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.410", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "180", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "420", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "2.673", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,8", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "278", "Bs Eqliab Accruals Pensions Remainder": "132", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "48", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-104", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "52", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "52", "Bs Eqliab Equity Subscribedwithownshares Remainder": "52", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "4.179", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-4.689", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.410", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "180", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "420", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.010", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "52", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "52", "Bs Eqliab Equity Subscribedwithownshares": "52", "Bs Eqliab Equity Subscribedwithoutownshares": "52", "Equity": "52", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "2.673", "Fixed Assets": "2.673", "Other Assets": "0", "Prepaid Expenses": "5,8", "Assets": "4.689", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "48", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "278", "Provisions For Pensions And Similar Obligations": "132", "Provisions": "458", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "4.179", "Total Balance Total Equity And Liabilities": "4.689", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "4.689", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "510", "BaseVar": "4.434", "Economic Capital Ratio before Limited Liability": "13%", "Economic Capital Ratio": "44%" } } }, "top_rated": false, "trend": -20.0, "value": 0.436607051908518 }, { "company_id": "0000000125", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000125.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000125.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000125.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000125_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000125_main_keyfigs.svg", "name": "HBG Bau GmbH", "rank": 239, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of HBG Bau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of HBG Bau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 44% points.The greatest weakness of HBG Bau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 266% points.

The company's Economic Capital Ratio, given in the ranking table, is 44%, being 54% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000125_2018_HBG_Bau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Current Assets": "-31,3", "Economic Capital Ratio before Limited Liability": "-65,8", "Sales Tc": "-126", "Gross Revenue For The Period Tc": "-129", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-117", "Is Netincome Eat Remainder": "-50,3", "Earnings After Taxes": "-50,3", "Net Income": "-49,8", "Cost Of Materials Tc": "-64,6", "Gross Profit Tc": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-56,6", "Operating Result Tc": "-192", "Personnel Expenses Tc": "-30,6", "Is Netincome Regular": "-89,0", "Shares In Affiliated Companies": "27,6", "Long Term Financial Assets": "27,6", "Bs Ass Fixass Fin Sharesinaffil Remainder": "27,6", "Bs Eqliab Liab Upto1year Remainder": "-70,0", "Liabilities Of Which Due Within1 Year": "-70,0", "Is Netincome Remainder": "27,4", "Economic Capital Ratio": "-70,4" }, "2017": { "Current Assets": "-36,5", "Economic Capital Ratio before Limited Liability": "-49,5", "Sales Tc": "-167", "Gross Revenue For The Period Tc": "-180", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-156", "Liabilities Liabilities To Shareholders": "-106", "Bs Eqliab Liab Shareholders Remainder": "-106", "Cost Of Materials Tc": "-101", "Gross Profit Tc": "-254", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-78,3", "Operating Result Tc": "-266", "Personnel Expenses Tc": "-42,2", "Is Netincome Regular Operatingtc Staff Remainder": "-35,4", "Is Netincome Regular": "-223", "Bs Ass Fixass Fin Sharesinaffil Remainder": "43,4", "Shares In Affiliated Companies": "43,4", "Long Term Financial Assets": "43,3", "Bs Eqliab Liab Upto1year Remainder": "-133", "Liabilities Of Which Due Within1 Year": "-133", "Economic Capital Ratio": "-54,5", "Is Netincome Remainder": "43,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000125_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "35", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0,0010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.349", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.591", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "343", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "83.704", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.341", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "95", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "66", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,32", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "4.324", "Bs Eqliab Accruals Pensions Remainder": "2.944", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "163", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "185.405", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-36.295", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-190.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-218.244", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "2.761", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "95.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "95.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "95.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "35.713", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "7,1", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-61.467", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "25.742", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "4,6", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "61.467", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-97.525", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-36.285", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "9,6", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "480", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "36", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "-0,36", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "35.861", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "116", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "4.539", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "3.187", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "288", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.087", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "312", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-46.924", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0,00085", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "480", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "36", "Net Interest Income": "516", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "-0,36", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "35.861", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "35.860", "Financial Result": "36.377", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "35", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0,0010", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.349", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.591", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "343", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "8.283", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "8.318", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "116", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.761", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "95", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "185.405", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "7,1", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "3.187", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.087", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-36.295", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-218.244", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "95.000", "Bs Eqliab Equity Subscribedwithownshares": "95.000", "Bs Eqliab Equity Subscribedwithoutownshares": "95.000", "Equity": "28.627", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-36.285", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.341", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "25.742", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "4.539", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "3.187", "Gross Profit Tc": "7.725", "Other Operating Expenses Tc": "288", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "312", "Operating Result Tc": "10.528", "Is Netincome Regular": "46.904", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "83.704", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "83.704", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "66", "Tangible Fixed Assets": "5.503", "Fixed Assets": "89.207", "Other Assets": "0", "Prepaid Expenses": "0,32", "Assets": "97.525", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0,00085", "Tax Provisions": "163", "Trade Payables From Care": "0", "Trade Payables": "4,6", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "4.324", "Provisions For Pensions And Similar Obligations": "2.944", "Provisions": "7.431", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "35.713", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "61.467", "Liabilities": "61.467", "Total Balance Total Equity And Liabilities": "97.525", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "9,6", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-36.295", "Income Statement": "-36.295", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "97.525", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "36.058", "BaseVar": "79.496", "Economic Capital Ratio before Limited Liability": "-27%", "Economic Capital Ratio": "28%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "48", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "4.487", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "2.785", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "83.704", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "5.231", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "90", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "66", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.559", "Bs Eqliab Accruals Pensions Remainder": "3.006", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "107", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "185.405", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-9.864", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-190.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-254.539", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "2.761", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "95.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "95.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "95.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "9.074", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2,2", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-71.977", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "62.891", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "9,6", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "71.977", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-96.411", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-9.854", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "10,0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "477", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "48", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "-3,6", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "9.173", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "116", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "2.099", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "2.538", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "157", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "142", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "169", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-15.323", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "387", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "477", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "48", "Net Interest Income": "525", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "-3,6", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "9.173", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "9.170", "Financial Result": "9.695", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "48", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "4.487", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "2.785", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7.272", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.320", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "116", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "2.761", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "90", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "185.405", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2,2", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.538", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "142", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-9.864", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-254.539", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "95.000", "Bs Eqliab Equity Subscribedwithownshares": "95.000", "Bs Eqliab Equity Subscribedwithoutownshares": "95.000", "Equity": "18.763", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-9.854", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "5.231", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "62.891", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.099", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.538", "Gross Profit Tc": "4.637", "Other Operating Expenses Tc": "157", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "169", "Operating Result Tc": "5.221", "Is Netincome Regular": "14.916", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "83.704", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "83.704", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "66", "Tangible Fixed Assets": "5.387", "Fixed Assets": "89.091", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "96.411", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "387", "Tax Provisions": "107", "Trade Payables From Care": "0", "Trade Payables": "9,6", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.559", "Provisions For Pensions And Similar Obligations": "3.006", "Provisions": "5.671", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "9.074", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "71.977", "Liabilities": "71.977", "Total Balance Total Equity And Liabilities": "96.411", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "10,0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-9.864", "Income Statement": "-9.864", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "96.411", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "24.435", "BaseVar": "84.194", "Economic Capital Ratio before Limited Liability": "13%", "Economic Capital Ratio": "44%" } } }, "top_rated": false, "trend": -8.0, "value": 0.43502032458483125 }, { "company_id": "0000000115", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000115.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000115.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000115.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000115_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000115_main_keyfigs.svg", "name": "Tempel Bau Nord GmbH", "rank": 240, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Tempel Bau Nord GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Tempel Bau Nord GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Tempel Bau Nord GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 277% points.

The company's Economic Capital Ratio, given in the ranking table, is 43%, being 55% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000115_2018_Tempel_Bau_Nord_GmbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "27,4", "Stockholders Equity": "-44,9", "Economic Capital Ratio before Limited Liability": "-50,3", "Work In Progress": "-30,2", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Cost Of Materials Tc": "-90,5", "Gross Profit Tc": "-239", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,1", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Staff Remainder": "-39,4", "Personnel Expenses Tc": "-42,6", "Is Netincome Regular": "-213", "Is Netincome Regular Operatingtc Remainder": "32,0", "Tangible Fixed Assets": "-30,3", "Fixed Assets": "-34,4", "Liabilities": "-28,4", "Bs Eqliab Liab Remainder": "-169", "Economic Capital Ratio": "-54,8", "Is Netincome Remainder": "43,2" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "26,4", "Stockholders Equity": "-46,6", "Economic Capital Ratio before Limited Liability": "-50,4", "Work In Progress": "-32,5", "Sales Tc": "-172", "Gross Revenue For The Period Tc": "-185", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-264", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,1", "Operating Result Tc": "-277", "Personnel Expenses Tc": "-42,6", "Is Netincome Regular Operatingtc Staff Remainder": "-35,9", "Is Netincome Regular": "-254", "Is Netincome Regular Operatingtc Remainder": "29,1", "Tangible Fixed Assets": "-31,7", "Fixed Assets": "-35,5", "Liabilities": "-29,6", "Bs Eqliab Liab Remainder": "-175", "Economic Capital Ratio": "-55,3", "Is Netincome Remainder": "42,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000115_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "32", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "165", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "251", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0030", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "26", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,4", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "22", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0,64", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2,2", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "429", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-479", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0030", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "32", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "165", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "251", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "448", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0,64", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2,2", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "28", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "26", "Fixed Assets": "26", "Other Assets": "0", "Prepaid Expenses": "5,4", "Assets": "479", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "22", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "429", "Total Balance Total Equity And Liabilities": "479", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "479", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "50", "BaseVar": "454", "Economic Capital Ratio before Limited Liability": "13%", "Economic Capital Ratio": "43%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "110", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "154", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "228", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0030", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "28", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,5", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "23", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "1,3", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-50", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "2,9", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "25", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "25", "Bs Eqliab Equity Subscribedwithownshares Remainder": "25", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "468", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-521", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0030", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "110", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "154", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "228", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "491", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "1,3", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "2,9", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "25", "Bs Eqliab Equity Subscribedwithownshares": "25", "Bs Eqliab Equity Subscribedwithoutownshares": "25", "Equity": "29", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "28", "Fixed Assets": "28", "Other Assets": "0", "Prepaid Expenses": "1,5", "Assets": "521", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "23", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "468", "Total Balance Total Equity And Liabilities": "521", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "521", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "52", "BaseVar": "494", "Economic Capital Ratio before Limited Liability": "12%", "Economic Capital Ratio": "43%" } } }, "top_rated": false, "trend": -24.0, "value": 0.4269907445097399 }, { "company_id": "0000000122", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000122.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000122.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000122.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000122_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000122_main_keyfigs.svg", "name": "BAM Corporate Services GmbH", "rank": 241, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of BAM Corporate Services GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of BAM Corporate Services GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 40% points.The greatest weakness of BAM Corporate Services GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 264% points.

The company's Economic Capital Ratio, given in the ranking table, is 40%, being 58% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000122_2018_BAM_Corporate_Services_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-25,2", "Stockholders Equity": "-36,9", "Sales Tc": "-131", "Gross Revenue For The Period Tc": "-134", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-122", "Cost Of Materials Tc": "-72,3", "Gross Profit Tc": "-209", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-63,8", "Operating Result Tc": "-204", "Is Netincome Regular Operatingtc Staff Remainder": "-29,4", "Personnel Expenses Tc": "-32,7", "Is Netincome Regular": "-144", "Is Netincome Regular Operatingtc Remainder": "25,1", "Economic Capital Ratio before Limited Liability": "-64,5", "Shares In Affiliated Companies": "25,3", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25,3", "Tangible Fixed Assets": "-28,7", "Bs Eqliab Liab Assoccomp Remainder": "-114", "Liabilities To Affiliated Companies": "-114", "Economic Capital Ratio": "-69,0", "Is Netincome Remainder": "29,0" }, "2017": { "Work In Progress": "-33,5", "Stockholders Equity": "-48,1", "Economic Capital Ratio before Limited Liability": "-52,9", "Sales Tc": "-166", "Gross Revenue For The Period Tc": "-178", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-154", "Cost Of Materials Tc": "-102", "Gross Profit Tc": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-78,7", "Operating Result Tc": "-264", "Personnel Expenses Tc": "-42,1", "Is Netincome Regular Operatingtc Staff Remainder": "-35,4", "Is Netincome Regular": "-238", "Bs Ass Fixass Fin Sharesinaffil Remainder": "28,0", "Shares In Affiliated Companies": "28,0", "Tangible Fixed Assets": "-35,4", "Bs Eqliab Liab Assoccomp Remainder": "-155", "Liabilities To Affiliated Companies": "-155", "Liabilities": "-30,5", "Economic Capital Ratio": "-57,8", "Is Netincome Remainder": "40,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000122_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.024", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "45.955", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "-34.954", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "35.000", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "12", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "35.000", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "126", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "104.541", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "8,7", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "44", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "370", "Bs Eqliab Accruals Pensions Remainder": "814", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "13.387", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-33.649", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-226.600", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-76.103", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "113.300", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "113.300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "113.300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "165.240", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.318", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "80", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-186.758", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-33.111", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "537", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.942", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1.519", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "31.000", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "32", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "4,5", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2,2", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.854", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "6.580", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.893", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "108", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.828", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-51.010", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "172", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.942", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1.519", "Net Interest Income": "3.461", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "31.000", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "32", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "4,5", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "31.037", "Financial Result": "34.498", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.024", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "45.955", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "35.000", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "46", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "12", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "35.000", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "81.013", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "82.038", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2,2", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "13.387", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.318", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "6.580", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "108", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-33.649", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-76.103", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "113.300", "Bs Eqliab Equity Subscribedwithownshares": "113.300", "Bs Eqliab Equity Subscribedwithoutownshares": "113.300", "Equity": "16.935", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-33.111", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.854", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "6.580", "Gross Profit Tc": "10.434", "Other Operating Expenses Tc": "2.893", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "1.828", "Operating Result Tc": "15.266", "Is Netincome Regular": "49.763", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "104.541", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "126", "Long Term Financial Assets": "104.668", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "8,7", "Tangible Fixed Assets": "8,7", "Fixed Assets": "104.676", "Other Assets": "0", "Prepaid Expenses": "44", "Assets": "186.758", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "172", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "80", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "370", "Provisions For Pensions And Similar Obligations": "814", "Provisions": "1.185", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "165.240", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "168.638", "Total Balance Total Equity And Liabilities": "186.758", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "537", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-33.649", "Income Statement": "-33.649", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "186.758", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "18.119", "BaseVar": "177.698", "Economic Capital Ratio before Limited Liability": "-21%", "Economic Capital Ratio": "29%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "743", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "77.678", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "109", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "158", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "216", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "104.572", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "7,6", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "44", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "186", "Bs Eqliab Accruals Pensions Remainder": "834", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "13.387", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-1.510", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-226.600", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-109.752", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "113.300", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "113.300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "113.300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "163.541", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "3.398", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "143", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-183.528", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-1.510", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,000020", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.930", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "500", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "31", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "3,6", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "5,1", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "3.930", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "6.456", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.032", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "63", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "1.659", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-15.610", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.930", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "500", "Net Interest Income": "2.430", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "31", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "3,6", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "34", "Financial Result": "2.464", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "743", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "0", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "77.678", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "109", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "158", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "77.946", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "78.689", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "5,1", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "13.387", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "3.398", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "6.456", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "63", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-1.510", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-109.752", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "113.300", "Bs Eqliab Equity Subscribedwithownshares": "113.300", "Bs Eqliab Equity Subscribedwithoutownshares": "113.300", "Equity": "15.425", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-1.510", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.930", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "6.456", "Gross Profit Tc": "10.387", "Other Operating Expenses Tc": "1.032", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "1.659", "Operating Result Tc": "13.145", "Is Netincome Regular": "15.610", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "104.572", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "216", "Long Term Financial Assets": "104.788", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "7,6", "Tangible Fixed Assets": "7,6", "Fixed Assets": "104.796", "Other Assets": "0", "Prepaid Expenses": "44", "Assets": "183.528", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "143", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "186", "Provisions For Pensions And Similar Obligations": "834", "Provisions": "1.021", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "163.541", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "167.082", "Total Balance Total Equity And Liabilities": "183.528", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0,000020", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-1.510", "Income Statement": "-1.510", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "183.528", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "16.446", "BaseVar": "175.305", "Economic Capital Ratio before Limited Liability": "9,4%", "Economic Capital Ratio": "40%" } } }, "top_rated": false, "trend": -11.0, "value": 0.4014068138382662 }, { "company_id": "0000000421", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000421.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000421.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000421.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000421_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000421_main_keyfigs.svg", "name": "Gewobag Wohnungsbau Aktiengesellschaft Berlin Konzern", "rank": 242, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gewobag Wohnungsbau Aktiengesellschaft Berlin Konzern are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gewobag Wohnungsbau Aktiengesellschaft Berlin Konzern compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Gewobag Wohnungsbau Aktiengesellschaft Berlin Konzern is the variable Operating Result Tc, reducing the Economic Capital Ratio by 253% points.

The company's Economic Capital Ratio, given in the ranking table, is 39%, being 59% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000421_2018_Gewobag_Wohnungsbau_Aktiengesellschaft_Berlin_Konzern.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "24,7", "Current Assets": "-33,3", "Work In Progress": "-31,6", "Stockholders Equity": "-51,2", "Sales Tc": "-145", "Gross Revenue For The Period Tc": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Bs Eqliab Liab Bank Remainder": "-87,0", "Liabilities To Banks": "-85,7", "Liabilities": "-32,6", "Cost Of Materials Tc": "-92,5", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-59,9", "Operating Result Tc": "-253", "Personnel Expenses Tc": "-41,6", "Is Netincome Regular Operatingtc Staff Remainder": "-33,2", "Is Netincome Regular": "-227", "Is Netincome Regular Operatingtc Remainder": "26,9", "Economic Capital Ratio before Limited Liability": "-53,7", "Economic Capital Ratio": "-58,6", "Is Netincome Remainder": "39,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000421_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "371.885", "Bs Ass Currass Inventory Advpaympaid Remainder": "62", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "127.553", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "359", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "23", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "3.183", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5.713", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0,0010", "Bs Ass Currass Receiv Propertysales Remainder": "3.299", "Bs Ass Currass Receiv Remainder": "-0,0010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "197", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,0010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,26", "Bs Ass Fixass Fin Otherloans Remainder": "2.000", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "10.225", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "1.147", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,0010", "Bs Ass Fixass Tan Advpaym Remainder": "72.702", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "1.886", "Bs Ass Fixass Tan Constrprepcosts Remainder": "12.590", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "84.016", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "12.927", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "59.026", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "11.185", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "12.927", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "1.902.205", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "4.089", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "7.157", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-12.927", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "581", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "25.880", "Bs Eqliab Accruals Pensions Remainder": "2.023", "Bs Eqliab Accruals Remainder": "21.000", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "4.301", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "20.845", "Bs Eqliab Deftax Remainder": "3.833", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "9.126", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "28.769", "Bs Eqliab Equity Noncontrollingshares Remainder": "11.439", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-139.317", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-194.893", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "30.869", "Bs Eqliab Equity Revenueres Legal Remainder": "42.229", "Bs Eqliab Equity Revenueres Other Remainder": "37.397", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "2.793", "Bs Eqliab Equity Subscribed Remainder": "78.872", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "81.665", "Bs Eqliab Equity Subscribedwithownshares Remainder": "84.458", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "134.455", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.320.752", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "52.567", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "2.888", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "24.797", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "214", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "7.044", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.694.009", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "29.399", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "630", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "51.084", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "289", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.410", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "57.363", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "405.540", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-339", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-1.338", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-201.093", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-396.666", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "5.242", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "3.304", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "395.967", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "476", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "33.798", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "8.874", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "79.919", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-31.397", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-8.563", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-410.292", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "3.174", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "51.084", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "289", "Net Interest Income": "51.373", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.410", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.410", "Financial Result": "52.783", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-201.093", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1.147", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "359", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "371.885", "Inventories Prepayments": "62", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "127.553", "Work In Progress": "127.553", "Inventories": "127.975", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "23", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "3.183", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5.713", "Receivables From Other Long Term Investees And Investors": "0,0010", "Receivables And Other Assets Receivables From Property Sales": "3.299", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "197", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "12.415", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "512.274", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "57.363", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "2.000", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "30.869", "Legal Reserve": "42.229", "Other Revenue Reserves": "37.397", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "110.496", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "4.089", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "9.126", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "2.888", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "3.304", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "395.967", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "476", "Sales Tc": "399.748", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "8.874", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "28.769", "Bs Eqliab Equity Noncontrollingshares": "11.439", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-139.317", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "2.793", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "81.665", "Bs Eqliab Equity Subscribedwithownshares": "84.458", "Bs Eqliab Equity Subscribedwithoutownshares": "81.665", "Equity": "73.409", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-339", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-1.338", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-202.770", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "7.157", "Other Equipment Operating And Office Equipment": "7.157", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "12.927", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "29.399", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.320.752", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-8.563", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "12.927", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "72.702", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "134.455", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "202.770", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "5.242", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "404.990", "Gross Profit Tc": "211.094", "Other Operating Expenses Tc": "33.798", "Wages And Salaries Tc": "-31.397", "Personnel Expenses Tc": "39.959", "Operating Result Tc": "351.089", "Is Netincome Regular": "403.872", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "3.833", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "1.902.205", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,26", "Other Long Term Equity Investments": "10.225", "Long Term Financial Assets": "12.225", "Buildings On Third Party Land": "1.886", "Construction Preparatory Costs": "12.590", "Prepayments And Assets Under Construction": "84.016", "Land And Land Rights With Business Buildings And Other Buildings": "59.026", "Land With Third Party Heritable Building Rights": "11.185", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "12.927", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "2.167.782", "Fixed Assets": "2.181.154", "Other Assets": "0", "Prepaid Expenses": "581", "Assets": "2.694.009", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "3.174", "Tax Provisions": "4.301", "Trade Payables From Care": "214", "Trade Payables": "7.258", "Bs Eqliab Liab Lease": "52.567", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "25.880", "Provisions For Pensions And Similar Obligations": "2.023", "Provisions": "53.205", "Deferred Income": "20.845", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.542.716", "Total Balance Total Equity And Liabilities": "2.694.009", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "630", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "26.783", "Income Statement": "26.783", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.694.009", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "151.293", "BaseVar": "2.618.363", "Economic Capital Ratio before Limited Liability": "8,5%", "Economic Capital Ratio": "39%" } } }, "top_rated": false, "trend": null, "value": 0.39337359547571993 }, { "company_id": "0000000281", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000281.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000281.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000281.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000281_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000281_main_keyfigs.svg", "name": "Gemeinn\u00fctzige Eisenbahn Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung Wuppertal", "rank": 243, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gemeinn\u00fctzige Eisenbahn Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung Wuppertal are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gemeinn\u00fctzige Eisenbahn Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung Wuppertal compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Gemeinn\u00fctzige Eisenbahn Wohnungsbau Gesellschaft mit Beschr\u00e4nkter Haftung Wuppertal is the variable Operating Result Tc, reducing the Economic Capital Ratio by 230% points.

The company's Economic Capital Ratio, given in the ranking table, is 39%, being 59% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000281_2018_Gemeinnuetzige_Eisenbahn_Wohnungsbau_Gesellschaft_mit_Beschraenkter_Haftung_Wuppertal.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-30,5", "Current Assets": "-39,3", "Stockholders Equity": "-50,0", "Sales Tc": "-137", "Gross Revenue For The Period Tc": "-140", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Bs Eqliab Liab Bank Remainder": "-34,5", "Liabilities To Banks": "-34,1", "Liabilities": "-31,8", "Cost Of Materials Tc": "-77,3", "Gross Profit Tc": "-203", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-56,5", "Operating Result Tc": "-196", "Is Netincome Regular Operatingtc Staff Remainder": "-40,5", "Personnel Expenses Tc": "-43,7", "Is Netincome Regular": "-166", "Economic Capital Ratio before Limited Liability": "-55,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "32,6", "Land And Land Rights With Residential Buildings Wuv": "32,6", "Economic Capital Ratio": "-60,0", "Is Netincome Remainder": "38,0" }, "2017": { "Work In Progress": "-32,3", "Current Assets": "-39,4", "Stockholders Equity": "-50,3", "Sales Tc": "-151", "Gross Revenue For The Period Tc": "-164", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Bs Eqliab Liab Bank Remainder": "-39,5", "Liabilities To Banks": "-38,8", "Liabilities": "-32,0", "Cost Of Materials Tc": "-89,9", "Gross Profit Tc": "-226", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-55,6", "Operating Result Tc": "-230", "Personnel Expenses Tc": "-43,5", "Is Netincome Regular Operatingtc Staff Remainder": "-36,8", "Is Netincome Regular": "-203", "Economic Capital Ratio before Limited Liability": "-54,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "34,1", "Land And Land Rights With Residential Buildings Wuv": "34,1", "Economic Capital Ratio": "-59,0", "Is Netincome Remainder": "38,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000281_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.114", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.209", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "43", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.618", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "385", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "394", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "1,0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "1,6", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "462", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "162.124", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0,34", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "5,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.184", "Bs Eqliab Accruals Pensions Remainder": "3.003", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "4,9", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5.496", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "14.085", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "55.039", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "97.264", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "287", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "668", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0,056", "Bs Eqliab Liab Other Thereoftax Remainder": "0,17", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000040", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "13", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "312", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-178.357", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-4.201", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "-13", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0,20", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.049", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,56", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0,0020", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.430", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "29.416", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-14.708", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "16", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "19.633", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.611", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.082", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "434", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "-217", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-41.619", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2,5", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.853", "Treuhandvermoegen Remainder": "1.853", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.853", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.049", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,56", "Net Interest Income": "3.050", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0,0020", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,0020", "Financial Result": "3.050", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-14.708", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "43", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.114", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.209", "Work In Progress": "6.209", "Inventories": "6.251", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.618", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "385", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "394", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "1,0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "1,6", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "6.400", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "15.765", "Treuhandvermoegen": "1.853", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.430", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "-13", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5.496", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0,056", "Bs Eqliab Liab Other Thereoftax": "0,17", "Other Liabilities": "668", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "-217", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "19.633", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.633", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.082", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "6.496", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-14.708", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0,34", "Other Equipment Operating And Office Equipment": "0,34", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-4.201", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "97.264", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-217", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "14.085", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "13", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.708", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "16", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.649", "Gross Profit Tc": "34.357", "Other Operating Expenses Tc": "2.611", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "217", "Operating Result Tc": "42.697", "Is Netincome Regular": "45.747", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "162.124", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "462", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "162.586", "Fixed Assets": "162.586", "Other Assets": "0", "Prepaid Expenses": "5,3", "Assets": "178.357", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2,5", "Tax Provisions": "4,9", "Trade Payables From Care": "0", "Trade Payables": "312", "Bs Eqliab Liab Lease": "287", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.184", "Provisions For Pensions And Similar Obligations": "3.003", "Provisions": "4.192", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "55.039", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "167.669", "Total Balance Total Equity And Liabilities": "178.357", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "-13", "Other Taxes": "0,20", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-84", "Income Statement": "-84", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "178.357", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "10.688", "BaseVar": "173.013", "Economic Capital Ratio before Limited Liability": "7,1%", "Economic Capital Ratio": "38%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "555", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.821", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "31", "Bs Ass Currass Inventory Remainder": "0,000020", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "3.172", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "254", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "255", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0,85", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "17", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "1.235", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "151.258", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0,25", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,23", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.541", "Bs Eqliab Accruals Pensions Remainder": "2.980", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "4,9", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "3,4", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "5.496", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "7.071", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "48.217", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "94.820", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "409", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "630", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0,18", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000070", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "13", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "415", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-162.600", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-2.632", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-13", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "-13", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.104", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "146", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "4.010", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "29.623", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-14.811", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-388", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "18.844", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.100", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "2.788", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "157", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "78", "Is Netincome Regular Operatingtc Staff Social Remainder": "-156", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-42.923", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "2,5", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.823", "Treuhandvermoegen Remainder": "1.823", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.823", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.104", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "146", "Net Interest Income": "3.251", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "3.251", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-14.811", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "31", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "555", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.821", "Work In Progress": "5.821", "Inventories": "5.852", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "3.172", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "254", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "255", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0,85", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "17", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.699", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.106", "Treuhandvermoegen": "1.823", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "4.010", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "-13", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "5.496", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0,18", "Other Liabilities": "630", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "78", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "18.844", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.844", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "2.788", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "6.496", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-14.811", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0,25", "Other Equipment Operating And Office Equipment": "0,25", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-2.632", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "94.820", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-78", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "7.071", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "13", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.811", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-388", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "18.456", "Gross Profit Tc": "33.268", "Other Operating Expenses Tc": "2.100", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "78", "Operating Result Tc": "42.243", "Is Netincome Regular": "45.494", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "151.258", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "1.235", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "152.494", "Fixed Assets": "152.494", "Other Assets": "0", "Prepaid Expenses": "0,23", "Assets": "162.600", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "2,5", "Tax Provisions": "4,9", "Trade Payables From Care": "0", "Trade Payables": "415", "Bs Eqliab Liab Lease": "409", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.541", "Provisions For Pensions And Similar Obligations": "2.980", "Provisions": "4.525", "Deferred Income": "3,4", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "48.217", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "151.575", "Total Balance Total Equity And Liabilities": "162.600", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-13", "Profit And Loss Transfer Subsidiary": "-26", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-84", "Income Statement": "-84", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "162.600", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "11.025", "BaseVar": "157.087", "Economic Capital Ratio before Limited Liability": "8,0%", "Economic Capital Ratio": "39%" } } }, "top_rated": false, "trend": -22.0, "value": 0.3892934924313285 }, { "company_id": "0000000045", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000045.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000045.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000045.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000045_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000045_main_keyfigs.svg", "name": "Wohlf\u00fchlhaus Bau GmbH Co KG", "rank": 244, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohlf\u00fchlhaus Bau GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohlf\u00fchlhaus Bau GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Wohlf\u00fchlhaus Bau GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 38%, being 60% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000045_2018_Wohlfuehlhaus_Bau_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-34,1", "Assets": "-25,9", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Cost Of Materials Tc": "-90,6", "Gross Profit Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,7", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Staff Remainder": "-42,0", "Personnel Expenses Tc": "-45,1", "Is Netincome Regular": "-212", "Is Netincome Regular Operatingtc Remainder": "25,4", "Economic Capital Ratio before Limited Liability": "-59,5", "Tangible Fixed Assets": "-36,4", "Fixed Assets": "-40,2", "Stockholders Equity": "-54,1", "Liabilities": "-34,6", "Bs Eqliab Liab Remainder": "-177", "Economic Capital Ratio": "-64,1", "Is Netincome Remainder": "33,9" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "24,1", "Stockholders Equity": "-51,2", "Economic Capital Ratio before Limited Liability": "-55,0", "Work In Progress": "-34,4", "Sales Tc": "-172", "Gross Revenue For The Period Tc": "-184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-263", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,2", "Operating Result Tc": "-276", "Personnel Expenses Tc": "-43,8", "Is Netincome Regular Operatingtc Staff Remainder": "-37,1", "Is Netincome Regular": "-254", "Is Netincome Regular Operatingtc Remainder": "26,0", "Tangible Fixed Assets": "-35,8", "Fixed Assets": "-39,4", "Liabilities": "-32,6", "Bs Eqliab Liab Remainder": "-179", "Economic Capital Ratio": "-59,9", "Is Netincome Remainder": "38,1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000045_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "158", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "700", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "468", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "12", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "13", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1,4", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.319", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.351", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "12", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "158", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "700", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "468", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.326", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "30", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "13", "Fixed Assets": "25", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.351", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1,4", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.319", "Total Balance Total Equity And Liabilities": "1.351", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.351", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "32", "BaseVar": "1.335", "Economic Capital Ratio before Limited Liability": "2,7%", "Economic Capital Ratio": "34%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "29", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1.141", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "711", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "7,9", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "19", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "1,4", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-224", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "112", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "112", "Bs Eqliab Equity Subscribedwithownshares Remainder": "112", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.794", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.908", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "7,9", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "29", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1.141", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "711", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.881", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "112", "Bs Eqliab Equity Subscribedwithownshares": "112", "Bs Eqliab Equity Subscribedwithoutownshares": "112", "Equity": "112", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "19", "Fixed Assets": "27", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "1.908", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1,4", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "1.794", "Total Balance Total Equity And Liabilities": "1.908", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.908", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "113", "BaseVar": "1.851", "Economic Capital Ratio before Limited Liability": "7,1%", "Economic Capital Ratio": "38%" } } }, "top_rated": false, "trend": -20.0, "value": 0.38066688556071265 }, { "company_id": "0000000014", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000014.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000014.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000014.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000014_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000014_main_keyfigs.svg", "name": "Sander Massivhaus GmbH", "rank": 245, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Sander Massivhaus GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sander Massivhaus GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Sander Massivhaus GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 38%, being 60% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000014_2018_Sander_Massivhaus_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "24,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "26,2", "Stockholders Equity": "-47,3", "Economic Capital Ratio before Limited Liability": "-52,7", "Work In Progress": "-31,2", "Sales Tc": "-157", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Cost Of Materials Tc": "-90,4", "Gross Profit Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,1", "Operating Result Tc": "-239", "Is Netincome Regular Operatingtc Staff Remainder": "-40,0", "Personnel Expenses Tc": "-43,2", "Is Netincome Regular": "-213", "Is Netincome Regular Operatingtc Remainder": "30,3", "Liabilities": "-30,0", "Bs Eqliab Liab Remainder": "-171", "Bs Ass Fixass Tan Remainder": "26,9", "Economic Capital Ratio": "-57,3", "Is Netincome Remainder": "40,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "24,0", "Current Assets": "-29,9", "Work In Progress": "-34,4", "Stockholders Equity": "-51,2", "Sales Tc": "-172", "Gross Revenue For The Period Tc": "-184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-263", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,2", "Operating Result Tc": "-276", "Personnel Expenses Tc": "-43,8", "Is Netincome Regular Operatingtc Staff Remainder": "-37,1", "Is Netincome Regular": "-254", "Is Netincome Regular Operatingtc Remainder": "26,0", "Economic Capital Ratio before Limited Liability": "-55,0", "Liabilities": "-32,7", "Bs Eqliab Liab Remainder": "-179", "Bs Ass Fixass Tan Remainder": "34,4", "Economic Capital Ratio": "-59,9", "Is Netincome Remainder": "38,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000014_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "995", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "422", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "78", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,61", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "1.833", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,9", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "64", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "101", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-25", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "106", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "3.055", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-3.331", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0030", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,61", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "995", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "422", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "78", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.495", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "106", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0030", "Notes": "0,0030", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "101", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-25", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "212", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.833", "Fixed Assets": "1.834", "Other Assets": "0", "Prepaid Expenses": "1,9", "Assets": "3.331", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "64", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "3.055", "Total Balance Total Equity And Liabilities": "3.331", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "3.331", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "276", "BaseVar": "3.193", "Economic Capital Ratio before Limited Liability": "10%", "Economic Capital Ratio": "41%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "608", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "1,6", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "48", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "12", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,39", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "1.777", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,3", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "14", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "-81", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-60", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "76", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "106", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "30", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "30", "Bs Eqliab Equity Subscribedwithownshares Remainder": "30", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "2.305", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-2.450", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,0030", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,39", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "608", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "1,6", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "48", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "658", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "106", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,0030", "Notes": "0,0030", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "-81", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "76", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "30", "Bs Eqliab Equity Subscribedwithownshares": "30", "Bs Eqliab Equity Subscribedwithoutownshares": "30", "Equity": "131", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "12", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "1.777", "Fixed Assets": "1.790", "Other Assets": "0", "Prepaid Expenses": "2,3", "Assets": "2.450", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "14", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "2.305", "Total Balance Total Equity And Liabilities": "2.450", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "2.450", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "145", "BaseVar": "2.378", "Economic Capital Ratio before Limited Liability": "7,1%", "Economic Capital Ratio": "38%" } } }, "top_rated": false, "trend": -25.0, "value": 0.38033424796467674 }, { "company_id": "0000000301", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000301.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000301.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000301.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000301_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000301_main_keyfigs.svg", "name": "Hammer Gemeinn\u00fctzige Baugesellschaft mit Beschr\u00e4nkter Haftung", "rank": 246, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hammer Gemeinn\u00fctzige Baugesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hammer Gemeinn\u00fctzige Baugesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Hammer Gemeinn\u00fctzige Baugesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 258% points.

The company's Economic Capital Ratio, given in the ranking table, is 38%, being 60% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000301_2018_Hammer_Gemeinnuetzige_Baugesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-27,7", "Current Assets": "-36,9", "Stockholders Equity": "-39,2", "Economic Capital Ratio before Limited Liability": "-51,0", "Sales Tc": "-128", "Gross Revenue For The Period Tc": "-129", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-148", "Bs Eqliab Liab Bank Remainder": "-76,0", "Liabilities To Banks": "-75,2", "Cost Of Materials Tc": "-67,2", "Gross Profit Tc": "-232", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-39,1", "Operating Result Tc": "-219", "Is Netincome Regular Operatingtc Staff Remainder": "-34,0", "Personnel Expenses Tc": "-39,9", "Is Netincome Regular": "-188", "Is Netincome Regular Operatingtc Remainder": "31,4", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "36,3", "Land And Land Rights With Residential Buildings Wuv": "36,3", "Economic Capital Ratio": "-55,6", "Is Netincome Remainder": "42,3" }, "2017": { "Work In Progress": "-32,3", "Current Assets": "-38,8", "Stockholders Equity": "-45,0", "Sales Tc": "-143", "Gross Revenue For The Period Tc": "-157", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-161", "Cost Of Purchased Services Tc": "-29,6", "Cost Of Materials Tc": "-84,2", "Bs Eqliab Liab Bank Remainder": "-69,3", "Liabilities To Banks": "-68,3", "Gross Profit Tc": "-257", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-46,9", "Operating Result Tc": "-258", "Personnel Expenses Tc": "-41,1", "Is Netincome Regular Operatingtc Staff Remainder": "-31,9", "Is Netincome Regular": "-231", "Economic Capital Ratio before Limited Liability": "-55,3", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "31,5", "Land And Land Rights With Residential Buildings Wuv": "31,5", "Economic Capital Ratio": "-60,2", "Is Netincome Remainder": "37,8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000301_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.380", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.000", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "6.180", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "34", "Bs Ass Currass Inventory Remainder": "65", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "65", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "80", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "85", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-35", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "5,0", "Bs Ass Fixass Fin Otherloans Remainder": "23", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "22", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "1,7", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000010", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "128", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "289", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "250", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.525", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "697", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "250", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "101.504", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "103", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-250", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "141", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "613", "Bs Eqliab Accruals Pensions Remainder": "7.213", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "9,6", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "144", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "147", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-670", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "34", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "2.030", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "15.785", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "511", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "35", "Bs Eqliab Equity Subscribed Remainder": "265", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "335", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "5.177", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "89.126", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "403", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "11", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1.402", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "812", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-123.684", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "750", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "603", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.241", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "224", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,70", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-3.157", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.315", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "32.416", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-12", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-6.276", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-9.919", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-31.275", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "1.273", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "256", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "17.443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000030", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "208", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.484", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "1.141", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.179", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.973", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-616", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-22.052", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4,8", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,034", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.241", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "224", "Net Interest Income": "2.465", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,70", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,70", "Financial Result": "2.466", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-9.919", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "1,7", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "1,7", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "1,7", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "34", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.380", "Inventories Prepayments": "1.000", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "6.180", "Work In Progress": "6.180", "Inventories": "7.278", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "65", "Current Assets Land And Other Inventories Deemed For Sale": "65", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "80", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "85", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "165", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "10.853", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-3.157", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.157", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "23", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "2.030", "Legal Reserve": "0", "Other Revenue Reserves": "15.785", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "511", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "18.326", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "11", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "256", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "17.443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "17.699", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "1.141", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,034", "Notes": "0,034", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "147", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "34", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "35", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "300", "Bs Eqliab Equity Subscribedwithownshares": "335", "Bs Eqliab Equity Subscribedwithoutownshares": "300", "Equity": "18.772", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-12", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-6.276", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-16.208", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "103", "Other Equipment Operating And Office Equipment": "103", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "250", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "750", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "89.126", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-616", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "250", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "5.177", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "16.208", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "1.273", "Other Own Work Capitalised Tc": "208", "Gross Revenue For The Period Tc": "19.179", "Gross Profit Tc": "4.113", "Other Operating Expenses Tc": "1.484", "Wages And Salaries Tc": "-1.973", "Personnel Expenses Tc": "2.589", "Operating Result Tc": "12.485", "Is Netincome Regular": "14.951", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "101.504", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5,0", "Other Long Term Equity Investments": "22", "Long Term Financial Assets": "50", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "128", "Prepayments And Assets Under Construction": "289", "Land And Land Rights With Business Buildings And Other Buildings": "2.525", "Land With Third Party Heritable Building Rights": "697", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "250", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "105.497", "Fixed Assets": "105.550", "Other Assets": "0", "Prepaid Expenses": "141", "Assets": "116.544", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4,8", "Tax Provisions": "9,6", "Trade Payables From Care": "0", "Trade Payables": "812", "Bs Eqliab Liab Lease": "403", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "613", "Provisions For Pensions And Similar Obligations": "7.213", "Provisions": "7.836", "Deferred Income": "144", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "96.932", "Total Balance Total Equity And Liabilities": "123.684", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "603", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-5.744", "Income Statement": "-5.744", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "116.544", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "19.612", "BaseVar": "106.738", "Economic Capital Ratio before Limited Liability": "12%", "Economic Capital Ratio": "42%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "3.337", "Bs Ass Currass Inventory Advpaympaid Remainder": "1.044", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "5.238", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "26", "Bs Ass Currass Inventory Remainder": "65", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "65", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "71", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "113", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-65", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "5,0", "Bs Ass Fixass Fin Otherloans Remainder": "20", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "22", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000010", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "6,2", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "422", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "2.102", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "250", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.376", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "697", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "250", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "101.715", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "105", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-250", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "128", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.511", "Bs Eqliab Accruals Pensions Remainder": "7.387", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "9,6", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "312", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "238", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-670", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "70", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "2.030", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "15.885", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-0,000010", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "511", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "35", "Bs Eqliab Equity Subscribed Remainder": "265", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "335", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "6.500", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "88.591", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "740", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "6,9", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "5.872", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "600", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-130.528", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "845", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "607", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.034", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "214", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0,95", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "-3.264", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "6.528", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "28.746", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "-4,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-4.341", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-10.027", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-27.974", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-942", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "17.749", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000050", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "133", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.488", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "772", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "5.090", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-1.933", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "-612", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-21.504", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "4,8", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,036", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.034", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "214", "Net Interest Income": "2.248", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0,95", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0,95", "Financial Result": "2.249", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-10.027", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "6,2", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "6,2", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "6,2", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "26", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "3.337", "Inventories Prepayments": "1.044", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "5.238", "Work In Progress": "5.238", "Inventories": "6.373", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "65", "Current Assets Land And Other Inventories Deemed For Sale": "65", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "71", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "113", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "184", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "9.894", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "-3.264", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "3.264", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "20", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "2.030", "Legal Reserve": "0", "Other Revenue Reserves": "15.885", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "511", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "18.426", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "6,9", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "443", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "17.749", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "18.192", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "772", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,036", "Notes": "0,036", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "238", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "70", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "35", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "300", "Bs Eqliab Equity Subscribedwithownshares": "335", "Bs Eqliab Equity Subscribedwithoutownshares": "300", "Equity": "18.999", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "-4,9", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-4.341", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-14.373", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "105", "Other Equipment Operating And Office Equipment": "105", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "250", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "845", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "88.591", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-612", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "250", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "6.500", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "14.373", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-942", "Other Own Work Capitalised Tc": "133", "Gross Revenue For The Period Tc": "17.383", "Gross Profit Tc": "3.782", "Other Operating Expenses Tc": "1.488", "Wages And Salaries Tc": "-1.933", "Personnel Expenses Tc": "2.545", "Operating Result Tc": "11.851", "Is Netincome Regular": "14.100", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "101.715", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "5,0", "Other Long Term Equity Investments": "22", "Long Term Financial Assets": "47", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "422", "Prepayments And Assets Under Construction": "2.102", "Land And Land Rights With Business Buildings And Other Buildings": "2.376", "Land With Third Party Heritable Building Rights": "697", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "250", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "107.667", "Fixed Assets": "107.721", "Other Assets": "0", "Prepaid Expenses": "128", "Assets": "117.742", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "4,8", "Tax Provisions": "9,6", "Trade Payables From Care": "0", "Trade Payables": "600", "Bs Eqliab Liab Lease": "740", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.511", "Provisions For Pensions And Similar Obligations": "7.387", "Provisions": "8.908", "Deferred Income": "312", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "102.310", "Total Balance Total Equity And Liabilities": "130.528", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "607", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-5.947", "Income Statement": "-5.947", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "117.742", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "15.433", "BaseVar": "110.026", "Economic Capital Ratio before Limited Liability": "6,8%", "Economic Capital Ratio": "38%" } } }, "top_rated": false, "trend": -27.0, "value": 0.3778633366042219 }, { "company_id": "0000000174", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000174.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000174.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000174.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000174_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000174_main_keyfigs.svg", "name": "Gesobau Wohnen GmbH Co KG", "rank": 247, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Gesobau Wohnen GmbH Co KG are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Gesobau Wohnen GmbH Co KG compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Gesobau Wohnen GmbH Co KG is the variable Operating Result Tc, reducing the Economic Capital Ratio by 247% points.

The company's Economic Capital Ratio, given in the ranking table, is 36%, being 62% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000174_2018_Gesobau_Wohnen_GmbH_Co_KG.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-32,0", "Current Assets": "-42,0", "Stockholders Equity": "-55,3", "Sales Tc": "-139", "Gross Revenue For The Period Tc": "-142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Bs Eqliab Liab Bank Remainder": "-39,0", "Liabilities To Banks": "-38,5", "Liabilities": "-35,4", "Cost Of Materials Tc": "-84,6", "Gross Profit Tc": "-213", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,4", "Operating Result Tc": "-210", "Is Netincome Regular Operatingtc Staff Remainder": "-41,4", "Personnel Expenses Tc": "-43,7", "Is Netincome Regular": "-180", "Economic Capital Ratio before Limited Liability": "-57,4", "Bs Eqliab Liab Assoccomp Remainder": "-33,5", "Liabilities To Affiliated Companies": "-33,5", "Economic Capital Ratio": "-62,0", "Is Netincome Remainder": "36,0" }, "2017": { "Work In Progress": "-34,2", "Current Assets": "-41,7", "Stockholders Equity": "-56,6", "Sales Tc": "-153", "Gross Revenue For The Period Tc": "-165", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Bs Eqliab Liab Bank Remainder": "-35,5", "Liabilities To Banks": "-34,9", "Liabilities": "-36,3", "Cost Of Materials Tc": "-98,5", "Gross Profit Tc": "-237", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,4", "Operating Result Tc": "-247", "Personnel Expenses Tc": "-43,6", "Is Netincome Regular Operatingtc Staff Remainder": "-37,7", "Is Netincome Regular": "-221", "Economic Capital Ratio before Limited Liability": "-57,0", "Bs Eqliab Liab Assoccomp Remainder": "-36,8", "Liabilities To Affiliated Companies": "-36,8", "Economic Capital Ratio": "-61,9", "Is Netincome Remainder": "36,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000174_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "4.003", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.594", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "25", "Bs Ass Currass Inventory Remainder": "0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "60", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "5,0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "-0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "49", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.834", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "49", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "143.861", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "9,1", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-49", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "2,0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "243", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "66", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.011", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.011", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "171", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "1,0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.577", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "56.605", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "92.354", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "119", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "11", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "295", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-154.442", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.011", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "2.994", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "6,0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.803", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "5.799", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "38", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "15.874", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "284", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "128", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000020", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "781", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "204", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.005", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "33", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,023", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.248", "Treuhandvermoegen Remainder": "1.248", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.248", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "2.994", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "6,0", "Net Interest Income": "3.000", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "3.000", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "5.799", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "25", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "4.003", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.594", "Work In Progress": "3.594", "Inventories": "3.619", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "60", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "5,0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "65", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "7.686", "Treuhandvermoegen": "1.248", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.803", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "11", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "15.874", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "15.874", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "128", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,023", "Notes": "0,023", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.011", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "171", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "1,0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "172", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "172", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "5.859", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "49", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.011", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "92.354", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "204", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "49", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.577", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "5.859", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "38", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "15.912", "Gross Profit Tc": "21.771", "Other Operating Expenses Tc": "284", "Wages And Salaries Tc": "781", "Personnel Expenses Tc": "985", "Operating Result Tc": "24.972", "Is Netincome Regular": "27.972", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "143.861", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "2.834", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "49", "Other Tangible Fixed Assets": "9,1", "Tangible Fixed Assets": "146.753", "Fixed Assets": "146.753", "Other Assets": "0", "Prepaid Expenses": "2,0", "Assets": "154.442", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "33", "Tax Provisions": "66", "Trade Payables From Care": "0", "Trade Payables": "295", "Bs Eqliab Liab Lease": "119", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "243", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "309", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "56.605", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "153.961", "Total Balance Total Equity And Liabilities": "154.442", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.011", "Income Statement": "4.011", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "154.442", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "481", "BaseVar": "154.201", "Economic Capital Ratio before Limited Liability": "4,9%", "Economic Capital Ratio": "36%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "2.573", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "3.688", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "52", "Bs Ass Currass Inventory Remainder": "0,000030", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "42", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "12", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "49", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "2.779", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "49", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "142.115", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "7,2", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-49", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "142", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "4.052", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-4.052", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "171", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "1,4", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "0", "Bs Eqliab Equity Subscribedwithownshares Remainder": "0", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.535", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "60.491", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "85.440", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "141", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "9,4", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000060", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "387", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-151.317", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "4.052", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.066", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,2", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "1.803", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "6.106", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "94", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "16.110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "190", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "65", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "762", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "200", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-28.491", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "32", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,017", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "1.362", "Treuhandvermoegen Remainder": "1.362", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "1.362", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.066", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,2", "Net Interest Income": "3.068", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "3.068", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "6.106", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "52", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "2.573", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "3.688", "Work In Progress": "3.688", "Inventories": "3.740", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "42", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "12", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "54", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.367", "Treuhandvermoegen": "1.362", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "1.803", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "9,4", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "16.110", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "16.110", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "65", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,017", "Notes": "0,017", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "4.052", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "171", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "1,4", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "172", "Bs Eqliab Equity Subscribedwithownshares": "0", "Bs Eqliab Equity Subscribedwithoutownshares": "0", "Equity": "172", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "60", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "6.166", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "49", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "4.052", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "85.440", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "200", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "49", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.535", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "6.166", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "94", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "16.204", "Gross Profit Tc": "22.370", "Other Operating Expenses Tc": "190", "Wages And Salaries Tc": "762", "Personnel Expenses Tc": "962", "Operating Result Tc": "25.391", "Is Netincome Regular": "28.459", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "142.115", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "2.779", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "49", "Other Tangible Fixed Assets": "7,2", "Tangible Fixed Assets": "144.950", "Fixed Assets": "144.950", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "151.317", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "32", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "387", "Bs Eqliab Liab Lease": "141", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "142", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "142", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "60.491", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "151.003", "Total Balance Total Equity And Liabilities": "151.317", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "4.052", "Income Statement": "4.052", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "151.317", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "314", "BaseVar": "151.160", "Economic Capital Ratio before Limited Liability": "4,9%", "Economic Capital Ratio": "36%" } } }, "top_rated": false, "trend": -25.0, "value": 0.36017919647517865 }, { "company_id": "0000000021", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000021.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000021.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000021.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000021_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000021_main_keyfigs.svg", "name": "Arslan Bau Gesellschaft mit Beschr\u00e4nkter Haftung", "rank": 248, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Arslan Bau Gesellschaft mit Beschr\u00e4nkter Haftung are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Arslan Bau Gesellschaft mit Beschr\u00e4nkter Haftung compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Arslan Bau Gesellschaft mit Beschr\u00e4nkter Haftung is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 33%, being 64% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000021_2018_Arslan_Bau_Gesellschaft_mit_Beschraenkter_Haftung.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-34,8", "Current Assets": "-39,8", "Assets": "-26,9", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Cost Of Materials Tc": "-90,8", "Gross Profit Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,9", "Operating Result Tc": "-238", "Is Netincome Regular Operatingtc Staff Remainder": "-42,5", "Personnel Expenses Tc": "-45,6", "Is Netincome Regular": "-212", "Is Netincome Regular Operatingtc Remainder": "24,2", "Economic Capital Ratio before Limited Liability": "-61,1", "Stockholders Equity": "-55,7", "Bs Ass Fixass Tan Remainder": "31,8", "Liabilities": "-35,7", "Bs Eqliab Liab Remainder": "-179", "Economic Capital Ratio": "-65,7", "Is Netincome Remainder": "32,3" }, "2017": { "Work In Progress": "-36,5", "Current Assets": "-35,1", "Assets": "-26,6", "Sales Tc": "-172", "Gross Revenue For The Period Tc": "-184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-263", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,7", "Operating Result Tc": "-276", "Personnel Expenses Tc": "-45,1", "Is Netincome Regular Operatingtc Staff Remainder": "-38,5", "Is Netincome Regular": "-254", "Economic Capital Ratio before Limited Liability": "-59,6", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "-24,1", "Land And Land Rights With Residential Buildings Wuv": "-24,1", "Stockholders Equity": "-55,8", "Bs Ass Fixass Tan Remainder": "31,9", "Liabilities": "-35,7", "Bs Eqliab Liab Remainder": "-184", "Economic Capital Ratio": "-64,5", "Is Netincome Remainder": "33,5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000021_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "47", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "460", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "758", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "25", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0070", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "7.787", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "20", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "800", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "27", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-788", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8.989", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.074", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0070", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "47", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "460", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "758", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.265", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "800", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "27", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-788", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "65", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "7.787", "Fixed Assets": "7.812", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.077", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0", "Deferred Income": "20", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.989", "Total Balance Total Equity And Liabilities": "9.074", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.077", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "87", "BaseVar": "9.033", "Economic Capital Ratio before Limited Liability": "1,1%", "Economic Capital Ratio": "32%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "803", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "348", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "764", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "25", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,0070", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "7.183", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "10", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "800", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "100", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-758", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "8.945", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-9.123", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0,0070", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "803", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "348", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "764", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.915", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "800", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "100", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-758", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "168", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "7.183", "Fixed Assets": "7.208", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "9.123", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "0", "Deferred Income": "10", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "8.945", "Total Balance Total Equity And Liabilities": "9.123", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "9.123", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "178", "BaseVar": "9.034", "Economic Capital Ratio before Limited Liability": "2,3%", "Economic Capital Ratio": "33%" } } }, "top_rated": false, "trend": -23.0, "value": 0.33467467343395557 }, { "company_id": "0000000166", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000166.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000166.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000166.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000166_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000166_main_keyfigs.svg", "name": "Wohnbau Service Bonn GmbH", "rank": 249, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Wohnbau Service Bonn GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Wohnbau Service Bonn GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Wohnbau Service Bonn GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 469% points.

The company's Economic Capital Ratio, given in the ranking table, is 33%, being 65% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000166_2018_Wohnbau_Service_Bonn_GmbH.pdf", "shrinked_graph_json": { "2016": { "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-22,3", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-22,3", "Cost Of Purchased Services Tc": "-25,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "23,2", "Current Assets": "-28,8", "Work In Progress": "-24,9", "Economic Capital Ratio before Limited Liability": "-58,3", "Sales Tc": "-131", "Gross Revenue For The Period Tc": "-134", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Cost Of Materials Tc": "-68,7", "Gross Profit Tc": "-187", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-42,1", "Operating Result Tc": "-419", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-35,1", "Wages And Salaries Tc": "-35,1", "Is Netincome Regular": "-391", "Is Netincome Regular Operatingtc Remainder": "-184", "Net Income": "-67,7", "Is Netincome Remainder": "35,2", "Economic Capital Ratio": "-62,8" }, "2017": { "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-22,0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-22,0", "Cost Of Purchased Services Tc": "-32,5", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "21,0", "Current Assets": "-29,4", "Work In Progress": "-28,7", "Economic Capital Ratio before Limited Liability": "-60,4", "Sales Tc": "-144", "Gross Revenue For The Period Tc": "-158", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Cost Of Materials Tc": "-82,9", "Gross Profit Tc": "-212", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-45,5", "Operating Result Tc": "-469", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-40,7", "Wages And Salaries Tc": "-40,7", "Is Netincome Regular": "-441", "Is Netincome Regular Operatingtc Remainder": "-210", "Net Income": "-73,1", "Is Netincome Remainder": "32,6", "Economic Capital Ratio": "-65,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000166_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "134", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.899", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.453", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0,030", "Bs Ass Currass Receiv Lease Remainder": "41", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "90", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "566", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "203", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1,0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-0,000020", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.627", "Bs Ass Fixass Intan Advpaym Remainder": "40", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "128", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0,000010", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "9.328", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "3.491", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "917", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "618", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000040", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "36", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "2.170", "Bs Eqliab Accruals Other Remainder": "291", "Bs Eqliab Accruals Pensions Remainder": "3.872", "Bs Eqliab Accruals Remainder": "0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "102", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.628", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-102", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,0064", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "51", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "51", "Bs Eqliab Equity Subscribedwithownshares Remainder": "51", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.009", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "3.489", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.136", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "61", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "23", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "51", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "690", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-25.572", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "1.372", "Is Netincome Incomesharing Gain Remainder": "-1.339", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "33", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "131", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "46", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "6,3", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "736", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "5.470", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-17", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-2.717", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-65", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.606", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.147", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.383", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "295", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-32.534", "Is Netincome Regular Operatingtc Staff Remainder": "11.213", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.540", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "177", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.243", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "9.914", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "131", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "46", "Net Interest Income": "177", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "6,3", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "6,3", "Financial Result": "183", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-2.717", "Intangible Fixed Assets Prepayments": "40", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "128", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "128", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "168", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "134", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.899", "Work In Progress": "2.899", "Inventories": "2.899", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "2.453", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0,030", "Receivables And Other Assets Receivables From Rent And Lease": "41", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "90", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "566", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.150", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "6.184", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "736", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "203", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0,0064", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "917", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.628", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "51", "Other Liabilities": "74", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "177", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.606", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.147", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.753", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "295", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "51", "Bs Eqliab Equity Subscribedwithownshares": "51", "Bs Eqliab Equity Subscribedwithoutownshares": "51", "Equity": "7.679", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-17", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-2.735", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.136", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-1.066", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.009", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.735", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-65", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.688", "Gross Profit Tc": "5.423", "Other Operating Expenses Tc": "1.383", "Wages And Salaries Tc": "-4.540", "Personnel Expenses Tc": "5.606", "Operating Result Tc": "-19.091", "Is Netincome Regular": "-18.908", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.627", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "3.491", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1,0", "Long Term Financial Assets": "4.831", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "9.328", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "618", "Tangible Fixed Assets": "14.354", "Fixed Assets": "19.352", "Other Assets": "0", "Prepaid Expenses": "36", "Assets": "25.572", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "690", "Bs Eqliab Liab Lease": "61", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "2.170", "Other Provisions": "291", "Provisions For Pensions And Similar Obligations": "3.872", "Provisions": "6.332", "Deferred Income": "102", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "3.489", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "11.459", "Total Balance Total Equity And Liabilities": "25.572", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "1.372", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-1.339", "Profit And Loss Transfer Subsidiary": "-1.339", "Other Taxes": "33", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-8.927", "Income Statement": "-8.927", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "25.572", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.113", "BaseVar": "18.516", "Economic Capital Ratio before Limited Liability": "4,0%", "Economic Capital Ratio": "35%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "545", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "2.703", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.621", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "78", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "133", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "633", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "219", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "1,0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "4.627", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "190", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "9.044", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "3.428", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "868", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "610", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "42", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "1.931", "Bs Eqliab Accruals Other Remainder": "297", "Bs Eqliab Accruals Pensions Remainder": "4.278", "Bs Eqliab Accruals Remainder": "-0,000010", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "116", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "7.628", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-102", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0,0064", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "51", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "51", "Bs Eqliab Equity Subscribedwithownshares Remainder": "51", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "4.014", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "2.385", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "3.080", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "25", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "47", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "887", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-24.739", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "1.504", "Is Netincome Incomesharing Gain Remainder": "-1.471", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "33", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "482", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "49", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "2,6", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "741", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "5.026", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "-8,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "-2.505", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-197", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "1.600", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.195", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.544", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "348", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-32.624", "Is Netincome Regular Operatingtc Staff Remainder": "11.096", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "-4.557", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "90", "Is Netincome Regular Operatingtc Staff Social Remainder": "-1.081", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "9.398", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "482", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "49", "Net Interest Income": "531", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "2,6", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "2,6", "Financial Result": "533", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "-2.505", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "190", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "190", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "190", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "545", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "2.703", "Work In Progress": "2.703", "Inventories": "2.703", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.621", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "78", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "133", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "633", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.464", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "5.711", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "741", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "219", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0,0064", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "868", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "7.628", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "47", "Other Liabilities": "73", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "90", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "1.600", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.195", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.795", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "348", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "51", "Bs Eqliab Equity Subscribedwithownshares": "51", "Bs Eqliab Equity Subscribedwithoutownshares": "51", "Equity": "7.679", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "-8,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "-2.513", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "3.080", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "-991", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "4.014", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.513", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-197", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.599", "Gross Profit Tc": "5.111", "Other Operating Expenses Tc": "1.544", "Wages And Salaries Tc": "-4.557", "Personnel Expenses Tc": "5.548", "Operating Result Tc": "-19.332", "Is Netincome Regular": "-18.798", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "4.627", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "3.428", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "1,0", "Long Term Financial Assets": "4.847", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "9.044", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "610", "Tangible Fixed Assets": "13.949", "Fixed Assets": "18.986", "Other Assets": "0", "Prepaid Expenses": "42", "Assets": "24.739", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "1.931", "Other Provisions": "297", "Provisions For Pensions And Similar Obligations": "4.278", "Provisions": "6.506", "Deferred Income": "116", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "2.385", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "10.438", "Total Balance Total Equity And Liabilities": "24.739", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "1.504", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-1.471", "Profit And Loss Transfer Subsidiary": "-1.471", "Other Taxes": "33", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-9.334", "Income Statement": "-9.334", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "24.739", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "14.301", "BaseVar": "17.589", "Economic Capital Ratio before Limited Liability": "1,4%", "Economic Capital Ratio": "33%" } } }, "top_rated": false, "trend": -26.0, "value": 0.32645319571142645 }, { "company_id": "0000000294", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000294.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000294.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000294.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000294_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000294_main_keyfigs.svg", "name": "Bonava Wohnbau GmbH", "rank": 250, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bonava Wohnbau GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bonava Wohnbau GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Bonava Wohnbau GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 261% points.

The company's Economic Capital Ratio, given in the ranking table, is 32%, being 66% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000294_2018_Bonava_Wohnbau_GmbH.pdf", "shrinked_graph_json": { "2016": { "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-159", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Cost Of Materials Tc": "-90,8", "Gross Profit Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-80,9", "Operating Result Tc": "-238", "Is Netincome Regular Operatingtc Staff Remainder": "-42,5", "Personnel Expenses Tc": "-45,6", "Is Netincome Regular": "-208", "Economic Capital Ratio before Limited Liability": "-61,1", "Tangible Fixed Assets": "-37,7", "Fixed Assets": "-41,8", "Bs Ass Fixass Tan Landbuildings Remainder": "-51,9", "Bs Ass Fixass Tan Remainder": "-50,9", "Stockholders Equity": "-55,7", "Bs Eqliab Liab Assoccomp Remainder": "-107", "Liabilities To Affiliated Companies": "-107", "Liabilities": "-35,7", "Economic Capital Ratio": "-65,7", "Is Netincome Remainder": "32,3" }, "2017": { "Sales Tc": "-158", "Gross Revenue For The Period Tc": "-170", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-249", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,9", "Operating Result Tc": "-261", "Personnel Expenses Tc": "-45,7", "Is Netincome Regular Operatingtc Staff Remainder": "-39,1", "Is Netincome Regular": "-232", "Economic Capital Ratio before Limited Liability": "-61,4", "Tangible Fixed Assets": "-39,2", "Fixed Assets": "-43,0", "Bs Ass Fixass Tan Landbuildings Remainder": "-46,1", "Bs Ass Fixass Tan Remainder": "-45,0", "Stockholders Equity": "-57,6", "Bs Eqliab Liab Assoccomp Remainder": "-127", "Liabilities To Affiliated Companies": "-127", "Liabilities": "-37,0", "Economic Capital Ratio": "-66,3", "Is Netincome Remainder": "31,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000294_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "742", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "11.685", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "82.444", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "1.833", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "8.325", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "3,2", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "82.444", "Bs Ass Fixass Tan Landbuildings Remainder": "-82.444", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "82.444", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-82.444", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "5,5", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-6,4", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "658", "Bs Eqliab Liab Advpaym Remainder": "-658", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "83.502", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "19.884", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "658", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "14", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-105.058", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "2,3", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "2,3", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "1.260", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,074", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "1.831", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "-549", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "-6,8", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "57", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "-65", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "57", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "5,0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-2.593", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "1.260", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,074", "Net Interest Income": "1.260", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "1.831", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "1.831", "Financial Result": "3.091", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "742", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "11.685", "Work In Progress": "11.685", "Inventories": "94.129", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "1.833", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "8.325", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "3,2", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "10.161", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "105.033", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "-6,4", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "19.884", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "57", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "994", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "82.444", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "2,3", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "658", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "-549", "Cost Of Sales Cos": "-6,8", "Gross Profit On Sales Cos": "50", "Selling Expenses Cos": "-65", "Operating Result Cos": "-564", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "57", "Gross Profit Tc": "57", "Other Operating Expenses Tc": "5,0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "62", "Is Netincome Regular": "2.589", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "82.444", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "25", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "105.058", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "14", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "5,5", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "5,5", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "83.502", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "104.059", "Total Balance Total Equity And Liabilities": "105.058", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "2,3", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,00000000000032", "Income Statement": "-0,00000000000032", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "105.058", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "999", "BaseVar": "104.558", "Economic Capital Ratio before Limited Liability": "1,1%", "Economic Capital Ratio": "32%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "44", "Bs Ass Currass Inventory Advpaympaid Remainder": "23.718", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "61.153", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "131.867", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "5.591", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "23.723", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000030", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "233", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "25", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "-25", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "25", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "155.586", "Bs Ass Fixass Tan Landbuildings Remainder": "-155.586", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "155.586", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-155.586", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "63", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "23", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-2.000", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "-6,4", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "1.000", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "1.000", "Bs Eqliab Equity Subscribedwithownshares Remainder": "1.000", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "25.201", "Bs Eqliab Liab Advpaym Remainder": "-25.201", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "213.971", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "5.795", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "25.201", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "435", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-246.418", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "186", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "5.559", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "186", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "3.688", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "5.559", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "-590", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "-18.216", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "19.173", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "-7,1", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "19.173", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "2.044", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-36.755", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "3.688", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "3.688", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "5.559", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "5.559", "Financial Result": "9.247", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "44", "Inventories Prepayments": "23.718", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "61.153", "Work In Progress": "61.153", "Inventories": "216.739", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "5.591", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "23.723", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "233", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "29.547", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "246.330", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "-6,4", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "5.559", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "5.795", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "19.173", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "1.000", "Bs Eqliab Equity Subscribedwithownshares": "1.000", "Bs Eqliab Equity Subscribedwithoutownshares": "1.000", "Equity": "994", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "155.586", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "186", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "25.201", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "-590", "Cost Of Sales Cos": "-18.216", "Gross Profit On Sales Cos": "957", "Selling Expenses Cos": "-7,1", "Operating Result Cos": "360", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "19.173", "Gross Profit Tc": "19.173", "Other Operating Expenses Tc": "2.044", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "21.217", "Is Netincome Regular": "30.824", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "25", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "25", "Long Term Financial Assets": "25", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "155.586", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "0", "Fixed Assets": "25", "Other Assets": "0", "Prepaid Expenses": "63", "Assets": "246.418", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "435", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "23", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "23", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "213.971", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "245.402", "Total Balance Total Equity And Liabilities": "246.418", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "5.559", "Other Taxes": "186", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-0,0000000000065", "Income Statement": "-0,0000000000065", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "246.418", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.016", "BaseVar": "245.910", "Economic Capital Ratio before Limited Liability": "0,48%", "Economic Capital Ratio": "32%" } } }, "top_rated": false, "trend": -24.0, "value": 0.3168847063472421 }, { "company_id": "0000000127", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000127.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000127.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000127.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000127_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000127_main_keyfigs.svg", "name": "BCS Planungs und Hausvertriebs GmbH", "rank": 251, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of BCS Planungs und Hausvertriebs GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of BCS Planungs und Hausvertriebs GmbH compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 32% points.The greatest weakness of BCS Planungs und Hausvertriebs GmbH is the variable Operating Result Tc, reducing the Economic Capital Ratio by 276% points.

The company's Economic Capital Ratio, given in the ranking table, is 32%, being 66% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000127_2018_BCS_Planungs_und_Hausvertriebs_GmbH.pdf", "shrinked_graph_json": { "2016": { "Work In Progress": "-35,0", "Assets": "-27,3", "Sales Tc": "-156", "Gross Revenue For The Period Tc": "-160", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-147", "Cost Of Materials Tc": "-90,9", "Gross Profit Tc": "-238", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-81,0", "Operating Result Tc": "-238", "Is Netincome Regular Operatingtc Staff Remainder": "-42,7", "Personnel Expenses Tc": "-45,8", "Is Netincome Regular": "-212", "Economic Capital Ratio before Limited Liability": "-61,7", "Stockholders Equity": "-56,3", "Bs Eqliab Liab Above1year Remainder": "-31,1", "Liabilities Of Which Due After More Than1 Year": "-31,1", "Liabilities": "-36,1", "Bs Eqliab Liab Upto1year Remainder": "-87,3", "Liabilities Of Which Due Within1 Year": "-87,3", "Economic Capital Ratio": "-66,3", "Is Netincome Remainder": "31,7" }, "2017": { "Work In Progress": "-37,3", "Assets": "-27,8", "Sales Tc": "-172", "Gross Revenue For The Period Tc": "-184", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-160", "Cost Of Materials Tc": "-105", "Gross Profit Tc": "-263", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-82,9", "Operating Result Tc": "-276", "Personnel Expenses Tc": "-45,7", "Is Netincome Regular Operatingtc Staff Remainder": "-39,1", "Is Netincome Regular": "-254", "Economic Capital Ratio before Limited Liability": "-61,4", "Stockholders Equity": "-57,6", "Bs Eqliab Liab Above1year Remainder": "-26,7", "Liabilities Of Which Due After More Than1 Year": "-26,7", "Liabilities": "-37,0", "Bs Eqliab Liab Upto1year Remainder": "-95,1", "Liabilities Of Which Due Within1 Year": "-95,1", "Economic Capital Ratio": "-66,3", "Is Netincome Remainder": "31,7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000127_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "39", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "604", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "7,9", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,000010", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "18", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "388", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,1", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4,8", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "160", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "10", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-33", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-214", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "304", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "752", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.061", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "39", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "604", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "7,9", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "651", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "160", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "10", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-214", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "0", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "18", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "388", "Fixed Assets": "388", "Other Assets": "0", "Prepaid Expenses": "4,1", "Assets": "1.061", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4,8", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "304", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "752", "Liabilities": "1.056", "Total Balance Total Equity And Liabilities": "1.061", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.061", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4,8", "BaseVar": "1.058", "Economic Capital Ratio before Limited Liability": "0,52%", "Economic Capital Ratio": "32%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "25", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "641", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "0", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "10", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "8,5", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "0", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "378", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "4,7", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "0", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "4,2", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "160", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "9,6", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-43", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-204", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "263", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "0", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "0", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-0,000010", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "0", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "801", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.067", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "25", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0", "Work In Progress": "0", "Inventories": "641", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "0", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "10", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "676", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "160", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "9,6", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "-204", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "0", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "0", "Other Equipment Operating And Office Equipment": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "0", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "8,5", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "378", "Fixed Assets": "378", "Other Assets": "0", "Prepaid Expenses": "4,7", "Assets": "1.067", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "0", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "0", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "4,2", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "263", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "801", "Liabilities": "1.063", "Total Balance Total Equity And Liabilities": "1.067", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.067", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "4,2", "BaseVar": "1.065", "Economic Capital Ratio before Limited Liability": "0,46%", "Economic Capital Ratio": "32%" } } }, "top_rated": false, "trend": -24.0, "value": 0.31671609010127055 }, { "company_id": "0000000171", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000171.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000171.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000171.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000171_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000171_main_keyfigs.svg", "name": "WBV Wohnbau Betreuungs Verwaltungs GmbH Salzgitter", "rank": 252, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of WBV Wohnbau Betreuungs Verwaltungs GmbH Salzgitter are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of WBV Wohnbau Betreuungs Verwaltungs GmbH Salzgitter compared to the market average is the variable Is Netincome Remainder, increasing the Economic Capital Ratio by 26% points.The greatest weakness of WBV Wohnbau Betreuungs Verwaltungs GmbH Salzgitter is the variable Operating Result Tc, reducing the Economic Capital Ratio by 283% points.

The company's Economic Capital Ratio, given in the ranking table, is 26%, being 72% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000171_2018_WBV_Wohnbau_Betreuungs_Verwaltungs_GmbH_Salzgitter.pdf", "shrinked_graph_json": { "2016": { "Bs Ass Currass Inventory Advpaymreceived Remainder": "23,6", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "24,6", "Current Assets": "-32,7", "Work In Progress": "-25,9", "Stockholders Equity": "-43,6", "Bs Ass Fixass Fin Otherloans Remainder": "22,1", "Other Loans": "22,1", "Sales Tc": "-128", "Gross Revenue For The Period Tc": "-131", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-132", "Cost Of Materials Tc": "-67,9", "Gross Profit Tc": "-218", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-68,8", "Operating Result Tc": "-243", "Is Netincome Regular Operatingtc Staff Remainder": "-32,8", "Personnel Expenses Tc": "-23,1", "Is Netincome Regular": "-213", "Economic Capital Ratio before Limited Liability": "-63,7", "Bs Eqliab Liab Assoccomp Remainder": "-25,5", "Liabilities To Affiliated Companies": "-25,5", "Economic Capital Ratio": "-68,3", "Is Netincome Remainder": "29,7" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "23,5", "Current Assets": "-19,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "23,1", "Work In Progress": "-21,0", "Stockholders Equity": "-37,8", "Economic Capital Ratio before Limited Liability": "-67,1", "Sales Tc": "-116", "Gross Revenue For The Period Tc": "-127", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-132", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "25,4", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "25,4", "Cost Of Materials Tc": "-63,8", "Gross Profit Tc": "-222", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-62,4", "Operating Result Tc": "-283", "Is Netincome Regular": "-251", "Is Netincome Regular Operatingtc Staff Remainder": "-20,0", "Bs Eqliab Liab Assoccomp Remainder": "-56,0", "Liabilities To Affiliated Companies": "-56,0", "Economic Capital Ratio": "-72,0", "Is Netincome Remainder": "25,9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000171_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "228", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "431", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "975", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "941", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "2.026", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "26", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "99", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "33", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-941", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "12.684", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "18", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "34", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "6.095", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "3.725", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "677", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "7,9", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "538", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-34", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "1.043", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "6,0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "511", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "10.937", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "14.726", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "167", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "20", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-20", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "127", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-27.542", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-1.636", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "1.724", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "88", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "370", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,21", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "213", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "2.178", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000050", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "1,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "13", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "1.938", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-3.299", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "6,7", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "251", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "1.735", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000050", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "58", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "626", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "606", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-10.066", "Is Netincome Regular Operatingtc Staff Remainder": "-0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.185", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "2.772", "Is Netincome Regular Operatingtc Staff Social Remainder": "-2.185", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-973", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,045", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "370", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,21", "Net Interest Income": "371", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "213", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "213", "Financial Result": "584", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "1.938", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "18", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "18", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "18", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "228", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "431", "Work In Progress": "431", "Inventories": "1.406", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "941", "Current Assets Land And Other Inventories Deemed For Sale": "941", "Receivables From Affiliated Companies": "2.026", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "26", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "99", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "33", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "2.184", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.818", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "2.178", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "12.684", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "1.724", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "7,9", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "20", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "2.772", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "251", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "1.735", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "1.986", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "606", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,045", "Notes": "0,045", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "26", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "1,4", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "13", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "1.953", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "538", "Other Equipment Operating And Office Equipment": "538", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-1.636", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "14.726", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "587", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "3.725", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "511", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "1.953", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "6,7", "Other Own Work Capitalised Tc": "58", "Gross Revenue For The Period Tc": "2.051", "Gross Profit Tc": "704", "Other Operating Expenses Tc": "626", "Wages And Salaries Tc": "2.185", "Personnel Expenses Tc": "2.772", "Operating Result Tc": "-3.179", "Is Netincome Regular": "-2.596", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "677", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "12.684", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "34", "Prepayments And Assets Under Construction": "6.095", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "11.042", "Fixed Assets": "23.744", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "27.563", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "127", "Bs Eqliab Liab Lease": "167", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "1.043", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "1.043", "Deferred Income": "6,0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "10.937", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "26.468", "Total Balance Total Equity And Liabilities": "27.542", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "1.724", "Other Taxes": "88", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-3.392", "Income Statement": "-3.392", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "27.563", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.095", "BaseVar": "27.015", "Economic Capital Ratio before Limited Liability": "-17%", "Economic Capital Ratio": "30%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "1.718", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "535", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "941", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "941", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "284", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "181", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "97", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-941", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "1.075", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "6,8", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "9.991", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "575", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "2,1", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "434", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "542", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "4,4", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-51", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "26", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "26", "Bs Eqliab Equity Subscribedwithownshares Remainder": "26", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "568", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "11.426", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "2.961", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "168", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "18", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "0", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-18", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "128", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-15.823", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "220", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "-119", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "100", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "490", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "278", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "665", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "9,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "2.038", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-3.475", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "70", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "271", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.220", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "24", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "639", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "620", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "-8.980", "Is Netincome Regular Operatingtc Staff Remainder": "0,000030", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.206", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "594", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-1.247", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,045", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "490", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "490", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "278", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "278", "Financial Result": "768", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "2.038", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "6,8", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "6,8", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "6,8", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "1.718", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "535", "Work In Progress": "535", "Inventories": "1.476", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "941", "Current Assets Land And Other Inventories Deemed For Sale": "941", "Receivables From Affiliated Companies": "284", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "181", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "97", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "562", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "3.757", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "665", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "1.075", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "2,1", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "0", "Other Liabilities": "18", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "271", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.220", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.491", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "620", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,045", "Notes": "0,045", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "26", "Bs Eqliab Equity Subscribedwithownshares": "26", "Bs Eqliab Equity Subscribedwithoutownshares": "26", "Equity": "26", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "9,2", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.047", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "434", "Other Equipment Operating And Office Equipment": "434", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "220", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "2.961", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "594", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "9.991", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "568", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.047", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "70", "Other Own Work Capitalised Tc": "24", "Gross Revenue For The Period Tc": "2.585", "Gross Profit Tc": "1.158", "Other Operating Expenses Tc": "639", "Wages And Salaries Tc": "2.206", "Personnel Expenses Tc": "2.800", "Operating Result Tc": "-3.098", "Is Netincome Regular": "-2.330", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "575", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "1.075", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "11.003", "Fixed Assets": "12.084", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "15.841", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "128", "Bs Eqliab Liab Lease": "168", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "542", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "542", "Deferred Income": "4,4", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "11.426", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.251", "Total Balance Total Equity And Liabilities": "15.823", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "-119", "Profit And Loss Transfer Subsidiary": "-119", "Other Taxes": "100", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-3.377", "Income Statement": "-3.377", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "15.841", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "590", "BaseVar": "15.546", "Economic Capital Ratio before Limited Liability": "-34%", "Economic Capital Ratio": "26%" } } }, "top_rated": false, "trend": -23.0, "value": 0.25949919278126937 }, { "company_id": "0000000188", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000188.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000188.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000188.png", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000188_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000188_main_keyfigs.svg", "name": "R\u00f6hrsdorfer Wohnungsbauf\u00f6rderungsgesellschaft mbH", "rank": 253, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of R\u00f6hrsdorfer Wohnungsbauf\u00f6rderungsgesellschaft mbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of R\u00f6hrsdorfer Wohnungsbauf\u00f6rderungsgesellschaft mbH compared to the market average is the variable Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder, increasing the Economic Capital Ratio by 21% points.The greatest weakness of R\u00f6hrsdorfer Wohnungsbauf\u00f6rderungsgesellschaft mbH is the variable Gross Profit Tc, reducing the Economic Capital Ratio by 148% points.

The company's Economic Capital Ratio, given in the ranking table, is 22%, being 76% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000188_2018_Roehrsdorfer_Wohnungsbaufoerderungsgesellschaft_mbH.pdf", "shrinked_graph_json": { "2016": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "21,7", "Current Assets": "-21,9", "Stockholders Equity": "-25,5", "Economic Capital Ratio before Limited Liability": "-70,5", "Bs Eqliab Liab Other Thereoftax Remainder": "-617", "Bs Eqliab Liab Other Thereoftax": "-617", "Sales Tc": "-97,0", "Gross Revenue For The Period Tc": "-99,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-113", "Bs Eqliab Liab Bank Remainder": "-34,1", "Liabilities To Banks": "-33,6", "Cost Of Materials Tc": "-44,6", "Gross Profit Tc": "-145", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-57,1", "Operating Result Tc": "-98,9", "Is Netincome Regular": "-75,3", "Is Netincome Regular Operatingtc Remainder": "21,3", "Net Income": "-27,1", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "22,5", "Land And Land Rights With Residential Buildings Wuv": "22,5", "Economic Capital Ratio": "-75,1" }, "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "20,5", "Current Assets": "-20,3", "Bs Ass Currass Inventory Advpaymreceived Remainder": "20,3", "Stockholders Equity": "-20,3", "Economic Capital Ratio before Limited Liability": "-71,4", "Sales Tc": "-106", "Gross Revenue For The Period Tc": "-113", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-124", "Bs Eqliab Liab Bank Remainder": "-34,3", "Liabilities To Banks": "-33,5", "Cost Of Materials Tc": "-46,3", "Gross Profit Tc": "-148", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-57,4", "Operating Result Tc": "-109", "Is Netincome Regular": "-87,5", "Is Netincome Regular Operatingtc Remainder": "19,7", "Net Income": "-30,9", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "21,5", "Land And Land Rights With Residential Buildings Wuv": "21,5", "Is Netincome Remainder": "19,9", "Economic Capital Ratio": "-76,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000188_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "473", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "544", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "68", "Bs Ass Currass Inventory Remainder": "-0,000010", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "620", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,53", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "89", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "1.065", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "18", "Bs Ass Currass Receiv Remainder": "0,000040", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000040", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "14.854", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "52", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-0,000020", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "64", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0,45", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.113", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.541", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "771", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "771", "Bs Eqliab Equity Subscribedwithownshares Remainder": "771", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "803", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "867", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "13.504", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "38", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-26.545", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "26.616", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-867", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "867", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "556", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.788", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "641", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "637", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "4,2", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "227", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "1,5", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "422", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0,17", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1.518", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "1.396", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "28", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "144", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.489", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "514", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "201", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.017", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "4,0", "Is Netincome Regular Operatingtc Staff Social Remainder": "594", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-17.309", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,12", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "172", "Treuhandvermoegen Remainder": "172", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "172", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "227", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "1,5", "Net Interest Income": "229", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "229", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "1.396", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "68", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "473", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "544", "Work In Progress": "544", "Inventories": "612", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "620", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,53", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "89", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "1.065", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "18", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "1.792", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.877", "Treuhandvermoegen": "172", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "422", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "422", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.113", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "26.616", "Other Liabilities": "71", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "4,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "144", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.489", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.633", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "201", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,12", "Notes": "0,12", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "771", "Bs Eqliab Equity Subscribedwithownshares": "771", "Bs Eqliab Equity Subscribedwithoutownshares": "771", "Equity": "1.884", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0,17", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1.518", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "2.915", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "52", "Other Equipment Operating And Office Equipment": "52", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "641", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "13.504", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "598", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "803", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "867", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "2.915", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "28", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "2.661", "Gross Profit Tc": "5.576", "Other Operating Expenses Tc": "514", "Wages And Salaries Tc": "3.017", "Personnel Expenses Tc": "3.615", "Operating Result Tc": "10.328", "Is Netincome Regular": "10.557", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "14.854", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "14.907", "Fixed Assets": "14.907", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "17.784", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "556", "Bs Eqliab Liab Lease": "38", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "64", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "64", "Deferred Income": "0,45", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "867", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "15.840", "Total Balance Total Equity And Liabilities": "17.788", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "637", "Profit And Loss Transfer Subsidiary": "637", "Other Taxes": "4,2", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-5.470", "Income Statement": "-5.470", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.784", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.944", "BaseVar": "16.812", "Economic Capital Ratio before Limited Liability": "-44%", "Economic Capital Ratio": "23%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "592", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "966", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "79", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "527", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0,32", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "93", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "243", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "15", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "0", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000030", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "14.481", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "8,4", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "48", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0,000010", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "39", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0,39", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "1.750", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.541", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "771", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "771", "Bs Eqliab Equity Subscribedwithownshares Remainder": "771", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "856", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "531", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "12.955", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "47", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "25", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "27", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "-526", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "526", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "52", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "1,6", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-17.054", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "341", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "337", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "3,8", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "222", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,96", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "413", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "1.917", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "1.854", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "422", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "2.609", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "518", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "37", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "3.258", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "7,3", "Is Netincome Regular Operatingtc Staff Social Remainder": "644", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-18.692", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,13", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "179", "Treuhandvermoegen Remainder": "179", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "179", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "222", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,96", "Net Interest Income": "223", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "223", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "1.854", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "0", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "79", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "592", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "966", "Work In Progress": "966", "Inventories": "1.045", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "527", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0,32", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "93", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "243", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "15", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "879", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "2.516", "Treuhandvermoegen": "179", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "413", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "413", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "8,4", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "1.750", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "27", "Other Liabilities": "52", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "7,3", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "142", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "2.609", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "2.752", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "37", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,13", "Notes": "0,13", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "771", "Bs Eqliab Equity Subscribedwithownshares": "771", "Bs Eqliab Equity Subscribedwithoutownshares": "771", "Equity": "2.521", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "1.917", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "3.771", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "48", "Other Equipment Operating And Office Equipment": "48", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "341", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "12.955", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "652", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "856", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "526", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "3.771", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "422", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "3.174", "Gross Profit Tc": "6.945", "Other Operating Expenses Tc": "518", "Wages And Salaries Tc": "3.258", "Personnel Expenses Tc": "3.910", "Operating Result Tc": "11.823", "Is Netincome Regular": "12.046", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "1,6", "Other Special Reserves": "1,6", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "14.481", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "14.538", "Fixed Assets": "14.538", "Other Assets": "0", "Prepaid Expenses": "0", "Assets": "17.054", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "52", "Bs Eqliab Liab Lease": "47", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "39", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "39", "Deferred Income": "0,39", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "531", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "14.492", "Total Balance Total Equity And Liabilities": "17.054", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "337", "Profit And Loss Transfer Subsidiary": "337", "Other Taxes": "3,8", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-5.963", "Income Statement": "-5.963", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "17.054", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "2.562", "BaseVar": "15.773", "Economic Capital Ratio before Limited Liability": "-47%", "Economic Capital Ratio": "22%" } } }, "top_rated": false, "trend": -21.0, "value": 0.21646154887043187 }, { "company_id": "0000000350", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000350.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000350.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000350.svg", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000350_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000350_main_keyfigs.svg", "name": "BBS Bau und Betriebsservice GmbH", "rank": 254, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of BBS Bau und Betriebsservice GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of BBS Bau und Betriebsservice GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder, increasing the Economic Capital Ratio by 18% points.The greatest weakness of BBS Bau und Betriebsservice GmbH is the variable Is Netincome Regular Operatingtc Grosstradingprofit Remainder, reducing the Economic Capital Ratio by 280% points.

The company's Economic Capital Ratio, given in the ranking table, is 18%, being 80% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000350_2018_BBS_Bau_und_Betriebsservice_GmbH.pdf", "shrinked_graph_json": { "2017": { "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "17,1", "Economic Capital Ratio before Limited Liability": "-75,4", "Bs Ass Currass Inventory Advpaymreceived Remainder": "17,0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "17,6", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "17,6", "Gross Profit Tc": "-264", "Cost Of Purchased Services Tc": "17,6", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "17,6", "Payments Received On Account Of Orders": "-30,1", "Bs Eqliab Liab Advpaym Remainder": "-30,1", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-37,8", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-37,2", "Operating Result Tc": "-227", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-280", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-116", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-53,6", "Is Netincome Regular": "-205", "Net Income": "-44,4", "Fixed Assets": "-21,0", "Is Netincome Remainder": "17,6", "Economic Capital Ratio": "-80,3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000350_strength_weakness.svg", "table_records": { "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "7.932", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "10.763", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "0", "Bs Ass Currass Inventory Remainder": "0", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "0", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "244", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "266", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000010", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "2.556", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "0,000020", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "196", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "-0,000020", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "0", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "496", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "0", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,13", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "2.715", "Bs Eqliab Accruals Pensions Remainder": "0", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "0", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "2.660", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "0", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "0", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "0", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-100", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "0", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "0", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "50", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "50", "Bs Eqliab Equity Subscribedwithownshares Remainder": "50", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "13.533", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "0", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "0", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "39", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "40", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000030", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "706", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "2.710", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-22.453", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "-173", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "1,00", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "2,9", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "205", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "23.575", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-46.583", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-8.309", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "761", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "25.246", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000020", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "1.953", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "567", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "2.482", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "44", "Is Netincome Regular Operatingtc Staff Social Remainder": "448", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-10.484", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "2,9", "Net Interest Income": "2,9", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "2,9", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "196", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "196", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "0", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "7.932", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "10.763", "Work In Progress": "10.763", "Inventories": "10.763", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale": "0", "Receivables From Affiliated Companies": "0", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "244", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "266", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "2.556", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "3.066", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "21.761", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "205", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "0", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "0", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "0", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "0", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "40", "Other Liabilities": "79", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "44", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "761", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "25.246", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "26.008", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "567", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "0", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "0", "Equity Retained Profits Accumulated Losses Brought Forward": "0", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "50", "Bs Eqliab Equity Subscribedwithownshares": "50", "Bs Eqliab Equity Subscribedwithoutownshares": "50", "Equity": "50", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "23.575", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "496", "Other Equipment Operating And Office Equipment": "496", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "0", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "-173", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "0", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "492", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "13.533", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "706", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "0", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "23.575", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-8.309", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "17.699", "Gross Profit Tc": "-5.309", "Other Operating Expenses Tc": "1.953", "Wages And Salaries Tc": "2.482", "Personnel Expenses Tc": "2.973", "Operating Result Tc": "389", "Is Netincome Regular": "392", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0", "Buildings On Third Party Land": "0", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "0", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "0", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "496", "Fixed Assets": "692", "Other Assets": "0", "Prepaid Expenses": "0,13", "Assets": "22.453", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "0", "Trade Payables From Care": "0", "Trade Payables": "2.710", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "2.715", "Provisions For Pensions And Similar Obligations": "0", "Provisions": "2.715", "Deferred Income": "2.660", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "0", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "17.028", "Total Balance Total Equity And Liabilities": "22.453", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "1,00", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-10.264", "Income Statement": "-10.264", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "22.453", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "5.425", "BaseVar": "19.740", "Economic Capital Ratio before Limited Liability": "-59%", "Economic Capital Ratio": "18%" } } }, "top_rated": false, "trend": null, "value": 0.17632431063031392 }, { "company_id": "0000000307", "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution_0000000307.svg", "graph_url": "https://www.realrate-archive.com/de_construction/2017/graphs/IME_0000000307.svg", "logo_url": "https://www.realrate-archive.com/de_construction/logos/0000000307.webp", "logo_url_256x256": "https://www.realrate-archive.com/de_construction/logos/0000000307_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000307_main_keyfigs.svg", "name": "wb Service GmbH", "rank": 255, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of wb Service GmbH are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of wb Service GmbH compared to the market average is the variable Is Netincome Regular Operatingtc Staff Salaries Remainder, increasing the Economic Capital Ratio by 0,00012% points.The greatest weakness of wb Service GmbH is the variable Is Netincome Remainder, reducing the Economic Capital Ratio by 442% points.

The company's Economic Capital Ratio, given in the ranking table, is 0,00012%, being 98% points below the market average of 98%.", "report_url": "https://www.realrate-archive.com/de_construction/2017/report/0000000307_2018_wb_Service_GmbH.pdf", "shrinked_graph_json": { "2016": { "Bs Eqliab Liab Other Thereoftax Remainder": "-85,5", "Bs Eqliab Liab Other Thereoftax": "-85,5", "Liabilities": "40,0", "Sales Tc": "-186", "Gross Revenue For The Period Tc": "-189", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-177", "Cost Of Materials Tc": "-118", "Gross Profit Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-106", "Operating Result Tc": "-268", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "35,8", "Is Netincome Regular Operatingtc Staff Remainder": "-54,0", "Personnel Expenses Tc": "-58,6", "Is Netincome Regular": "-242", "Is Netincome Regular Operatingtc Remainder": "72,1", "Economic Capital Ratio before Limited Liability": "48,7", "Bs Eqliab Liab Assoccomp Remainder": "-31,7", "Liabilities To Affiliated Companies": "-31,7", "Stockholders Equity": "54,1", "Bs Eqliab Liab Other Remainder": "56,8", "Economic Capital Ratio": "44,2", "Is Netincome Remainder": "137" }, "2017": { "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress": "-0,229", "Bs Ass Currass Inventory Inprogress Services Remainder": "0", "Work In Progress Services In Progress": "0", "Inventories": "0", "Economic Capital Ratio before Limited Liability": "-93,1", "Sales Tc": "-0,0377", "Gross Revenue For The Period Tc": "-0,923", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "-9,61", "Cost Of Materials Tc": "-0,0425", "Gross Profit Tc": "-29,8", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "-0,337", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-0,0119", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-0,0112", "Net Income": "-186", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-0,0101", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "0", "Land And Land Rights With Residential Buildings Wuv": "0", "Is Netincome Remainder": "-442", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Economic Capital Ratio": "-98,0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/de_construction/2017/plot_over_time/0000000307_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "401", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "253", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "16", "Bs Ass Currass Inventory Remainder": "0,11", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0,11", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "265", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "19", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "134", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,11", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,80", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "22", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "173", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "71", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "295", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "71", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "76", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "74", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "124", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-71", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "1,6", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "51", "Bs Eqliab Accruals Pensions Remainder": "104", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "15", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "946", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "79", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "-90", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-510", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-168", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "128", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "300", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3,8", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "263", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "173", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-469", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "470", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "0,000020", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "0", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "30", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.923", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "0", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "0", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "0", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "0", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "0", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "0", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0", "Net Interest Income": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "0", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "0", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "22", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "22", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "16", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "401", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "253", "Work In Progress": "253", "Inventories": "269", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0,11", "Current Assets Land And Other Inventories Deemed For Sale": "0,11", "Receivables From Affiliated Companies": "265", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "19", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "134", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "418", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "1.088", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "0", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "128", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "128", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "74", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "946", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "470", "Other Liabilities": "0,45", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "0", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "0", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0", "Notes": "0", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "79", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "-90", "Equity Retained Profits Accumulated Losses Brought Forward": "-168", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "300", "Bs Eqliab Equity Subscribedwithownshares": "300", "Bs Eqliab Equity Subscribedwithoutownshares": "300", "Equity": "1.284", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "0", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "124", "Other Equipment Operating And Office Equipment": "124", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "71", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "0", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "173", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "0", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "71", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3,8", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "15", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "0", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "0", "Gross Profit Tc": "0", "Other Operating Expenses Tc": "0", "Wages And Salaries Tc": "0", "Personnel Expenses Tc": "0", "Operating Result Tc": "0", "Is Netincome Regular": "0", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "76", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,80", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,80", "Buildings On Third Party Land": "173", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "295", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "71", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "811", "Fixed Assets": "834", "Other Assets": "0", "Prepaid Expenses": "1,6", "Assets": "1.923", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "0", "Tax Provisions": "15", "Trade Payables From Care": "0", "Trade Payables": "30", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "51", "Provisions For Pensions And Similar Obligations": "104", "Provisions": "170", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "263", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "470", "Total Balance Total Equity And Liabilities": "1.923", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "0", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "0", "Income Statement": "0", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.923", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.453", "BaseVar": "1.196", "Economic Capital Ratio before Limited Liability": "141%", "Economic Capital Ratio": "142%" } }, "2017": { "input_variables": { "Accounting_error Remainder": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter Remainder": "0", "Ausserordentliche_aufwendungen Remainder": "0", "Ausserordentliche_ertraege Remainder": "0", "Ausserordentliches_ergebnis Remainder": "0", "Bs Ass Currass Cashequiv Remainder": "289", "Bs Ass Currass Inventory Advpaympaid Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Contractprogress Remainder": "0", "Bs Ass Currass Inventory Advpaymreceived Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Goods Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Merchandise Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Notyetinvoiced Remainder": "0", "Bs Ass Currass Inventory Finishedandmerch Remainder": "0", "Bs Ass Currass Inventory Gross Remainder": "0", "Bs Ass Currass Inventory Inprogress Constructioninprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Goods Remainder": "0", "Bs Ass Currass Inventory Inprogress Ordersinprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction Remainder": "0", "Bs Ass Currass Inventory Inprogress Remainder": "0", "Bs Ass Currass Inventory Inprogress Services Remainder": "0,26", "Bs Ass Currass Inventory Inprogress_ Remainder": "0", "Bs Ass Currass Inventory Other Remainder": "20", "Bs Ass Currass Inventory Remainder": "0,11", "Bs Ass Currass Landforsale Constrprepcosts Remainder": "0", "Bs Ass Currass Landforsale Landwithbuildingsunderconstr Remainder": "0", "Bs Ass Currass Landforsale Landwithfinishedbuildings Remainder": "0", "Bs Ass Currass Landforsale Landwithoutbuildings Remainder": "0,11", "Bs Ass Currass Landforsale Remainder": "0", "Bs Ass Currass Receiv Affil Remainder": "469", "Bs Ass Currass Receiv Assoc Remainder": "0", "Bs Ass Currass Receiv Care Remainder": "0", "Bs Ass Currass Receiv Case Remainder": "0", "Bs Ass Currass Receiv Lease Remainder": "0", "Bs Ass Currass Receiv Other Jointwork Remainder": "0", "Bs Ass Currass Receiv Other Remainder": "13", "Bs Ass Currass Receiv Other Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Other Unpaidsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls Remainder": "0", "Bs Ass Currass Receiv Particip Remainder": "0", "Bs Ass Currass Receiv Propertysales Remainder": "0", "Bs Ass Currass Receiv Remainder": "0,000020", "Bs Ass Currass Receiv Retention Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions Remainder": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Remainder": "0", "Bs Ass Currass Receiv Sales Remainder": "0", "Bs Ass Currass Receiv Shareholders Limitedliable Remainder": "0", "Bs Ass Currass Receiv Shareholders Remainder": "0", "Bs Ass Currass Receiv Shareholders Unlimitedliable Remainder": "0", "Bs Ass Currass Receiv Trade Other Remainder": "0", "Bs Ass Currass Receiv Trade Remainder": "135", "Bs Ass Currass Receiv Trade_ Remainder": "0", "Bs Ass Currass Receiv Unpaidcapital Remainder": "0", "Bs Ass Currass Receiv Unpaidcapitalunlimitedliablepartner Remainder": "0", "Bs Ass Currass Remainder": "-0,11", "Bs Ass Currass Securities Affil Remainder": "0", "Bs Ass Currass Securities Other Remainder": "0", "Bs Ass Currass Securities Remainder": "0", "Bs Ass Deficitnotcoveredbycapital Remainder": "0", "Bs Ass Deftax Remainder": "0", "Bs Ass Fixass Fin Advpaym Remainder": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil Remainder": "0", "Bs Ass Fixass Fin Loans Remainder": "0", "Bs Ass Fixass Fin Loanstoaffil Remainder": "0", "Bs Ass Fixass Fin Loanstoparticip Remainder": "0", "Bs Ass Fixass Fin Loanstosharehold Remainder": "0", "Bs Ass Fixass Fin Otherfinass Coopshares Remainder": "0", "Bs Ass Fixass Fin Otherfinass Reinsurclaim Remainder": "0", "Bs Ass Fixass Fin Otherfinass Remainder": "0,80", "Bs Ass Fixass Fin Otherloans Remainder": "0", "Bs Ass Fixass Fin Particip Advpaym Remainder": "0", "Bs Ass Fixass Fin Particip Assoc Remainder": "0", "Bs Ass Fixass Fin Particip Other Remainder": "0", "Bs Ass Fixass Fin Particip Remainder": "0", "Bs Ass Fixass Fin Participassoc Remainder": "0", "Bs Ass Fixass Fin Remainder": "0", "Bs Ass Fixass Fin Securities Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Corporations Remainder": "0", "Bs Ass Fixass Fin Sharesinaffil Remainder": "0", "Bs Ass Fixass Intan Advpaym Remainder": "0", "Bs Ass Fixass Intan Assets Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Concession Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Licenses Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Other Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Remainder": "100", "Bs Ass Fixass Intan Concessionbrands Software Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Trademarks Remainder": "0", "Bs Ass Fixass Intan Concessionbrands Websites Remainder": "0", "Bs Ass Fixass Intan Freeandpaidconcession Remainder": "0", "Bs Ass Fixass Intan Goodwill Remainder": "0", "Bs Ass Fixass Intan Other Remainder": "0", "Bs Ass Fixass Intan Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Remainder": "0", "Bs Ass Fixass Intan Selfmade Finished Software Remainder": "0", "Bs Ass Fixass Intan Selfmade Remainder": "0", "Bs Ass Fixass Remainder": "0", "Bs Ass Fixass Tan Advpaym Remainder": "0", "Bs Ass Fixass Tan Buildingsthirdpartyland Remainder": "165", "Bs Ass Fixass Tan Constrprepcosts Remainder": "0", "Bs Ass Fixass Tan Inconstradvpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Advpaym Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildings Remainder": "0", "Bs Ass Fixass Tan Landbuildings Buildingsonownland Remainder": "0", "Bs Ass Fixass Tan Landbuildings Landwithoutbuildings Remainder": "71", "Bs Ass Fixass Tan Landbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithbusinessbuildings Remainder": "281", "Bs Ass Fixass Tan Landwithheritablebuildingrights Remainder": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland Remainder": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings Remainder": "0", "Bs Ass Fixass Tan Landwithoutbuildingswuv Remainder": "71", "Bs Ass Fixass Tan Landwithresidentialbuildingswuv Remainder": "74", "Bs Ass Fixass Tan Machinery Machinery Remainder": "0", "Bs Ass Fixass Tan Machinery Remainder": "64", "Bs Ass Fixass Tan Other Misc Remainder": "0", "Bs Ass Fixass Tan Other Remainder": "0", "Bs Ass Fixass Tan Otherequipm Factory Remainder": "0", "Bs Ass Fixass Tan Otherequipm Office Remainder": "123", "Bs Ass Fixass Tan Otherequipm Remainder": "0", "Bs Ass Fixass Tan Remainder": "-71", "Bs Ass Other Remainder": "0", "Bs Ass Prepaidexp Remainder": "0,13", "Bs Ass Remainder": "0", "Bs Ass Surplusfromoffsetting Remainder": "0", "Bs Contingliab Guarantees Remainder": "0", "Bs Contingliab Remainder": "0", "Bs Eqliab Accruals Construction Remainder": "0", "Bs Eqliab Accruals Maintenance Remainder": "0", "Bs Eqliab Accruals Other Remainder": "75", "Bs Eqliab Accruals Pensions Remainder": "106", "Bs Eqliab Accruals Remainder": "0", "Bs Eqliab Accruals Tax Deftax Remainder": "0", "Bs Eqliab Accruals Tax Gewst Remainder": "10", "Bs Eqliab Accruals Tax Remainder": "0", "Bs Eqliab Accruals_ Remainder": "0", "Bs Eqliab Defincome Remainder": "0", "Bs Eqliab Deftax Remainder": "0", "Bs Eqliab Differencefromoffsetting Remainder": "0", "Bs Eqliab Equity Capres Other Remainder": "0", "Bs Eqliab Equity Capres Partner Remainder": "0", "Bs Eqliab Equity Capres Remainder": "946", "Bs Eqliab Equity Currtransl Remainder": "0", "Bs Eqliab Equity Duetopartners Remainder": "0", "Bs Eqliab Equity Netincome Remainder": "106", "Bs Eqliab Equity Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Additionreserves Remainder": "-2,0", "Bs Eqliab Equity Profitloss Noncontrollingshares Remainder": "0", "Bs Eqliab Equity Profitloss Releasereserves Remainder": "0", "Bs Eqliab Equity Profitloss Remainder": "1.392", "Bs Eqliab Equity Profitloss Use Remainder": "0", "Bs Eqliab Equity Profsharing Remainder": "0", "Bs Eqliab Equity Remainder": "-1.992", "Bs Eqliab Equity Reservespartnership Remainder": "0", "Bs Eqliab Equity Retainedearnings Remainder": "-90", "Bs Eqliab Equity Revenueres Charityappropriated Remainder": "0", "Bs Eqliab Equity Revenueres Legal Remainder": "0", "Bs Eqliab Equity Revenueres Other Remainder": "0", "Bs Eqliab Equity Revenueres Otherreswithdistrrestrict Remainder": "0", "Bs Eqliab Equity Revenueres Remainder": "0", "Bs Eqliab Equity Revenueres Special Remainder": "0", "Bs Eqliab Equity Revenueres Special17_4 Remainder": "0", "Bs Eqliab Equity Revenueres Special27_2 Remainder": "0", "Bs Eqliab Equity Revenueres Statutory Remainder": "130", "Bs Eqliab Equity Revenueres Unappropriated Remainder": "0", "Bs Eqliab Equity Revenueres_ Remainder": "0", "Bs Eqliab Equity Silentpartner Remainder": "0", "Bs Eqliab Equity Subordinateloans Remainder": "0", "Bs Eqliab Equity Subscribed Calledin Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Limitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Ownsharesdeducted Remainder": "0", "Bs Eqliab Equity Subscribed Remainder": "300", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Fixed Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Remainder": "0", "Bs Eqliab Equity Subscribed Unlimitedliablepartners Variable Remainder": "0", "Bs Eqliab Equity Subscribed Unpaidcap Remainder": "0", "Bs Eqliab Equity Subscribedwithoutownshares Remainder": "300", "Bs Eqliab Equity Subscribedwithownshares Remainder": "300", "Bs Eqliab Equity_ Remainder": "0", "Bs Eqliab Liab Above1year Remainder": "0", "Bs Eqliab Liab Advpaym Contractprogress Remainder": "0", "Bs Eqliab Liab Advpaym Remainder": "3,8", "Bs Eqliab Liab Assoc Remainder": "0", "Bs Eqliab Liab Assoccomp Remainder": "17", "Bs Eqliab Liab Bank Above1year Remainder": "0", "Bs Eqliab Liab Bank Remainder": "141", "Bs Eqliab Liab Bank Upto1year Remainder": "0", "Bs Eqliab Liab Lease Remainder": "0", "Bs Eqliab Liab Leasingcompanies Remainder": "0", "Bs Eqliab Liab Notes Remainder": "0", "Bs Eqliab Liab Other Capitallease Remainder": "0", "Bs Eqliab Liab Other Jointvent Remainder": "0", "Bs Eqliab Liab Other Remainder": "-223", "Bs Eqliab Liab Other Thereofsocsec Remainder": "0", "Bs Eqliab Liab Other Thereoftax Remainder": "223", "Bs Eqliab Liab Otherdebtinstruments Remainder": "0", "Bs Eqliab Liab Particip Remainder": "0", "Bs Eqliab Liab Payers Remainder": "0", "Bs Eqliab Liab Propertysales Remainder": "0", "Bs Eqliab Liab Remainder": "1,1", "Bs Eqliab Liab Securities Remainder": "0", "Bs Eqliab Liab Shareholders Limitedpartner Remainder": "0", "Bs Eqliab Liab Shareholders Remainder": "0", "Bs Eqliab Liab Shareholders Unlimitedpartner Remainder": "0", "Bs Eqliab Liab Silentpart Remainder": "0", "Bs Eqliab Liab Trade Care Remainder": "1,1", "Bs Eqliab Liab Trade Genother Remainder": "0", "Bs Eqliab Liab Trade Remainder": "58", "Bs Eqliab Liab Trustliabilities Pensions Remainder": "0", "Bs Eqliab Liab Trustliabilities Remainder": "0", "Bs Eqliab Liab Upto1year Remainder": "0", "Bs Eqliab Liab_ Remainder": "0", "Bs Eqliab Otherspecres Equitysilentpartner Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation Remainder": "0", "Bs Eqliab Otherspecres Other Adjustmentitem Remainder": "0", "Bs Eqliab Otherspecres Other Remainder": "0", "Bs Eqliab Otherspecres Ownshares Remainder": "0", "Bs Eqliab Otherspecres Paymforcapitalincrease Remainder": "0", "Bs Eqliab Otherspecres Remainder": "0", "Bs Eqliab Otherspecres Subsidies Remainder": "0", "Bs Eqliab Remainder": "0", "Bs Eqliab Retention Remainder": "0", "Bs Eqliab_ Remainder": "0", "Bs Remainder": "-1.804", "Dim_parentdrs22k Accgroupstatement Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Capres272_2case4 Remainder": "0", "Dim_parentdrs22k Accgroupstatement Reserves Remainder": "0", "Dim_parentdrs22k Remainder": "0", "Guv_ertrergebnisabfuehrung Remainder": "0", "Incomeuse Gainloss Dividensplanned Remainder": "0", "Incomeuse Gainloss Remainder": "0", "Incomeuse Remainder": "0", "Is Netincome Consolidationdifference Remainder": "0", "Is Netincome Eat Remainder": "112", "Is Netincome Ebit Remainder": "0", "Is Netincome Ebt Remainder": "0", "Is Netincome Incomesharing Gain Remainder": "0", "Is Netincome Incomesharing Loss Remainder": "0", "Is Netincome Incomesharing Minorityint Remainder": "0", "Is Netincome Incomesharing Remainder": "0", "Is Netincome Othertaxes Earnings Remainder": "0", "Is Netincome Othertaxes Remainder": "5,8", "Is Netincome Priortoincomesharing Remainder": "0", "Is Netincome Profitparticipationequitynature Remainder": "0", "Is Netincome Regular Fin Netinterest Expenses Remainder": "6,3", "Is Netincome Regular Fin Netinterest Expenses Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans Remainder": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel Remainder": "0", "Is Netincome Regular Fin Netinterest Income Assoc Remainder": "0", "Is Netincome Regular Fin Netinterest Income Remainder": "0,080", "Is Netincome Regular Fin Netinterest Income Valuediscount Remainder": "0", "Is Netincome Regular Fin Netinterest Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Remainder": "0", "Is Netincome Regular Fin Netparticipation Amortfinanc Seccurrass Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Grouptaxalloc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Profittransfer Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Fiscalunity Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningprofsharing Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Groupcomp Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Particip Remainder": "0", "Is Netincome Regular Fin Netparticipation Earnings Remainder": "0", "Is Netincome Regular Fin Netparticipation Earningsecurities Remainder": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc Remainder": "0", "Is Netincome Regular Fin Netparticipation Loss Remainder": "0", "Is Netincome Regular Fin Netparticipation Losses Remainder": "0", "Is Netincome Regular Fin Netparticipation Remainder": "0", "Is Netincome Regular Fin Remainder": "0", "Is Netincome Regular Operatingcogs Admincost Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Cogs Remainder": "0", "Is Netincome Regular Operatingcogs Grossopprofit Remainder": "0", "Is Netincome Regular Operatingcogs Remainder": "0", "Is Netincome Regular Operatingcogs Salescost Remainder": "0", "Is Netincome Regular Operatingtc Depramort Currass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Extraordinary Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Otherintan Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Except Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixass Specific Remainder": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Depramort Remainder": "110", "Is Netincome Regular Operatingtc Depramort_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingloss_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Purchased Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Rawmatconssup Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Material Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Misc Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Remainder": "0,000040", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Landforsale Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Otherservices Remainder": "337", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement Remainder": "7,5", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Remainder": "-641", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Decreaseconstructioninprogress Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Inventorychange Remainder": "-253", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care Remainder": "734", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement Remainder": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Remainder": "0,000010", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_ Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Ownwork Remainder": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Remainder": "0", "Is Netincome Regular Operatingtc Othercost Remainder": "590", "Is Netincome Regular Operatingtc Otheroprevenue Releasepretaxres Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Remainder": "48", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Fin Remainder": "0", "Is Netincome Regular Operatingtc Otheroprevenue Revalfixass Remainder": "0", "Is Netincome Regular Operatingtc Remainder": "0", "Is Netincome Regular Operatingtc Staff Remainder": "0,000010", "Is Netincome Regular Operatingtc Staff Salaries Remainder": "1.713", "Is Netincome Regular Operatingtc Staff Social Pensions Remainder": "0", "Is Netincome Regular Operatingtc Staff Social Remainder": "396", "Is Netincome Regular Remainder": "0", "Is Netincome Remainder": "-5.854", "Is Netincome Tax Deferred Addition Remainder": "0", "Is Netincome Tax Deferred Remainder": "0", "Is Netincome Tax Remainder": "25", "Is Netincome Thereoffminorityintloss Remainder": "0", "Is Netincome Thereoffminorityintprofit Remainder": "0", "Is Remainder": "0", "Liab_primaryitem Bank Above1year Above5years Remainder": "0", "Liab_primaryitem Bank Above1year Remainder": "0", "Liab_primaryitem Bank Above1year Upto5years Remainder": "0", "Liab_primaryitem Bank Remainder": "0", "Liab_primaryitem Remainder": "0", "Liab_primaryitem Total Above1year Above5years Remainder": "0", "Liab_primaryitem Total Above1year Remainder": "0", "Liab_primaryitem Total Above1year Upto5years Remainder": "0", "Liab_primaryitem Total Remainder": "0", "Mezzaninekapital Remainder": "0", "Nt Employeesaverageperiod Remainder": "0,060", "Nt Remainder": "0", "Sonstige_kapitalkonten Remainder": "0", "Treuhandverbindlichkeiten Remainder": "0", "Treuhandvermoegen Remainder": "0", "Verbindlichkeiten Remainder": "0", "Verguetung_des_mezzaninekapitals Remainder": "0" }, "output_variables": { "Finished Goods And Merchandise Merchandise": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Loss And Other Deductions Of Other Intangible Fixed Assets": "0", "Finished Goods And Merchandise Finished Goods": "0", "Treuhandverbindlichkeiten": "0", "Other Tangible Fixed Assets Miscellaneous Other": "0", "Capital Reserves In Accordance With Section2722 No4 Of The Hgb": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets Income From Reversal Of Write Downs Of Long Term Financial Assets": "0", "Other Operating Income Tc Income From Reversal Of Write Downs Of Fixed Assets": "0", "Cost Of Miscellaneous Other Materials Tc": "0", "Ausserordentliche_ertraege": "0", "Interest And Similar Expenses Of Which Other Interest And Similar Expenses From Discounting": "0", "Interest And Similar Expenses": "6,3", "Is Netincome Regular Fin Netinterest Expensesforsubordinateloans": "0", "Is Netincome Regular Fin Netinterest Expensesrefugeehostel": "0", "Other Interest And Similar Income Of Which Other Interest And Similar Income From Affiliated Companies": "0", "Other Interest And Similar Income Of Which Income From Discounting": "0", "Other Interest And Similar Income": "0,080", "Net Interest Income": "6,3", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets Regular And Unusual Write Downs Of Securities Classified As Current Assets": "0", "Write Downs Of Long Term Financial Assets And Securities Classified As Current Assets": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Taxes Credited To Parent By Consolidated Tax Group Subsidiaries": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity Profit Transfer": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent Income From Profits Received From A Profit Transfer Fiscal Unity": "0", "Profits Received Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements Parent": "0", "Income From Other Securities And Long Term Loans": "0", "Is Netincome Regular Fin Netparticipation Earnings Assoc": "0", "Income From Long Term Equity Investments Of Which From Affiliated Companies": "0", "Income From Long Term Equity Investments Of Which From Non Affiliated Companies": "0", "Income From Long Term Equity Investments": "0", "Is Netincome Regular Fin Netparticipation Expensesassoc": "0", "Is Netincome Regular Fin Netparticipation Loss Assoc": "0", "Expenses For Loss Absorption Parent": "0", "Is Netincome Regular Fin Netparticipation Losses": "0", "Net Investment Income": "0", "Financial Result": "6,3", "Trade Payables Other Payables": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertymanagement": "7,5", "Intangible Fixed Assets Prepayments": "0", "Bs Ass Fixass Intan Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Concessions": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Licences In Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Other Rights And Assets": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Computer Software": "0", "Purchased Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Industrial Rights": "0", "Bs Ass Fixass Intan Concessionbrands Websites": "0", "Purchased Concessions Industrial And Similar Rights And Assets Licences In Such Rights And Assets": "100", "Concessions Industrial And Similar Rights And Assets And Licences In Such Rights And Assets Purchased Or Acquired Free Of Charge": "0", "Goodwill": "0", "Intangible Fixed Assets Other Intangible Fixed Assets": "0", "Bs Ass Fixass Intan Selfmade Finished Software": "0", "Internally Generated Industrial Property Rights And Similar Values Of Which Completed": "0", "Internally Generated Industrial Property Rights And Similar Values": "0", "Intangible Fixed Assets": "100", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Pensions": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Municipalmanagement": "0", "Bs Eqliab Equity Revenueres Special17_4": "0", "Bs Eqliab Equity Revenueres Special27_2": "0", "Revenue Reserves Special Reserve": "0", "Ausserordentliche_aufwendungen": "0", "Loans To Affiliated Companies": "0", "Inventories Other Inventories": "20", "Cash In Hand Central Bank Balances Bank Balances And Cheques": "289", "Inventories Prepayments": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet Of Which Payments On Account": "0", "Inventories Prepayments Received On Account Of Orders Deducted From Assets On The Face Of The Balance Sheet": "0", "Finished Goods And Merchandise Unbilled Services Rendered": "0", "Finished Goods And Merchandise": "0", "Inventories Gross Before Deduction Of Prepayments": "0", "Bs Ass Currass Inventory Inprogress_": "0", "Work In Progress Contracted Construction In Progress": "0", "Work In Progress Unfinished Goods": "0", "Work In Progress Orders In Progress": "0", "Bs Ass Currass Inventory Inprogress Ownpropertyconstruction": "0", "Work In Progress Services In Progress": "0,26", "Work In Progress": "0,26", "Inventories": "20", "Current Assets Land And Other Inventories Deemed For Sale Construction Preparatory Costs": "0", "Current Assets Land And Other Inventories Deemed For Sale And And Land Rights With Buildings Under Construction": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Wth Finished Buildings": "0", "Current Assets Land And Other Inventories Deemed For Sale Land And Land Rights Without Buildings": "0,11", "Current Assets Land And Other Inventories Deemed For Sale": "0,11", "Receivables From Affiliated Companies": "469", "Bs Ass Currass Receiv Assoc": "0", "Receivables And Other Assets Eceivables From Care": "0", "Bs Ass Currass Receiv Case": "0", "Receivables And Other Assets Receivables From Rent And Lease": "0", "Receivables And Other Assets Other Assets Receivables From Project Consortiums": "0", "Receivables And Other Assets Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Unpaid Supplementary Calls": "0", "Bs Ass Currass Receiv Other Unpaiduncalledsupplementarycalls": "0", "Receivables And Other Assets Other Assets": "13", "Receivables From Other Long Term Investees And Investors": "0", "Receivables And Other Assets Receivables From Property Sales": "0", "Bs Ass Currass Receiv Retention": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities Notpensions": "0", "Bs Ass Currass Receiv Rightofreleasefromtrustliabilities": "0", "Bs Ass Currass Receiv Sales": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From Limited Partners": "0", "Receivables And Other Assets Receivables From Shareholders Receivables From General Partners": "0", "Receivables And Other Assets Receivables From Shareholders": "0", "Bs Ass Currass Receiv Trade_": "0", "Trade Receivables Other Receivables": "0", "Trade Receivables": "135", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital": "0", "Receivables And Other Assets Of Which Unpaid Contributions To Subscribed Capital Of General Partners": "0", "Receivables And Other Assets": "616", "Shares In Affiliated Companies Current Assets": "0", "Securities Classified As Current Assets Other Securities Classified As Current Assets": "0", "Securities": "0", "Current Assets": "925", "Treuhandvermoegen": "0", "Liabilities Liabilities To Shareholders Liabilities To Limited Partners": "0", "Is Netincome Regular Operatingtc Depramort_": "0", "Write Downs Tc Of Current Assets To The Extent As They Exceed The Write Downs That Are Usual For The Corporation": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Of Which Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions Extraordinary Write Downs": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc Extraordinary Write Downs And Impairment Losses And Other Deductions": "0", "Amortisation And Write Downs Of Intangible Fixed Assets And Depreciation And Write Downs Of Tangible Fixed Assets Tc": "0", "Is Netincome Regular Operatingtc Depramort Fixassrefugeehostel": "0", "Depreciation Amortisation And Write Downs Tc": "110", "Other Special Reserves Contributions By Silent Partners": "0", "Is Netincome Incomesharing Minorityint": "0", "Other Loans": "0", "Is Netincome Regular Operatingtc Grosstradingloss_": "0", "Bs Eqliab Equity Revenueres_": "0", "Revenue Reserves Appropriated Reserve Charity Appropriated": "0", "Legal Reserve": "0", "Other Revenue Reserves": "0", "Revenue Reserves Other Reserves With Restriction On Distribution": "0", "Reserves Provided For By The Articles Of Association": "130", "Revenue Reserves Unappropriated Reserve": "0", "Profit Reserves Revenue Reserves": "130", "Profit And Loss Transfer Subsidiary Income From Loss Absorption": "0", "Bs Eqliab Retention": "0", "Other Long Term Equity Investments Other Long Term Equity Investments Not Allocable To A Legal Form": "0", "Bonds": "0", "Technical Equipment And Machinery Machinery And Tools Fixed To Machinery": "0", "Technical Equipment And Machinery": "64", "Verbindlichkeiten": "0", "Net Retained Profits Net Accumulated Losses P L Advance Distribution Distribution Resolved For The Financial Year": "0", "Capital Reserves Of Which Other Additional Capital Contributions": "0", "Bs Eqliab Equity Capres Partner": "0", "Capital Reserves Equity Cap Res": "946", "Equity Reserves Partnerships": "0", "Other Liabilities Of Which From Capital Lease Contracts": "0", "Other Liabilities Other Liabilities To Project Consortiums": "0", "Bs Eqliab Liab Other Thereofsocsec": "0", "Bs Eqliab Liab Other Thereoftax": "223", "Other Liabilities": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc Of Which Post Employment Benefits": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales_": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Care": "734", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagement": "14", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertymanagementrefugeehostel": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Netsales Propertysales": "0", "Sales Tc": "748", "Other Operating Income Tc Income From Reversal Of Special Tax Allowable Reserves With Accrual Character And Other Special Tax Allowable Reserves": "0", "Other Operating Income Tc": "48", "Mezzaninekapital": "0", "Liabilities To Banks Of Which Due After More Than1 Year": "0", "Average Number Of Employees": "0,060", "Notes": "0,060", "Bs Eqliab Equity_": "0", "Equity Foreign Currency Translation Difference": "0", "Equity Equity Equivalent Partner Loans": "0", "Equity Net Income Net Loss For The Financial Year Balance Sheet Corporations": "106", "Bs Eqliab Equity Noncontrollingshares": "0", "Equity Equity Equivalent Profit Participation Loans": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Appropriated To Reserves": "-2,0", "Bs Eqliab Equity Profitloss Noncontrollingshares": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet Of Which Withdrawn From Reserves": "0", "Bs Eqliab Equity Profitloss Use": "0", "Equity Net Retained Profits Net Accumulated Losses Balance Sheet": "1.390", "Equity Retained Profits Accumulated Losses Brought Forward": "-90", "Equity Equity Equivalent Contributions By Silent Partners": "0", "Bs Eqliab Equity Subordinateloans": "0", "Subscribed Capital Capital Account Capital Shares Called Capital": "0", "Subscribed Capital Capital Account Capital Shares Of Which Fixed Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Of Which Variable Capital Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Capital Share Of Limited Partners": "0", "Subscribed Capital Capital Account Capital Shares Treasury Shares Deducted From Subscribed Capital On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Fixed Capital General Partner": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners Of Which Variable Capital": "0", "Subscribed Capital Capital Account Capital Shares Capital Shares Of General Partners": "0", "Uncalled Unpaid Contributions To Subscribed Capital Deducted From Equity On The Face Of The Balance Sheet": "0", "Subscribed Capital Capital Account Capital Shares": "300", "Bs Eqliab Equity Subscribedwithownshares": "300", "Bs Eqliab Equity Subscribedwithoutownshares": "300", "Equity": "1.390", "Bs Ass Fixass Fin Particip Advpaym": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Care": "0", "Cost Of Purchased Services Tc Of Which For Real Estate For Sale": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Nursing": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Other": "0", "Cost Of Purchased Services Tc Of Which For Other Services": "337", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Services Propertysales": "0", "Cost Of Purchased Services Tc": "345", "Bs Eqliab Differencefromoffsetting": "0", "Other Equipment Operating And Office Equipment Operating Equipment": "0", "Other Equipment Operating And Office Equipment Office Equipment": "123", "Other Equipment Operating And Office Equipment": "123", "Land Land Rights And Buildings Including Buildings On Third Party Land Undeveloped Land": "71", "Bs Ass Fixass Fin Particip Assoc": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices_": "0", "Earnings After Taxes": "112", "Liabilities To Banks Of Which Due Within1 Year": "0", "Liabilities To Banks": "141", "Bs Eqliab Liab Propertysales": "0", "Bs Eqliab Liab Trustliabilities Pensions": "0", "Social Security Post Employment And Other Employee Benefit Costs Tc": "396", "Tax Provisions Deferred Tax Liabilities": "0", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc Decrease Of Stock Of Orders In Progress And Construction Contracts In Progress": "0", "Deferred Tax Assets": "0", "Bs Ass Fixass Tan Landwithnonresidentialbuildings": "0", "Of Which Due After More Than5 Years": "0", "Of Which Due Between1 And5 Years": "0", "Due After More Than1 Year Liab_primary Item Total Above1year": "0", "Accounting_error": "0", "Bs Ass Fixass Tan Landbuildings Advpaym": "0", "Bs Ass Fixass Tan Landbuildings Buildings": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land Buildings On Own Land And Land Rights": "0", "Land Land Rights And Buildings Including Buildings On Third Party Land": "71", "Bs Eqliab Otherspecres Other Adjustmentitem Capitalconsolidation": "0", "Bs Eqliab Otherspecres Other Adjustmentitem": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Totaloutput Jointvent": "0", "Liab_primaryitem Bank Above1year Above5years": "0", "Liab_primaryitem Bank Above1year Upto5years": "0", "Liab_primaryitem Bank Above1year": "0", "Liab_primaryitem Bank": "0", "Total Liab_primary Item Total": "0", "Life Of Liabilities Dimension": "0", "Is Netincome Regular Operatingtc Grosstradingprofit Materialservices Discounts": "0", "Bs Ass Fixass Tan Advpaym": "0", "Bs Ass Fixass Fin Advpaymsharesinaffil": "0", "Payments Received On Account Of Orders Of Which Payments On Account": "0", "Payments Received On Account Of Orders": "3,8", "Liabilities Liabilities To Shareholders Liabilities To General Partners": "0", "Liabilities Liabilities To Shareholders": "0", "Is Netincome Consolidationdifference": "0", "Bs Eqliab_": "0", "Tax Provisions Provision For Trade Tax": "10", "Bs Eqliab Liab_": "0", "Bs Eqliab Liab Assoc": "0", "General And Administrative Expenses Cos": "0", "Cost Of Sales Cos": "0", "Gross Profit On Sales Cos": "0", "Selling Expenses Cos": "0", "Operating Result Cos": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput Jointvent": "0", "Is Netincome Regular Operatingtc Grosstradingloss Totaloutput": "0", "Is Netincome Regular Operatingtc Grosstradingloss": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Purchased Merchandise": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc Cost Of Raw Materials Consumables And Supplies": "0", "Cost Of Raw Materials Consumables And Supplies And Of Purchased Merchandise Tc": "0", "Cost Of Materials Tc": "345", "Increase Or Decrease In Stock Of Finished Goods And Work In Progress Tc": "-253", "Other Own Work Capitalised Tc": "0", "Gross Revenue For The Period Tc": "496", "Gross Profit Tc": "199", "Other Operating Expenses Tc": "590", "Wages And Salaries Tc": "1.713", "Personnel Expenses Tc": "2.110", "Operating Result Tc": "3.057", "Is Netincome Regular": "3.063", "Other Special Reserves Other Special Reserves": "0", "Other Special Reserves Special Reserve For Capitalised Treasury Shares": "0", "Other Special Reserves Contributions To Implement A Capital Increase": "0", "Other Special Reserves Special Reserve For Investment Grants And Premiums": "0", "Other Special Reserves": "0", "Is Netincome Ebit": "0", "Ausgleichsposten_fuer_anteile_anderer_gesellschafter": "0", "Shares In Affiliated Companies Shares In Corporations": "0", "Shares In Affiliated Companies": "0", "Capital Reserves Reserves Cap Res": "0", "Corporation Reserves": "0", "Dim_parentdrs22k Accgroupstatement": "0", "Dim_parentdrs22k": "0", "Bs Ass Fixass Fin Participassoc": "0", "Deferred Tax Liabilities": "0", "Long Term Securities": "0", "Land And Land Rights With Residential Buildings Wuv": "74", "Excess Of Plan Assets Over Pension Liability": "0", "Deficit Not Covered By Equity Loss Participation Not Covered By Capital Contributions Withdrawals Not Covered By Capital Contributions Compensations Not Covered By Capital Contributions": "0", "Bs Ass Fixass Fin Loans": "0", "Bs Ass Fixass Fin Advpaym": "0", "Loans To Other Long Term Investees And Investors": "0", "Loans To Shareholders": "0", "Other Long Term Financial Assets Shares In Cooperatives": "0", "Other Long Term Financial Assets Pension Liability Claims From Life Insurance Policies": "0", "Other Long Term Financial Assets": "0,80", "Other Long Term Equity Investments": "0", "Long Term Financial Assets": "0,80", "Buildings On Third Party Land": "165", "Construction Preparatory Costs": "0", "Prepayments And Assets Under Construction": "0", "Land And Land Rights With Business Buildings And Other Buildings": "281", "Land With Third Party Heritable Building Rights": "0", "Bs Ass Fixass Tan Landwithheritablebuildingrights_buildingsthirdpartyland": "0", "Land And Land Rights Without Buildings": "71", "Other Tangible Fixed Assets": "0", "Tangible Fixed Assets": "778", "Fixed Assets": "879", "Other Assets": "0", "Prepaid Expenses": "0,13", "Assets": "1.804", "Taxes On Income Recognised Deferred Taxes Income From Change In Deferred Taxes": "0", "Taxes On Income Recognised Deferred Taxes": "0", "Taxes On Income": "25", "Tax Provisions": "10", "Trade Payables From Care": "1,1", "Trade Payables": "59", "Bs Eqliab Liab Lease": "0", "Liabilities On Bills Accepted And Drawn": "0", "Guv_ertrergebnisabfuehrung": "0", "Liabilities To Other Long Term Investees And Investors": "0", "Bs Eqliab Accruals_": "0", "Bs Eqliab Accruals Construction": "0", "Provisions Provisions For Buildings Maintenance": "0", "Other Provisions": "75", "Provisions For Pensions And Similar Obligations": "106", "Provisions": "192", "Deferred Income": "0", "Liabilities Of Which Due After More Than1 Year": "0", "Liabilities To Affiliated Companies": "17", "Bs Eqliab Liab Leasingcompanies": "0", "Liabilities Other Miscellaneous Debt Instruments": "0", "Bs Eqliab Liab Payers": "0", "Liabilities To Silent Partners": "0", "Bs Eqliab Liab Trustliabilities": "0", "Liabilities Of Which Due Within1 Year": "0", "Liabilities": "223", "Total Balance Total Equity And Liabilities": "1.804", "Is Netincome Othertaxes Earnings": "0", "Is Netincome Ebt": "0", "Profit And Loss Transfer Subsidiary Profit Transferred Under Profit Pooling Profit And Loss Transfer Or Partial Profit Transfer Agreements": "0", "Profit And Loss Transfer Subsidiary": "0", "Other Taxes": "5,8", "Is Netincome Priortoincomesharing": "0", "Expenses For The Cession Of Profit Participation Capital": "0", "Is Netincome Thereoffminorityintloss": "0", "Is Netincome Thereoffminorityintprofit": "0", "Net Income": "-2.648", "Income Statement": "-2.648", "Contingent Liabilities From Guarantees": "0", "Net Retained Profits Net Accumulated Losses P L": "0", "Appropriation Of Net Profit": "0", "Sonstige_kapitalkonten": "0", "Verguetung_des_mezzaninekapitals": "0", "Contingent Liabilities": "0", "Balance Sheet": "1.804", "Ausserordentliches_ergebnis": "0", "Stockholders Equity": "1.581", "BaseVar": "1.013", "Economic Capital Ratio before Limited Liability": "-276%", "Economic Capital Ratio": "0,00012%" } } }, "top_rated": false, "trend": -220.0, "value": 1.1890607235541682e-06 } ], "feature_distribution_plot": "https://www.realrate-archive.com/de_construction/2017/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [], "industry_id": "de_construction", "industry_label": "DE Construction", "num_companies": 255, "num_top_companies": 63, "ecr_records": { "2016": { "0000000030": { "rank": 1, "ecr": "383" }, "0000000098": { "rank": 2, "ecr": "257" }, "0000000179": { "rank": 3, "ecr": "246" }, "0000000103": { "rank": 4, "ecr": "232" }, "0000000349": { "rank": 5, "ecr": "232" }, "0000000332": { "rank": 6, "ecr": "232" }, "0000000017": { "rank": 7, "ecr": "231" }, "0000000078": { "rank": 8, "ecr": "219" }, "0000000107": { "rank": 9, "ecr": "217" }, "0000000324": { "rank": 10, "ecr": "214" }, "0000000290": { "rank": 11, "ecr": "213" }, "0000000049": { "rank": 12, "ecr": "204" }, "0000000006": { "rank": 13, "ecr": "203" }, "0000000020": { "rank": 14, "ecr": "203" }, "0000000140": { "rank": 15, "ecr": "200" }, "0000000130": { "rank": 16, "ecr": "195" }, "0000000340": { "rank": 17, "ecr": "194" }, "0000000292": { "rank": 18, "ecr": "194" }, "0000000047": { "rank": 19, "ecr": "191" }, "0000000433": { "rank": 20, "ecr": "181" }, "0000000073": { "rank": 21, "ecr": "171" }, "0000000337": { "rank": 22, "ecr": "171" }, "0000000035": { "rank": 23, "ecr": "165" }, "0000000201": { "rank": 24, "ecr": "164" }, "0000000162": { "rank": 25, "ecr": "163" }, "0000000436": { "rank": 26, "ecr": "161" }, "0000000425": { "rank": 27, "ecr": "156" }, "0000000009": { "rank": 28, "ecr": "156" }, "0000000071": { "rank": 29, "ecr": "155" }, "0000000132": { "rank": 30, "ecr": "152" }, "0000000104": { "rank": 31, "ecr": "149" }, "0000000460": { "rank": 32, "ecr": "146" }, "0000000111": { "rank": 33, "ecr": "145" }, "0000000053": { "rank": 34, "ecr": "144" }, "0000000307": { "rank": 35, "ecr": "142" }, "0000000089": { "rank": 36, "ecr": "142" }, "0000000400": { "rank": 37, "ecr": "139" }, "0000000117": { "rank": 38, "ecr": "139" }, "0000000019": { "rank": 39, "ecr": "137" }, "0000000176": { "rank": 40, "ecr": "136" }, "0000000095": { "rank": 41, "ecr": "135" }, "0000000186": { "rank": 42, "ecr": "135" }, "0000000288": { "rank": 43, "ecr": "132" }, "0000000180": { "rank": 44, "ecr": "132" }, "0000000025": { "rank": 45, "ecr": "132" }, "0000000074": { "rank": 46, "ecr": "131" }, "0000000105": { "rank": 47, "ecr": "130" }, "0000000193": { "rank": 48, "ecr": "130" }, "0000000026": { "rank": 49, "ecr": "128" }, "0000000339": { "rank": 50, "ecr": "127" }, "0000000093": { "rank": 51, "ecr": "126" }, "0000000187": { "rank": 52, "ecr": "125" }, "0000000091": { "rank": 53, "ecr": "125" }, "0000000318": { "rank": 54, "ecr": "124" }, "0000000347": { "rank": 55, "ecr": "122" }, "0000000185": { "rank": 56, "ecr": "121" }, "0000000069": { "rank": 57, "ecr": "120" }, "0000000144": { "rank": 58, "ecr": "119" }, "0000000092": { "rank": 59, "ecr": "118" }, "0000000070": { "rank": 60, "ecr": "118" }, "0000000182": { "rank": 61, "ecr": "116" }, "0000000120": { "rank": 62, "ecr": "116" }, "0000000396": { "rank": 63, "ecr": "116" }, "0000000072": { "rank": 64, "ecr": "116" }, "0000000297": { "rank": 65, "ecr": "115" }, "0000000342": { "rank": 66, "ecr": "113" }, "0000000055": { "rank": 67, "ecr": "113" }, "0000000450": { "rank": 68, "ecr": "110" }, "0000000005": { "rank": 69, "ecr": "110" }, "0000000018": { "rank": 70, "ecr": "109" }, "0000000034": { "rank": 71, "ecr": "109" }, "0000000209": { "rank": 72, "ecr": "109" }, "0000000191": { "rank": 73, "ecr": "109" }, "0000000084": { "rank": 74, "ecr": "107" }, "0000000106": { "rank": 75, "ecr": "106" }, "0000000118": { "rank": 76, "ecr": "105" }, "0000000057": { "rank": 77, "ecr": "104" }, "0000000061": { "rank": 78, "ecr": "103" }, "0000000358": { "rank": 79, "ecr": "102" }, "0000000317": { "rank": 80, "ecr": "100" }, "0000000129": { "rank": 81, "ecr": "100" }, "0000000068": { "rank": 82, "ecr": "98" }, "0000000108": { "rank": 83, "ecr": "98" }, "0000000028": { "rank": 84, "ecr": "97" }, "0000000116": { "rank": 85, "ecr": "97" }, "0000000440": { "rank": 86, "ecr": "96" }, "0000000056": { "rank": 87, "ecr": "96" }, "0000000164": { "rank": 88, "ecr": "96" }, "0000000134": { "rank": 89, "ecr": "95" }, "0000000054": { "rank": 90, "ecr": "94" }, "0000000210": { "rank": 91, "ecr": "94" }, "0000000449": { "rank": 92, "ecr": "94" }, "0000000434": { "rank": 93, "ecr": "94" }, "0000000146": { "rank": 94, "ecr": "94" }, "0000000160": { "rank": 95, "ecr": "94" }, "0000000062": { "rank": 96, "ecr": "94" }, "0000000138": { "rank": 97, "ecr": "93" }, "0000000459": { "rank": 98, "ecr": "92" }, "0000000087": { "rank": 99, "ecr": "92" }, "0000000293": { "rank": 100, "ecr": "92" }, "0000000291": { "rank": 101, "ecr": "92" }, "0000000010": { "rank": 102, "ecr": "92" }, "0000000198": { "rank": 103, "ecr": "91" }, "0000000149": { "rank": 104, "ecr": "91" }, "0000000158": { "rank": 105, "ecr": "91" }, "0000000305": { "rank": 106, "ecr": "91" }, "0000000289": { "rank": 107, "ecr": "90" }, "0000000194": { "rank": 108, "ecr": "90" }, "0000000097": { "rank": 109, "ecr": "89" }, "0000000016": { "rank": 110, "ecr": "88" }, "0000000137": { "rank": 111, "ecr": "88" }, "0000000309": { "rank": 112, "ecr": "86" }, "0000000046": { "rank": 113, "ecr": "85" }, "0000000037": { "rank": 114, "ecr": "85" }, "0000000196": { "rank": 115, "ecr": "85" }, "0000000328": { "rank": 116, "ecr": "85" }, "0000000200": { "rank": 117, "ecr": "85" }, "0000000143": { "rank": 118, "ecr": "84" }, "0000000085": { "rank": 119, "ecr": "83" }, "0000000001": { "rank": 120, "ecr": "83" }, "0000000320": { "rank": 121, "ecr": "83" }, "0000000177": { "rank": 122, "ecr": "82" }, "0000000181": { "rank": 123, "ecr": "81" }, "0000000048": { "rank": 124, "ecr": "81" }, "0000000128": { "rank": 125, "ecr": "81" }, "0000000050": { "rank": 126, "ecr": "80" }, "0000000211": { "rank": 127, "ecr": "80" }, "0000000063": { "rank": 128, "ecr": "80" }, "0000000206": { "rank": 129, "ecr": "80" }, "0000000189": { "rank": 130, "ecr": "80" }, "0000000426": { "rank": 131, "ecr": "79" }, "0000000172": { "rank": 132, "ecr": "79" }, "0000000208": { "rank": 133, "ecr": "79" }, "0000000406": { "rank": 134, "ecr": "78" }, "0000000190": { "rank": 135, "ecr": "78" }, "0000000310": { "rank": 136, "ecr": "77" }, "0000000382": { "rank": 137, "ecr": "77" }, "0000000326": { "rank": 138, "ecr": "76" }, "0000000040": { "rank": 139, "ecr": "76" }, "0000000336": { "rank": 140, "ecr": "76" }, "0000000153": { "rank": 141, "ecr": "76" }, "0000000330": { "rank": 142, "ecr": "76" }, "0000000207": { "rank": 143, "ecr": "76" }, "0000000090": { "rank": 144, "ecr": "75" }, "0000000302": { "rank": 145, "ecr": "75" }, "0000000202": { "rank": 146, "ecr": "75" }, "0000000036": { "rank": 147, "ecr": "74" }, "0000000296": { "rank": 148, "ecr": "74" }, "0000000157": { "rank": 149, "ecr": "72" }, "0000000083": { "rank": 150, "ecr": "72" }, "0000000308": { "rank": 151, "ecr": "72" }, "0000000013": { "rank": 152, "ecr": "71" }, "0000000156": { "rank": 153, "ecr": "71" }, "0000000303": { "rank": 154, "ecr": "71" }, "0000000173": { "rank": 155, "ecr": "71" }, "0000000430": { "rank": 156, "ecr": "71" }, "0000000169": { "rank": 157, "ecr": "70" }, "0000000079": { "rank": 158, "ecr": "70" }, "0000000170": { "rank": 159, "ecr": "70" }, "0000000042": { "rank": 160, "ecr": "70" }, "0000000428": { "rank": 161, "ecr": "70" }, "0000000051": { "rank": 162, "ecr": "69" }, "0000000203": { "rank": 163, "ecr": "69" }, "0000000039": { "rank": 164, "ecr": "69" }, "0000000151": { "rank": 165, "ecr": "68" }, "0000000215": { "rank": 166, "ecr": "68" }, "0000000295": { "rank": 167, "ecr": "68" }, "0000000314": { "rank": 168, "ecr": "68" }, "0000000002": { "rank": 169, "ecr": "68" }, "0000000439": { "rank": 170, "ecr": "67" }, "0000000344": { "rank": 171, "ecr": "67" }, "0000000212": { "rank": 172, "ecr": "66" }, "0000000399": { "rank": 173, "ecr": "66" }, "0000000178": { "rank": 174, "ecr": "66" }, "0000000437": { "rank": 175, "ecr": "66" }, "0000000007": { "rank": 176, "ecr": "66" }, "0000000204": { "rank": 177, "ecr": "65" }, "0000000424": { "rank": 178, "ecr": "64" }, "0000000159": { "rank": 179, "ecr": "64" }, "0000000199": { "rank": 180, "ecr": "64" }, "0000000165": { "rank": 181, "ecr": "63" }, "0000000475": { "rank": 182, "ecr": "63" }, "0000000345": { "rank": 183, "ecr": "63" }, "0000000022": { "rank": 184, "ecr": "62" }, "0000000099": { "rank": 185, "ecr": "61" }, "0000000197": { "rank": 186, "ecr": "61" }, "0000000220": { "rank": 187, "ecr": "61" }, "0000000175": { "rank": 188, "ecr": "60" }, "0000000076": { "rank": 189, "ecr": "60" }, "0000000082": { "rank": 190, "ecr": "59" }, "0000000152": { "rank": 191, "ecr": "59" }, "0000000213": { "rank": 192, "ecr": "59" }, "0000000011": { "rank": 193, "ecr": "59" }, "0000000311": { "rank": 194, "ecr": "57" }, "0000000300": { "rank": 195, "ecr": "57" }, "0000000088": { "rank": 196, "ecr": "57" }, "0000000075": { "rank": 197, "ecr": "56" }, "0000000372": { "rank": 198, "ecr": "56" }, "0000000161": { "rank": 199, "ecr": "55" }, "0000000029": { "rank": 200, "ecr": "55" }, "0000000148": { "rank": 201, "ecr": "54" }, "0000000044": { "rank": 202, "ecr": "54" }, "0000000361": { "rank": 203, "ecr": "53" }, "0000000003": { "rank": 204, "ecr": "53" }, "0000000109": { "rank": 205, "ecr": "51" }, "0000000167": { "rank": 206, "ecr": "51" }, "0000000024": { "rank": 207, "ecr": "51" }, "0000000163": { "rank": 208, "ecr": "51" }, "0000000043": { "rank": 209, "ecr": "50" }, "0000000287": { "rank": 210, "ecr": "49" }, "0000000064": { "rank": 211, "ecr": "47" }, "0000000327": { "rank": 212, "ecr": "46" }, "0000000192": { "rank": 213, "ecr": "45" }, "0000000205": { "rank": 214, "ecr": "45" }, "0000000368": { "rank": 215, "ecr": "44" }, "0000000115": { "rank": 216, "ecr": "43" }, "0000000041": { "rank": 217, "ecr": "43" }, "0000000096": { "rank": 218, "ecr": "42" }, "0000000301": { "rank": 219, "ecr": "42" }, "0000000014": { "rank": 220, "ecr": "41" }, "0000000281": { "rank": 221, "ecr": "38" }, "0000000174": { "rank": 222, "ecr": "36" }, "0000000166": { "rank": 223, "ecr": "35" }, "0000000045": { "rank": 224, "ecr": "34" }, "0000000021": { "rank": 225, "ecr": "32" }, "0000000294": { "rank": 226, "ecr": "32" }, "0000000127": { "rank": 227, "ecr": "32" }, "0000000306": { "rank": 228, "ecr": "31" }, "0000000171": { "rank": 229, "ecr": "30" }, "0000000122": { "rank": 230, "ecr": "29" }, "0000000125": { "rank": 231, "ecr": "28" }, "0000000188": { "rank": 232, "ecr": "23" } }, "2017": { "0000000098": { "rank": 1, "ecr": "257" }, "0000000103": { "rank": 2, "ecr": "232" }, "0000000110": { "rank": 2, "ecr": "232" }, "0000000136": { "rank": 2, "ecr": "232" }, "0000000154": { "rank": 2, "ecr": "232" }, "0000000067": { "rank": 2, "ecr": "232" }, "0000000332": { "rank": 7, "ecr": "232" }, "0000000017": { "rank": 8, "ecr": "231" }, "0000000132": { "rank": 9, "ecr": "217" }, "0000000078": { "rank": 10, "ecr": "214" }, "0000000290": { "rank": 11, "ecr": "211" }, "0000000340": { "rank": 12, "ecr": "204" }, "0000000020": { "rank": 13, "ecr": "197" }, "0000000453": { "rank": 14, "ecr": "196" }, "0000000006": { "rank": 15, "ecr": "193" }, "0000000292": { "rank": 16, "ecr": "190" }, "0000000071": { "rank": 17, "ecr": "187" }, "0000000401": { "rank": 18, "ecr": "187" }, "0000000089": { "rank": 19, "ecr": "184" }, "0000000023": { "rank": 20, "ecr": "177" }, "0000000093": { "rank": 21, "ecr": "175" }, "0000000107": { "rank": 22, "ecr": "174" }, "0000000342": { "rank": 23, "ecr": "171" }, "0000000130": { "rank": 24, "ecr": "168" }, "0000000162": { "rank": 25, "ecr": "166" }, "0000000392": { "rank": 26, "ecr": "165" }, "0000000073": { "rank": 27, "ecr": "163" }, "0000000436": { "rank": 28, "ecr": "162" }, "0000000034": { "rank": 29, "ecr": "160" }, "0000000074": { "rank": 30, "ecr": "159" }, "0000000324": { "rank": 31, "ecr": "159" }, "0000000140": { "rank": 32, "ecr": "155" }, "0000000047": { "rank": 33, "ecr": "155" }, "0000000425": { "rank": 34, "ecr": "152" }, "0000000381": { "rank": 35, "ecr": "149" }, "0000000049": { "rank": 36, "ecr": "148" }, "0000000339": { "rank": 37, "ecr": "146" }, "0000000305": { "rank": 38, "ecr": "143" }, "0000000201": { "rank": 39, "ecr": "143" }, "0000000104": { "rank": 40, "ecr": "143" }, "0000000035": { "rank": 41, "ecr": "143" }, "0000000288": { "rank": 42, "ecr": "142" }, "0000000055": { "rank": 43, "ecr": "140" }, "0000000186": { "rank": 44, "ecr": "140" }, "0000000164": { "rank": 45, "ecr": "138" }, "0000000054": { "rank": 46, "ecr": "135" }, "0000000193": { "rank": 47, "ecr": "135" }, "0000000057": { "rank": 48, "ecr": "134" }, "0000000306": { "rank": 49, "ecr": "134" }, "0000000117": { "rank": 50, "ecr": "133" }, "0000000419": { "rank": 51, "ecr": "132" }, "0000000400": { "rank": 52, "ecr": "132" }, "0000000176": { "rank": 53, "ecr": "131" }, "0000000460": { "rank": 54, "ecr": "129" }, "0000000318": { "rank": 55, "ecr": "128" }, "0000000402": { "rank": 56, "ecr": "127" }, "0000000180": { "rank": 57, "ecr": "127" }, "0000000187": { "rank": 58, "ecr": "125" }, "0000000019": { "rank": 59, "ecr": "125" }, "0000000009": { "rank": 60, "ecr": "125" }, "0000000011": { "rank": 61, "ecr": "124" }, "0000000111": { "rank": 62, "ecr": "123" }, "0000000120": { "rank": 63, "ecr": "123" }, "0000000069": { "rank": 64, "ecr": "122" }, "0000000053": { "rank": 65, "ecr": "116" }, "0000000064": { "rank": 66, "ecr": "116" }, "0000000185": { "rank": 67, "ecr": "116" }, "0000000396": { "rank": 68, "ecr": "115" }, "0000000095": { "rank": 69, "ecr": "115" }, "0000000134": { "rank": 70, "ecr": "113" }, "0000000025": { "rank": 71, "ecr": "113" }, "0000000042": { "rank": 72, "ecr": "112" }, "0000000191": { "rank": 73, "ecr": "112" }, "0000000026": { "rank": 74, "ecr": "111" }, "0000000061": { "rank": 75, "ecr": "111" }, "0000000084": { "rank": 76, "ecr": "110" }, "0000000005": { "rank": 77, "ecr": "110" }, "0000000448": { "rank": 78, "ecr": "109" }, "0000000209": { "rank": 79, "ecr": "108" }, "0000000091": { "rank": 80, "ecr": "107" }, "0000000018": { "rank": 81, "ecr": "107" }, "0000000072": { "rank": 82, "ecr": "106" }, "0000000106": { "rank": 83, "ecr": "106" }, "0000000070": { "rank": 84, "ecr": "105" }, "0000000450": { "rank": 85, "ecr": "105" }, "0000000349": { "rank": 86, "ecr": "103" }, "0000000090": { "rank": 87, "ecr": "102" }, "0000000144": { "rank": 88, "ecr": "101" }, "0000000052": { "rank": 89, "ecr": "101" }, "0000000087": { "rank": 90, "ecr": "101" }, "0000000028": { "rank": 91, "ecr": "100" }, "0000000210": { "rank": 92, "ecr": "100" }, "0000000046": { "rank": 93, "ecr": "99" }, "0000000097": { "rank": 94, "ecr": "99" }, "0000000105": { "rank": 95, "ecr": "98" }, "0000000108": { "rank": 96, "ecr": "97" }, "0000000092": { "rank": 97, "ecr": "97" }, "0000000358": { "rank": 98, "ecr": "96" }, "0000000289": { "rank": 99, "ecr": "96" }, "0000000440": { "rank": 100, "ecr": "96" }, "0000000056": { "rank": 101, "ecr": "96" }, "0000000434": { "rank": 102, "ecr": "96" }, "0000000160": { "rank": 103, "ecr": "95" }, "0000000138": { "rank": 104, "ecr": "95" }, "0000000198": { "rank": 105, "ecr": "95" }, "0000000068": { "rank": 106, "ecr": "94" }, "0000000129": { "rank": 107, "ecr": "94" }, "0000000449": { "rank": 108, "ecr": "94" }, "0000000218": { "rank": 109, "ecr": "94" }, "0000000001": { "rank": 110, "ecr": "94" }, "0000000328": { "rank": 111, "ecr": "93" }, "0000000326": { "rank": 112, "ecr": "92" }, "0000000194": { "rank": 113, "ecr": "92" }, "0000000293": { "rank": 114, "ecr": "91" }, "0000000118": { "rank": 115, "ecr": "91" }, "0000000037": { "rank": 116, "ecr": "91" }, "0000000116": { "rank": 117, "ecr": "90" }, "0000000100": { "rank": 118, "ecr": "89" }, "0000000291": { "rank": 119, "ecr": "89" }, "0000000063": { "rank": 120, "ecr": "88" }, "0000000143": { "rank": 121, "ecr": "88" }, "0000000475": { "rank": 122, "ecr": "88" }, "0000000029": { "rank": 123, "ecr": "88" }, "0000000016": { "rank": 124, "ecr": "87" }, "0000000036": { "rank": 125, "ecr": "87" }, "0000000010": { "rank": 126, "ecr": "87" }, "0000000310": { "rank": 127, "ecr": "87" }, "0000000043": { "rank": 128, "ecr": "87" }, "0000000320": { "rank": 129, "ecr": "86" }, "0000000048": { "rank": 130, "ecr": "85" }, "0000000022": { "rank": 131, "ecr": "85" }, "0000000030": { "rank": 132, "ecr": "85" }, "0000000459": { "rank": 133, "ecr": "84" }, "0000000431": { "rank": 134, "ecr": "84" }, "0000000076": { "rank": 135, "ecr": "84" }, "0000000172": { "rank": 136, "ecr": "83" }, "0000000177": { "rank": 137, "ecr": "83" }, "0000000200": { "rank": 138, "ecr": "83" }, "0000000309": { "rank": 139, "ecr": "83" }, "0000000359": { "rank": 140, "ecr": "83" }, "0000000190": { "rank": 141, "ecr": "82" }, "0000000062": { "rank": 142, "ecr": "82" }, "0000000189": { "rank": 143, "ecr": "82" }, "0000000158": { "rank": 144, "ecr": "82" }, "0000000330": { "rank": 145, "ecr": "81" }, "0000000208": { "rank": 146, "ecr": "81" }, "0000000207": { "rank": 147, "ecr": "81" }, "0000000337": { "rank": 148, "ecr": "81" }, "0000000181": { "rank": 149, "ecr": "80" }, "0000000211": { "rank": 150, "ecr": "80" }, "0000000137": { "rank": 151, "ecr": "80" }, "0000000206": { "rank": 152, "ecr": "79" }, "0000000382": { "rank": 153, "ecr": "79" }, "0000000426": { "rank": 154, "ecr": "79" }, "0000000347": { "rank": 155, "ecr": "78" }, "0000000196": { "rank": 156, "ecr": "78" }, "0000000146": { "rank": 157, "ecr": "77" }, "0000000085": { "rank": 158, "ecr": "77" }, "0000000051": { "rank": 159, "ecr": "77" }, "0000000168": { "rank": 160, "ecr": "77" }, "0000000002": { "rank": 161, "ecr": "77" }, "0000000153": { "rank": 162, "ecr": "76" }, "0000000079": { "rank": 163, "ecr": "76" }, "0000000336": { "rank": 164, "ecr": "76" }, "0000000202": { "rank": 165, "ecr": "76" }, "0000000302": { "rank": 166, "ecr": "74" }, "0000000149": { "rank": 167, "ecr": "73" }, "0000000039": { "rank": 168, "ecr": "73" }, "0000000157": { "rank": 169, "ecr": "73" }, "0000000050": { "rank": 170, "ecr": "73" }, "0000000437": { "rank": 171, "ecr": "72" }, "0000000430": { "rank": 172, "ecr": "72" }, "0000000178": { "rank": 173, "ecr": "71" }, "0000000156": { "rank": 174, "ecr": "71" }, "0000000040": { "rank": 175, "ecr": "71" }, "0000000428": { "rank": 176, "ecr": "71" }, "0000000295": { "rank": 177, "ecr": "71" }, "0000000215": { "rank": 178, "ecr": "71" }, "0000000297": { "rank": 179, "ecr": "71" }, "0000000173": { "rank": 180, "ecr": "70" }, "0000000109": { "rank": 181, "ecr": "70" }, "0000000203": { "rank": 182, "ecr": "70" }, "0000000308": { "rank": 183, "ecr": "70" }, "0000000083": { "rank": 184, "ecr": "70" }, "0000000082": { "rank": 185, "ecr": "69" }, "0000000439": { "rank": 186, "ecr": "69" }, "0000000099": { "rank": 187, "ecr": "69" }, "0000000303": { "rank": 188, "ecr": "69" }, "0000000399": { "rank": 189, "ecr": "69" }, "0000000300": { "rank": 190, "ecr": "69" }, "0000000128": { "rank": 191, "ecr": "68" }, "0000000317": { "rank": 192, "ecr": "68" }, "0000000182": { "rank": 193, "ecr": "67" }, "0000000314": { "rank": 194, "ecr": "67" }, "0000000007": { "rank": 195, "ecr": "67" }, "0000000199": { "rank": 196, "ecr": "67" }, "0000000159": { "rank": 197, "ecr": "66" }, "0000000170": { "rank": 198, "ecr": "65" }, "0000000424": { "rank": 199, "ecr": "65" }, "0000000204": { "rank": 200, "ecr": "65" }, "0000000197": { "rank": 201, "ecr": "65" }, "0000000406": { "rank": 202, "ecr": "64" }, "0000000165": { "rank": 203, "ecr": "64" }, "0000000169": { "rank": 204, "ecr": "63" }, "0000000356": { "rank": 205, "ecr": "62" }, "0000000327": { "rank": 206, "ecr": "61" }, "0000000220": { "rank": 207, "ecr": "61" }, "0000000003": { "rank": 208, "ecr": "60" }, "0000000311": { "rank": 209, "ecr": "60" }, "0000000151": { "rank": 210, "ecr": "60" }, "0000000372": { "rank": 211, "ecr": "60" }, "0000000044": { "rank": 212, "ecr": "60" }, "0000000213": { "rank": 213, "ecr": "59" }, "0000000345": { "rank": 214, "ecr": "59" }, "0000000148": { "rank": 215, "ecr": "59" }, "0000000395": { "rank": 216, "ecr": "58" }, "0000000344": { "rank": 217, "ecr": "58" }, "0000000024": { "rank": 218, "ecr": "57" }, "0000000368": { "rank": 219, "ecr": "57" }, "0000000361": { "rank": 220, "ecr": "57" }, "0000000296": { "rank": 221, "ecr": "56" }, "0000000161": { "rank": 222, "ecr": "55" }, "0000000075": { "rank": 223, "ecr": "55" }, "0000000217": { "rank": 224, "ecr": "55" }, "0000000216": { "rank": 225, "ecr": "54" }, "0000000167": { "rank": 226, "ecr": "52" }, "0000000175": { "rank": 227, "ecr": "52" }, "0000000163": { "rank": 228, "ecr": "52" }, "0000000212": { "rank": 229, "ecr": "52" }, "0000000214": { "rank": 230, "ecr": "51" }, "0000000287": { "rank": 231, "ecr": "50" }, "0000000152": { "rank": 232, "ecr": "49" }, "0000000088": { "rank": 233, "ecr": "48" }, "0000000179": { "rank": 234, "ecr": "48" }, "0000000041": { "rank": 235, "ecr": "46" }, "0000000205": { "rank": 236, "ecr": "46" }, "0000000192": { "rank": 237, "ecr": "45" }, "0000000096": { "rank": 238, "ecr": "44" }, "0000000125": { "rank": 239, "ecr": "44" }, "0000000115": { "rank": 240, "ecr": "43" }, "0000000122": { "rank": 241, "ecr": "40" }, "0000000421": { "rank": 242, "ecr": "39" }, "0000000281": { "rank": 243, "ecr": "39" }, "0000000045": { "rank": 244, "ecr": "38" }, "0000000014": { "rank": 245, "ecr": "38" }, "0000000301": { "rank": 246, "ecr": "38" }, "0000000174": { "rank": 247, "ecr": "36" }, "0000000021": { "rank": 248, "ecr": "33" }, "0000000166": { "rank": 249, "ecr": "33" }, "0000000294": { "rank": 250, "ecr": "32" }, "0000000127": { "rank": 251, "ecr": "32" }, "0000000171": { "rank": 252, "ecr": "26" }, "0000000188": { "rank": 253, "ecr": "22" }, "0000000350": { "rank": 254, "ecr": "18" }, "0000000307": { "rank": 255, "ecr": "0,00012" } } }, "rating_box": [ [ "Top rated", "63 of 255" ], [ "Best, worst rating", "257 %, < 0.001 %" ], [ "New companies", "25" ] ], "regression_plot": null, "scentences": [ "Wohnungsgesellschaft Norden mit Beschr\u00e4nkter Haftung climbed 179 positions from 228 to 49 due to its excellent Is Netincome Remainder.", "WBM Immobilien Service GmbH lost 231 positions from 3 to 234 due to its bad Operating Result Tc.", "ZAM Bau Handel und Service GmbH entered the 2018 ranking at rank 2, making it the best newcomer.", "The biggest company by assets, Howoge Wohnungsbaugesellschaft mit Beschr\u00e4nkter Haftung Konzern, is only ranked at place 100 whereas the smallest company, Gino Bau GmbH, is financially stronger at rank 2." ], "url_segment": "2018-de-construction", "year": 2018, "feature_importance": "https://www.realrate-archive.com/de_construction/2017/feature_importance/feature_importance.svg" }